{"ticker":"BL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":58376978.0,"Share Issued":58376978.0,"Net Debt":424422000.0,"Total Debt":690740000.0,"Tangible Book Value":-243322000.0,"Invested Capital":983493000.0,"Working Capital":313111000.0,"Net Tangible Assets":-243322000.0,"Capital Lease Obligations":23421000.0,"Common Stock Equity":316174000.0,"Total Capitalization":983493000.0,"Total Equity Gross Minority Interest":340467000.0,"Minority Interest":24293000.0,"Stockholders Equity":316174000.0,"Gains Losses Not Affecting Retained Earnings":-881000.0,"Other Equity Adjustments":-881000.0,"Retained Earnings":-12990000.0,"Additional Paid In Capital":329461000.0,"Capital Stock":584000.0,"Common Stock":584000.0,"Total Liabilities Net Minority Interest":1128469000.0,"Total Non Current Liabilities Net Minority Interest":693950000.0,"Other Non Current Liabilities":1103000.0,"Non Current Deferred Liabilities":6474000.0,"Non Current Deferred Revenue":1568000.0,"Non Current Deferred Taxes Liabilities":4906000.0,"Long Term Debt And Capital Lease Obligation":686373000.0,"Long Term Capital Lease Obligation":19054000.0,"Long Term Debt":667319000.0,"Current Liabilities":434519000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":363684000.0,"Current Deferred Revenue":363684000.0,"Current Debt And Capital Lease Obligation":4367000.0,"Current Capital Lease Obligation":4367000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":66468000.0,"Current Accrued Expenses":51025000.0,"Payables":15443000.0,"Total Tax Payable":9120000.0,"Accounts Payable":6323000.0,"Total Assets":1468936000.0,"Total Non Current Assets":721306000.0,"Other Non Current Assets":4479000.0,"Non Current Deferred Assets":120752000.0,"Non Current Deferred Taxes Assets":35652000.0,"Goodwill And Other Intangible Assets":559496000.0,"Other Intangible Assets":93781000.0,"Goodwill":465715000.0,"Net PPE":36579000.0,"Accumulated Depreciation":null,"Gross PPE":36579000.0,"Leases":null,"Construction In Progress":null,"Other Properties":36579000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":747630000.0,"Other Current Assets":29685000.0,"Receivables":190185000.0,"Accounts Receivable":190185000.0,"Allowance For Doubtful Accounts Receivable":-2734000.0,"Gross Accounts Receivable":192919000.0,"Cash Cash Equivalents And Short Term Investments":527760000.0,"Other Short Term Investments":284863000.0,"Cash And Cash Equivalents":242897000.0},"2026-03-31":{"Ordinary Shares Number":59171590.0,"Share Issued":59171590.0,"Net Debt":424637000.0,"Total Debt":687321000.0,"Tangible Book Value":-256023000.0,"Invested Capital":972628000.0,"Working Capital":302368000.0,"Net Tangible Assets":-256023000.0,"Capital Lease Obligations":20643000.0,"Common Stock Equity":305950000.0,"Total Capitalization":972628000.0,"Total Equity Gross Minority Interest":337521000.0,"Minority Interest":31571000.0,"Stockholders Equity":305950000.0,"Gains Losses Not Affecting Retained Earnings":-628000.0,"Other Equity Adjustments":-628000.0,"Retained Earnings":-21321000.0,"Additional Paid In Capital":327307000.0,"Capital Stock":592000.0,"Common Stock":592000.0,"Total Liabilities Net Minority Interest":1117997000.0,"Total Non Current Liabilities Net Minority Interest":688263000.0,"Other Non Current Liabilities":779000.0,"Non Current Deferred Liabilities":5032000.0,"Non Current Deferred Revenue":447000.0,"Non Current Deferred Taxes Liabilities":4585000.0,"Long Term Debt And Capital Lease Obligation":682452000.0,"Long Term Capital Lease Obligation":15774000.0,"Long Term Debt":666678000.0,"Current Liabilities":429734000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":359598000.0,"Current Deferred Revenue":359598000.0,"Current Debt And Capital Lease Obligation":4869000.0,"Current Capital Lease Obligation":4869000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":65267000.0,"Current Accrued Expenses":48918000.0,"Payables":16349000.0,"Total Tax Payable":10503000.0,"Accounts Payable":5846000.0,"Total Assets":1455518000.0,"Total Non Current Assets":723416000.0,"Other Non Current Assets":4516000.0,"Non Current Deferred Assets":124439000.0,"Non Current Deferred Taxes Assets":37739000.0,"Goodwill And Other Intangible Assets":561973000.0,"Other Intangible Assets":96258000.0,"Goodwill":465715000.0,"Net PPE":32488000.0,"Accumulated Depreciation":null,"Gross PPE":32488000.0,"Leases":null,"Construction In Progress":null,"Other Properties":32488000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":732102000.0,"Other Current Assets":32141000.0,"Receivables":174890000.0,"Accounts Receivable":174890000.0,"Allowance For Doubtful Accounts Receivable":-2748000.0,"Gross Accounts Receivable":177638000.0,"Cash Cash Equivalents And Short Term Investments":525071000.0,"Other Short Term Investments":283030000.0,"Cash And Cash Equivalents":242041000.0},"2025-12-31":{"Ordinary Shares Number":59880563.0,"Share Issued":59880563.0,"Net Debt":506035000.0,"Total Debt":920407000.0,"Tangible Book Value":-232324000.0,"Invested Capital":1228395000.0,"Working Capital":329832000.0,"Net Tangible Assets":-232324000.0,"Capital Lease Obligations":24338000.0,"Common Stock Equity":332326000.0,"Total Capitalization":998372000.0,"Total Equity Gross Minority Interest":371447000.0,"Minority Interest":39121000.0,"Stockholders Equity":332326000.0,"Gains Losses Not Affecting Retained Earnings":-296000.0,"Other Equity Adjustments":-296000.0,"Retained Earnings":-24818000.0,"Additional Paid In Capital":356841000.0,"Capital Stock":599000.0,"Common Stock":599000.0,"Total Liabilities Net Minority Interest":1388072000.0,"Total Non Current Liabilities Net Minority Interest":692695000.0,"Other Non Current Liabilities":593000.0,"Non Current Deferred Liabilities":6166000.0,"Non Current Deferred Revenue":922000.0,"Non Current Deferred Taxes Liabilities":5244000.0,"Long Term Debt And Capital Lease Obligation":685936000.0,"Long Term Capital Lease Obligation":19890000.0,"Long Term Debt":666046000.0,"Current Liabilities":695377000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":368593000.0,"Current Deferred Revenue":368593000.0,"Current Debt And Capital Lease Obligation":234471000.0,"Current Capital Lease Obligation":4448000.0,"Current Debt":230023000.0,"Other Current Borrowings":230023000.0,"Payables And Accrued Expenses":92313000.0,"Current Accrued Expenses":63026000.0,"Payables":29287000.0,"Total Tax Payable":13764000.0,"Accounts Payable":15523000.0,"Total Assets":1759519000.0,"Total Non Current Assets":734310000.0,"Other Non Current Assets":94308000.0,"Non Current Deferred Assets":39341000.0,"Non Current Deferred Taxes Assets":39341000.0,"Goodwill And Other Intangible Assets":564650000.0,"Other Intangible Assets":98846000.0,"Goodwill":465804000.0,"Net PPE":36011000.0,"Accumulated Depreciation":-52295000.0,"Gross PPE":88306000.0,"Leases":21444000.0,"Construction In Progress":0.0,"Other Properties":22822000.0,"Machinery Furniture Equipment":44040000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":1025209000.0,"Other Current Assets":28897000.0,"Receivables":218100000.0,"Accounts Receivable":218100000.0,"Allowance For Doubtful Accounts Receivable":-2970000.0,"Gross Accounts Receivable":221070000.0,"Cash Cash Equivalents And Short Term Investments":778212000.0,"Other Short Term Investments":388178000.0,"Cash And Cash Equivalents":390034000.0},"2025-09-30":{"Ordinary Shares Number":59941825.0,"Share Issued":59941825.0,"Net Debt":475310000.0,"Total Debt":920209000.0,"Tangible Book Value":-218363000.0,"Invested Capital":1223510000.0,"Working Capital":336916000.0,"Net Tangible Assets":-218363000.0,"Capital Lease Obligations":24999000.0,"Common Stock Equity":328300000.0,"Total Capitalization":993703000.0,"Total Equity Gross Minority Interest":366554000.0,"Minority Interest":38254000.0,"Stockholders Equity":328300000.0,"Gains Losses Not Affecting Retained Earnings":-100000.0,"Other Equity Adjustments":-100000.0,"Retained Earnings":-30419000.0,"Additional Paid In Capital":358220000.0,"Capital Stock":599000.0,"Common Stock":599000.0,"Total Liabilities Net Minority Interest":1337272000.0,"Total Non Current Liabilities Net Minority Interest":690365000.0,"Other Non Current Liabilities":569000.0,"Non Current Deferred Liabilities":5231000.0,"Non Current Deferred Revenue":573000.0,"Non Current Deferred Taxes Liabilities":4658000.0,"Long Term Debt And Capital Lease Obligation":684565000.0,"Long Term Capital Lease Obligation":19162000.0,"Long Term Debt":665403000.0,"Current Liabilities":646907000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":325203000.0,"Current Deferred Revenue":325203000.0,"Current Debt And Capital Lease Obligation":235644000.0,"Current Capital Lease Obligation":5837000.0,"Current Debt":229807000.0,"Other Current Borrowings":229807000.0,"Payables And Accrued Expenses":86060000.0,"Current Accrued Expenses":61597000.0,"Payables":24463000.0,"Total Tax Payable":14024000.0,"Accounts Payable":10439000.0,"Total Assets":1703826000.0,"Total Non Current Assets":720003000.0,"Other Non Current Assets":91859000.0,"Non Current Deferred Assets":44536000.0,"Non Current Deferred Taxes Assets":44536000.0,"Goodwill And Other Intangible Assets":546663000.0,"Other Intangible Assets":97698000.0,"Goodwill":448965000.0,"Net PPE":36945000.0,"Accumulated Depreciation":null,"Gross PPE":36945000.0,"Leases":null,"Construction In Progress":null,"Other Properties":36945000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":983823000.0,"Other Current Assets":24047000.0,"Receivables":155597000.0,"Accounts Receivable":155597000.0,"Allowance For Doubtful Accounts Receivable":-4147000.0,"Gross Accounts Receivable":159744000.0,"Cash Cash Equivalents And Short Term Investments":804179000.0,"Other Short Term Investments":384279000.0,"Cash And Cash Equivalents":419900000.0},"2025-06-30":{"Ordinary Shares Number":61881020.0,"Share Issued":61881020.0,"Net Debt":435213000.0,"Total Debt":921415000.0,"Tangible Book Value":-134874000.0,"Invested Capital":1308401000.0,"Working Capital":412357000.0,"Net Tangible Assets":-134874000.0,"Capital Lease Obligations":27061000.0,"Common Stock Equity":414047000.0,"Total Capitalization":1078809000.0,"Total Equity Gross Minority Interest":449047000.0,"Minority Interest":35000000.0,"Stockholders Equity":414047000.0,"Gains Losses Not Affecting Retained Earnings":-166000.0,"Other Equity Adjustments":-166000.0,"Retained Earnings":-37381000.0,"Additional Paid In Capital":450975000.0,"Capital Stock":619000.0,"Common Stock":619000.0,"Total Liabilities Net Minority Interest":1343642000.0,"Total Non Current Liabilities Net Minority Interest":699812000.0,"Other Non Current Liabilities":6110000.0,"Non Current Deferred Liabilities":5600000.0,"Non Current Deferred Revenue":796000.0,"Non Current Deferred Taxes Liabilities":4804000.0,"Long Term Debt And Capital Lease Obligation":688102000.0,"Long Term Capital Lease Obligation":23340000.0,"Long Term Debt":664762000.0,"Current Liabilities":643830000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":341549000.0,"Current Deferred Revenue":341549000.0,"Current Debt And Capital Lease Obligation":233313000.0,"Current Capital Lease Obligation":3721000.0,"Current Debt":229592000.0,"Other Current Borrowings":229592000.0,"Payables And Accrued Expenses":68968000.0,"Current Accrued Expenses":44335000.0,"Payables":24633000.0,"Total Tax Payable":13113000.0,"Accounts Payable":11520000.0,"Total Assets":1792689000.0,"Total Non Current Assets":736502000.0,"Other Non Current Assets":92335000.0,"Non Current Deferred Assets":55714000.0,"Non Current Deferred Taxes Assets":55714000.0,"Goodwill And Other Intangible Assets":548921000.0,"Other Intangible Assets":99956000.0,"Goodwill":448965000.0,"Net PPE":39532000.0,"Accumulated Depreciation":null,"Gross PPE":39532000.0,"Leases":null,"Construction In Progress":null,"Other Properties":39532000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1056187000.0,"Other Current Assets":23748000.0,"Receivables":175021000.0,"Accounts Receivable":175021000.0,"Allowance For Doubtful Accounts Receivable":-3598000.0,"Gross Accounts Receivable":178619000.0,"Cash Cash Equivalents And Short Term Investments":857418000.0,"Other Short Term Investments":398277000.0,"Cash And Cash Equivalents":459141000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":229379000.0,"Other Current Borrowings":229379000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":18444000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-51787000.0,"Gross PPE":null,"Leases":16316000.0,"Construction In Progress":2638000.0,"Other Properties":null,"Machinery Furniture Equipment":41855000.0,"Buildings And Improvements":1521000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-306195.175439,"Tax Rate For Calcs":0.274123,"Normalized EBITDA":28638000.0,"Total Unusual Items":-1117000.0,"Total Unusual Items Excluding Goodwill":-1117000.0,"Net Income From Continuing Operation Net Minority Interest":16481000.0,"Reconciled Depreciation":12393000.0,"Reconciled Cost Of Revenue":45144000.0,"EBITDA":27521000.0,"EBIT":15128000.0,"Net Interest Income":1778000.0,"Interest Expense":2360000.0,"Interest Income":4138000.0,"Normalized Income":17291804.824561,"Net Income From Continuing And Discontinued Operation":16481000.0,"Total Expenses":175715000.0,"Total Operating Income As Reported":10990000.0,"Diluted Average Shares":68558000.0,"Basic Average Shares":58529000.0,"Diluted EPS":0.27,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":18191000.0,"Average Dilution Earnings":1710000.0,"Net Income Common Stockholders":16481000.0,"Net Income":16481000.0,"Minority Interests":7213000.0,"Net Income Including Noncontrolling Interests":9268000.0,"Net Income Continuous Operations":9268000.0,"Tax Provision":3500000.0,"Pretax Income":12768000.0,"Other Income Expense":-1117000.0,"Special Income Charges":-1117000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1117000.0,"Net Non Operating Interest Income Expense":1778000.0,"Interest Expense Non Operating":2360000.0,"Interest Income Non Operating":4138000.0,"Operating Income":12107000.0,"Operating Expense":130571000.0,"Research And Development":31294000.0,"Selling General And Administration":99277000.0,"Selling And Marketing Expense":68489000.0,"General And Administrative Expense":30788000.0,"Other Gand A":30788000.0,"Gross Profit":142678000.0,"Cost Of Revenue":45144000.0,"Total Revenue":187822000.0,"Operating Revenue":187822000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-677200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":26152000.0,"Total Unusual Items":-1693000.0,"Total Unusual Items Excluding Goodwill":-1693000.0,"Net Income From Continuing Operation Net Minority Interest":8126000.0,"Reconciled Depreciation":12166000.0,"Reconciled Cost Of Revenue":44005000.0,"EBITDA":24459000.0,"EBIT":12293000.0,"Net Interest Income":3564000.0,"Interest Expense":2494000.0,"Interest Income":6058000.0,"Normalized Income":9141800.0,"Net Income From Continuing And Discontinued Operation":8126000.0,"Total Expenses":175227000.0,"Total Operating Income As Reported":6235000.0,"Diluted Average Shares":69835000.0,"Basic Average Shares":59439000.0,"Diluted EPS":0.13,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":9167000.0,"Average Dilution Earnings":1041000.0,"Net Income Common Stockholders":8126000.0,"Net Income":8126000.0,"Minority Interests":4235000.0,"Net Income Including Noncontrolling Interests":3891000.0,"Net Income Continuous Operations":3891000.0,"Tax Provision":5908000.0,"Pretax Income":9799000.0,"Other Income Expense":-1693000.0,"Special Income Charges":-1693000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1693000.0,"Net Non Operating Interest Income Expense":3564000.0,"Interest Expense Non Operating":2494000.0,"Interest Income Non Operating":6058000.0,"Operating Income":7928000.0,"Operating Expense":131222000.0,"Research And Development":30560000.0,"Selling General And Administration":100662000.0,"Selling And Marketing Expense":67421000.0,"General And Administrative Expense":33241000.0,"Other Gand A":33241000.0,"Gross Profit":139150000.0,"Cost Of Revenue":44005000.0,"Total Revenue":183155000.0,"Operating Revenue":183155000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1263360.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":31929000.0,"Total Unusual Items":-6016000.0,"Total Unusual Items Excluding Goodwill":-6016000.0,"Net Income From Continuing Operation Net Minority Interest":4886000.0,"Reconciled Depreciation":11912000.0,"Reconciled Cost Of Revenue":45450000.0,"EBITDA":25913000.0,"EBIT":14001000.0,"Net Interest Income":4629000.0,"Interest Expense":2549000.0,"Interest Income":7178000.0,"Normalized Income":9638640.0,"Net Income From Continuing And Discontinued Operation":4886000.0,"Total Expenses":170342000.0,"Total Operating Income As Reported":6823000.0,"Diluted Average Shares":71599000.0,"Basic Average Shares":59635000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":4532000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":4886000.0,"Net Income":4886000.0,"Minority Interests":-1095000.0,"Net Income Including Noncontrolling Interests":5981000.0,"Net Income Continuous Operations":5981000.0,"Tax Provision":5471000.0,"Pretax Income":11452000.0,"Other Income Expense":-6016000.0,"Special Income Charges":-6016000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":6016000.0,"Net Non Operating Interest Income Expense":4629000.0,"Interest Expense Non Operating":2549000.0,"Interest Income Non Operating":7178000.0,"Operating Income":12839000.0,"Operating Expense":124892000.0,"Research And Development":28182000.0,"Selling General And Administration":96710000.0,"Selling And Marketing Expense":63662000.0,"General And Administrative Expense":33048000.0,"Other Gand A":33048000.0,"Gross Profit":137731000.0,"Cost Of Revenue":45450000.0,"Total Revenue":183181000.0,"Operating Revenue":183181000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-795261.685766,"Tax Rate For Calcs":0.350799,"Normalized EBITDA":29726000.0,"Total Unusual Items":-2267000.0,"Total Unusual Items Excluding Goodwill":-2267000.0,"Net Income From Continuing Operation Net Minority Interest":5285000.0,"Reconciled Depreciation":11650000.0,"Reconciled Cost Of Revenue":44389000.0,"EBITDA":27459000.0,"EBIT":15809000.0,"Net Interest Income":5655000.0,"Interest Expense":2545000.0,"Interest Income":8200000.0,"Normalized Income":6756738.314234,"Net Income From Continuing And Discontinued Operation":5285000.0,"Total Expenses":168414000.0,"Total Operating Income As Reported":7609000.0,"Diluted Average Shares":63197000.0,"Basic Average Shares":61157000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":5384000.0,"Average Dilution Earnings":99000.0,"Net Income Common Stockholders":5285000.0,"Net Income":5285000.0,"Minority Interests":-3326000.0,"Net Income Including Noncontrolling Interests":8611000.0,"Net Income Continuous Operations":8611000.0,"Tax Provision":4653000.0,"Pretax Income":13264000.0,"Other Income Expense":-2267000.0,"Special Income Charges":-2267000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":2267000.0,"Net Non Operating Interest Income Expense":5655000.0,"Interest Expense Non Operating":2545000.0,"Interest Income Non Operating":8200000.0,"Operating Income":9876000.0,"Operating Expense":124025000.0,"Research And Development":27331000.0,"Selling General And Administration":96694000.0,"Selling And Marketing Expense":67493000.0,"General And Administrative Expense":29201000.0,"Other Gand A":29201000.0,"Gross Profit":133901000.0,"Cost Of Revenue":44389000.0,"Total Revenue":178290000.0,"Operating Revenue":178290000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-219240.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":28619000.0,"Total Unusual Items":-1044000.0,"Total Unusual Items Excluding Goodwill":-1044000.0,"Net Income From Continuing Operation Net Minority Interest":8292000.0,"Reconciled Depreciation":11475000.0,"Reconciled Cost Of Revenue":42622000.0,"EBITDA":27575000.0,"EBIT":16100000.0,"Net Interest Income":6022000.0,"Interest Expense":2533000.0,"Interest Income":8555000.0,"Normalized Income":9116760.0,"Net Income From Continuing And Discontinued Operation":8292000.0,"Total Expenses":163436000.0,"Total Operating Income As Reported":7545000.0,"Diluted Average Shares":64004000.0,"Basic Average Shares":62143000.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":8422000.0,"Average Dilution Earnings":130000.0,"Net Income Common Stockholders":8292000.0,"Net Income":8292000.0,"Minority Interests":901000.0,"Net Income Including Noncontrolling Interests":7391000.0,"Net Income Continuous Operations":7391000.0,"Tax Provision":6176000.0,"Pretax Income":13567000.0,"Other Income Expense":-1044000.0,"Special Income Charges":-1044000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1044000.0,"Net Non Operating Interest Income Expense":6022000.0,"Interest Expense Non Operating":2533000.0,"Interest Income Non Operating":8555000.0,"Operating Income":8589000.0,"Operating Expense":120814000.0,"Research And Development":27964000.0,"Selling General And Administration":92850000.0,"Selling And Marketing Expense":64712000.0,"General And Administrative Expense":28138000.0,"Other Gand A":28138000.0,"Gross Profit":129403000.0,"Cost Of Revenue":42622000.0,"Total Revenue":172025000.0,"Operating Revenue":172025000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":125000.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":36465000.0,"Repurchase Of Capital Stock":-39800000.0,"Repayment Of Debt":-3000.0,"Issuance Of Debt":null,"Capital Expenditure":-8526000.0,"End Cash Position":243079000.0,"Beginning Cash Position":242227000.0,"Effect Of Exchange Rate Changes":-139000.0,"Changes In Cash":991000.0,"Financing Cash Flow":-35331000.0,"Cash Flow From Continuing Financing Activities":-35331000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":4435000.0,"Net Common Stock Issuance":-39800000.0,"Common Stock Payments":-39800000.0,"Net Issuance Payments Of Debt":34000.0,"Net Long Term Debt Issuance":34000.0,"Long Term Debt Payments":-3000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8669000.0,"Cash Flow From Continuing Investing Activities":-8669000.0,"Net Investment Purchase And Sale":-143000.0,"Sale Of Investment":122650000.0,"Purchase Of Investment":-122793000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1917000.0,"Purchase Of PPE":-1917000.0,"Capital Expenditure Reported":-6609000.0,"Operating Cash Flow":44991000.0,"Cash Flow From Continuing Operating Activities":44991000.0,"Change In Working Capital":-6114000.0,"Change In Other Working Capital":5197000.0,"Change In Other Current Liabilities":-1695000.0,"Change In Other Current Assets":1637000.0,"Change In Payables And Accrued Expense":1398000.0,"Change In Accrued Expense":670000.0,"Change In Payable":728000.0,"Change In Account Payable":728000.0,"Change In Prepaid Assets":2429000.0,"Change In Receivables":-15080000.0,"Changes In Account Receivables":-15080000.0,"Other Non Cash Items":1689000.0,"Stock Based Compensation":27481000.0,"Provisionand Write Offof Assets":22000.0,"Amortization Of Securities":-1853000.0,"Deferred Tax":2406000.0,"Deferred Income Tax":2406000.0,"Depreciation Amortization Depletion":12393000.0,"Depreciation And Amortization":12393000.0,"Operating Gains Losses":-301000.0,"Net Foreign Currency Exchange Gain Loss":-271000.0,"Net Income From Continuing Operations":9268000.0},"2026-03-31":{"Free Cash Flow":35768000.0,"Repurchase Of Capital Stock":-57753000.0,"Repayment Of Debt":-230199000.0,"Issuance Of Debt":null,"Capital Expenditure":-10528000.0,"End Cash Position":242227000.0,"Beginning Cash Position":390220000.0,"Effect Of Exchange Rate Changes":-137000.0,"Changes In Cash":-147856000.0,"Financing Cash Flow":-291032000.0,"Cash Flow From Continuing Financing Activities":-291032000.0,"Net Other Financing Charges":-3291000.0,"Proceeds From Stock Option Exercised":211000.0,"Net Common Stock Issuance":-57753000.0,"Common Stock Payments":-57753000.0,"Net Issuance Payments Of Debt":-230199000.0,"Net Long Term Debt Issuance":-230199000.0,"Long Term Debt Payments":-230199000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":96880000.0,"Cash Flow From Continuing Investing Activities":96880000.0,"Net Investment Purchase And Sale":107408000.0,"Sale Of Investment":175898000.0,"Purchase Of Investment":-68490000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2117000.0,"Purchase Of PPE":-2117000.0,"Capital Expenditure Reported":-8411000.0,"Operating Cash Flow":46296000.0,"Cash Flow From Continuing Operating Activities":46296000.0,"Change In Working Capital":5594000.0,"Change In Other Working Capital":-9455000.0,"Change In Other Current Liabilities":-1418000.0,"Change In Other Current Assets":3106000.0,"Change In Payables And Accrued Expense":-25193000.0,"Change In Accrued Expense":-17477000.0,"Change In Payable":-7716000.0,"Change In Account Payable":-7716000.0,"Change In Prepaid Assets":-3308000.0,"Change In Receivables":41862000.0,"Changes In Account Receivables":41862000.0,"Other Non Cash Items":2350000.0,"Stock Based Compensation":23741000.0,"Provisionand Write Offof Assets":-3000.0,"Amortization Of Securities":-2544000.0,"Deferred Tax":979000.0,"Deferred Income Tax":979000.0,"Depreciation Amortization Depletion":12166000.0,"Depreciation And Amortization":12166000.0,"Operating Gains Losses":122000.0,"Net Foreign Currency Exchange Gain Loss":122000.0,"Net Income From Continuing Operations":3891000.0},"2025-12-31":{"Free Cash Flow":19880000.0,"Repurchase Of Capital Stock":-36843000.0,"Repayment Of Debt":-3000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6800000.0,"End Cash Position":390220000.0,"Beginning Cash Position":419900000.0,"Effect Of Exchange Rate Changes":-355000.0,"Changes In Cash":-29325000.0,"Financing Cash Flow":-34201000.0,"Cash Flow From Continuing Financing Activities":-34201000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":2645000.0,"Net Common Stock Issuance":-36843000.0,"Common Stock Payments":-36843000.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-21804000.0,"Cash Flow From Continuing Investing Activities":-21804000.0,"Net Investment Purchase And Sale":1170000.0,"Sale Of Investment":141200000.0,"Purchase Of Investment":-140030000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-623000.0,"Purchase Of PPE":-623000.0,"Capital Expenditure Reported":-6177000.0,"Operating Cash Flow":26680000.0,"Cash Flow From Continuing Operating Activities":26680000.0,"Change In Working Capital":-22838000.0,"Change In Other Working Capital":43563000.0,"Change In Other Current Liabilities":-1250000.0,"Change In Other Current Assets":-2437000.0,"Change In Payables And Accrued Expense":4188000.0,"Change In Accrued Expense":64000.0,"Change In Payable":4124000.0,"Change In Account Payable":4124000.0,"Change In Prepaid Assets":-4657000.0,"Change In Receivables":-62245000.0,"Changes In Account Receivables":-62245000.0,"Other Non Cash Items":2699000.0,"Stock Based Compensation":25965000.0,"Provisionand Write Offof Assets":6000.0,"Amortization Of Securities":-3186000.0,"Deferred Tax":6289000.0,"Deferred Income Tax":6289000.0,"Depreciation Amortization Depletion":11912000.0,"Depreciation And Amortization":11912000.0,"Operating Gains Losses":-148000.0,"Net Foreign Currency Exchange Gain Loss":-148000.0,"Net Income From Continuing Operations":5981000.0},"2025-09-30":{"Free Cash Flow":57007000.0,"Repurchase Of Capital Stock":-113818000.0,"Repayment Of Debt":-3000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-6793000.0,"End Cash Position":419900000.0,"Beginning Cash Position":459402000.0,"Effect Of Exchange Rate Changes":-147000.0,"Changes In Cash":-39355000.0,"Financing Cash Flow":-113688000.0,"Cash Flow From Continuing Financing Activities":-113688000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":133000.0,"Net Common Stock Issuance":-113818000.0,"Common Stock Payments":-113818000.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":10533000.0,"Cash Flow From Continuing Investing Activities":10533000.0,"Net Investment Purchase And Sale":17326000.0,"Sale Of Investment":148000000.0,"Purchase Of Investment":-130674000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-534000.0,"Purchase Of PPE":-534000.0,"Capital Expenditure Reported":-6259000.0,"Operating Cash Flow":63800000.0,"Cash Flow From Continuing Operating Activities":63800000.0,"Change In Working Capital":9833000.0,"Change In Other Working Capital":-16575000.0,"Change In Other Current Liabilities":-6857000.0,"Change In Other Current Assets":202000.0,"Change In Payables And Accrued Expense":14827000.0,"Change In Accrued Expense":16134000.0,"Change In Payable":-1307000.0,"Change In Account Payable":-1307000.0,"Change In Prepaid Assets":-382000.0,"Change In Receivables":18618000.0,"Changes In Account Receivables":18618000.0,"Other Non Cash Items":2245000.0,"Stock Based Compensation":23394000.0,"Provisionand Write Offof Assets":26000.0,"Amortization Of Securities":-3143000.0,"Deferred Tax":10992000.0,"Deferred Income Tax":10992000.0,"Depreciation Amortization Depletion":11650000.0,"Depreciation And Amortization":11650000.0,"Operating Gains Losses":192000.0,"Net Foreign Currency Exchange Gain Loss":192000.0,"Net Income From Continuing Operations":8611000.0},"2025-06-30":{"Free Cash Flow":25385000.0,"Repurchase Of Capital Stock":-45384000.0,"Repayment Of Debt":-3000.0,"Issuance Of Debt":null,"Capital Expenditure":-6960000.0,"End Cash Position":459402000.0,"Beginning Cash Position":479777000.0,"Effect Of Exchange Rate Changes":170000.0,"Changes In Cash":-20545000.0,"Financing Cash Flow":-37913000.0,"Cash Flow From Continuing Financing Activities":-37913000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":7474000.0,"Net Common Stock Issuance":-45384000.0,"Common Stock Payments":-45384000.0,"Net Issuance Payments Of Debt":-3000.0,"Net Long Term Debt Issuance":-3000.0,"Long Term Debt Payments":-3000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-14977000.0,"Cash Flow From Continuing Investing Activities":-14977000.0,"Net Investment Purchase And Sale":-8017000.0,"Sale Of Investment":84000000.0,"Purchase Of Investment":-92017000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-966000.0,"Purchase Of PPE":-966000.0,"Capital Expenditure Reported":-5994000.0,"Operating Cash Flow":32345000.0,"Cash Flow From Continuing Operating Activities":32345000.0,"Change In Working Capital":-9813000.0,"Change In Other Working Capital":10272000.0,"Change In Other Current Liabilities":1668000.0,"Change In Other Current Assets":-911000.0,"Change In Payables And Accrued Expense":-239000.0,"Change In Accrued Expense":-6358000.0,"Change In Payable":6119000.0,"Change In Account Payable":6119000.0,"Change In Prepaid Assets":6666000.0,"Change In Receivables":-27269000.0,"Changes In Account Receivables":-27269000.0,"Other Non Cash Items":2142000.0,"Stock Based Compensation":24657000.0,"Provisionand Write Offof Assets":19000.0,"Amortization Of Securities":-3393000.0,"Deferred Tax":-921000.0,"Deferred Income Tax":-921000.0,"Depreciation Amortization Depletion":11475000.0,"Depreciation And Amortization":11475000.0,"Operating Gains Losses":788000.0,"Net Foreign Currency Exchange Gain Loss":788000.0,"Net Income From Continuing Operations":7391000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}