{"ticker":"BLBD","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":31676039.0,"Share Issued":31676039.0,"Total Debt":115751000.0,"Tangible Book Value":214964000.0,"Invested Capital":741702000.0,"Working Capital":200364000.0,"Net Tangible Assets":214964000.0,"Capital Lease Obligations":28941000.0,"Common Stock Equity":654892000.0,"Total Capitalization":736702000.0,"Total Equity Gross Minority Interest":654892000.0,"Stockholders Equity":654892000.0,"Gains Losses Not Affecting Retained Earnings":-783000.0,"Other Equity Adjustments":-783000.0,"Retained Earnings":313557000.0,"Additional Paid In Capital":342115000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":511628000.0,"Total Non Current Liabilities Net Minority Interest":198282000.0,"Other Non Current Liabilities":31319000.0,"Non Current Deferred Liabilities":57188000.0,"Non Current Deferred Revenue":24262000.0,"Non Current Deferred Taxes Liabilities":32926000.0,"Long Term Debt And Capital Lease Obligation":109775000.0,"Long Term Capital Lease Obligation":27965000.0,"Long Term Debt":81810000.0,"Current Liabilities":313346000.0,"Other Current Liabilities":53388000.0,"Current Deferred Liabilities":12633000.0,"Current Deferred Revenue":12633000.0,"Current Debt And Capital Lease Obligation":5976000.0,"Current Capital Lease Obligation":976000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":241349000.0,"Current Accrued Expenses":66385000.0,"Payables":174964000.0,"Accounts Payable":174964000.0,"Total Assets":1166520000.0,"Total Non Current Assets":652810000.0,"Other Non Current Assets":1347000.0,"Defined Pension Benefit":17726000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":27000.0,"Long Term Equity Investment":27000.0,"Goodwill And Other Intangible Assets":439928000.0,"Other Intangible Assets":175826000.0,"Goodwill":264102000.0,"Net PPE":193782000.0,"Accumulated Depreciation":null,"Gross PPE":193782000.0,"Construction In Progress":null,"Other Properties":193782000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":513710000.0,"Other Current Assets":40920000.0,"Inventory":302468000.0,"Finished Goods":43810000.0,"Work In Process":55252000.0,"Raw Materials":203406000.0,"Receivables":53498000.0,"Accounts Receivable":53498000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":116824000.0,"Cash And Cash Equivalents":116824000.0},"2026-03-31":{"Ordinary Shares Number":31646589.0,"Share Issued":31646589.0,"Total Debt":87982000.0,"Tangible Book Value":238353000.0,"Invested Capital":385910000.0,"Working Capital":212285000.0,"Net Tangible Assets":238353000.0,"Capital Lease Obligations":null,"Common Stock Equity":297928000.0,"Total Capitalization":380910000.0,"Total Equity Gross Minority Interest":297928000.0,"Stockholders Equity":297928000.0,"Gains Losses Not Affecting Retained Earnings":-28067000.0,"Other Equity Adjustments":-28067000.0,"Retained Earnings":128302000.0,"Additional Paid In Capital":197690000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":391436000.0,"Total Non Current Liabilities Net Minority Interest":137154000.0,"Other Non Current Liabilities":22691000.0,"Non Current Deferred Liabilities":31481000.0,"Non Current Deferred Revenue":23292000.0,"Non Current Deferred Taxes Liabilities":8189000.0,"Long Term Debt And Capital Lease Obligation":82982000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":82982000.0,"Current Liabilities":254282000.0,"Other Current Liabilities":56391000.0,"Current Deferred Liabilities":12015000.0,"Current Deferred Revenue":12015000.0,"Current Debt And Capital Lease Obligation":5000000.0,"Current Capital Lease Obligation":null,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":180876000.0,"Current Accrued Expenses":53752000.0,"Payables":127124000.0,"Accounts Payable":127124000.0,"Total Assets":689364000.0,"Total Non Current Assets":222797000.0,"Other Non Current Assets":1486000.0,"Defined Pension Benefit":4664000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":39204000.0,"Long Term Equity Investment":39204000.0,"Goodwill And Other Intangible Assets":59575000.0,"Other Intangible Assets":40750000.0,"Goodwill":18825000.0,"Net PPE":117868000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":466567000.0,"Other Current Assets":32969000.0,"Inventory":144765000.0,"Finished Goods":17219000.0,"Work In Process":38932000.0,"Raw Materials":88614000.0,"Receivables":12940000.0,"Accounts Receivable":12940000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":275893000.0,"Cash And Cash Equivalents":275893000.0},"2025-12-31":{"Ordinary Shares Number":31679557.0,"Share Issued":31679557.0,"Total Debt":89154000.0,"Tangible Book Value":211325000.0,"Invested Capital":360522000.0,"Working Capital":190662000.0,"Net Tangible Assets":211325000.0,"Capital Lease Obligations":null,"Common Stock Equity":271368000.0,"Total Capitalization":355522000.0,"Total Equity Gross Minority Interest":271368000.0,"Stockholders Equity":271368000.0,"Gains Losses Not Affecting Retained Earnings":-28157000.0,"Other Equity Adjustments":-28157000.0,"Retained Earnings":103990000.0,"Additional Paid In Capital":195532000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":370974000.0,"Total Non Current Liabilities Net Minority Interest":135860000.0,"Other Non Current Liabilities":23287000.0,"Non Current Deferred Liabilities":28419000.0,"Non Current Deferred Revenue":22876000.0,"Non Current Deferred Taxes Liabilities":5543000.0,"Long Term Debt And Capital Lease Obligation":84154000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":84154000.0,"Current Liabilities":235114000.0,"Other Current Liabilities":56175000.0,"Current Deferred Liabilities":11649000.0,"Current Deferred Revenue":11649000.0,"Current Debt And Capital Lease Obligation":5000000.0,"Current Capital Lease Obligation":null,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":162290000.0,"Current Accrued Expenses":40622000.0,"Payables":121668000.0,"Accounts Payable":121668000.0,"Total Assets":642342000.0,"Total Non Current Assets":216566000.0,"Other Non Current Assets":1631000.0,"Defined Pension Benefit":4777000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":37381000.0,"Long Term Equity Investment":37381000.0,"Goodwill And Other Intangible Assets":60043000.0,"Other Intangible Assets":41218000.0,"Goodwill":18825000.0,"Net PPE":112734000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":425776000.0,"Other Current Assets":32344000.0,"Inventory":140925000.0,"Finished Goods":18136000.0,"Work In Process":36573000.0,"Raw Materials":86216000.0,"Receivables":10768000.0,"Accounts Receivable":10768000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":241739000.0,"Cash And Cash Equivalents":241739000.0},"2025-09-30":{"Ordinary Shares Number":31884721.0,"Share Issued":31884721.0,"Total Debt":90324000.0,"Tangible Book Value":194905000.0,"Invested Capital":345739000.0,"Working Capital":174829000.0,"Net Tangible Assets":194905000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":255415000.0,"Total Capitalization":340739000.0,"Total Equity Gross Minority Interest":255415000.0,"Stockholders Equity":255415000.0,"Gains Losses Not Affecting Retained Earnings":-28247000.0,"Other Equity Adjustments":-28247000.0,"Retained Earnings":88193000.0,"Additional Paid In Capital":195466000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":369840000.0,"Total Non Current Liabilities Net Minority Interest":133041000.0,"Other Non Current Liabilities":19910000.0,"Non Current Deferred Liabilities":27807000.0,"Non Current Deferred Revenue":22368000.0,"Non Current Deferred Taxes Liabilities":5439000.0,"Long Term Debt And Capital Lease Obligation":85324000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":85324000.0,"Current Liabilities":236799000.0,"Other Current Liabilities":13827000.0,"Current Deferred Liabilities":11329000.0,"Current Deferred Revenue":11329000.0,"Current Debt And Capital Lease Obligation":5000000.0,"Current Capital Lease Obligation":0.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":206643000.0,"Current Accrued Expenses":55164000.0,"Payables":151479000.0,"Accounts Payable":151479000.0,"Total Assets":625255000.0,"Total Non Current Assets":213627000.0,"Other Non Current Assets":1793000.0,"Defined Pension Benefit":4889000.0,"Non Current Deferred Assets":2697000.0,"Non Current Deferred Taxes Assets":2697000.0,"Investments And Advances":35197000.0,"Long Term Equity Investment":35197000.0,"Goodwill And Other Intangible Assets":60510000.0,"Other Intangible Assets":41685000.0,"Goodwill":18825000.0,"Net PPE":108541000.0,"Accumulated Depreciation":-141313000.0,"Gross PPE":249854000.0,"Construction In Progress":13986000.0,"Other Properties":6103000.0,"Machinery Furniture Equipment":155512000.0,"Buildings And Improvements":66726000.0,"Land And Improvements":7527000.0,"Properties":0.0,"Current Assets":411628000.0,"Other Current Assets":22195000.0,"Inventory":139470000.0,"Finished Goods":15370000.0,"Work In Process":42838000.0,"Raw Materials":81262000.0,"Receivables":20650000.0,"Accounts Receivable":20650000.0,"Allowance For Doubtful Accounts Receivable":-100000.0,"Gross Accounts Receivable":20750000.0,"Cash Cash Equivalents And Short Term Investments":229313000.0,"Cash And Cash Equivalents":229313000.0},"2025-06-30":{"Ordinary Shares Number":31480251.0,"Share Issued":31480251.0,"Total Debt":91493000.0,"Tangible Book Value":160870000.0,"Invested Capital":313340000.0,"Working Capital":132094000.0,"Net Tangible Assets":160870000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":221847000.0,"Total Capitalization":308340000.0,"Total Equity Gross Minority Interest":221847000.0,"Stockholders Equity":221847000.0,"Gains Losses Not Affecting Retained Earnings":-26258000.0,"Other Equity Adjustments":-26258000.0,"Retained Earnings":52230000.0,"Additional Paid In Capital":195872000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":353603000.0,"Total Non Current Liabilities Net Minority Interest":125024000.0,"Other Non Current Liabilities":17543000.0,"Non Current Deferred Liabilities":20988000.0,"Non Current Deferred Revenue":20988000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":86493000.0,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":86493000.0,"Current Liabilities":228579000.0,"Other Current Liabilities":17229000.0,"Current Deferred Liabilities":10801000.0,"Current Deferred Revenue":10801000.0,"Current Debt And Capital Lease Obligation":5000000.0,"Current Capital Lease Obligation":0.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":195549000.0,"Current Accrued Expenses":45391000.0,"Payables":150158000.0,"Accounts Payable":150158000.0,"Total Assets":575450000.0,"Total Non Current Assets":214777000.0,"Other Non Current Assets":1972000.0,"Defined Pension Benefit":7070000.0,"Non Current Deferred Assets":5008000.0,"Non Current Deferred Taxes Assets":5008000.0,"Investments And Advances":35913000.0,"Long Term Equity Investment":35913000.0,"Goodwill And Other Intangible Assets":60977000.0,"Other Intangible Assets":42152000.0,"Goodwill":18825000.0,"Net PPE":103837000.0,"Accumulated Depreciation":null,"Gross PPE":103837000.0,"Construction In Progress":null,"Other Properties":103837000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":360673000.0,"Other Current Assets":15457000.0,"Inventory":151042000.0,"Finished Goods":32325000.0,"Work In Process":38231000.0,"Raw Materials":80486000.0,"Receivables":21108000.0,"Accounts Receivable":21108000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":173066000.0,"Cash And Cash Equivalents":173066000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":377000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":0.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":377000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":104100000.0,"Construction In Progress":null,"Other Properties":104100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":442000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":6000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":436000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":98540000.0,"Construction In Progress":null,"Other Properties":98540000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.051634,"Normalized EBITDA":207731000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":185255000.0,"Reconciled Depreciation":8746000.0,"Reconciled Cost Of Revenue":413786000.0,"EBITDA":207731000.0,"EBIT":198985000.0,"Net Interest Income":-1337000.0,"Interest Expense":1964000.0,"Interest Income":627000.0,"Normalized Income":185255000.0,"Net Income From Continuing And Discontinued Operation":185255000.0,"Total Expenses":454492000.0,"Total Operating Income As Reported":62668000.0,"Diluted Average Shares":35150916.0,"Basic Average Shares":34237303.0,"Diluted EPS":5.27,"Basic EPS":5.41,"Diluted NI Availto Com Stockholders":185255000.0,"Net Income Common Stockholders":185255000.0,"Net Income":185255000.0,"Net Income Including Noncontrolling Interests":185255000.0,"Net Income Continuous Operations":185255000.0,"Earnings From Equity Interest Net Of Tax":-1593000.0,"Tax Provision":10173000.0,"Pretax Income":197021000.0,"Other Income Expense":135690000.0,"Other Non Operating Income Expenses":135690000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":-1337000.0,"Interest Expense Non Operating":1964000.0,"Interest Income Non Operating":627000.0,"Operating Income":62668000.0,"Operating Expense":40706000.0,"Selling General And Administration":40706000.0,"Gross Profit":103374000.0,"Cost Of Revenue":413786000.0,"Total Revenue":517160000.0,"Operating Revenue":503995000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":42192000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":29301000.0,"Reconciled Depreciation":4067000.0,"Reconciled Cost Of Revenue":281988000.0,"EBITDA":42192000.0,"EBIT":38125000.0,"Net Interest Income":384000.0,"Interest Expense":1545000.0,"Interest Income":1929000.0,"Normalized Income":29301000.0,"Net Income From Continuing And Discontinued Operation":29301000.0,"Total Expenses":313517000.0,"Total Operating Income As Reported":39118000.0,"Diluted Average Shares":32430122.0,"Basic Average Shares":31629376.0,"Diluted EPS":0.9,"Basic EPS":0.93,"Diluted NI Availto Com Stockholders":29301000.0,"Net Income Common Stockholders":29301000.0,"Net Income":29301000.0,"Net Income Including Noncontrolling Interests":29301000.0,"Net Income Continuous Operations":29301000.0,"Earnings From Equity Interest Net Of Tax":1823000.0,"Tax Provision":9102000.0,"Pretax Income":36580000.0,"Other Income Expense":-2922000.0,"Other Non Operating Income Expenses":-2922000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":384000.0,"Interest Expense Non Operating":1545000.0,"Interest Income Non Operating":1929000.0,"Operating Income":39118000.0,"Operating Expense":31529000.0,"Selling General And Administration":31529000.0,"Gross Profit":70647000.0,"Cost Of Revenue":281988000.0,"Total Revenue":352635000.0,"Operating Revenue":341871000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.241,"Normalized EBITDA":43425000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":30756000.0,"Reconciled Depreciation":3978000.0,"Reconciled Cost Of Revenue":261855000.0,"EBITDA":43425000.0,"EBIT":39447000.0,"Net Interest Income":415000.0,"Interest Expense":1566000.0,"Interest Income":1981000.0,"Normalized Income":30756000.0,"Net Income From Continuing And Discontinued Operation":30756000.0,"Total Expenses":295407000.0,"Total Operating Income As Reported":37677000.0,"Diluted Average Shares":32624339.0,"Basic Average Shares":31777167.0,"Diluted EPS":0.94,"Basic EPS":0.97,"Diluted NI Availto Com Stockholders":30756000.0,"Net Income Common Stockholders":30756000.0,"Net Income":30756000.0,"Net Income Including Noncontrolling Interests":30756000.0,"Net Income Continuous Operations":30756000.0,"Earnings From Equity Interest Net Of Tax":1994000.0,"Tax Provision":9119000.0,"Pretax Income":37881000.0,"Other Income Expense":-211000.0,"Other Non Operating Income Expenses":-211000.0,"Special Income Charges":null,"Net Non Operating Interest Income Expense":415000.0,"Interest Expense Non Operating":1566000.0,"Interest Income Non Operating":1981000.0,"Operating Income":37677000.0,"Operating Expense":33552000.0,"Selling General And Administration":33552000.0,"Gross Profit":71229000.0,"Cost Of Revenue":261855000.0,"Total Revenue":333084000.0,"Operating Revenue":320995000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.268569,"Normalized EBITDA":56770000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":36497000.0,"Reconciled Depreciation":3915000.0,"Reconciled Cost Of Revenue":322951000.0,"EBITDA":56770000.0,"EBIT":52855000.0,"Net Interest Income":149000.0,"Interest Expense":1736000.0,"Interest Income":1885000.0,"Normalized Income":36497000.0,"Net Income From Continuing And Discontinued Operation":36497000.0,"Total Expenses":359021000.0,"Total Operating Income As Reported":50344000.0,"Diluted Average Shares":32841527.0,"Basic Average Shares":31746434.0,"Diluted EPS":1.11,"Basic EPS":1.15,"Diluted NI Availto Com Stockholders":36497000.0,"Net Income Common Stockholders":36497000.0,"Net Income":36497000.0,"Net Income Including Noncontrolling Interests":36497000.0,"Net Income Continuous Operations":36497000.0,"Earnings From Equity Interest Net Of Tax":-893000.0,"Tax Provision":13729000.0,"Pretax Income":51119000.0,"Other Income Expense":626000.0,"Other Non Operating Income Expenses":626000.0,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":149000.0,"Interest Expense Non Operating":1736000.0,"Interest Income Non Operating":1885000.0,"Operating Income":50344000.0,"Operating Expense":36070000.0,"Selling General And Administration":36070000.0,"Gross Profit":86414000.0,"Cost Of Revenue":322951000.0,"Total Revenue":409365000.0,"Operating Revenue":453836000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.251351,"Normalized EBITDA":54933000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":36455000.0,"Reconciled Depreciation":3961000.0,"Reconciled Cost Of Revenue":312083000.0,"EBITDA":54933000.0,"EBIT":50972000.0,"Net Interest Income":-255000.0,"Interest Expense":1738000.0,"Interest Income":1483000.0,"Normalized Income":36455000.0,"Net Income From Continuing And Discontinued Operation":36455000.0,"Total Expenses":347942000.0,"Total Operating Income As Reported":50069000.0,"Diluted Average Shares":32581820.0,"Basic Average Shares":31556312.0,"Diluted EPS":1.12,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":36455000.0,"Net Income Common Stockholders":36455000.0,"Net Income":36455000.0,"Net Income Including Noncontrolling Interests":36455000.0,"Net Income Continuous Operations":36455000.0,"Earnings From Equity Interest Net Of Tax":-404000.0,"Tax Provision":12375000.0,"Pretax Income":49234000.0,"Other Income Expense":-580000.0,"Other Non Operating Income Expenses":-580000.0,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":-255000.0,"Interest Expense Non Operating":1738000.0,"Interest Income Non Operating":1483000.0,"Operating Income":50069000.0,"Operating Expense":35859000.0,"Selling General And Administration":35859000.0,"Gross Profit":85928000.0,"Cost Of Revenue":312083000.0,"Total Revenue":398011000.0,"Operating Revenue":385312000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":21661000.0,"Repurchase Of Capital Stock":2574000.0,"Repayment Of Debt":-131099000.0,"Issuance Of Debt":null,"Capital Expenditure":-9376000.0,"Interest Paid Supplemental Data":1996000.0,"Income Tax Paid Supplemental Data":9368000.0,"End Cash Position":116824000.0,"Beginning Cash Position":275893000.0,"Changes In Cash":-159069000.0,"Financing Cash Flow":-131089000.0,"Cash Flow From Continuing Financing Activities":-131089000.0,"Proceeds From Stock Option Exercised":-2564000.0,"Net Common Stock Issuance":2574000.0,"Common Stock Payments":2574000.0,"Net Issuance Payments Of Debt":-131099000.0,"Net Long Term Debt Issuance":-131099000.0,"Long Term Debt Payments":-131099000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-59017000.0,"Cash Flow From Continuing Investing Activities":-59017000.0,"Net Business Purchase And Sale":-49641000.0,"Purchase Of Business":-49641000.0,"Net PPE Purchase And Sale":-9376000.0,"Purchase Of PPE":-9376000.0,"Operating Cash Flow":31037000.0,"Cash Flow From Continuing Operating Activities":31037000.0,"Dividend Received Cfo":null,"Change In Working Capital":-19997000.0,"Change In Other Current Assets":7144000.0,"Change In Payables And Accrued Expense":26016000.0,"Change In Accrued Expense":-6748000.0,"Change In Payable":32764000.0,"Change In Account Payable":32764000.0,"Change In Inventory":-12599000.0,"Change In Receivables":-40558000.0,"Changes In Account Receivables":-40558000.0,"Other Non Cash Items":-140882000.0,"Stock Based Compensation":1537000.0,"Deferred Tax":-5295000.0,"Deferred Income Tax":-5295000.0,"Depreciation Amortization Depletion":8746000.0,"Depreciation And Amortization":8746000.0,"Operating Gains Losses":1673000.0,"Pension And Employee Benefit Expense":79000.0,"Earnings Losses From Equity Investments":1593000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":185255000.0},"2026-03-31":{"Free Cash Flow":39907000.0,"Repurchase Of Capital Stock":-5187000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":null,"Capital Expenditure":-7854000.0,"Interest Paid Supplemental Data":1503000.0,"Income Tax Paid Supplemental Data":7359000.0,"End Cash Position":275893000.0,"Beginning Cash Position":241739000.0,"Changes In Cash":34154000.0,"Financing Cash Flow":-5753000.0,"Cash Flow From Continuing Financing Activities":-5753000.0,"Proceeds From Stock Option Exercised":684000.0,"Net Common Stock Issuance":-5187000.0,"Common Stock Payments":-5187000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7854000.0,"Cash Flow From Continuing Investing Activities":-7854000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-7854000.0,"Purchase Of PPE":-7854000.0,"Operating Cash Flow":47761000.0,"Cash Flow From Continuing Operating Activities":47761000.0,"Dividend Received Cfo":null,"Change In Working Capital":11730000.0,"Change In Other Current Assets":-366000.0,"Change In Payables And Accrued Expense":18108000.0,"Change In Accrued Expense":14180000.0,"Change In Payable":3928000.0,"Change In Account Payable":3928000.0,"Change In Inventory":-3840000.0,"Change In Receivables":-2172000.0,"Changes In Account Receivables":-2172000.0,"Other Non Cash Items":78000.0,"Stock Based Compensation":1671000.0,"Deferred Tax":2618000.0,"Deferred Income Tax":2618000.0,"Depreciation Amortization Depletion":4067000.0,"Depreciation And Amortization":4067000.0,"Operating Gains Losses":-1704000.0,"Pension And Employee Benefit Expense":118000.0,"Earnings Losses From Equity Investments":-1823000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":29301000.0},"2025-12-31":{"Free Cash Flow":31114000.0,"Repurchase Of Capital Stock":-17335000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":null,"Capital Expenditure":-5465000.0,"Interest Paid Supplemental Data":1490000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":241739000.0,"Beginning Cash Position":229313000.0,"Changes In Cash":12426000.0,"Financing Cash Flow":-18498000.0,"Cash Flow From Continuing Financing Activities":-18498000.0,"Proceeds From Stock Option Exercised":87000.0,"Net Common Stock Issuance":-17335000.0,"Common Stock Payments":-17335000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5655000.0,"Cash Flow From Continuing Investing Activities":-5655000.0,"Net Business Purchase And Sale":-190000.0,"Purchase Of Business":-190000.0,"Net PPE Purchase And Sale":-5465000.0,"Purchase Of PPE":-5465000.0,"Operating Cash Flow":36579000.0,"Cash Flow From Continuing Operating Activities":36579000.0,"Dividend Received Cfo":null,"Change In Working Capital":-1537000.0,"Change In Other Current Assets":-9875000.0,"Change In Payables And Accrued Expense":-89000.0,"Change In Accrued Expense":28940000.0,"Change In Payable":-29029000.0,"Change In Account Payable":-29029000.0,"Change In Inventory":-1455000.0,"Change In Receivables":9882000.0,"Changes In Account Receivables":9882000.0,"Other Non Cash Items":80000.0,"Stock Based Compensation":2356000.0,"Deferred Tax":2772000.0,"Deferred Income Tax":2772000.0,"Depreciation Amortization Depletion":3978000.0,"Depreciation And Amortization":3978000.0,"Operating Gains Losses":-1826000.0,"Pension And Employee Benefit Expense":118000.0,"Earnings Losses From Equity Investments":-1994000.0,"Gain Loss On Sale Of PPE":50000.0,"Net Income From Continuing Operations":30756000.0},"2025-09-30":{"Free Cash Flow":60461000.0,"Repurchase Of Capital Stock":-10423000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4657000.0,"Interest Paid Supplemental Data":1659000.0,"Income Tax Paid Supplemental Data":15166000.0,"End Cash Position":229313000.0,"Beginning Cash Position":173066000.0,"Changes In Cash":56247000.0,"Financing Cash Flow":-4064000.0,"Cash Flow From Continuing Financing Activities":-4064000.0,"Proceeds From Stock Option Exercised":7609000.0,"Net Common Stock Issuance":-10423000.0,"Common Stock Payments":-10423000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4807000.0,"Cash Flow From Continuing Investing Activities":-4807000.0,"Net Business Purchase And Sale":-150000.0,"Purchase Of Business":-150000.0,"Net PPE Purchase And Sale":-4657000.0,"Purchase Of PPE":-4657000.0,"Operating Cash Flow":65118000.0,"Cash Flow From Continuing Operating Activities":65118000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":13399000.0,"Change In Other Current Assets":-7092000.0,"Change In Payables And Accrued Expense":8461000.0,"Change In Accrued Expense":7751000.0,"Change In Payable":710000.0,"Change In Account Payable":710000.0,"Change In Inventory":11572000.0,"Change In Receivables":458000.0,"Changes In Account Receivables":458000.0,"Other Non Cash Items":81000.0,"Stock Based Compensation":1875000.0,"Deferred Tax":8379000.0,"Deferred Income Tax":8379000.0,"Depreciation Amortization Depletion":3915000.0,"Depreciation And Amortization":3915000.0,"Operating Gains Losses":-6422000.0,"Pension And Employee Benefit Expense":70000.0,"Earnings Losses From Equity Investments":-6501000.0,"Gain Loss On Sale Of PPE":9000.0,"Net Income From Continuing Operations":36497000.0},"2025-06-30":{"Free Cash Flow":52317000.0,"Repurchase Of Capital Stock":-4528000.0,"Repayment Of Debt":-1627000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-4599000.0,"Interest Paid Supplemental Data":1662000.0,"Income Tax Paid Supplemental Data":12899000.0,"End Cash Position":173066000.0,"Beginning Cash Position":130749000.0,"Changes In Cash":42317000.0,"Financing Cash Flow":-9650000.0,"Cash Flow From Continuing Financing Activities":-9650000.0,"Proceeds From Stock Option Exercised":-3495000.0,"Net Common Stock Issuance":-4528000.0,"Common Stock Payments":-4528000.0,"Net Issuance Payments Of Debt":-1627000.0,"Net Long Term Debt Issuance":-1627000.0,"Long Term Debt Payments":-1627000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4949000.0,"Cash Flow From Continuing Investing Activities":-4949000.0,"Net Business Purchase And Sale":-350000.0,"Purchase Of Business":-350000.0,"Net PPE Purchase And Sale":-4599000.0,"Purchase Of PPE":-4599000.0,"Operating Cash Flow":56916000.0,"Cash Flow From Continuing Operating Activities":56916000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":14423000.0,"Change In Other Current Assets":2246000.0,"Change In Payables And Accrued Expense":4709000.0,"Change In Accrued Expense":7333000.0,"Change In Payable":-2624000.0,"Change In Account Payable":-2624000.0,"Change In Inventory":12790000.0,"Change In Receivables":-5322000.0,"Changes In Account Receivables":-5322000.0,"Other Non Cash Items":82000.0,"Stock Based Compensation":2970000.0,"Deferred Tax":-1480000.0,"Deferred Income Tax":-1480000.0,"Depreciation Amortization Depletion":3961000.0,"Depreciation And Amortization":3961000.0,"Operating Gains Losses":505000.0,"Pension And Employee Benefit Expense":70000.0,"Earnings Losses From Equity Investments":404000.0,"Gain Loss On Sale Of PPE":31000.0,"Net Income From Continuing Operations":36455000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}