{"ticker":"BKKT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":30709542.0,"Share Issued":30709542.0,"Total Debt":79000.0,"Tangible Book Value":100670000.0,"Invested Capital":170878000.0,"Working Capital":94719000.0,"Net Tangible Assets":100670000.0,"Capital Lease Obligations":79000.0,"Common Stock Equity":170878000.0,"Total Capitalization":170878000.0,"Total Equity Gross Minority Interest":170878000.0,"Minority Interest":0.0,"Stockholders Equity":170878000.0,"Gains Losses Not Affecting Retained Earnings":1041000.0,"Other Equity Adjustments":1041000.0,"Retained Earnings":-916822000.0,"Additional Paid In Capital":1086656000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":42502000.0,"Total Non Current Liabilities Net Minority Interest":12227000.0,"Other Non Current Liabilities":195000.0,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":12032000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":30275000.0,"Other Current Liabilities":50000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":79000.0,"Current Capital Lease Obligation":79000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":30146000.0,"Current Accrued Expenses":6438000.0,"Payables":23708000.0,"Other Payable":19272000.0,"Dueto Related Parties Current":null,"Accounts Payable":4436000.0,"Total Assets":213380000.0,"Total Non Current Assets":88386000.0,"Other Non Current Assets":4609000.0,"Non Current Prepaid Assets":159000.0,"Financial Assets":160000.0,"Investments And Advances":10928000.0,"Long Term Equity Investment":10928000.0,"Investmentsin Associatesat Cost":10928000.0,"Goodwill And Other Intangible Assets":70208000.0,"Other Intangible Assets":5550000.0,"Goodwill":64658000.0,"Net PPE":2322000.0,"Accumulated Depreciation":-420000.0,"Gross PPE":2742000.0,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":2742000.0,"Properties":null,"Current Assets":124994000.0,"Other Current Assets":152000.0,"Assets Held For Sale Current":null,"Restricted Cash":19969000.0,"Prepaid Assets":11678000.0,"Receivables":12962000.0,"Receivables Adjustments Allowances":-236000.0,"Other Receivables":5111000.0,"Notes Receivable":5096000.0,"Accounts Receivable":2991000.0,"Cash Cash Equivalents And Short Term Investments":80233000.0,"Other Short Term Investments":249000.0,"Cash And Cash Equivalents":79984000.0},"2025-12-31":{"Ordinary Shares Number":25523039.0,"Share Issued":25523039.0,"Total Debt":549000.0,"Tangible Book Value":42574000.0,"Invested Capital":112782000.0,"Working Capital":39170000.0,"Net Tangible Assets":42574000.0,"Capital Lease Obligations":549000.0,"Common Stock Equity":112782000.0,"Total Capitalization":112782000.0,"Total Equity Gross Minority Interest":112782000.0,"Minority Interest":0.0,"Stockholders Equity":112782000.0,"Gains Losses Not Affecting Retained Earnings":947000.0,"Other Equity Adjustments":947000.0,"Retained Earnings":-905172000.0,"Additional Paid In Capital":1017004000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":50006000.0,"Total Non Current Liabilities Net Minority Interest":16976000.0,"Other Non Current Liabilities":244000.0,"Liabilities Heldfor Sale Non Current":0.0,"Derivative Product Liabilities":16732000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":33030000.0,"Other Current Liabilities":2154000.0,"Current Deferred Liabilities":789000.0,"Current Deferred Revenue":789000.0,"Current Debt And Capital Lease Obligation":549000.0,"Current Capital Lease Obligation":549000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":29538000.0,"Current Accrued Expenses":5990000.0,"Payables":23548000.0,"Other Payable":17368000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":6180000.0,"Total Assets":162788000.0,"Total Non Current Assets":90588000.0,"Other Non Current Assets":4219000.0,"Non Current Prepaid Assets":null,"Financial Assets":3352000.0,"Investments And Advances":11149000.0,"Long Term Equity Investment":11149000.0,"Investmentsin Associatesat Cost":11149000.0,"Goodwill And Other Intangible Assets":70208000.0,"Other Intangible Assets":5550000.0,"Goodwill":64658000.0,"Net PPE":1660000.0,"Accumulated Depreciation":-354000.0,"Gross PPE":2014000.0,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":2014000.0,"Properties":0.0,"Current Assets":72200000.0,"Other Current Assets":197000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":15237000.0,"Prepaid Assets":15152000.0,"Receivables":14417000.0,"Receivables Adjustments Allowances":-236000.0,"Other Receivables":5261000.0,"Notes Receivable":5050000.0,"Accounts Receivable":4342000.0,"Cash Cash Equivalents And Short Term Investments":27197000.0,"Other Short Term Investments":235000.0,"Cash And Cash Equivalents":26962000.0},"2025-09-30":{"Ordinary Shares Number":16466495.0,"Share Issued":16466495.0,"Total Debt":12514000.0,"Tangible Book Value":44186000.0,"Invested Capital":114394000.0,"Working Capital":66700000.0,"Net Tangible Assets":44186000.0,"Capital Lease Obligations":12514000.0,"Common Stock Equity":114394000.0,"Total Capitalization":114394000.0,"Total Equity Gross Minority Interest":128564000.0,"Minority Interest":14170000.0,"Stockholders Equity":114394000.0,"Gains Losses Not Affecting Retained Earnings":-603000.0,"Other Equity Adjustments":-603000.0,"Retained Earnings":-819902000.0,"Additional Paid In Capital":934896000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":129698000.0,"Total Non Current Liabilities Net Minority Interest":75923000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":4968000.0,"Derivative Product Liabilities":60748000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":10207000.0,"Long Term Capital Lease Obligation":10207000.0,"Long Term Debt":null,"Current Liabilities":53775000.0,"Other Current Liabilities":21609000.0,"Current Deferred Liabilities":789000.0,"Current Deferred Revenue":789000.0,"Current Debt And Capital Lease Obligation":2307000.0,"Current Capital Lease Obligation":2307000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":29070000.0,"Current Accrued Expenses":4705000.0,"Payables":24365000.0,"Other Payable":14181000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":10184000.0,"Total Assets":258262000.0,"Total Non Current Assets":137787000.0,"Other Non Current Assets":5945000.0,"Non Current Prepaid Assets":0.0,"Financial Assets":43350000.0,"Investments And Advances":11472000.0,"Long Term Equity Investment":11472000.0,"Investmentsin Associatesat Cost":11472000.0,"Goodwill And Other Intangible Assets":70208000.0,"Other Intangible Assets":5550000.0,"Goodwill":64658000.0,"Net PPE":6812000.0,"Accumulated Depreciation":-1523000.0,"Gross PPE":8335000.0,"Leases":276000.0,"Other Properties":5280000.0,"Machinery Furniture Equipment":2779000.0,"Properties":0.0,"Current Assets":120475000.0,"Other Current Assets":766000.0,"Assets Held For Sale Current":20879000.0,"Restricted Cash":17178000.0,"Prepaid Assets":7889000.0,"Receivables":10350000.0,"Receivables Adjustments Allowances":-236000.0,"Other Receivables":9878000.0,"Notes Receivable":null,"Accounts Receivable":708000.0,"Cash Cash Equivalents And Short Term Investments":63413000.0,"Other Short Term Investments":5094000.0,"Cash And Cash Equivalents":58319000.0},"2025-06-30":{"Ordinary Shares Number":6974740.0,"Share Issued":6974740.0,"Total Debt":39326000.0,"Tangible Book Value":-32264000.0,"Invested Capital":57601000.0,"Working Capital":17270000.0,"Net Tangible Assets":-32264000.0,"Capital Lease Obligations":17019000.0,"Common Stock Equity":35294000.0,"Total Capitalization":35294000.0,"Total Equity Gross Minority Interest":57825000.0,"Minority Interest":22531000.0,"Stockholders Equity":35294000.0,"Gains Losses Not Affecting Retained Earnings":-395000.0,"Other Equity Adjustments":-395000.0,"Retained Earnings":-804984000.0,"Additional Paid In Capital":840671000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":132315000.0,"Total Non Current Liabilities Net Minority Interest":39123000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":23279000.0,"Non Current Deferred Liabilities":2062000.0,"Non Current Deferred Revenue":2062000.0,"Long Term Debt And Capital Lease Obligation":13782000.0,"Long Term Capital Lease Obligation":13782000.0,"Long Term Debt":null,"Current Liabilities":93192000.0,"Other Current Liabilities":1999000.0,"Current Deferred Liabilities":1630000.0,"Current Deferred Revenue":1630000.0,"Current Debt And Capital Lease Obligation":25544000.0,"Current Capital Lease Obligation":3237000.0,"Current Debt":22307000.0,"Other Current Borrowings":22307000.0,"Payables And Accrued Expenses":64019000.0,"Current Accrued Expenses":18174000.0,"Payables":45845000.0,"Other Payable":31407000.0,"Dueto Related Parties Current":0.0,"Accounts Payable":14438000.0,"Total Assets":190140000.0,"Total Non Current Assets":79678000.0,"Other Non Current Assets":3179000.0,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":67558000.0,"Other Intangible Assets":2900000.0,"Goodwill":64658000.0,"Net PPE":8941000.0,"Accumulated Depreciation":-1370000.0,"Gross PPE":10311000.0,"Leases":276000.0,"Other Properties":7102000.0,"Machinery Furniture Equipment":2933000.0,"Properties":0.0,"Current Assets":110462000.0,"Other Current Assets":151000.0,"Assets Held For Sale Current":null,"Restricted Cash":39301000.0,"Prepaid Assets":5782000.0,"Receivables":21735000.0,"Receivables Adjustments Allowances":-611000.0,"Other Receivables":8179000.0,"Notes Receivable":null,"Accounts Receivable":14167000.0,"Cash Cash Equivalents And Short Term Investments":43493000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":43493000.0},"2025-03-31":{"Ordinary Shares Number":6656355.0,"Share Issued":6656355.0,"Total Debt":22893000.0,"Tangible Book Value":-26842000.0,"Invested Capital":49070000.0,"Working Capital":34080000.0,"Net Tangible Assets":-26842000.0,"Capital Lease Obligations":17882000.0,"Common Stock Equity":44059000.0,"Total Capitalization":49070000.0,"Total Equity Gross Minority Interest":81559000.0,"Minority Interest":37500000.0,"Stockholders Equity":44059000.0,"Gains Losses Not Affecting Retained Earnings":-827000.0,"Other Equity Adjustments":-827000.0,"Retained Earnings":-790250000.0,"Additional Paid In Capital":835134000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Total Liabilities Net Minority Interest":94787000.0,"Total Non Current Liabilities Net Minority Interest":36360000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Derivative Product Liabilities":14675000.0,"Non Current Deferred Liabilities":2348000.0,"Non Current Deferred Revenue":2348000.0,"Long Term Debt And Capital Lease Obligation":19337000.0,"Long Term Capital Lease Obligation":14326000.0,"Long Term Debt":5011000.0,"Current Liabilities":58427000.0,"Other Current Liabilities":1616000.0,"Current Deferred Liabilities":1517000.0,"Current Deferred Revenue":1517000.0,"Current Debt And Capital Lease Obligation":3556000.0,"Current Capital Lease Obligation":3556000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":51738000.0,"Current Accrued Expenses":17440000.0,"Payables":34298000.0,"Other Payable":21794000.0,"Dueto Related Parties Current":2210000.0,"Accounts Payable":10294000.0,"Total Assets":176346000.0,"Total Non Current Assets":83839000.0,"Other Non Current Assets":3596000.0,"Non Current Prepaid Assets":null,"Financial Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":70901000.0,"Other Intangible Assets":2900000.0,"Goodwill":68001000.0,"Net PPE":9342000.0,"Accumulated Depreciation":-1216000.0,"Gross PPE":10558000.0,"Leases":276000.0,"Other Properties":7368000.0,"Machinery Furniture Equipment":2914000.0,"Properties":0.0,"Current Assets":92507000.0,"Other Current Assets":152000.0,"Assets Held For Sale Current":3513000.0,"Restricted Cash":31757000.0,"Prepaid Assets":7076000.0,"Receivables":26999000.0,"Receivables Adjustments Allowances":-1002000.0,"Other Receivables":9127000.0,"Notes Receivable":null,"Accounts Receivable":18874000.0,"Cash Cash Equivalents And Short Term Investments":23010000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":23010000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":5778000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":2621000.0,"Non Current Deferred Revenue":2621000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":2360000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Financial Assets":0.0,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":276000.0,"Other Properties":7946000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":17519000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Notes Receivable":0.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":1790400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-21334000.0,"Total Unusual Items":4476000.0,"Total Unusual Items Excluding Goodwill":4476000.0,"Net Income From Continuing Operation Net Minority Interest":-11650000.0,"Reconciled Depreciation":66000.0,"Reconciled Cost Of Revenue":239970000.0,"EBITDA":-16858000.0,"EBIT":-16924000.0,"Net Interest Income":185000.0,"Interest Expense":null,"Interest Income":185000.0,"Normalized Income":-14335600.0,"Net Income From Continuing And Discontinued Operation":-11650000.0,"Total Expenses":260517000.0,"Total Operating Income As Reported":-16924000.0,"Diluted Average Shares":28379941.0,"Basic Average Shares":28379941.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-11650000.0,"Net Income Common Stockholders":-11650000.0,"Net Income":-11650000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-11650000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-11650000.0,"Earnings From Equity Interest Net Of Tax":-221000.0,"Tax Provision":12000.0,"Pretax Income":-11417000.0,"Other Income Expense":5322000.0,"Other Non Operating Income Expenses":846000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":4476000.0,"Net Non Operating Interest Income Expense":185000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":185000.0,"Operating Income":-16924000.0,"Operating Expense":20547000.0,"Other Operating Expenses":1985000.0,"Depreciation Amortization Depletion Income Statement":66000.0,"Depreciation And Amortization In Income Statement":66000.0,"Selling General And Administration":18496000.0,"General And Administrative Expense":18496000.0,"Other Gand A":11894000.0,"Salaries And Wages":6602000.0,"Gross Profit":3623000.0,"Cost Of Revenue":239970000.0,"Total Revenue":243593000.0,"Operating Revenue":243593000.0},"2025-12-31":{"Tax Effect Of Unusual Items":95199.263449,"Tax Rate For Calcs":0.002192,"Normalized EBITDA":-134058000.0,"Total Unusual Items":43428000.0,"Total Unusual Items Excluding Goodwill":43428000.0,"Net Income From Continuing Operation Net Minority Interest":-58707000.0,"Reconciled Depreciation":80000.0,"Reconciled Cost Of Revenue":295866000.0,"EBITDA":-90630000.0,"EBIT":-90710000.0,"Net Interest Income":273000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-102039800.736551,"Net Income From Continuing And Discontinued Operation":-85270000.0,"Total Expenses":389883000.0,"Total Operating Income As Reported":-91016000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-85270000.0,"Net Income Common Stockholders":-85270000.0,"Net Income":-85270000.0,"Minority Interests":9893000.0,"Net Income Including Noncontrolling Interests":-95163000.0,"Net Income Discontinuous Operations":-26563000.0,"Net Income Continuous Operations":-68600000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":-150000.0,"Pretax Income":-68427000.0,"Other Income Expense":22010000.0,"Other Non Operating Income Expenses":-21418000.0,"Special Income Charges":-306000.0,"Impairment Of Capital Assets":253000.0,"Restructuring And Mergern Acquisition":53000.0,"Gain On Sale Of Security":43734000.0,"Net Non Operating Interest Income Expense":273000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-90710000.0,"Operating Expense":94017000.0,"Other Operating Expenses":29463000.0,"Depreciation Amortization Depletion Income Statement":80000.0,"Depreciation And Amortization In Income Statement":80000.0,"Selling General And Administration":64474000.0,"General And Administrative Expense":64474000.0,"Other Gand A":13178000.0,"Salaries And Wages":51296000.0,"Gross Profit":3307000.0,"Cost Of Revenue":295866000.0,"Total Revenue":299173000.0,"Operating Revenue":299173000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-85548.0,"Tax Rate For Calcs":0.002,"Normalized EBITDA":21398000.0,"Total Unusual Items":-42774000.0,"Total Unusual Items Excluding Goodwill":-42774000.0,"Net Income From Continuing Operation Net Minority Interest":-13316000.0,"Reconciled Depreciation":153000.0,"Reconciled Cost Of Revenue":396815000.0,"EBITDA":-21376000.0,"EBIT":-21529000.0,"Net Interest Income":-50000.0,"Interest Expense":50000.0,"Interest Income":null,"Normalized Income":29372452.0,"Net Income From Continuing And Discontinued Operation":-14918000.0,"Total Expenses":421887000.0,"Total Operating Income As Reported":-25263000.0,"Diluted Average Shares":13015011.0,"Basic Average Shares":13015011.0,"Diluted EPS":-1.15,"Basic EPS":-1.15,"Diluted NI Availto Com Stockholders":-14918000.0,"Net Income Common Stockholders":-14918000.0,"Net Income":-14918000.0,"Minority Interests":8238000.0,"Net Income Including Noncontrolling Interests":-23156000.0,"Net Income Discontinuous Operations":-1602000.0,"Net Income Continuous Operations":-21554000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":-25000.0,"Pretax Income":-21579000.0,"Other Income Expense":-1853000.0,"Other Non Operating Income Expenses":40921000.0,"Special Income Charges":-5587000.0,"Impairment Of Capital Assets":480000.0,"Restructuring And Mergern Acquisition":5107000.0,"Gain On Sale Of Security":-37187000.0,"Net Non Operating Interest Income Expense":-50000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":50000.0,"Interest Income Non Operating":null,"Operating Income":-19676000.0,"Operating Expense":25072000.0,"Other Operating Expenses":4050000.0,"Depreciation Amortization Depletion Income Statement":153000.0,"Depreciation And Amortization In Income Statement":153000.0,"Selling General And Administration":20869000.0,"General And Administrative Expense":20869000.0,"Other Gand A":12785000.0,"Salaries And Wages":8084000.0,"Gross Profit":5396000.0,"Cost Of Revenue":396815000.0,"Total Revenue":402211000.0,"Operating Revenue":402211000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1806840.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-9731000.0,"Total Unusual Items":-8604000.0,"Total Unusual Items Excluding Goodwill":-8604000.0,"Net Income From Continuing Operation Net Minority Interest":-14734000.0,"Reconciled Depreciation":154000.0,"Reconciled Cost Of Revenue":561074000.0,"EBITDA":-18335000.0,"EBIT":-18489000.0,"Net Interest Income":-53000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-7936840.0,"Net Income From Continuing And Discontinued Operation":-14734000.0,"Total Expenses":596371000.0,"Total Operating Income As Reported":-18489000.0,"Diluted Average Shares":6825634.0,"Basic Average Shares":6825634.0,"Diluted EPS":-2.16,"Basic EPS":-2.16,"Diluted NI Availto Com Stockholders":-14734000.0,"Net Income Common Stockholders":-14734000.0,"Net Income":-14734000.0,"Minority Interests":15418000.0,"Net Income Including Noncontrolling Interests":-30152000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-30152000.0,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":60000.0,"Pretax Income":-30092000.0,"Other Income Expense":-11550000.0,"Other Non Operating Income Expenses":-2946000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-8604000.0,"Net Non Operating Interest Income Expense":-53000.0,"Total Other Finance Cost":53000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-18489000.0,"Operating Expense":35297000.0,"Other Operating Expenses":4459000.0,"Depreciation Amortization Depletion Income Statement":154000.0,"Depreciation And Amortization In Income Statement":154000.0,"Selling General And Administration":30684000.0,"General And Administrative Expense":30684000.0,"Other Gand A":10560000.0,"Salaries And Wages":20124000.0,"Gross Profit":16808000.0,"Cost Of Revenue":561074000.0,"Total Revenue":577882000.0,"Operating Revenue":577882000.0},"2025-03-31":{"Tax Effect Of Unusual Items":96057.0,"Tax Rate For Calcs":0.003,"Normalized EBITDA":-47008000.0,"Total Unusual Items":32019000.0,"Total Unusual Items Excluding Goodwill":32019000.0,"Net Income From Continuing Operation Net Minority Interest":10859000.0,"Reconciled Depreciation":220000.0,"Reconciled Cost Of Revenue":1054635000.0,"EBITDA":-14989000.0,"EBIT":-15209000.0,"Net Interest Income":622000.0,"Interest Expense":null,"Interest Income":622000.0,"Normalized Income":-21063943.0,"Net Income From Continuing And Discontinued Operation":7710000.0,"Total Expenses":1080965000.0,"Total Operating Income As Reported":-15437000.0,"Diluted Average Shares":7174603.0,"Basic Average Shares":6531840.0,"Diluted EPS":1.13,"Basic EPS":1.18,"Diluted NI Availto Com Stockholders":7710000.0,"Net Income Common Stockholders":7710000.0,"Net Income":7710000.0,"Minority Interests":-8529000.0,"Net Income Including Noncontrolling Interests":16239000.0,"Net Income Discontinuous Operations":-3149000.0,"Net Income Continuous Operations":19388000.0,"Earnings From Equity Interest Net Of Tax":0.0,"Tax Provision":49000.0,"Pretax Income":19437000.0,"Other Income Expense":34024000.0,"Other Non Operating Income Expenses":2005000.0,"Special Income Charges":-228000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":228000.0,"Gain On Sale Of Security":32247000.0,"Net Non Operating Interest Income Expense":622000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":622000.0,"Operating Income":-15209000.0,"Operating Expense":26330000.0,"Other Operating Expenses":7701000.0,"Depreciation Amortization Depletion Income Statement":220000.0,"Depreciation And Amortization In Income Statement":220000.0,"Selling General And Administration":18409000.0,"General And Administrative Expense":18409000.0,"Other Gand A":10622000.0,"Salaries And Wages":7787000.0,"Gross Profit":11121000.0,"Cost Of Revenue":1054635000.0,"Total Revenue":1065756000.0,"Operating Revenue":1065756000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":6508475.0,"Basic Average Shares":6508475.0,"Diluted EPS":-2.95,"Basic EPS":-2.95,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-12821000.0,"Repurchase Of Capital Stock":-2541000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":69602000.0,"Capital Expenditure":-728000.0,"End Cash Position":101619000.0,"Beginning Cash Position":44902000.0,"Effect Of Exchange Rate Changes":94000.0,"Changes In Cash":56623000.0,"Financing Cash Flow":66781000.0,"Cash Flow From Continuing Financing Activities":66781000.0,"Net Other Financing Charges":-280000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":67061000.0,"Common Stock Payments":-2541000.0,"Common Stock Issuance":69602000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1935000.0,"Cash Flow From Continuing Investing Activities":1935000.0,"Net Other Investing Changes":2677000.0,"Net Investment Purchase And Sale":-14000.0,"Sale Of Investment":null,"Purchase Of Investment":-14000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-728000.0,"Operating Cash Flow":-12093000.0,"Cash Flow From Continuing Operating Activities":-12093000.0,"Change In Working Capital":648000.0,"Change In Other Working Capital":-221000.0,"Change In Other Current Liabilities":-2321000.0,"Change In Payables And Accrued Expense":608000.0,"Change In Payable":608000.0,"Change In Account Payable":-2123000.0,"Change In Prepaid Assets":1082000.0,"Change In Receivables":1500000.0,"Changes In Account Receivables":1500000.0,"Other Non Cash Items":null,"Stock Based Compensation":2805000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":66000.0,"Depreciation And Amortization":66000.0,"Operating Gains Losses":-3962000.0,"Gain Loss On Investment Securities":-4183000.0,"Gain Loss On Sale Of Business":221000.0,"Net Income From Continuing Operations":-11650000.0},"2025-12-31":{"Free Cash Flow":-11277000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":1530000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-464000.0,"End Cash Position":44902000.0,"Beginning Cash Position":77705000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-32804000.0,"Financing Cash Flow":730000.0,"Cash Flow From Continuing Financing Activities":730000.0,"Net Other Financing Charges":-1184000.0,"Proceeds From Stock Option Exercised":384000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":1530000.0,"Net Long Term Debt Issuance":1530000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":1530000.0,"Investing Cash Flow":-22721000.0,"Cash Flow From Continuing Investing Activities":-22721000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":15480000.0,"Sale Of Investment":65621000.0,"Purchase Of Investment":-50141000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-464000.0,"Operating Cash Flow":-10813000.0,"Cash Flow From Continuing Operating Activities":-10813000.0,"Change In Working Capital":7965000.0,"Change In Other Working Capital":1917000.0,"Change In Other Current Liabilities":-563000.0,"Change In Payables And Accrued Expense":1816000.0,"Change In Payable":1816000.0,"Change In Account Payable":-1787000.0,"Change In Prepaid Assets":-1289000.0,"Change In Receivables":6084000.0,"Changes In Account Receivables":6084000.0,"Other Non Cash Items":15918000.0,"Stock Based Compensation":53806000.0,"Asset Impairment Charge":253000.0,"Depreciation Amortization Depletion":80000.0,"Depreciation And Amortization":80000.0,"Operating Gains Losses":6328000.0,"Gain Loss On Investment Securities":-14357000.0,"Gain Loss On Sale Of Business":20685000.0,"Net Income From Continuing Operations":-95163000.0},"2025-09-30":{"Free Cash Flow":-49861000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7875000.0,"Issuance Of Debt":-1530000.0,"Issuance Of Capital Stock":62961000.0,"Capital Expenditure":-3204000.0,"End Cash Position":77705000.0,"Beginning Cash Position":84365000.0,"Effect Of Exchange Rate Changes":-323000.0,"Changes In Cash":-6337000.0,"Financing Cash Flow":60090000.0,"Cash Flow From Continuing Financing Activities":60090000.0,"Net Other Financing Charges":-930000.0,"Proceeds From Stock Option Exercised":7464000.0,"Net Common Stock Issuance":62961000.0,"Common Stock Payments":null,"Common Stock Issuance":62961000.0,"Net Issuance Payments Of Debt":-9405000.0,"Net Long Term Debt Issuance":-9405000.0,"Long Term Debt Payments":-7875000.0,"Long Term Debt Issuance":-1530000.0,"Investing Cash Flow":-19770000.0,"Cash Flow From Continuing Investing Activities":-19770000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-5094000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-5094000.0,"Net Business Purchase And Sale":-11472000.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-554000.0,"Operating Cash Flow":-46657000.0,"Cash Flow From Continuing Operating Activities":-46657000.0,"Change In Working Capital":-29650000.0,"Change In Other Working Capital":-672000.0,"Change In Other Current Liabilities":-874000.0,"Change In Payables And Accrued Expense":-17219000.0,"Change In Payable":-17219000.0,"Change In Account Payable":-6944000.0,"Change In Prepaid Assets":-1892000.0,"Change In Receivables":-8993000.0,"Changes In Account Receivables":-8993000.0,"Other Non Cash Items":716000.0,"Stock Based Compensation":8116000.0,"Asset Impairment Charge":708000.0,"Depreciation Amortization Depletion":153000.0,"Depreciation And Amortization":153000.0,"Operating Gains Losses":-3546000.0,"Gain Loss On Investment Securities":-6163000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-23154000.0},"2025-06-30":{"Free Cash Flow":5333000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":23750000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-19000.0,"End Cash Position":84365000.0,"Beginning Cash Position":56459000.0,"Effect Of Exchange Rate Changes":886000.0,"Changes In Cash":27020000.0,"Financing Cash Flow":17169000.0,"Cash Flow From Continuing Financing Activities":17169000.0,"Net Other Financing Charges":-1581000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":18750000.0,"Net Long Term Debt Issuance":18750000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":23750000.0,"Investing Cash Flow":4499000.0,"Cash Flow From Continuing Investing Activities":4499000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-19000.0,"Operating Cash Flow":5352000.0,"Cash Flow From Continuing Operating Activities":5352000.0,"Change In Working Capital":17723000.0,"Change In Other Working Capital":359000.0,"Change In Other Current Liabilities":-895000.0,"Change In Payables And Accrued Expense":12525000.0,"Change In Payable":12525000.0,"Change In Account Payable":5402000.0,"Change In Prepaid Assets":469000.0,"Change In Receivables":5265000.0,"Changes In Account Receivables":5265000.0,"Other Non Cash Items":387000.0,"Stock Based Compensation":6338000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":154000.0,"Depreciation And Amortization":154000.0,"Operating Gains Losses":10904000.0,"Gain Loss On Investment Securities":8603000.0,"Gain Loss On Sale Of Business":2301000.0,"Net Income From Continuing Operations":-30154000.0},"2025-03-31":{"Free Cash Flow":-101411000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-130000.0,"End Cash Position":56459000.0,"Beginning Cash Position":153746000.0,"Effect Of Exchange Rate Changes":29000.0,"Changes In Cash":-97316000.0,"Financing Cash Flow":4095000.0,"Cash Flow From Continuing Financing Activities":4095000.0,"Net Other Financing Charges":-906000.0,"Proceeds From Stock Option Exercised":1000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":5000000.0,"Net Long Term Debt Issuance":5000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-130000.0,"Cash Flow From Continuing Investing Activities":-130000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-130000.0,"Operating Cash Flow":-101281000.0,"Cash Flow From Continuing Operating Activities":-101281000.0,"Change In Working Capital":-87347000.0,"Change In Other Working Capital":-4863000.0,"Change In Other Current Liabilities":-1803000.0,"Change In Payables And Accrued Expense":-78523000.0,"Change In Payable":-78523000.0,"Change In Account Payable":-1810000.0,"Change In Prepaid Assets":1435000.0,"Change In Receivables":-3593000.0,"Changes In Account Receivables":-3593000.0,"Other Non Cash Items":-1489000.0,"Stock Based Compensation":3343000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":220000.0,"Depreciation And Amortization":220000.0,"Operating Gains Losses":-32247000.0,"Gain Loss On Investment Securities":-32247000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":16239000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":-1473000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":678000.0,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}