{"ticker":"BKHA","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":4153577.0,"Share Issued":4153577.0,"Net Debt":1220783.0,"Total Debt":1232366.0,"Tangible Book Value":20209440.0,"Invested Capital":21441806.0,"Working Capital":-2688676.0,"Net Tangible Assets":20209440.0,"Common Stock Equity":20209440.0,"Total Capitalization":20209440.0,"Total Equity Gross Minority Interest":20209440.0,"Stockholders Equity":20209440.0,"Retained Earnings":-5108417.0,"Additional Paid In Capital":4538.0,"Capital Stock":25313319.0,"Common Stock":25313319.0,"Total Liabilities Net Minority Interest":5166806.0,"Total Non Current Liabilities Net Minority Interest":2415000.0,"Tradeand Other Payables Non Current":2415000.0,"Current Liabilities":2751806.0,"Current Debt And Capital Lease Obligation":1232366.0,"Current Debt":1232366.0,"Other Current Borrowings":1232366.0,"Payables And Accrued Expenses":1519440.0,"Current Accrued Expenses":57287.0,"Interest Payable":57287.0,"Payables":1462153.0,"Other Payable":null,"Dueto Related Parties Current":1308201.0,"Accounts Payable":153952.0,"Total Assets":25376246.0,"Total Non Current Assets":25313116.0,"Other Non Current Assets":25313116.0,"Non Current Deferred Assets":null,"Current Assets":63130.0,"Prepaid Assets":51547.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":11583.0,"Cash And Cash Equivalents":11583.0,"Cash Financial":11583.0},"2026-02-28":{"Ordinary Shares Number":4153577.0,"Share Issued":4153577.0,"Net Debt":818959.0,"Total Debt":997366.0,"Tangible Book Value":20120511.0,"Invested Capital":21117877.0,"Working Capital":-2105080.0,"Net Tangible Assets":20120511.0,"Common Stock Equity":20120511.0,"Total Capitalization":20120511.0,"Total Equity Gross Minority Interest":20120511.0,"Stockholders Equity":20120511.0,"Retained Earnings":-4524821.0,"Additional Paid In Capital":4538.0,"Capital Stock":24640794.0,"Common Stock":24640794.0,"Total Liabilities Net Minority Interest":4701432.0,"Total Non Current Liabilities Net Minority Interest":2415000.0,"Tradeand Other Payables Non Current":2415000.0,"Current Liabilities":2286432.0,"Current Debt And Capital Lease Obligation":997366.0,"Current Debt":997366.0,"Other Current Borrowings":997366.0,"Payables And Accrued Expenses":1289066.0,"Current Accrued Expenses":32906.0,"Interest Payable":32906.0,"Payables":1256160.0,"Other Payable":null,"Dueto Related Parties Current":1023388.0,"Accounts Payable":232772.0,"Total Assets":24821943.0,"Total Non Current Assets":24640591.0,"Other Non Current Assets":24640591.0,"Non Current Deferred Assets":null,"Current Assets":181352.0,"Prepaid Assets":2945.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":178407.0,"Cash And Cash Equivalents":178407.0,"Cash Financial":178407.0},"2025-11-30":{"Ordinary Shares Number":4153577.0,"Share Issued":4153577.0,"Net Debt":555848.0,"Total Debt":595369.0,"Tangible Book Value":19980706.0,"Invested Capital":20576075.0,"Working Capital":-1431443.0,"Net Tangible Assets":19980706.0,"Common Stock Equity":19980706.0,"Total Capitalization":19980706.0,"Total Equity Gross Minority Interest":19980706.0,"Stockholders Equity":19980706.0,"Retained Earnings":-3851184.0,"Additional Paid In Capital":4538.0,"Capital Stock":23827352.0,"Common Stock":23827352.0,"Total Liabilities Net Minority Interest":3897233.0,"Total Non Current Liabilities Net Minority Interest":2415000.0,"Tradeand Other Payables Non Current":2415000.0,"Current Liabilities":1482233.0,"Current Debt And Capital Lease Obligation":595369.0,"Current Debt":595369.0,"Other Current Borrowings":595369.0,"Payables And Accrued Expenses":886864.0,"Current Accrued Expenses":311864.0,"Interest Payable":15454.0,"Payables":575000.0,"Other Payable":null,"Dueto Related Parties Current":575000.0,"Accounts Payable":null,"Total Assets":23877939.0,"Total Non Current Assets":23827149.0,"Other Non Current Assets":23827149.0,"Non Current Deferred Assets":null,"Current Assets":50790.0,"Prepaid Assets":11269.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":39521.0,"Cash And Cash Equivalents":39521.0,"Cash Financial":39521.0},"2025-08-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":400000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2025-05-31":{"Ordinary Shares Number":8929500.0,"Share Issued":8929500.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":70836278.0,"Invested Capital":70836278.0,"Working Capital":-111520.0,"Net Tangible Assets":70836278.0,"Common Stock Equity":70836278.0,"Total Capitalization":70836278.0,"Total Equity Gross Minority Interest":70836278.0,"Stockholders Equity":70836278.0,"Retained Earnings":-2526723.0,"Additional Paid In Capital":0.0,"Capital Stock":73363001.0,"Common Stock":73363001.0,"Total Liabilities Net Minority Interest":2666043.0,"Total Non Current Liabilities Net Minority Interest":2415000.0,"Tradeand Other Payables Non Current":2415000.0,"Current Liabilities":251043.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":251043.0,"Current Accrued Expenses":1043.0,"Interest Payable":null,"Payables":250000.0,"Other Payable":250000.0,"Dueto Related Parties Current":250000.0,"Accounts Payable":null,"Total Assets":73502321.0,"Total Non Current Assets":73362798.0,"Other Non Current Assets":73362798.0,"Non Current Deferred Assets":null,"Current Assets":139523.0,"Prepaid Assets":66609.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":72914.0,"Cash And Cash Equivalents":72914.0,"Cash Financial":72914.0},"2025-02-28":{"Ordinary Shares Number":8929500.0,"Share Issued":8929500.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":70315736.0,"Invested Capital":70315736.0,"Working Capital":135561.0,"Net Tangible Assets":70315736.0,"Common Stock Equity":70315736.0,"Total Capitalization":70315736.0,"Total Equity Gross Minority Interest":70315736.0,"Stockholders Equity":70315736.0,"Retained Earnings":-2279642.0,"Additional Paid In Capital":0.0,"Capital Stock":72595378.0,"Common Stock":72595378.0,"Total Liabilities Net Minority Interest":2484701.0,"Total Non Current Liabilities Net Minority Interest":2415000.0,"Tradeand Other Payables Non Current":2415000.0,"Current Liabilities":69701.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":69701.0,"Current Accrued Expenses":69701.0,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":72800437.0,"Total Non Current Assets":72595175.0,"Other Non Current Assets":72595175.0,"Non Current Deferred Assets":null,"Current Assets":205262.0,"Prepaid Assets":103734.0,"Receivables":null,"Duefrom Related Parties Current":null,"Cash Cash Equivalents And Short Term Investments":101528.0,"Cash And Cash Equivalents":101528.0,"Cash Financial":101528.0},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":0.0,"Duefrom Related Parties Current":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":113310.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":88929.0,"EBITDA":113310.0,"EBIT":113310.0,"Net Interest Income":198144.0,"Interest Expense":24381.0,"Interest Income":222525.0,"Normalized Income":88929.0,"Net Income From Continuing And Discontinued Operation":88929.0,"Total Expenses":109215.0,"Total Operating Income As Reported":-109215.0,"Diluted Average Shares":4248154.0,"Basic Average Shares":4059000.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":88929.0,"Net Income Common Stockholders":88929.0,"Net Income":88929.0,"Net Income Including Noncontrolling Interests":88929.0,"Net Income Continuous Operations":88929.0,"Pretax Income":88929.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":198144.0,"Interest Expense Non Operating":24381.0,"Interest Income Non Operating":222525.0,"Operating Income":-109215.0,"Operating Expense":109215.0,"Selling General And Administration":109215.0,"General And Administrative Expense":109215.0,"Other Gand A":109215.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":159253.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":139805.0,"EBITDA":159253.0,"EBIT":159253.0,"Net Interest Income":193993.0,"Interest Expense":19449.0,"Interest Income":213442.0,"Normalized Income":139805.0,"Net Income From Continuing And Discontinued Operation":139805.0,"Total Expenses":54189.0,"Total Operating Income As Reported":-54189.0,"Diluted Average Shares":4153577.0,"Basic Average Shares":4153577.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":139805.0,"Net Income Common Stockholders":139805.0,"Net Income":139805.0,"Net Income Including Noncontrolling Interests":139804.0,"Net Income Continuous Operations":139804.0,"Pretax Income":139804.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":193993.0,"Interest Expense Non Operating":19449.0,"Interest Income Non Operating":213442.0,"Operating Income":-54189.0,"Operating Expense":54189.0,"Selling General And Administration":54189.0,"General And Administrative Expense":54189.0,"Other Gand A":54189.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2043655.0,"Total Unusual Items":-1012.0,"Total Unusual Items Excluding Goodwill":-1012.0,"Net Income From Continuing Operation Net Minority Interest":-3765.0,"EBITDA":2042643.0,"EBIT":2042643.0,"Net Interest Income":215125.0,"Interest Expense":null,"Interest Income":230579.0,"Normalized Income":-2753.0,"Net Income From Continuing And Discontinued Operation":-3765.0,"Total Expenses":217878.0,"Total Operating Income As Reported":-217878.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-3765.0,"Net Income Common Stockholders":-3765.0,"Net Income":-3765.0,"Net Income Including Noncontrolling Interests":-3765.0,"Net Income Continuous Operations":-3765.0,"Pretax Income":-3765.0,"Other Income Expense":-1012.0,"Gain On Sale Of Security":-1012.0,"Net Non Operating Interest Income Expense":215125.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":230579.0,"Operating Income":-217878.0,"Operating Expense":217878.0,"Selling General And Administration":217878.0,"General And Administrative Expense":217878.0,"Other Gand A":217878.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-08-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":2029500.0,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":520542.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":520542.0,"EBITDA":520542.0,"EBIT":520542.0,"Net Interest Income":768140.0,"Interest Expense":0.0,"Interest Income":768140.0,"Normalized Income":520542.0,"Net Income From Continuing And Discontinued Operation":520542.0,"Total Expenses":247598.0,"Total Operating Income As Reported":-247598.0,"Diluted Average Shares":13800000.0,"Basic Average Shares":4059000.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":520542.0,"Net Income Common Stockholders":520542.0,"Net Income":520542.0,"Net Income Including Noncontrolling Interests":520542.0,"Net Income Continuous Operations":520542.0,"Pretax Income":520542.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":768140.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":768140.0,"Operating Income":-247598.0,"Operating Expense":247598.0,"Selling General And Administration":247598.0,"General And Administrative Expense":247598.0,"Other Gand A":247598.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":658379.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":658379.0,"EBITDA":658379.0,"EBIT":658379.0,"Net Interest Income":767148.0,"Interest Expense":0.0,"Interest Income":767148.0,"Normalized Income":658379.0,"Net Income From Continuing And Discontinued Operation":658379.0,"Total Expenses":108769.0,"Total Operating Income As Reported":-108769.0,"Diluted Average Shares":8929500.0,"Basic Average Shares":8929500.0,"Diluted EPS":0.07,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":658379.0,"Net Income Common Stockholders":658379.0,"Net Income":658379.0,"Net Income Including Noncontrolling Interests":658379.0,"Net Income Continuous Operations":658379.0,"Pretax Income":658379.0,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":767148.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":767148.0,"Operating Income":-108769.0,"Operating Expense":108769.0,"Selling General And Administration":108769.0,"General And Administrative Expense":108769.0,"Other Gand A":108769.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-05-31":{"Free Cash Flow":-236637.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":235000.0,"Issuance Of Capital Stock":null,"End Cash Position":11583.0,"Beginning Cash Position":178407.0,"Changes In Cash":-166824.0,"Financing Cash Flow":519813.0,"Cash Flow From Continuing Financing Activities":519813.0,"Net Other Financing Charges":284813.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":235000.0,"Net Short Term Debt Issuance":235000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":235000.0,"Investing Cash Flow":-450000.0,"Cash Flow From Continuing Investing Activities":-450000.0,"Net Other Investing Changes":-450000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-236637.0,"Cash Flow From Continuing Operating Activities":-236637.0,"Change In Working Capital":-103041.0,"Change In Payables And Accrued Expense":-54439.0,"Change In Accrued Expense":-54439.0,"Change In Prepaid Assets":-48602.0,"Other Non Cash Items":-222525.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":88929.0},"2026-02-28":{"Free Cash Flow":-109502.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":400000.0,"Issuance Of Capital Stock":null,"End Cash Position":178407.0,"Beginning Cash Position":39521.0,"Changes In Cash":138886.0,"Financing Cash Flow":848388.0,"Cash Flow From Continuing Financing Activities":848388.0,"Net Other Financing Charges":448388.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":400000.0,"Net Short Term Debt Issuance":400000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":400000.0,"Investing Cash Flow":-600000.0,"Cash Flow From Continuing Investing Activities":-600000.0,"Net Other Investing Changes":-600000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-109502.0,"Cash Flow From Continuing Operating Activities":-109502.0,"Change In Working Capital":-35865.0,"Change In Payables And Accrued Expense":-44189.0,"Change In Accrued Expense":-44189.0,"Change In Prepaid Assets":8324.0,"Other Non Cash Items":-213442.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":139805.0},"2025-11-30":{"Free Cash Flow":-100479.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":250000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":39521.0,"Beginning Cash Position":15000.0,"Changes In Cash":24521.0,"Financing Cash Flow":425000.0,"Cash Flow From Continuing Financing Activities":425000.0,"Net Other Financing Charges":175000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":250000.0,"Net Short Term Debt Issuance":250000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":250000.0,"Investing Cash Flow":-300000.0,"Cash Flow From Continuing Investing Activities":-300000.0,"Net Other Investing Changes":-300000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Operating Cash Flow":-100479.0,"Cash Flow From Continuing Operating Activities":-100479.0,"Change In Working Capital":132852.0,"Change In Payables And Accrued Expense":114591.0,"Change In Accrued Expense":114591.0,"Change In Prepaid Assets":18261.0,"Other Non Cash Items":-230578.0,"Operating Gains Losses":1012.0,"Gain Loss On Investment Securities":1012.0,"Net Income From Continuing Operations":-3765.0},"2025-08-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":350000.0,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":350000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2025-05-31":{"Free Cash Flow":-278614.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"End Cash Position":72914.0,"Beginning Cash Position":101528.0,"Changes In Cash":-28614.0,"Financing Cash Flow":250000.0,"Cash Flow From Continuing Financing Activities":250000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-278614.0,"Cash Flow From Continuing Operating Activities":-278614.0,"Change In Working Capital":-31533.0,"Change In Payables And Accrued Expense":-68658.0,"Change In Accrued Expense":-68658.0,"Change In Prepaid Assets":37125.0,"Other Non Cash Items":-767623.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":520542.0},"2025-02-28":{"Free Cash Flow":-163314.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"End Cash Position":101528.0,"Beginning Cash Position":264842.0,"Changes In Cash":-163314.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Operating Cash Flow":-163314.0,"Cash Flow From Continuing Operating Activities":-163314.0,"Change In Working Capital":-55782.0,"Change In Payables And Accrued Expense":-1277.0,"Change In Accrued Expense":-1277.0,"Change In Prepaid Assets":-54505.0,"Other Non Cash Items":-765911.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":658379.0},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}