{"ticker":"BKYI","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":1085360.0,"Share Issued":1085360.0,"Net Debt":null,"Total Debt":706695.0,"Tangible Book Value":4117695.0,"Invested Capital":5556299.0,"Working Capital":1295519.0,"Net Tangible Assets":4117695.0,"Capital Lease Obligations":42409.0,"Common Stock Equity":4892013.0,"Total Capitalization":4892013.0,"Total Equity Gross Minority Interest":4892013.0,"Stockholders Equity":4892013.0,"Gains Losses Not Affecting Retained Earnings":24304.0,"Other Equity Adjustments":24304.0,"Retained Earnings":-136670885.0,"Additional Paid In Capital":141538485.0,"Capital Stock":109.0,"Common Stock":109.0,"Total Liabilities Net Minority Interest":3264992.0,"Total Non Current Liabilities Net Minority Interest":74633.0,"Non Current Deferred Liabilities":61725.0,"Non Current Deferred Revenue":45225.0,"Non Current Deferred Taxes Liabilities":16500.0,"Long Term Debt And Capital Lease Obligation":12908.0,"Long Term Capital Lease Obligation":12908.0,"Long Term Debt":null,"Current Liabilities":3190359.0,"Current Deferred Liabilities":855276.0,"Current Deferred Revenue":855276.0,"Current Debt And Capital Lease Obligation":693787.0,"Current Capital Lease Obligation":29501.0,"Current Debt":664286.0,"Other Current Borrowings":null,"Line Of Credit":12351.0,"Current Notes Payable":651935.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1641296.0,"Current Accrued Expenses":1127099.0,"Payables":514197.0,"Total Tax Payable":null,"Accounts Payable":514197.0,"Total Assets":8157005.0,"Total Non Current Assets":3671127.0,"Other Non Current Assets":7976.0,"Non Current Deferred Assets":294415.0,"Investments And Advances":2500000.0,"Other Investments":null,"Investmentin Financial Assets":2500000.0,"Available For Sale Securities":2500000.0,"Goodwill And Other Intangible Assets":774318.0,"Other Intangible Assets":774318.0,"Net PPE":94418.0,"Accumulated Depreciation":null,"Gross PPE":94418.0,"Leases":53035.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":41383.0,"Properties":0.0,"Current Assets":4485878.0,"Other Current Assets":326043.0,"Inventory":338397.0,"Other Inventories":53290.0,"Finished Goods":285107.0,"Receivables":1573454.0,"Other Receivables":null,"Accounts Receivable":1573454.0,"Allowance For Doubtful Accounts Receivable":-383253.0,"Gross Accounts Receivable":1956707.0,"Cash Cash Equivalents And Short Term Investments":2247984.0,"Cash And Cash Equivalents":2247984.0},"2025-12-31":{"Ordinary Shares Number":1085360.0,"Share Issued":1085360.0,"Net Debt":null,"Total Debt":703626.0,"Tangible Book Value":4276725.0,"Invested Capital":5761437.0,"Working Capital":1441527.0,"Net Tangible Assets":4276725.0,"Capital Lease Obligations":48994.0,"Common Stock Equity":5106805.0,"Total Capitalization":5106805.0,"Total Equity Gross Minority Interest":5106805.0,"Stockholders Equity":5106805.0,"Gains Losses Not Affecting Retained Earnings":74803.0,"Other Equity Adjustments":74803.0,"Retained Earnings":-136465848.0,"Additional Paid In Capital":141497741.0,"Capital Stock":109.0,"Common Stock":109.0,"Total Liabilities Net Minority Interest":3196510.0,"Total Non Current Liabilities Net Minority Interest":100350.0,"Non Current Deferred Liabilities":79084.0,"Non Current Deferred Revenue":62584.0,"Non Current Deferred Taxes Liabilities":16500.0,"Long Term Debt And Capital Lease Obligation":21266.0,"Long Term Capital Lease Obligation":21266.0,"Long Term Debt":null,"Current Liabilities":3096160.0,"Current Deferred Liabilities":572513.0,"Current Deferred Revenue":572513.0,"Current Debt And Capital Lease Obligation":682360.0,"Current Capital Lease Obligation":27728.0,"Current Debt":654632.0,"Other Current Borrowings":null,"Line Of Credit":50530.0,"Current Notes Payable":604102.0,"Pensionand Other Post Retirement Benefit Plans Current":388072.0,"Payables And Accrued Expenses":1453215.0,"Current Accrued Expenses":902438.0,"Payables":550777.0,"Total Tax Payable":43420.0,"Accounts Payable":507357.0,"Total Assets":8303315.0,"Total Non Current Assets":3765628.0,"Other Non Current Assets":8253.0,"Non Current Deferred Assets":311591.0,"Investments And Advances":2500000.0,"Other Investments":null,"Investmentin Financial Assets":2500000.0,"Available For Sale Securities":2500000.0,"Goodwill And Other Intangible Assets":830080.0,"Other Intangible Assets":830080.0,"Net PPE":115704.0,"Accumulated Depreciation":-969174.0,"Gross PPE":1084878.0,"Leases":44106.0,"Other Properties":791140.0,"Machinery Furniture Equipment":201679.0,"Buildings And Improvements":47953.0,"Properties":0.0,"Current Assets":4537687.0,"Other Current Assets":251323.0,"Inventory":370879.0,"Other Inventories":750381.0,"Finished Goods":-379502.0,"Receivables":1220822.0,"Other Receivables":null,"Accounts Receivable":1220822.0,"Allowance For Doubtful Accounts Receivable":-383253.0,"Gross Accounts Receivable":1604075.0,"Cash Cash Equivalents And Short Term Investments":2694663.0,"Cash And Cash Equivalents":2694663.0},"2025-09-30":{"Ordinary Shares Number":731342.0,"Share Issued":731342.0,"Net Debt":null,"Total Debt":1463438.0,"Tangible Book Value":5158515.0,"Invested Capital":7453027.0,"Working Capital":781785.0,"Net Tangible Assets":5158515.0,"Capital Lease Obligations":55489.0,"Common Stock Equity":6045078.0,"Total Capitalization":7045078.0,"Total Equity Gross Minority Interest":6045078.0,"Stockholders Equity":6045078.0,"Gains Losses Not Affecting Retained Earnings":40988.0,"Other Equity Adjustments":40988.0,"Retained Earnings":-132176692.0,"Additional Paid In Capital":138180051.0,"Capital Stock":731.0,"Common Stock":731.0,"Total Liabilities Net Minority Interest":4068235.0,"Total Non Current Liabilities Net Minority Interest":1104113.0,"Non Current Deferred Liabilities":75146.0,"Non Current Deferred Revenue":75146.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":1028967.0,"Long Term Capital Lease Obligation":28967.0,"Long Term Debt":1000000.0,"Current Liabilities":2964122.0,"Current Deferred Liabilities":659627.0,"Current Deferred Revenue":659627.0,"Current Debt And Capital Lease Obligation":434471.0,"Current Capital Lease Obligation":26522.0,"Current Debt":407949.0,"Other Current Borrowings":88115.0,"Line Of Credit":88115.0,"Current Notes Payable":319834.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1870024.0,"Current Accrued Expenses":1214377.0,"Payables":655647.0,"Total Tax Payable":null,"Accounts Payable":655647.0,"Total Assets":10113313.0,"Total Non Current Assets":6367406.0,"Other Non Current Assets":7976.0,"Non Current Deferred Assets":335877.0,"Investments And Advances":5000000.0,"Other Investments":null,"Investmentin Financial Assets":5000000.0,"Available For Sale Securities":5000000.0,"Goodwill And Other Intangible Assets":886563.0,"Other Intangible Assets":886563.0,"Net PPE":136990.0,"Accumulated Depreciation":null,"Gross PPE":136990.0,"Leases":82557.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":54433.0,"Properties":0.0,"Current Assets":3745907.0,"Other Current Assets":352375.0,"Inventory":394176.0,"Other Inventories":53289.0,"Finished Goods":340887.0,"Receivables":959503.0,"Other Receivables":null,"Accounts Receivable":959503.0,"Allowance For Doubtful Accounts Receivable":-383254.0,"Gross Accounts Receivable":1342757.0,"Cash Cash Equivalents And Short Term Investments":2039853.0,"Cash And Cash Equivalents":2039853.0},"2025-06-30":{"Ordinary Shares Number":684877.0,"Share Issued":684877.0,"Net Debt":null,"Total Debt":634336.0,"Tangible Book Value":5909285.0,"Invested Capital":7424892.0,"Working Capital":503320.0,"Net Tangible Assets":5909285.0,"Capital Lease Obligations":61621.0,"Common Stock Equity":6852177.0,"Total Capitalization":6852177.0,"Total Equity Gross Minority Interest":6852177.0,"Stockholders Equity":6852177.0,"Gains Losses Not Affecting Retained Earnings":114898.0,"Other Equity Adjustments":114898.0,"Retained Earnings":-131211843.0,"Additional Paid In Capital":137948437.0,"Capital Stock":685.0,"Common Stock":685.0,"Total Liabilities Net Minority Interest":3664374.0,"Total Non Current Liabilities Net Minority Interest":132464.0,"Non Current Deferred Liabilities":96729.0,"Non Current Deferred Revenue":96729.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":35735.0,"Long Term Capital Lease Obligation":35735.0,"Long Term Debt":null,"Current Liabilities":3531910.0,"Current Deferred Liabilities":873394.0,"Current Deferred Revenue":873394.0,"Current Debt And Capital Lease Obligation":598601.0,"Current Capital Lease Obligation":25886.0,"Current Debt":572715.0,"Other Current Borrowings":125562.0,"Line Of Credit":125562.0,"Current Notes Payable":447153.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2059915.0,"Current Accrued Expenses":1170889.0,"Payables":889026.0,"Total Tax Payable":null,"Accounts Payable":889026.0,"Total Assets":10516551.0,"Total Non Current Assets":6481321.0,"Other Non Current Assets":7976.0,"Non Current Deferred Assets":367125.0,"Investments And Advances":5000000.0,"Other Investments":null,"Investmentin Financial Assets":5000000.0,"Available For Sale Securities":5000000.0,"Goodwill And Other Intangible Assets":942892.0,"Other Intangible Assets":null,"Net PPE":163328.0,"Accumulated Depreciation":null,"Gross PPE":163328.0,"Leases":102499.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":60829.0,"Properties":0.0,"Current Assets":4035230.0,"Other Current Assets":303045.0,"Inventory":318538.0,"Other Inventories":53289.0,"Finished Goods":265249.0,"Receivables":1138303.0,"Other Receivables":154769.0,"Accounts Receivable":983534.0,"Allowance For Doubtful Accounts Receivable":-383253.0,"Gross Accounts Receivable":1366787.0,"Cash Cash Equivalents And Short Term Investments":2275344.0,"Cash And Cash Equivalents":2275344.0},"2025-03-31":{"Ordinary Shares Number":581404.0,"Share Issued":581404.0,"Net Debt":null,"Total Debt":980154.0,"Tangible Book Value":6506792.0,"Invested Capital":8439537.0,"Working Capital":1123990.0,"Net Tangible Assets":6506792.0,"Capital Lease Obligations":67670.0,"Common Stock Equity":7527053.0,"Total Capitalization":7538719.0,"Total Equity Gross Minority Interest":7527053.0,"Stockholders Equity":7527053.0,"Gains Losses Not Affecting Retained Earnings":56093.0,"Other Equity Adjustments":56093.0,"Retained Earnings":-130044447.0,"Additional Paid In Capital":137514825.0,"Capital Stock":582.0,"Common Stock":582.0,"Total Liabilities Net Minority Interest":3656623.0,"Total Non Current Liabilities Net Minority Interest":191007.0,"Non Current Deferred Liabilities":136931.0,"Non Current Deferred Revenue":136931.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":54076.0,"Long Term Capital Lease Obligation":42410.0,"Long Term Debt":11666.0,"Current Liabilities":3465616.0,"Current Deferred Liabilities":928291.0,"Current Deferred Revenue":928291.0,"Current Debt And Capital Lease Obligation":926078.0,"Current Capital Lease Obligation":25260.0,"Current Debt":900818.0,"Other Current Borrowings":138667.0,"Line Of Credit":138667.0,"Current Notes Payable":762151.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":1611247.0,"Current Accrued Expenses":1042411.0,"Payables":568836.0,"Total Tax Payable":null,"Accounts Payable":568836.0,"Total Assets":11183676.0,"Total Non Current Assets":6594070.0,"Other Non Current Assets":7976.0,"Non Current Deferred Assets":375705.0,"Investments And Advances":5000000.0,"Other Investments":null,"Investmentin Financial Assets":5000000.0,"Available For Sale Securities":5000000.0,"Goodwill And Other Intangible Assets":1020261.0,"Other Intangible Assets":null,"Net PPE":190128.0,"Accumulated Depreciation":null,"Gross PPE":190128.0,"Leases":122986.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":67142.0,"Properties":0.0,"Current Assets":4589606.0,"Other Current Assets":254285.0,"Inventory":357842.0,"Other Inventories":53289.0,"Finished Goods":304553.0,"Receivables":843727.0,"Other Receivables":40450.0,"Accounts Receivable":803277.0,"Allowance For Doubtful Accounts Receivable":-633253.0,"Gross Accounts Receivable":1436530.0,"Cash Cash Equivalents And Short Term Investments":3133752.0,"Cash And Cash Equivalents":3133752.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":1265866.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":44762.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":132731.0,"Line Of Credit":null,"Current Notes Payable":null,"Pensionand Other Post Retirement Benefit Plans Current":549217.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":74133.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Investments And Advances":null,"Other Investments":5000000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":1097353.0,"Net PPE":null,"Accumulated Depreciation":-1195831.0,"Gross PPE":null,"Leases":null,"Other Properties":1016802.0,"Machinery Furniture Equipment":275121.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":null,"Other Receivables":74170.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-107116.0,"Net Income From Continuing Operation Net Minority Interest":-205037.0,"Reconciled Depreciation":70755.0,"Reconciled Cost Of Revenue":376300.0,"EBITDA":-107116.0,"EBIT":-177871.0,"Net Interest Income":-47324.0,"Interest Expense":27166.0,"Interest Income":675.0,"Normalized Income":-205037.0,"Net Income From Continuing And Discontinued Operation":-205037.0,"Total Expenses":2303246.0,"Total Operating Income As Reported":-157713.0,"Diluted Average Shares":1072145.0,"Basic Average Shares":1072145.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-205037.0,"Net Income Common Stockholders":-205037.0,"Net Income":-205037.0,"Net Income Including Noncontrolling Interests":-205037.0,"Net Income Continuous Operations":-205037.0,"Tax Provision":0.0,"Pretax Income":-205037.0,"Net Non Operating Interest Income Expense":-47324.0,"Total Other Finance Cost":20833.0,"Interest Expense Non Operating":27166.0,"Interest Income Non Operating":675.0,"Operating Income":-157713.0,"Operating Expense":1926946.0,"Research And Development":616880.0,"Selling General And Administration":1310066.0,"Gross Profit":1769233.0,"Cost Of Revenue":376300.0,"Total Revenue":2145533.0,"Operating Revenue":2145533.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-4185516.0,"Net Income From Continuing Operation Net Minority Interest":-4289156.0,"Reconciled Depreciation":101069.0,"Reconciled Cost Of Revenue":271371.0,"EBITDA":-4185516.0,"EBIT":-4286585.0,"Net Interest Income":-61727.0,"Interest Expense":-13929.0,"Interest Income":1177.0,"Normalized Income":-4289156.0,"Net Income From Continuing And Discontinued Operation":-4289156.0,"Total Expenses":2794712.0,"Total Operating Income As Reported":-4210929.0,"Diluted Average Shares":929358.0,"Basic Average Shares":929358.0,"Diluted EPS":-1.9,"Basic EPS":-1.9,"Diluted NI Availto Com Stockholders":-4289156.0,"Net Income Common Stockholders":-4289156.0,"Net Income":-4289156.0,"Net Income Including Noncontrolling Interests":-4289156.0,"Net Income Continuous Operations":-4289156.0,"Tax Provision":16500.0,"Pretax Income":-4272656.0,"Net Non Operating Interest Income Expense":-61727.0,"Total Other Finance Cost":76833.0,"Interest Expense Non Operating":-13929.0,"Interest Income Non Operating":1177.0,"Operating Income":-1710929.0,"Operating Expense":2523341.0,"Research And Development":694471.0,"Selling General And Administration":1828870.0,"Gross Profit":812412.0,"Cost Of Revenue":271371.0,"Total Revenue":1083783.0,"Operating Revenue":1083783.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-874080.0,"Net Income From Continuing Operation Net Minority Interest":-964849.0,"Reconciled Depreciation":77595.0,"Reconciled Cost Of Revenue":357988.0,"EBITDA":-874080.0,"EBIT":-951675.0,"Net Interest Income":-72659.0,"Interest Expense":13174.0,"Interest Income":515.0,"Normalized Income":-964849.0,"Net Income From Continuing And Discontinued Operation":-964849.0,"Total Expenses":2441896.0,"Total Operating Income As Reported":-892190.0,"Diluted Average Shares":658753.0,"Basic Average Shares":658753.0,"Diluted EPS":-1.5,"Basic EPS":-1.5,"Diluted NI Availto Com Stockholders":-964849.0,"Net Income Common Stockholders":-964849.0,"Net Income":-964849.0,"Net Income Including Noncontrolling Interests":-964849.0,"Net Income Continuous Operations":-964849.0,"Tax Provision":0.0,"Pretax Income":-964849.0,"Net Non Operating Interest Income Expense":-72659.0,"Total Other Finance Cost":60000.0,"Interest Expense Non Operating":13174.0,"Interest Income Non Operating":515.0,"Operating Income":-892190.0,"Operating Expense":2083908.0,"Research And Development":683620.0,"Selling General And Administration":1400288.0,"Gross Profit":1191718.0,"Cost Of Revenue":357988.0,"Total Revenue":1549706.0,"Operating Revenue":1549706.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1041299.0,"Net Income From Continuing Operation Net Minority Interest":-1167396.0,"Reconciled Depreciation":100459.0,"Reconciled Cost Of Revenue":464180.0,"EBITDA":-1041299.0,"EBIT":-1141758.0,"Net Interest Income":-83546.0,"Interest Expense":25638.0,"Interest Income":2092.0,"Normalized Income":-1167396.0,"Net Income From Continuing And Discontinued Operation":-1167396.0,"Total Expenses":2780757.0,"Total Operating Income As Reported":-1083850.0,"Diluted Average Shares":582113.0,"Basic Average Shares":582113.0,"Diluted EPS":-2.0,"Basic EPS":-2.0,"Diluted NI Availto Com Stockholders":-1167396.0,"Net Income Common Stockholders":-1167396.0,"Net Income":-1167396.0,"Net Income Including Noncontrolling Interests":-1167396.0,"Net Income Continuous Operations":-1167396.0,"Tax Provision":0.0,"Pretax Income":-1167396.0,"Net Non Operating Interest Income Expense":-83546.0,"Total Other Finance Cost":60000.0,"Interest Expense Non Operating":25638.0,"Interest Income Non Operating":2092.0,"Operating Income":-1083850.0,"Operating Expense":2316577.0,"Research And Development":636027.0,"Selling General And Administration":1680550.0,"Gross Profit":1232727.0,"Cost Of Revenue":464180.0,"Total Revenue":1696907.0,"Operating Revenue":1696907.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-602608.0,"Net Income From Continuing Operation Net Minority Interest":-736545.0,"Reconciled Depreciation":98027.0,"Reconciled Cost Of Revenue":279498.0,"EBITDA":-602608.0,"EBIT":-700635.0,"Net Interest Income":-95907.0,"Interest Expense":35910.0,"Interest Income":3.0,"Normalized Income":-736545.0,"Net Income From Continuing And Discontinued Operation":-736545.0,"Total Expenses":2247797.0,"Total Operating Income As Reported":-640638.0,"Diluted Average Shares":470242.0,"Basic Average Shares":470242.0,"Diluted EPS":-1.57,"Basic EPS":-1.57,"Diluted NI Availto Com Stockholders":-736545.0,"Net Income Common Stockholders":-736545.0,"Net Income":-736545.0,"Net Income Including Noncontrolling Interests":-736545.0,"Net Income Continuous Operations":-736545.0,"Tax Provision":0.0,"Pretax Income":-736545.0,"Net Non Operating Interest Income Expense":-95907.0,"Total Other Finance Cost":60000.0,"Interest Expense Non Operating":35910.0,"Interest Income Non Operating":3.0,"Operating Income":-640638.0,"Operating Expense":1968299.0,"Research And Development":595775.0,"Selling General And Administration":1372524.0,"Gross Profit":1327661.0,"Cost Of Revenue":279498.0,"Total Revenue":1607159.0,"Operating Revenue":1607159.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-358001.0,"Repayment Of Debt":-38179.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":675.0,"End Cash Position":2247984.0,"Beginning Cash Position":2694663.0,"Effect Of Exchange Rate Changes":-50499.0,"Changes In Cash":-396180.0,"Financing Cash Flow":-38179.0,"Cash Flow From Continuing Financing Activities":-38179.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-38179.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-38179.0,"Long Term Debt Payments":-38179.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-358001.0,"Cash Flow From Continuing Operating Activities":-358001.0,"Change In Working Capital":-259896.0,"Change In Other Working Capital":242580.0,"Change In Other Current Liabilities":-1819.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-204757.0,"Change In Accrued Expense":-206831.0,"Change In Payable":2074.0,"Change In Account Payable":2074.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-74720.0,"Change In Inventory":131452.0,"Change In Receivables":-352632.0,"Changes In Account Receivables":-352632.0,"Other Non Cash Items":94403.0,"Stock Based Compensation":40744.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-98970.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":70755.0,"Depreciation And Amortization":70755.0,"Amortization Cash Flow":56039.0,"Amortization Of Intangibles":56039.0,"Depreciation":14716.0,"Net Income From Continuing Operations":-205037.0},"2025-12-31":{"Free Cash Flow":-1835240.0,"Repayment Of Debt":-492256.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4639.0,"Interest Paid Supplemental Data":null,"End Cash Position":2694663.0,"Beginning Cash Position":2039853.0,"Effect Of Exchange Rate Changes":33816.0,"Changes In Cash":620994.0,"Financing Cash Flow":2456234.0,"Cash Flow From Continuing Financing Activities":2456234.0,"Net Other Financing Charges":-214211.0,"Proceeds From Stock Option Exercised":3162701.0,"Net Issuance Payments Of Debt":-492256.0,"Net Short Term Debt Issuance":-455000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-37256.0,"Long Term Debt Payments":-37256.0,"Investing Cash Flow":-4639.0,"Cash Flow From Continuing Investing Activities":-4639.0,"Capital Expenditure Reported":-4639.0,"Operating Cash Flow":-1830601.0,"Cash Flow From Continuing Operating Activities":-1830601.0,"Change In Working Capital":476631.0,"Change In Other Working Capital":135762.0,"Change In Other Current Liabilities":-6495.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-29067.0,"Change In Accrued Expense":119553.0,"Change In Payable":-148620.0,"Change In Account Payable":-148620.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":101052.0,"Change In Inventory":536697.0,"Change In Receivables":-261318.0,"Changes In Account Receivables":-261318.0,"Other Non Cash Items":87169.0,"Stock Based Compensation":40586.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":-763400.0,"Asset Impairment Charge":2500000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":101069.0,"Depreciation And Amortization":101069.0,"Amortization Cash Flow":56206.0,"Amortization Of Intangibles":56206.0,"Depreciation":44863.0,"Net Income From Continuing Operations":-4289156.0},"2025-09-30":{"Free Cash Flow":-1124089.0,"Repayment Of Debt":-37492.0,"Issuance Of Debt":1000000.0,"Capital Expenditure":-1325.0,"Interest Paid Supplemental Data":null,"End Cash Position":2039853.0,"Beginning Cash Position":2275345.0,"Effect Of Exchange Rate Changes":-73911.0,"Changes In Cash":-161581.0,"Financing Cash Flow":962508.0,"Cash Flow From Continuing Financing Activities":962508.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":962508.0,"Net Short Term Debt Issuance":1000000.0,"Short Term Debt Issuance":1000000.0,"Net Long Term Debt Issuance":-37492.0,"Long Term Debt Payments":-37492.0,"Investing Cash Flow":-1325.0,"Cash Flow From Continuing Investing Activities":-1325.0,"Capital Expenditure Reported":-1325.0,"Operating Cash Flow":-1122764.0,"Cash Flow From Continuing Operating Activities":-1122764.0,"Change In Working Capital":-388694.0,"Change In Other Working Capital":-246550.0,"Change In Other Current Liabilities":-6132.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-189843.0,"Change In Accrued Expense":43488.0,"Change In Payable":-233331.0,"Change In Account Payable":-233331.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-49330.0,"Change In Inventory":-75638.0,"Change In Receivables":178799.0,"Changes In Account Receivables":24030.0,"Other Non Cash Items":121524.0,"Stock Based Compensation":31660.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":77595.0,"Depreciation And Amortization":77595.0,"Amortization Cash Flow":56329.0,"Amortization Of Intangibles":56329.0,"Depreciation":21266.0,"Net Income From Continuing Operations":-964849.0},"2025-06-30":{"Free Cash Flow":-881490.0,"Repayment Of Debt":-36598.0,"Issuance Of Debt":null,"Capital Expenditure":-1478.0,"Interest Paid Supplemental Data":635.0,"End Cash Position":2275345.0,"Beginning Cash Position":3133752.0,"Effect Of Exchange Rate Changes":58805.0,"Changes In Cash":-917212.0,"Financing Cash Flow":-35722.0,"Cash Flow From Continuing Financing Activities":-35722.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":876.0,"Net Issuance Payments Of Debt":-36598.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-36598.0,"Long Term Debt Payments":-36598.0,"Investing Cash Flow":-1478.0,"Cash Flow From Continuing Investing Activities":-1478.0,"Capital Expenditure Reported":-1478.0,"Operating Cash Flow":-880012.0,"Cash Flow From Continuing Operating Activities":-880012.0,"Change In Working Capital":17550.0,"Change In Other Working Capital":-381740.0,"Change In Other Current Liabilities":-6049.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":459371.0,"Change In Accrued Expense":128478.0,"Change In Payable":330893.0,"Change In Account Payable":330893.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-48760.0,"Change In Inventory":39304.0,"Change In Receivables":-44576.0,"Changes In Account Receivables":69743.0,"Other Non Cash Items":136536.0,"Stock Based Compensation":32839.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":100459.0,"Depreciation And Amortization":100459.0,"Amortization Cash Flow":78493.0,"Amortization Of Intangibles":78493.0,"Depreciation":21966.0,"Net Income From Continuing Operations":-1167396.0},"2025-03-31":{"Free Cash Flow":-839882.0,"Repayment Of Debt":-35047.0,"Issuance Of Debt":null,"Capital Expenditure":-4570.0,"Interest Paid Supplemental Data":737.0,"End Cash Position":3133752.0,"Beginning Cash Position":437604.0,"Effect Of Exchange Rate Changes":6803.0,"Changes In Cash":2689345.0,"Financing Cash Flow":3529227.0,"Cash Flow From Continuing Financing Activities":3529227.0,"Net Other Financing Charges":-248783.0,"Proceeds From Stock Option Exercised":3813057.0,"Net Issuance Payments Of Debt":-35047.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-35047.0,"Long Term Debt Payments":-35047.0,"Investing Cash Flow":-4570.0,"Cash Flow From Continuing Investing Activities":-4570.0,"Capital Expenditure Reported":-4570.0,"Operating Cash Flow":-835312.0,"Cash Flow From Continuing Operating Activities":-835312.0,"Change In Working Capital":-421232.0,"Change In Other Working Capital":82894.0,"Change In Other Current Liabilities":-1734.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-495892.0,"Change In Accrued Expense":-236321.0,"Change In Payable":-259571.0,"Change In Account Payable":-259571.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":24363.0,"Change In Inventory":20465.0,"Change In Receivables":-51328.0,"Changes In Account Receivables":-85048.0,"Other Non Cash Items":147948.0,"Stock Based Compensation":61490.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":15000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":98027.0,"Depreciation And Amortization":98027.0,"Amortization Cash Flow":76245.0,"Amortization Of Intangibles":76245.0,"Depreciation":21782.0,"Net Income From Continuing Operations":-736545.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":167625.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-24488.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-762611.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":15000.0,"Change In Income Tax Payable":15000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":-486662.0,"Asset Impairment Charge":null,"Deferred Tax":-22998.0,"Deferred Income Tax":-22998.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}