{"ticker":"BKH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":76256336.0,"Share Issued":76256336.0,"Net Debt":4422400000.0,"Total Debt":4493900000.0,"Tangible Book Value":2638300000.0,"Invested Capital":8437300000.0,"Working Capital":-680100000.0,"Net Tangible Assets":2638300000.0,"Common Stock Equity":3943400000.0,"Total Capitalization":7937300000.0,"Total Equity Gross Minority Interest":4023700000.0,"Minority Interest":80300000.0,"Stockholders Equity":3943400000.0,"Gains Losses Not Affecting Retained Earnings":-6600000.0,"Other Equity Adjustments":-6600000.0,"Treasury Stock":4000000.0,"Retained Earnings":1405500000.0,"Additional Paid In Capital":2472200000.0,"Capital Stock":76300000.0,"Common Stock":76300000.0,"Total Liabilities Net Minority Interest":7014400000.0,"Total Non Current Liabilities Net Minority Interest":5589200000.0,"Other Non Current Liabilities":237200000.0,"Employee Benefits":121400000.0,"Non Current Deferred Liabilities":742400000.0,"Non Current Deferred Taxes Liabilities":742400000.0,"Long Term Debt And Capital Lease Obligation":3993900000.0,"Long Term Debt":3993900000.0,"Current Liabilities":1425200000.0,"Other Current Liabilities":95800000.0,"Current Deferred Liabilities":345700000.0,"Current Deferred Revenue":60700000.0,"Current Debt And Capital Lease Obligation":500000000.0,"Current Debt":500000000.0,"Other Current Borrowings":410000000.0,"Current Notes Payable":90000000.0,"Pensionand Other Post Retirement Benefit Plans Current":66100000.0,"Payables And Accrued Expenses":417600000.0,"Current Accrued Expenses":98400000.0,"Interest Payable":55700000.0,"Payables":319200000.0,"Total Tax Payable":44000000.0,"Accounts Payable":275200000.0,"Total Assets":11038100000.0,"Total Non Current Assets":10293000000.0,"Other Non Current Assets":91300000.0,"Goodwill And Other Intangible Assets":1305100000.0,"Other Intangible Assets":5600000.0,"Goodwill":1299500000.0,"Net PPE":8639600000.0,"Accumulated Depreciation":-2211100000.0,"Gross PPE":10850700000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":745100000.0,"Other Current Assets":201300000.0,"Hedging Assets Current":null,"Restricted Cash":8000000.0,"Inventory":157900000.0,"Other Inventories":28800000.0,"Receivables":306400000.0,"Receivables Adjustments Allowances":-2300000.0,"Taxes Receivable":24300000.0,"Accounts Receivable":193600000.0,"Cash Cash Equivalents And Short Term Investments":71500000.0,"Cash And Cash Equivalents":71500000.0},"2026-03-31":{"Treasury Shares Number":57505.0,"Ordinary Shares Number":76116759.0,"Share Issued":76174264.0,"Net Debt":4631100000.0,"Total Debt":4654700000.0,"Tangible Book Value":2639900000.0,"Invested Capital":8599900000.0,"Working Capital":-432700000.0,"Net Tangible Assets":2639900000.0,"Common Stock Equity":3945200000.0,"Total Capitalization":7937700000.0,"Total Equity Gross Minority Interest":4026900000.0,"Minority Interest":81700000.0,"Stockholders Equity":3945200000.0,"Gains Losses Not Affecting Retained Earnings":-7500000.0,"Other Equity Adjustments":-7500000.0,"Treasury Stock":3700000.0,"Retained Earnings":1420800000.0,"Additional Paid In Capital":2459400000.0,"Capital Stock":76200000.0,"Common Stock":76200000.0,"Total Liabilities Net Minority Interest":6793100000.0,"Total Non Current Liabilities Net Minority Interest":5572200000.0,"Other Non Current Liabilities":231700000.0,"Employee Benefits":121200000.0,"Non Current Deferred Liabilities":736600000.0,"Non Current Deferred Taxes Liabilities":736600000.0,"Long Term Debt And Capital Lease Obligation":3992500000.0,"Long Term Debt":3992500000.0,"Current Liabilities":1220900000.0,"Other Current Liabilities":87700000.0,"Current Deferred Liabilities":45400000.0,"Current Deferred Revenue":45400000.0,"Current Debt And Capital Lease Obligation":662200000.0,"Current Debt":662200000.0,"Other Current Borrowings":410000000.0,"Current Notes Payable":252200000.0,"Pensionand Other Post Retirement Benefit Plans Current":60300000.0,"Payables And Accrued Expenses":365300000.0,"Current Accrued Expenses":97600000.0,"Interest Payable":56700000.0,"Payables":267700000.0,"Total Tax Payable":56900000.0,"Accounts Payable":210800000.0,"Total Assets":10820000000.0,"Total Non Current Assets":10031800000.0,"Other Non Current Assets":81000000.0,"Goodwill And Other Intangible Assets":1305300000.0,"Other Intangible Assets":5800000.0,"Goodwill":1299500000.0,"Net PPE":8393800000.0,"Accumulated Depreciation":-2162600000.0,"Gross PPE":10556400000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":788200000.0,"Other Current Assets":204000000.0,"Hedging Assets Current":null,"Restricted Cash":7800000.0,"Inventory":146800000.0,"Other Inventories":21100000.0,"Receivables":406000000.0,"Receivables Adjustments Allowances":-3500000.0,"Taxes Receivable":22600000.0,"Accounts Receivable":269400000.0,"Cash Cash Equivalents And Short Term Investments":23600000.0,"Cash And Cash Equivalents":23600000.0},"2025-12-31":{"Treasury Shares Number":43167.0,"Ordinary Shares Number":75477067.0,"Share Issued":75520234.0,"Net Debt":4518300000.0,"Total Debt":4701100000.0,"Tangible Book Value":2517700000.0,"Invested Capital":8524700000.0,"Working Capital":255900000.0,"Net Tangible Assets":2517700000.0,"Common Stock Equity":3823600000.0,"Total Capitalization":8524700000.0,"Total Equity Gross Minority Interest":3905700000.0,"Minority Interest":82100000.0,"Stockholders Equity":3823600000.0,"Gains Losses Not Affecting Retained Earnings":-9700000.0,"Other Equity Adjustments":-9700000.0,"Treasury Stock":2600000.0,"Retained Earnings":1342900000.0,"Additional Paid In Capital":2417500000.0,"Capital Stock":75500000.0,"Common Stock":75500000.0,"Total Liabilities Net Minority Interest":6964100000.0,"Total Non Current Liabilities Net Minority Interest":6224100000.0,"Other Non Current Liabilities":213400000.0,"Employee Benefits":123400000.0,"Non Current Deferred Liabilities":697900000.0,"Non Current Deferred Taxes Liabilities":697900000.0,"Long Term Debt And Capital Lease Obligation":4701100000.0,"Long Term Debt":4701100000.0,"Current Liabilities":740000000.0,"Other Current Liabilities":105700000.0,"Current Deferred Liabilities":59000000.0,"Current Deferred Revenue":59000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":0.0,"Pensionand Other Post Retirement Benefit Plans Current":92800000.0,"Payables And Accrued Expenses":482500000.0,"Current Accrued Expenses":116000000.0,"Interest Payable":57200000.0,"Payables":366500000.0,"Total Tax Payable":54800000.0,"Accounts Payable":311700000.0,"Total Assets":10869800000.0,"Total Non Current Assets":9873900000.0,"Other Non Current Assets":78800000.0,"Goodwill And Other Intangible Assets":1305900000.0,"Other Intangible Assets":6400000.0,"Goodwill":1299500000.0,"Net PPE":8234200000.0,"Accumulated Depreciation":-2110700000.0,"Gross PPE":10344900000.0,"Construction In Progress":334400000.0,"Other Properties":300000.0,"Current Assets":995900000.0,"Other Current Assets":220800000.0,"Hedging Assets Current":null,"Restricted Cash":7600000.0,"Inventory":172400000.0,"Other Inventories":48700000.0,"Receivables":412300000.0,"Receivables Adjustments Allowances":-2400000.0,"Taxes Receivable":23300000.0,"Accounts Receivable":223300000.0,"Cash Cash Equivalents And Short Term Investments":182800000.0,"Cash And Cash Equivalents":182800000.0},"2025-09-30":{"Treasury Shares Number":46443.0,"Ordinary Shares Number":75473782.0,"Share Issued":75520225.0,"Net Debt":4357700000.0,"Total Debt":4378800000.0,"Tangible Book Value":2461800000.0,"Invested Capital":8146800000.0,"Working Capital":-67000000.0,"Net Tangible Assets":2461800000.0,"Common Stock Equity":3768000000.0,"Total Capitalization":8020800000.0,"Total Equity Gross Minority Interest":3850900000.0,"Minority Interest":82900000.0,"Stockholders Equity":3768000000.0,"Gains Losses Not Affecting Retained Earnings":-8800000.0,"Other Equity Adjustments":-8800000.0,"Treasury Stock":2700000.0,"Retained Earnings":1289000000.0,"Additional Paid In Capital":2415000000.0,"Capital Stock":75500000.0,"Common Stock":75500000.0,"Total Liabilities Net Minority Interest":6478100000.0,"Total Non Current Liabilities Net Minority Interest":5743500000.0,"Other Non Current Liabilities":205500000.0,"Employee Benefits":120900000.0,"Non Current Deferred Liabilities":679600000.0,"Non Current Deferred Taxes Liabilities":679600000.0,"Long Term Debt And Capital Lease Obligation":4252800000.0,"Long Term Debt":4252800000.0,"Current Liabilities":734600000.0,"Other Current Liabilities":97100000.0,"Current Deferred Liabilities":62600000.0,"Current Deferred Revenue":62600000.0,"Current Debt And Capital Lease Obligation":126000000.0,"Current Debt":126000000.0,"Other Current Borrowings":null,"Current Notes Payable":126000000.0,"Pensionand Other Post Retirement Benefit Plans Current":84100000.0,"Payables And Accrued Expenses":364800000.0,"Current Accrued Expenses":92000000.0,"Interest Payable":56000000.0,"Payables":272800000.0,"Total Tax Payable":53700000.0,"Accounts Payable":219100000.0,"Total Assets":10329000000.0,"Total Non Current Assets":9661400000.0,"Other Non Current Assets":74500000.0,"Goodwill And Other Intangible Assets":1306200000.0,"Other Intangible Assets":6700000.0,"Goodwill":1299500000.0,"Net PPE":8027700000.0,"Accumulated Depreciation":-2076500000.0,"Gross PPE":10104200000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":667600000.0,"Other Current Assets":193100000.0,"Hedging Assets Current":null,"Restricted Cash":8000000.0,"Inventory":173000000.0,"Other Inventories":52200000.0,"Receivables":272400000.0,"Receivables Adjustments Allowances":-2100000.0,"Taxes Receivable":21000000.0,"Accounts Receivable":173700000.0,"Cash Cash Equivalents And Short Term Investments":21100000.0,"Cash And Cash Equivalents":21100000.0},"2025-06-30":{"Treasury Shares Number":47947.0,"Ordinary Shares Number":72854729.0,"Share Issued":72902676.0,"Net Debt":4368000000.0,"Total Debt":4376100000.0,"Tangible Book Value":2329600000.0,"Invested Capital":8012200000.0,"Working Capital":-345500000.0,"Net Tangible Assets":2329600000.0,"Common Stock Equity":3636100000.0,"Total Capitalization":7588500000.0,"Total Equity Gross Minority Interest":3719400000.0,"Minority Interest":83300000.0,"Stockholders Equity":3636100000.0,"Gains Losses Not Affecting Retained Earnings":-8000000.0,"Other Equity Adjustments":-8000000.0,"Treasury Stock":2800000.0,"Retained Earnings":1313300000.0,"Additional Paid In Capital":2260700000.0,"Capital Stock":72900000.0,"Common Stock":72900000.0,"Total Liabilities Net Minority Interest":6372200000.0,"Total Non Current Liabilities Net Minority Interest":5418300000.0,"Other Non Current Liabilities":191900000.0,"Employee Benefits":119900000.0,"Non Current Deferred Liabilities":674000000.0,"Non Current Deferred Taxes Liabilities":674000000.0,"Long Term Debt And Capital Lease Obligation":3952400000.0,"Long Term Debt":3952400000.0,"Current Liabilities":953900000.0,"Other Current Liabilities":98300000.0,"Current Deferred Liabilities":44700000.0,"Current Deferred Revenue":44700000.0,"Current Debt And Capital Lease Obligation":423700000.0,"Current Debt":423700000.0,"Other Current Borrowings":300000000.0,"Current Notes Payable":123700000.0,"Pensionand Other Post Retirement Benefit Plans Current":73100000.0,"Payables And Accrued Expenses":314100000.0,"Current Accrued Expenses":90100000.0,"Interest Payable":52300000.0,"Payables":224000000.0,"Total Tax Payable":43200000.0,"Accounts Payable":180800000.0,"Total Assets":10091600000.0,"Total Non Current Assets":9483200000.0,"Other Non Current Assets":68500000.0,"Goodwill And Other Intangible Assets":1306500000.0,"Other Intangible Assets":7000000.0,"Goodwill":1299500000.0,"Net PPE":7860400000.0,"Accumulated Depreciation":-2034100000.0,"Gross PPE":9894500000.0,"Construction In Progress":null,"Other Properties":null,"Current Assets":608400000.0,"Other Current Assets":165700000.0,"Hedging Assets Current":null,"Restricted Cash":7700000.0,"Inventory":145200000.0,"Other Inventories":25100000.0,"Receivables":281700000.0,"Receivables Adjustments Allowances":-3700000.0,"Taxes Receivable":20900000.0,"Accounts Receivable":180900000.0,"Cash Cash Equivalents And Short Term Investments":8100000.0,"Cash And Cash Equivalents":8100000.0},"2025-03-31":{"Treasury Shares Number":34120.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":359900000.0,"Current Debt":359900000.0,"Other Current Borrowings":300000000.0,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":100000.0,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":313200000.0,"Other Properties":400000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.114035,"Normalized EBITDA":173600000.0,"Net Income From Continuing Operation Net Minority Interest":38200000.0,"Reconciled Depreciation":75300000.0,"Reconciled Cost Of Revenue":264000000.0,"EBITDA":173600000.0,"EBIT":98300000.0,"Net Interest Income":-51600000.0,"Interest Expense":52700000.0,"Interest Income":1100000.0,"Normalized Income":38200000.0,"Net Income From Continuing And Discontinued Operation":38200000.0,"Total Expenses":355800000.0,"Total Operating Income As Reported":97000000.0,"Diluted Average Shares":76100000.0,"Basic Average Shares":75900000.0,"Diluted EPS":0.5,"Basic EPS":0.5,"Diluted NI Availto Com Stockholders":38200000.0,"Net Income Common Stockholders":38200000.0,"Net Income":38200000.0,"Minority Interests":-2200000.0,"Net Income Including Noncontrolling Interests":40400000.0,"Net Income Continuous Operations":40400000.0,"Tax Provision":5200000.0,"Pretax Income":45600000.0,"Other Income Expense":200000.0,"Other Non Operating Income Expenses":200000.0,"Net Non Operating Interest Income Expense":-51600000.0,"Interest Expense Non Operating":52700000.0,"Interest Income Non Operating":1100000.0,"Operating Income":97000000.0,"Operating Expense":91800000.0,"Other Taxes":16500000.0,"Depreciation Amortization Depletion Income Statement":75300000.0,"Depreciation And Amortization In Income Statement":75300000.0,"Gross Profit":188800000.0,"Cost Of Revenue":264000000.0,"Total Revenue":452800000.0,"Operating Revenue":452800000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.117,"Normalized EBITDA":278600000.0,"Net Income From Continuing Operation Net Minority Interest":131000000.0,"Reconciled Depreciation":74800000.0,"Reconciled Cost Of Revenue":485900000.0,"EBITDA":278600000.0,"EBIT":203800000.0,"Net Interest Income":-51900000.0,"Interest Expense":53100000.0,"Interest Income":1200000.0,"Normalized Income":131000000.0,"Net Income From Continuing And Discontinued Operation":131000000.0,"Total Expenses":578800000.0,"Total Operating Income As Reported":201900000.0,"Diluted Average Shares":75600000.0,"Basic Average Shares":75400000.0,"Diluted EPS":1.73,"Basic EPS":1.74,"Diluted NI Availto Com Stockholders":131000000.0,"Net Income Common Stockholders":131000000.0,"Net Income":131000000.0,"Minority Interests":-2100000.0,"Net Income Including Noncontrolling Interests":133100000.0,"Net Income Continuous Operations":133100000.0,"Tax Provision":17600000.0,"Pretax Income":150700000.0,"Other Income Expense":700000.0,"Other Non Operating Income Expenses":700000.0,"Net Non Operating Interest Income Expense":-51900000.0,"Interest Expense Non Operating":53100000.0,"Interest Income Non Operating":1200000.0,"Operating Income":201900000.0,"Operating Expense":92900000.0,"Other Taxes":18100000.0,"Depreciation Amortization Depletion Income Statement":74800000.0,"Depreciation And Amortization In Income Statement":74800000.0,"Gross Profit":294800000.0,"Cost Of Revenue":485900000.0,"Total Revenue":780700000.0,"Operating Revenue":762000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.136616,"Normalized EBITDA":253900000.0,"Net Income From Continuing Operation Net Minority Interest":105000000.0,"Reconciled Depreciation":73300000.0,"Reconciled Cost Of Revenue":373400000.0,"EBITDA":253900000.0,"EBIT":180600000.0,"Net Interest Income":-50500000.0,"Interest Expense":54700000.0,"Interest Income":4200000.0,"Normalized Income":105000000.0,"Net Income From Continuing And Discontinued Operation":105000000.0,"Total Expenses":464100000.0,"Total Operating Income As Reported":171400000.0,"Diluted Average Shares":75400000.0,"Basic Average Shares":75200000.0,"Diluted EPS":1.39,"Basic EPS":1.39,"Diluted NI Availto Com Stockholders":105000000.0,"Net Income Common Stockholders":105000000.0,"Net Income":105000000.0,"Minority Interests":-3700000.0,"Net Income Including Noncontrolling Interests":108700000.0,"Net Income Continuous Operations":108700000.0,"Tax Provision":17200000.0,"Pretax Income":125900000.0,"Other Income Expense":5000000.0,"Other Non Operating Income Expenses":5000000.0,"Net Non Operating Interest Income Expense":-50500000.0,"Interest Expense Non Operating":54700000.0,"Interest Income Non Operating":4200000.0,"Operating Income":171400000.0,"Operating Expense":90700000.0,"Other Taxes":17400000.0,"Depreciation Amortization Depletion Income Statement":73300000.0,"Depreciation And Amortization In Income Statement":73300000.0,"Gross Profit":262100000.0,"Cost Of Revenue":373400000.0,"Total Revenue":635500000.0,"Operating Revenue":524400000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.135,"Normalized EBITDA":152000000.0,"Net Income From Continuing Operation Net Minority Interest":24900000.0,"Reconciled Depreciation":71500000.0,"Reconciled Cost Of Revenue":262800000.0,"EBITDA":152000000.0,"EBIT":80500000.0,"Net Interest Income":-49400000.0,"Interest Expense":50600000.0,"Interest Income":1200000.0,"Normalized Income":24900000.0,"Net Income From Continuing And Discontinued Operation":24900000.0,"Total Expenses":351500000.0,"Total Operating Income As Reported":78700000.0,"Diluted Average Shares":72900000.0,"Basic Average Shares":72800000.0,"Diluted EPS":0.34,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":24900000.0,"Net Income Common Stockholders":24900000.0,"Net Income":24900000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":25900000.0,"Net Income Continuous Operations":25900000.0,"Tax Provision":4000000.0,"Pretax Income":29900000.0,"Other Income Expense":600000.0,"Other Non Operating Income Expenses":600000.0,"Net Non Operating Interest Income Expense":-49400000.0,"Interest Expense Non Operating":50600000.0,"Interest Income Non Operating":1200000.0,"Operating Income":78700000.0,"Operating Expense":88700000.0,"Other Taxes":17200000.0,"Depreciation Amortization Depletion Income Statement":71500000.0,"Depreciation And Amortization In Income Statement":71500000.0,"Gross Profit":167400000.0,"Cost Of Revenue":262800000.0,"Total Revenue":430200000.0,"Operating Revenue":430200000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.13253,"Normalized EBITDA":152800000.0,"Net Income From Continuing Operation Net Minority Interest":27500000.0,"Reconciled Depreciation":69800000.0,"Reconciled Cost Of Revenue":271600000.0,"EBITDA":152800000.0,"EBIT":83000000.0,"Net Interest Income":-48900000.0,"Interest Expense":49800000.0,"Interest Income":900000.0,"Normalized Income":27500000.0,"Net Income From Continuing And Discontinued Operation":27500000.0,"Total Expenses":356500000.0,"Total Operating Income As Reported":82500000.0,"Diluted Average Shares":72400000.0,"Basic Average Shares":72400000.0,"Diluted EPS":0.38,"Basic EPS":0.38,"Diluted NI Availto Com Stockholders":27500000.0,"Net Income Common Stockholders":27500000.0,"Net Income":27500000.0,"Minority Interests":-1300000.0,"Net Income Including Noncontrolling Interests":28800000.0,"Net Income Continuous Operations":28800000.0,"Tax Provision":4400000.0,"Pretax Income":33200000.0,"Other Income Expense":-400000.0,"Other Non Operating Income Expenses":-400000.0,"Net Non Operating Interest Income Expense":-48900000.0,"Interest Expense Non Operating":49800000.0,"Interest Income Non Operating":900000.0,"Operating Income":82500000.0,"Operating Expense":84900000.0,"Other Taxes":15100000.0,"Depreciation Amortization Depletion Income Statement":69800000.0,"Depreciation And Amortization In Income Statement":69800000.0,"Gross Profit":167400000.0,"Cost Of Revenue":271600000.0,"Total Revenue":439000000.0,"Operating Revenue":439000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-23000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":122800000.0,"Issuance Of Capital Stock":9400000.0,"Capital Expenditure":-218100000.0,"Interest Paid Supplemental Data":51300000.0,"End Cash Position":79500000.0,"Beginning Cash Position":31400000.0,"Changes In Cash":48100000.0,"Financing Cash Flow":75100000.0,"Cash Flow From Continuing Financing Activities":75100000.0,"Net Other Financing Charges":-3600000.0,"Cash Dividends Paid":-53500000.0,"Common Stock Dividend Paid":-53500000.0,"Net Common Stock Issuance":9400000.0,"Common Stock Issuance":9400000.0,"Net Issuance Payments Of Debt":122800000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":32800000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":32800000.0,"Investing Cash Flow":-222100000.0,"Cash Flow From Continuing Investing Activities":-222100000.0,"Net Other Investing Changes":-4000000.0,"Net PPE Purchase And Sale":-218100000.0,"Purchase Of PPE":-218100000.0,"Operating Cash Flow":195100000.0,"Cash Flow From Continuing Operating Activities":195100000.0,"Change In Working Capital":84000000.0,"Change In Other Current Assets":12600000.0,"Change In Payables And Accrued Expense":-26100000.0,"Change In Payable":-26100000.0,"Change In Account Payable":-26100000.0,"Change In Inventory":-10200000.0,"Change In Receivables":107700000.0,"Changes In Account Receivables":107700000.0,"Other Non Cash Items":-14900000.0,"Stock Based Compensation":3200000.0,"Deferred Tax":3300000.0,"Deferred Income Tax":3300000.0,"Depreciation Amortization Depletion":75300000.0,"Depreciation And Amortization":75300000.0,"Operating Gains Losses":3800000.0,"Pension And Employee Benefit Expense":3800000.0,"Net Income From Continuing Operations":40400000.0},"2026-03-31":{"Free Cash Flow":-91200000.0,"Repayment Of Debt":-300000000.0,"Issuance Of Debt":252200000.0,"Issuance Of Capital Stock":40700000.0,"Capital Expenditure":-267400000.0,"Interest Paid Supplemental Data":51100000.0,"End Cash Position":31400000.0,"Beginning Cash Position":190400000.0,"Changes In Cash":-159000000.0,"Financing Cash Flow":-65200000.0,"Cash Flow From Continuing Financing Activities":-65200000.0,"Net Other Financing Charges":-5000000.0,"Cash Dividends Paid":-53100000.0,"Common Stock Dividend Paid":-53100000.0,"Net Common Stock Issuance":40700000.0,"Common Stock Issuance":40700000.0,"Net Issuance Payments Of Debt":-47800000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-47800000.0,"Long Term Debt Payments":-300000000.0,"Long Term Debt Issuance":252200000.0,"Investing Cash Flow":-270000000.0,"Cash Flow From Continuing Investing Activities":-270000000.0,"Net Other Investing Changes":-2600000.0,"Net PPE Purchase And Sale":-267400000.0,"Purchase Of PPE":-267400000.0,"Operating Cash Flow":176200000.0,"Cash Flow From Continuing Operating Activities":176200000.0,"Change In Working Capital":-68900000.0,"Change In Other Current Assets":5400000.0,"Change In Payables And Accrued Expense":-119300000.0,"Change In Payable":-119300000.0,"Change In Account Payable":-119300000.0,"Change In Inventory":24500000.0,"Change In Receivables":20500000.0,"Changes In Account Receivables":20500000.0,"Other Non Cash Items":600000.0,"Stock Based Compensation":3200000.0,"Deferred Tax":31800000.0,"Deferred Income Tax":31800000.0,"Depreciation Amortization Depletion":74800000.0,"Depreciation And Amortization":74800000.0,"Operating Gains Losses":1600000.0,"Pension And Employee Benefit Expense":1600000.0,"Net Income From Continuing Operations":133100000.0},"2025-12-31":{"Free Cash Flow":-101500000.0,"Repayment Of Debt":7800000.0,"Issuance Of Debt":450000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-269600000.0,"Interest Paid Supplemental Data":51000000.0,"End Cash Position":190400000.0,"Beginning Cash Position":29100000.0,"Changes In Cash":161300000.0,"Financing Cash Flow":265000000.0,"Cash Flow From Continuing Financing Activities":265000000.0,"Net Other Financing Charges":-7900000.0,"Cash Dividends Paid":-51100000.0,"Common Stock Dividend Paid":-51100000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":324000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":457800000.0,"Long Term Debt Payments":7800000.0,"Long Term Debt Issuance":450000000.0,"Investing Cash Flow":-271800000.0,"Cash Flow From Continuing Investing Activities":-271800000.0,"Net Other Investing Changes":-2200000.0,"Net PPE Purchase And Sale":-269600000.0,"Purchase Of PPE":-269600000.0,"Operating Cash Flow":168100000.0,"Cash Flow From Continuing Operating Activities":168100000.0,"Change In Working Capital":-28200000.0,"Change In Other Current Assets":12000000.0,"Change In Payables And Accrued Expense":94400000.0,"Change In Payable":94400000.0,"Change In Account Payable":94400000.0,"Change In Inventory":1200000.0,"Change In Receivables":-135800000.0,"Changes In Account Receivables":-135800000.0,"Other Non Cash Items":-5900000.0,"Stock Based Compensation":3800000.0,"Deferred Tax":13700000.0,"Deferred Income Tax":13700000.0,"Depreciation Amortization Depletion":73300000.0,"Depreciation And Amortization":73300000.0,"Operating Gains Losses":2700000.0,"Pension And Employee Benefit Expense":2700000.0,"Net Income From Continuing Operations":108700000.0},"2025-09-30":{"Free Cash Flow":-89500000.0,"Repayment Of Debt":2300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":154200000.0,"Capital Expenditure":-178400000.0,"Interest Paid Supplemental Data":44600000.0,"End Cash Position":29100000.0,"Beginning Cash Position":15800000.0,"Changes In Cash":13300000.0,"Financing Cash Flow":104600000.0,"Cash Flow From Continuing Financing Activities":104600000.0,"Net Other Financing Charges":-2700000.0,"Cash Dividends Paid":-49200000.0,"Common Stock Dividend Paid":-49200000.0,"Net Common Stock Issuance":154200000.0,"Common Stock Issuance":154200000.0,"Net Issuance Payments Of Debt":2300000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-7800000.0,"Long Term Debt Payments":-7800000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-180200000.0,"Cash Flow From Continuing Investing Activities":-180200000.0,"Net Other Investing Changes":-1800000.0,"Net PPE Purchase And Sale":-178400000.0,"Purchase Of PPE":-178400000.0,"Operating Cash Flow":88900000.0,"Cash Flow From Continuing Operating Activities":88900000.0,"Change In Working Capital":-9300000.0,"Change In Other Current Assets":-10800000.0,"Change In Payables And Accrued Expense":22900000.0,"Change In Payable":22900000.0,"Change In Account Payable":22900000.0,"Change In Inventory":-27400000.0,"Change In Receivables":6000000.0,"Changes In Account Receivables":6000000.0,"Other Non Cash Items":-7900000.0,"Stock Based Compensation":2300000.0,"Deferred Tax":3100000.0,"Deferred Income Tax":3100000.0,"Depreciation Amortization Depletion":71500000.0,"Depreciation And Amortization":71500000.0,"Operating Gains Losses":3300000.0,"Pension And Employee Benefit Expense":3300000.0,"Net Income From Continuing Operations":25900000.0},"2025-06-30":{"Free Cash Flow":-30300000.0,"Repayment Of Debt":63800000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":19400000.0,"Capital Expenditure":-218900000.0,"Interest Paid Supplemental Data":52000000.0,"End Cash Position":15800000.0,"Beginning Cash Position":14100000.0,"Changes In Cash":1700000.0,"Financing Cash Flow":34100000.0,"Cash Flow From Continuing Financing Activities":34100000.0,"Net Other Financing Charges":-100000.0,"Cash Dividends Paid":-49000000.0,"Common Stock Dividend Paid":-49000000.0,"Net Common Stock Issuance":19400000.0,"Common Stock Issuance":19400000.0,"Net Issuance Payments Of Debt":63800000.0,"Net Short Term Debt Issuance":63800000.0,"Short Term Debt Payments":63800000.0,"Net Long Term Debt Issuance":73900000.0,"Long Term Debt Payments":73900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-221000000.0,"Cash Flow From Continuing Investing Activities":-221000000.0,"Net Other Investing Changes":-2100000.0,"Net PPE Purchase And Sale":-218900000.0,"Purchase Of PPE":-218900000.0,"Operating Cash Flow":188600000.0,"Cash Flow From Continuing Operating Activities":188600000.0,"Change In Working Capital":78500000.0,"Change In Other Current Assets":5300000.0,"Change In Payables And Accrued Expense":-37300000.0,"Change In Payable":-37300000.0,"Change In Account Payable":-37300000.0,"Change In Inventory":-16900000.0,"Change In Receivables":127400000.0,"Changes In Account Receivables":127400000.0,"Other Non Cash Items":700000.0,"Stock Based Compensation":3100000.0,"Deferred Tax":4300000.0,"Deferred Income Tax":4300000.0,"Depreciation Amortization Depletion":69800000.0,"Depreciation And Amortization":69800000.0,"Operating Gains Losses":3400000.0,"Pension And Employee Benefit Expense":3400000.0,"Net Income From Continuing Operations":28800000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-73900000.0,"Short Term Debt Payments":-73900000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":-17500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":-17500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}