{"ticker":"BKSY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":40628000.0,"Share Issued":40628000.0,"Net Debt":173941000.0,"Total Debt":221331000.0,"Tangible Book Value":197753000.0,"Invested Capital":422370000.0,"Working Capital":256696000.0,"Net Tangible Assets":197753000.0,"Capital Lease Obligations":10493000.0,"Common Stock Equity":211532000.0,"Total Capitalization":410698000.0,"Total Equity Gross Minority Interest":211532000.0,"Stockholders Equity":211532000.0,"Retained Earnings":-776945000.0,"Additional Paid In Capital":988473000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":305494000.0,"Total Non Current Liabilities Net Minority Interest":252401000.0,"Other Non Current Liabilities":4005000.0,"Derivative Product Liabilities":39171000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":209225000.0,"Long Term Capital Lease Obligation":10059000.0,"Long Term Debt":199166000.0,"Current Liabilities":53093000.0,"Other Current Liabilities":688000.0,"Current Deferred Liabilities":18995000.0,"Current Deferred Revenue":18995000.0,"Current Debt And Capital Lease Obligation":12106000.0,"Current Capital Lease Obligation":434000.0,"Current Debt":11672000.0,"Other Current Borrowings":11672000.0,"Payables And Accrued Expenses":21304000.0,"Current Accrued Expenses":15893000.0,"Interest Payable":7517000.0,"Payables":5411000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":5411000.0,"Total Assets":517026000.0,"Total Non Current Assets":207237000.0,"Other Non Current Assets":1311000.0,"Goodwill And Other Intangible Assets":13779000.0,"Other Intangible Assets":3500000.0,"Goodwill":10279000.0,"Net PPE":192147000.0,"Accumulated Depreciation":-149403000.0,"Gross PPE":341550000.0,"Construction In Progress":98749000.0,"Other Properties":178263000.0,"Machinery Furniture Equipment":64538000.0,"Current Assets":309789000.0,"Other Current Assets":737000.0,"Restricted Cash":9965000.0,"Prepaid Assets":4745000.0,"Inventory":6178000.0,"Receivables":53984000.0,"Other Receivables":26025000.0,"Accounts Receivable":27959000.0,"Allowance For Doubtful Accounts Receivable":-96000.0,"Gross Accounts Receivable":28055000.0,"Cash Cash Equivalents And Short Term Investments":234180000.0,"Other Short Term Investments":197283000.0,"Cash And Cash Equivalents":36897000.0},"2026-03-31":{"Treasury Shares Number":297000.0,"Ordinary Shares Number":36766884.0,"Share Issued":37063884.0,"Net Debt":163277000.0,"Total Debt":210905000.0,"Tangible Book Value":66658000.0,"Invested Capital":283464000.0,"Working Capital":131687000.0,"Net Tangible Assets":66658000.0,"Capital Lease Obligations":8246000.0,"Common Stock Equity":80805000.0,"Total Capitalization":274207000.0,"Total Equity Gross Minority Interest":80805000.0,"Stockholders Equity":80805000.0,"Retained Earnings":-756111000.0,"Additional Paid In Capital":836912000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":290943000.0,"Total Non Current Liabilities Net Minority Interest":237359000.0,"Other Non Current Liabilities":7590000.0,"Derivative Product Liabilities":28865000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":200904000.0,"Long Term Capital Lease Obligation":7502000.0,"Long Term Debt":193402000.0,"Current Liabilities":53584000.0,"Other Current Liabilities":7670000.0,"Current Deferred Liabilities":19859000.0,"Current Deferred Revenue":19859000.0,"Current Debt And Capital Lease Obligation":10001000.0,"Current Capital Lease Obligation":744000.0,"Current Debt":9257000.0,"Other Current Borrowings":9257000.0,"Payables And Accrued Expenses":16054000.0,"Current Accrued Expenses":12773000.0,"Interest Payable":3559000.0,"Payables":3281000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":3281000.0,"Total Assets":371748000.0,"Total Non Current Assets":186477000.0,"Other Non Current Assets":1118000.0,"Goodwill And Other Intangible Assets":14147000.0,"Other Intangible Assets":3868000.0,"Goodwill":10279000.0,"Net PPE":171212000.0,"Accumulated Depreciation":-141523000.0,"Gross PPE":312735000.0,"Construction In Progress":77157000.0,"Other Properties":175808000.0,"Machinery Furniture Equipment":59770000.0,"Current Assets":185271000.0,"Other Current Assets":452000.0,"Restricted Cash":2027000.0,"Prepaid Assets":4853000.0,"Inventory":6178000.0,"Receivables":56240000.0,"Other Receivables":31628000.0,"Accounts Receivable":24612000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":24612000.0,"Cash Cash Equivalents And Short Term Investments":115521000.0,"Other Short Term Investments":76139000.0,"Cash And Cash Equivalents":39382000.0},"2025-12-31":{"Treasury Shares Number":297000.0,"Ordinary Shares Number":35930000.0,"Share Issued":36227000.0,"Net Debt":158672000.0,"Total Debt":209465000.0,"Tangible Book Value":80174000.0,"Invested Capital":295992000.0,"Working Capital":147334000.0,"Net Tangible Assets":80174000.0,"Capital Lease Obligations":8348000.0,"Common Stock Equity":94875000.0,"Total Capitalization":288055000.0,"Total Equity Gross Minority Interest":94875000.0,"Stockholders Equity":94875000.0,"Retained Earnings":-726448000.0,"Additional Paid In Capital":821319000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Total Liabilities Net Minority Interest":291371000.0,"Total Non Current Liabilities Net Minority Interest":231910000.0,"Other Non Current Liabilities":555000.0,"Derivative Product Liabilities":20648000.0,"Non Current Deferred Liabilities":9948000.0,"Non Current Deferred Revenue":9948000.0,"Long Term Debt And Capital Lease Obligation":200759000.0,"Long Term Capital Lease Obligation":7579000.0,"Long Term Debt":193180000.0,"Current Liabilities":59461000.0,"Other Current Liabilities":7657000.0,"Current Deferred Liabilities":20518000.0,"Current Deferred Revenue":20518000.0,"Current Debt And Capital Lease Obligation":8706000.0,"Current Capital Lease Obligation":769000.0,"Current Debt":7937000.0,"Other Current Borrowings":7937000.0,"Payables And Accrued Expenses":22580000.0,"Current Accrued Expenses":20240000.0,"Interest Payable":7635000.0,"Payables":2340000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":2340000.0,"Total Assets":386246000.0,"Total Non Current Assets":179451000.0,"Other Non Current Assets":1644000.0,"Goodwill And Other Intangible Assets":14701000.0,"Other Intangible Assets":4422000.0,"Goodwill":10279000.0,"Net PPE":163106000.0,"Accumulated Depreciation":-132466000.0,"Gross PPE":295572000.0,"Construction In Progress":84576000.0,"Other Properties":153960000.0,"Machinery Furniture Equipment":57036000.0,"Current Assets":206795000.0,"Other Current Assets":12329000.0,"Restricted Cash":1103000.0,"Prepaid Assets":null,"Inventory":6178000.0,"Receivables":62734000.0,"Other Receivables":28595000.0,"Accounts Receivable":34139000.0,"Allowance For Doubtful Accounts Receivable":-50000.0,"Gross Accounts Receivable":34189000.0,"Cash Cash Equivalents And Short Term Investments":124451000.0,"Other Short Term Investments":82006000.0,"Cash And Cash Equivalents":42445000.0},"2025-09-30":{"Treasury Shares Number":296142.0,"Ordinary Shares Number":35695000.0,"Share Issued":35991142.0,"Net Debt":166246000.0,"Total Debt":202702000.0,"Tangible Book Value":75918000.0,"Invested Capital":286116000.0,"Working Capital":149389000.0,"Net Tangible Assets":75918000.0,"Capital Lease Obligations":7641000.0,"Common Stock Equity":91055000.0,"Total Capitalization":280346000.0,"Total Equity Gross Minority Interest":91055000.0,"Stockholders Equity":91055000.0,"Retained Earnings":-725580000.0,"Additional Paid In Capital":816632000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":289802000.0,"Total Non Current Liabilities Net Minority Interest":238149000.0,"Other Non Current Liabilities":370000.0,"Derivative Product Liabilities":26784000.0,"Non Current Deferred Liabilities":14063000.0,"Non Current Deferred Revenue":14063000.0,"Long Term Debt And Capital Lease Obligation":196932000.0,"Long Term Capital Lease Obligation":7641000.0,"Long Term Debt":189291000.0,"Current Liabilities":51653000.0,"Other Current Liabilities":12287000.0,"Current Deferred Liabilities":21662000.0,"Current Deferred Revenue":21662000.0,"Current Debt And Capital Lease Obligation":5770000.0,"Current Capital Lease Obligation":null,"Current Debt":5770000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":11934000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":11934000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":11934000.0,"Total Assets":380857000.0,"Total Non Current Assets":179815000.0,"Other Non Current Assets":8690000.0,"Goodwill And Other Intangible Assets":15137000.0,"Other Intangible Assets":4858000.0,"Goodwill":10279000.0,"Net PPE":155988000.0,"Accumulated Depreciation":-125297000.0,"Gross PPE":281285000.0,"Construction In Progress":82335000.0,"Other Properties":144030000.0,"Machinery Furniture Equipment":54920000.0,"Current Assets":201042000.0,"Other Current Assets":13441000.0,"Restricted Cash":1103000.0,"Prepaid Assets":null,"Inventory":0.0,"Receivables":40009000.0,"Other Receivables":36040000.0,"Accounts Receivable":3969000.0,"Allowance For Doubtful Accounts Receivable":-69000.0,"Gross Accounts Receivable":4038000.0,"Cash Cash Equivalents And Short Term Investments":146489000.0,"Other Short Term Investments":117674000.0,"Cash And Cash Equivalents":28815000.0},"2025-06-30":{"Treasury Shares Number":297000.0,"Ordinary Shares Number":34556623.0,"Share Issued":34853623.0,"Net Debt":99914000.0,"Total Debt":130265000.0,"Tangible Book Value":71222000.0,"Invested Capital":209029000.0,"Working Capital":101396000.0,"Net Tangible Assets":71222000.0,"Capital Lease Obligations":7796000.0,"Common Stock Equity":86560000.0,"Total Capitalization":203831000.0,"Total Equity Gross Minority Interest":86560000.0,"Stockholders Equity":86560000.0,"Retained Earnings":-710240000.0,"Additional Paid In Capital":796797000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Total Liabilities Net Minority Interest":224238000.0,"Total Non Current Liabilities Net Minority Interest":186838000.0,"Other Non Current Liabilities":1273000.0,"Derivative Product Liabilities":40498000.0,"Non Current Deferred Liabilities":20000000.0,"Non Current Deferred Revenue":20000000.0,"Long Term Debt And Capital Lease Obligation":125067000.0,"Long Term Capital Lease Obligation":7796000.0,"Long Term Debt":117271000.0,"Current Liabilities":37400000.0,"Other Current Liabilities":3321000.0,"Current Deferred Liabilities":16616000.0,"Current Deferred Revenue":16616000.0,"Current Debt And Capital Lease Obligation":5198000.0,"Current Capital Lease Obligation":null,"Current Debt":5198000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":12265000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":12265000.0,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":12265000.0,"Total Assets":310798000.0,"Total Non Current Assets":172002000.0,"Other Non Current Assets":10558000.0,"Goodwill And Other Intangible Assets":15338000.0,"Other Intangible Assets":5059000.0,"Goodwill":10279000.0,"Net PPE":146106000.0,"Accumulated Depreciation":-117366000.0,"Gross PPE":263472000.0,"Construction In Progress":69397000.0,"Other Properties":143846000.0,"Machinery Furniture Equipment":50229000.0,"Current Assets":138796000.0,"Other Current Assets":3752000.0,"Restricted Cash":1153000.0,"Prepaid Assets":null,"Inventory":0.0,"Receivables":40105000.0,"Other Receivables":33208000.0,"Accounts Receivable":6897000.0,"Allowance For Doubtful Accounts Receivable":-121000.0,"Gross Accounts Receivable":7018000.0,"Cash Cash Equivalents And Short Term Investments":93786000.0,"Other Short Term Investments":71231000.0,"Cash And Cash Equivalents":22555000.0},"2025-03-31":{"Treasury Shares Number":297000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":24000000.0,"Non Current Deferred Revenue":24000000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":775000.0,"Current Debt":null,"Other Current Borrowings":1927000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":12558000.0,"Interest Payable":378000.0,"Payables":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":158000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1736000.0,"Total Unusual Items":-10517000.0,"Total Unusual Items Excluding Goodwill":-10517000.0,"Net Income From Continuing Operation Net Minority Interest":-20834000.0,"Reconciled Depreciation":8188000.0,"Reconciled Cost Of Revenue":8858000.0,"EBITDA":-8781000.0,"EBIT":-16969000.0,"Net Interest Income":-2517000.0,"Interest Expense":3865000.0,"Interest Income":1348000.0,"Normalized Income":-10317000.0,"Net Income From Continuing And Discontinued Operation":-20834000.0,"Total Expenses":41115000.0,"Rent Expense Supplemental":562000.0,"Total Operating Income As Reported":-7799000.0,"Diluted Average Shares":38424000.0,"Basic Average Shares":38424000.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":-20834000.0,"Net Income Common Stockholders":-20834000.0,"Net Income":-20834000.0,"Net Income Including Noncontrolling Interests":-20834000.0,"Net Income Continuous Operations":-20834000.0,"Tax Provision":0.0,"Pretax Income":-20834000.0,"Other Income Expense":-10518000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-10517000.0,"Net Non Operating Interest Income Expense":-2517000.0,"Interest Expense Non Operating":3865000.0,"Interest Income Non Operating":1348000.0,"Operating Income":-7799000.0,"Operating Expense":32066000.0,"Depreciation Amortization Depletion Income Statement":7997000.0,"Depreciation And Amortization In Income Statement":7997000.0,"Amortization":368000.0,"Amortization Of Intangibles Income Statement":368000.0,"Depreciation Income Statement":7629000.0,"Research And Development":647000.0,"Selling General And Administration":23422000.0,"Selling And Marketing Expense":2007000.0,"General And Administrative Expense":21415000.0,"Other Gand A":4757000.0,"Insurance And Claims":491000.0,"Rent And Landing Fees":562000.0,"Salaries And Wages":15605000.0,"Gross Profit":24267000.0,"Cost Of Revenue":9049000.0,"Total Revenue":33316000.0,"Operating Revenue":33316000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8111000.0,"Total Unusual Items":-8217000.0,"Total Unusual Items Excluding Goodwill":-8217000.0,"Net Income From Continuing Operation Net Minority Interest":-29663000.0,"Reconciled Depreciation":9403000.0,"Reconciled Cost Of Revenue":7176000.0,"EBITDA":-16328000.0,"EBIT":-25731000.0,"Net Interest Income":-2908000.0,"Interest Expense":3932000.0,"Interest Income":1024000.0,"Normalized Income":-21446000.0,"Net Income From Continuing And Discontinued Operation":-29663000.0,"Total Expenses":39311000.0,"Rent Expense Supplemental":546000.0,"Total Operating Income As Reported":-18537000.0,"Diluted Average Shares":36153000.0,"Basic Average Shares":36153000.0,"Diluted EPS":-0.82,"Basic EPS":-0.82,"Diluted NI Availto Com Stockholders":-29663000.0,"Net Income Common Stockholders":-29663000.0,"Net Income":-29663000.0,"Net Income Including Noncontrolling Interests":-29663000.0,"Net Income Continuous Operations":-29663000.0,"Tax Provision":0.0,"Pretax Income":-29663000.0,"Other Income Expense":-8218000.0,"Other Non Operating Income Expenses":-1000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-8217000.0,"Net Non Operating Interest Income Expense":-2908000.0,"Interest Expense Non Operating":3932000.0,"Interest Income Non Operating":1024000.0,"Operating Income":-18537000.0,"Operating Expense":31979000.0,"Depreciation Amortization Depletion Income Statement":9247000.0,"Depreciation And Amortization In Income Statement":9247000.0,"Amortization":554000.0,"Amortization Of Intangibles Income Statement":554000.0,"Depreciation Income Statement":8693000.0,"Research And Development":716000.0,"Selling General And Administration":22016000.0,"Selling And Marketing Expense":1307000.0,"General And Administrative Expense":20709000.0,"Other Gand A":4008000.0,"Insurance And Claims":489000.0,"Rent And Landing Fees":546000.0,"Salaries And Wages":15666000.0,"Gross Profit":13442000.0,"Cost Of Revenue":7332000.0,"Total Revenue":20774000.0,"Operating Revenue":20774000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1288560.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5262000.0,"Total Unusual Items":6136000.0,"Total Unusual Items Excluding Goodwill":6136000.0,"Net Income From Continuing Operation Net Minority Interest":-868000.0,"Reconciled Depreciation":8188000.0,"Reconciled Cost Of Revenue":9488000.0,"EBITDA":11398000.0,"EBIT":3210000.0,"Net Interest Income":-2827000.0,"Interest Expense":4057000.0,"Interest Income":1230000.0,"Normalized Income":-5715440.0,"Net Income From Continuing And Discontinued Operation":-868000.0,"Total Expenses":39370000.0,"Rent Expense Supplemental":459000.0,"Total Operating Income As Reported":-4156000.0,"Diluted Average Shares":35752000.0,"Basic Average Shares":35752000.0,"Diluted EPS":-0.02,"Basic EPS":-0.02,"Diluted NI Availto Com Stockholders":-868000.0,"Net Income Common Stockholders":-868000.0,"Net Income":-868000.0,"Net Income Including Noncontrolling Interests":-868000.0,"Net Income Continuous Operations":-868000.0,"Tax Provision":21000.0,"Pretax Income":-847000.0,"Other Income Expense":6136000.0,"Other Non Operating Income Expenses":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":6136000.0,"Net Non Operating Interest Income Expense":-2827000.0,"Interest Expense Non Operating":4057000.0,"Interest Income Non Operating":1230000.0,"Operating Income":-4156000.0,"Operating Expense":29729000.0,"Depreciation Amortization Depletion Income Statement":8035000.0,"Depreciation And Amortization In Income Statement":8035000.0,"Amortization":437000.0,"Amortization Of Intangibles Income Statement":437000.0,"Depreciation Income Statement":7598000.0,"Research And Development":656000.0,"Selling General And Administration":21038000.0,"Selling And Marketing Expense":1210000.0,"General And Administrative Expense":19828000.0,"Other Gand A":4680000.0,"Insurance And Claims":496000.0,"Rent And Landing Fees":459000.0,"Salaries And Wages":14193000.0,"Gross Profit":25573000.0,"Cost Of Revenue":9641000.0,"Total Revenue":35214000.0,"Operating Revenue":35214000.0},"2025-09-30":{"Tax Effect Of Unusual Items":891660.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-7494000.0,"Total Unusual Items":4246000.0,"Total Unusual Items Excluding Goodwill":4246000.0,"Net Income From Continuing Operation Net Minority Interest":-15340000.0,"Reconciled Depreciation":8016000.0,"Reconciled Cost Of Revenue":6663000.0,"EBITDA":-3248000.0,"EBIT":-11264000.0,"Net Interest Income":-2713000.0,"Interest Expense":4037000.0,"Interest Income":1324000.0,"Normalized Income":-18694340.0,"Net Income From Continuing And Discontinued Operation":-15340000.0,"Total Expenses":36444000.0,"Rent Expense Supplemental":499000.0,"Total Operating Income As Reported":-16826000.0,"Diluted Average Shares":35194000.0,"Basic Average Shares":35194000.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-15340000.0,"Net Income Common Stockholders":-15340000.0,"Net Income":-15340000.0,"Net Income Including Noncontrolling Interests":-15340000.0,"Net Income Continuous Operations":-15340000.0,"Tax Provision":39000.0,"Pretax Income":-15301000.0,"Other Income Expense":4238000.0,"Other Non Operating Income Expenses":-8000.0,"Special Income Charges":-4140000.0,"Other Special Charges":4140000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":8386000.0,"Net Non Operating Interest Income Expense":-2713000.0,"Interest Expense Non Operating":4037000.0,"Interest Income Non Operating":1324000.0,"Operating Income":-16826000.0,"Operating Expense":29629000.0,"Depreciation Amortization Depletion Income Statement":7864000.0,"Depreciation And Amortization In Income Statement":7864000.0,"Amortization":200000.0,"Amortization Of Intangibles Income Statement":200000.0,"Depreciation Income Statement":7664000.0,"Research And Development":605000.0,"Selling General And Administration":21160000.0,"Selling And Marketing Expense":1047000.0,"General And Administrative Expense":20113000.0,"Other Gand A":4963000.0,"Insurance And Claims":481000.0,"Rent And Landing Fees":499000.0,"Salaries And Wages":14170000.0,"Gross Profit":12803000.0,"Cost Of Revenue":6815000.0,"Total Revenue":19618000.0,"Operating Revenue":19618000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5131350.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-5902000.0,"Total Unusual Items":-24435000.0,"Total Unusual Items Excluding Goodwill":-24435000.0,"Net Income From Continuing Operation Net Minority Interest":-41239000.0,"Reconciled Depreciation":7358000.0,"Reconciled Cost Of Revenue":6097000.0,"EBITDA":-30337000.0,"EBIT":-37695000.0,"Net Interest Income":-2832000.0,"Interest Expense":3509000.0,"Interest Income":677000.0,"Normalized Income":-21935350.0,"Net Income From Continuing And Discontinued Operation":-41239000.0,"Total Expenses":36139000.0,"Rent Expense Supplemental":558000.0,"Total Operating Income As Reported":-13940000.0,"Diluted Average Shares":32473000.0,"Basic Average Shares":32473000.0,"Diluted EPS":-1.27,"Basic EPS":-1.27,"Diluted NI Availto Com Stockholders":-41239000.0,"Net Income Common Stockholders":-41239000.0,"Net Income":-41239000.0,"Net Income Including Noncontrolling Interests":-41239000.0,"Net Income Continuous Operations":-41239000.0,"Tax Provision":35000.0,"Pretax Income":-41204000.0,"Other Income Expense":-24432000.0,"Other Non Operating Income Expenses":3000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-24435000.0,"Net Non Operating Interest Income Expense":-2832000.0,"Interest Expense Non Operating":3509000.0,"Interest Income Non Operating":677000.0,"Operating Income":-13940000.0,"Operating Expense":29892000.0,"Depreciation Amortization Depletion Income Statement":7208000.0,"Depreciation And Amortization In Income Statement":7208000.0,"Amortization":180000.0,"Amortization Of Intangibles Income Statement":180000.0,"Depreciation Income Statement":7028000.0,"Research And Development":687000.0,"Selling General And Administration":21997000.0,"Selling And Marketing Expense":1382000.0,"General And Administrative Expense":20615000.0,"Other Gand A":4407000.0,"Insurance And Claims":550000.0,"Rent And Landing Fees":558000.0,"Salaries And Wages":15100000.0,"Gross Profit":15952000.0,"Cost Of Revenue":6247000.0,"Total Revenue":22199000.0,"Operating Revenue":22199000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":879000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-6946000.0,"Repayment Of Debt":-2250000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":145901000.0,"Capital Expenditure":-3421000.0,"Interest Paid Supplemental Data":503000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":46862000.0,"Beginning Cash Position":41409000.0,"Changes In Cash":5453000.0,"Financing Cash Flow":144572000.0,"Cash Flow From Continuing Financing Activities":144572000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":921000.0,"Net Common Stock Issuance":145901000.0,"Common Stock Issuance":145901000.0,"Net Issuance Payments Of Debt":-2250000.0,"Net Long Term Debt Issuance":-2250000.0,"Long Term Debt Payments":-2250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-135594000.0,"Cash Flow From Continuing Investing Activities":-135594000.0,"Net Other Investing Changes":-12007000.0,"Net Investment Purchase And Sale":-120166000.0,"Sale Of Investment":30000000.0,"Purchase Of Investment":-150166000.0,"Net PPE Purchase And Sale":-3421000.0,"Sale Of PPE":null,"Purchase Of PPE":-3421000.0,"Operating Cash Flow":-3525000.0,"Cash Flow From Continuing Operating Activities":-3525000.0,"Change In Working Capital":-5650000.0,"Change In Other Working Capital":-4449000.0,"Change In Other Current Liabilities":-4092000.0,"Change In Other Current Assets":-363000.0,"Change In Payables And Accrued Expense":1099000.0,"Change In Prepaid Assets":7283000.0,"Change In Inventory":0.0,"Change In Receivables":-5128000.0,"Changes In Account Receivables":-3442000.0,"Other Non Cash Items":-58000.0,"Stock Based Compensation":4312000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":8188000.0,"Depreciation And Amortization":8188000.0,"Amortization Cash Flow":368000.0,"Amortization Of Intangibles":368000.0,"Depreciation":7820000.0,"Operating Gains Losses":10517000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":10517000.0,"Net Income From Continuing Operations":-20834000.0},"2026-03-31":{"Free Cash Flow":-6222000.0,"Repayment Of Debt":-1688000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":14269000.0,"Capital Expenditure":-3866000.0,"Interest Paid Supplemental Data":7537000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":41409000.0,"Beginning Cash Position":43548000.0,"Changes In Cash":-2139000.0,"Financing Cash Flow":9549000.0,"Cash Flow From Continuing Financing Activities":9549000.0,"Net Other Financing Charges":-3039000.0,"Proceeds From Stock Option Exercised":7000.0,"Net Common Stock Issuance":14269000.0,"Common Stock Issuance":14269000.0,"Net Issuance Payments Of Debt":-1688000.0,"Net Long Term Debt Issuance":-1688000.0,"Long Term Debt Payments":-1688000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9332000.0,"Cash Flow From Continuing Investing Activities":-9332000.0,"Net Other Investing Changes":-11885000.0,"Net Investment Purchase And Sale":6419000.0,"Sale Of Investment":35250000.0,"Purchase Of Investment":-28831000.0,"Net PPE Purchase And Sale":-3866000.0,"Sale Of PPE":null,"Purchase Of PPE":-3866000.0,"Operating Cash Flow":-2356000.0,"Cash Flow From Continuing Operating Activities":-2356000.0,"Change In Working Capital":5950000.0,"Change In Other Working Capital":-3572000.0,"Change In Other Current Liabilities":-3923000.0,"Change In Other Current Assets":119000.0,"Change In Payables And Accrued Expense":-316000.0,"Change In Prepaid Assets":-400000.0,"Change In Inventory":0.0,"Change In Receivables":14042000.0,"Changes In Account Receivables":9571000.0,"Other Non Cash Items":-368000.0,"Stock Based Compensation":4105000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":9403000.0,"Depreciation And Amortization":9403000.0,"Amortization Cash Flow":554000.0,"Amortization Of Intangibles":554000.0,"Depreciation":8849000.0,"Operating Gains Losses":8217000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":8217000.0,"Net Income From Continuing Operations":-29663000.0},"2025-12-31":{"Free Cash Flow":-13572000.0,"Repayment Of Debt":-1125000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-3000.0,"Capital Expenditure":-4253000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":43548000.0,"Beginning Cash Position":29918000.0,"Changes In Cash":13630000.0,"Financing Cash Flow":-866000.0,"Cash Flow From Continuing Financing Activities":-866000.0,"Net Other Financing Charges":-1567000.0,"Proceeds From Stock Option Exercised":1829000.0,"Net Common Stock Issuance":-3000.0,"Common Stock Issuance":-3000.0,"Net Issuance Payments Of Debt":-1125000.0,"Net Long Term Debt Issuance":-1125000.0,"Long Term Debt Payments":-1125000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":23815000.0,"Cash Flow From Continuing Investing Activities":23815000.0,"Net Other Investing Changes":-8406000.0,"Net Investment Purchase And Sale":36474000.0,"Sale Of Investment":43750000.0,"Purchase Of Investment":-7276000.0,"Net PPE Purchase And Sale":-4253000.0,"Sale Of PPE":null,"Purchase Of PPE":-4253000.0,"Operating Cash Flow":-9319000.0,"Cash Flow From Continuing Operating Activities":-9319000.0,"Change In Working Capital":-23144000.0,"Change In Other Working Capital":-5073000.0,"Change In Other Current Liabilities":3080000.0,"Change In Other Current Assets":409000.0,"Change In Payables And Accrued Expense":-1027000.0,"Change In Prepaid Assets":897000.0,"Change In Inventory":null,"Change In Receivables":-15433000.0,"Changes In Account Receivables":-30132000.0,"Other Non Cash Items":8686000.0,"Stock Based Compensation":4227000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":8188000.0,"Depreciation And Amortization":8188000.0,"Amortization Cash Flow":437000.0,"Amortization Of Intangibles":437000.0,"Depreciation":7751000.0,"Operating Gains Losses":-6339000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-6136000.0,"Net Income From Continuing Operations":-868000.0},"2025-09-30":{"Free Cash Flow":-42820000.0,"Repayment Of Debt":-82814000.0,"Issuance Of Debt":185000000.0,"Issuance Of Capital Stock":-29000.0,"Capital Expenditure":-3863000.0,"Interest Paid Supplemental Data":32010000.0,"Income Tax Paid Supplemental Data":116000.0,"End Cash Position":29918000.0,"Beginning Cash Position":23708000.0,"Changes In Cash":6210000.0,"Financing Cash Flow":105756000.0,"Cash Flow From Continuing Financing Activities":105756000.0,"Net Other Financing Charges":-7154000.0,"Proceeds From Stock Option Exercised":10753000.0,"Net Common Stock Issuance":-29000.0,"Common Stock Issuance":-29000.0,"Net Issuance Payments Of Debt":102186000.0,"Net Long Term Debt Issuance":102186000.0,"Long Term Debt Payments":-82814000.0,"Long Term Debt Issuance":185000000.0,"Investing Cash Flow":-60589000.0,"Cash Flow From Continuing Investing Activities":-60589000.0,"Net Other Investing Changes":-11170000.0,"Net Investment Purchase And Sale":-45556000.0,"Sale Of Investment":18000000.0,"Purchase Of Investment":-63556000.0,"Net PPE Purchase And Sale":-3863000.0,"Sale Of PPE":null,"Purchase Of PPE":-3863000.0,"Operating Cash Flow":-38957000.0,"Cash Flow From Continuing Operating Activities":-38957000.0,"Change In Working Capital":-421000.0,"Change In Other Working Capital":-950000.0,"Change In Other Current Liabilities":8627000.0,"Change In Other Current Assets":-369000.0,"Change In Payables And Accrued Expense":-294000.0,"Change In Prepaid Assets":-9690000.0,"Change In Inventory":0.0,"Change In Receivables":2255000.0,"Changes In Account Receivables":2943000.0,"Other Non Cash Items":-30892000.0,"Stock Based Compensation":3654000.0,"Asset Impairment Charge":-15000.0,"Depreciation Amortization Depletion":8016000.0,"Depreciation And Amortization":8016000.0,"Amortization Cash Flow":200000.0,"Amortization Of Intangibles":200000.0,"Depreciation":7816000.0,"Operating Gains Losses":-4043000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-8386000.0,"Net Income From Continuing Operations":-15340000.0},"2025-06-30":{"Free Cash Flow":-10911000.0,"Repayment Of Debt":-563000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":35743000.0,"Capital Expenditure":-3631000.0,"Interest Paid Supplemental Data":1310000.0,"Income Tax Paid Supplemental Data":20000.0,"End Cash Position":23708000.0,"Beginning Cash Position":21901000.0,"Changes In Cash":1807000.0,"Financing Cash Flow":34766000.0,"Cash Flow From Continuing Financing Activities":34766000.0,"Net Other Financing Charges":-594000.0,"Proceeds From Stock Option Exercised":180000.0,"Net Common Stock Issuance":35743000.0,"Common Stock Issuance":35743000.0,"Net Issuance Payments Of Debt":-563000.0,"Net Long Term Debt Issuance":-563000.0,"Long Term Debt Payments":-563000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-25679000.0,"Cash Flow From Continuing Investing Activities":-25679000.0,"Net Other Investing Changes":-6354000.0,"Net Investment Purchase And Sale":-15694000.0,"Sale Of Investment":13000000.0,"Purchase Of Investment":-28694000.0,"Net PPE Purchase And Sale":-3631000.0,"Sale Of PPE":null,"Purchase Of PPE":-3631000.0,"Operating Cash Flow":-7280000.0,"Cash Flow From Continuing Operating Activities":-7280000.0,"Change In Working Capital":-2379000.0,"Change In Other Working Capital":-73000.0,"Change In Other Current Liabilities":601000.0,"Change In Other Current Assets":-50000.0,"Change In Payables And Accrued Expense":-797000.0,"Change In Prepaid Assets":254000.0,"Change In Inventory":0.0,"Change In Receivables":-2314000.0,"Changes In Account Receivables":961000.0,"Other Non Cash Items":1091000.0,"Stock Based Compensation":3454000.0,"Asset Impairment Charge":69000.0,"Depreciation Amortization Depletion":7358000.0,"Depreciation And Amortization":7358000.0,"Amortization Cash Flow":180000.0,"Amortization Of Intangibles":180000.0,"Depreciation":7178000.0,"Operating Gains Losses":24435000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":24435000.0,"Net Income From Continuing Operations":-41239000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":199000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":5997000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":15000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":105000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-879000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}