{"ticker":"BLCO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":357057005.0,"Share Issued":357057005.0,"Net Debt":4748000000.0,"Total Debt":5115000000.0,"Tangible Book Value":-1516000000.0,"Invested Capital":11491000000.0,"Working Capital":1032000000.0,"Net Tangible Assets":-1516000000.0,"Common Stock Equity":6376000000.0,"Total Capitalization":11448000000.0,"Total Equity Gross Minority Interest":6444000000.0,"Minority Interest":68000000.0,"Stockholders Equity":6376000000.0,"Gains Losses Not Affecting Retained Earnings":-1218000000.0,"Other Equity Adjustments":-1218000000.0,"Retained Earnings":-1016000000.0,"Additional Paid In Capital":8610000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":7415000000.0,"Total Non Current Liabilities Net Minority Interest":5525000000.0,"Other Non Current Liabilities":435000000.0,"Non Current Deferred Liabilities":18000000.0,"Non Current Deferred Taxes Liabilities":18000000.0,"Long Term Debt And Capital Lease Obligation":5072000000.0,"Long Term Debt":5072000000.0,"Current Liabilities":1890000000.0,"Other Current Liabilities":537000000.0,"Current Debt And Capital Lease Obligation":43000000.0,"Current Debt":43000000.0,"Pensionand Other Post Retirement Benefit Plans Current":252000000.0,"Payables And Accrued Expenses":1058000000.0,"Current Accrued Expenses":632000000.0,"Interest Payable":null,"Payables":426000000.0,"Accounts Payable":426000000.0,"Total Assets":13859000000.0,"Total Non Current Assets":10937000000.0,"Other Non Current Assets":294000000.0,"Non Current Deferred Assets":952000000.0,"Non Current Deferred Taxes Assets":952000000.0,"Goodwill And Other Intangible Assets":7892000000.0,"Other Intangible Assets":3169000000.0,"Goodwill":4723000000.0,"Net PPE":1799000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2922000000.0,"Other Current Assets":385000000.0,"Restricted Cash":11000000.0,"Inventory":999000000.0,"Finished Goods":650000000.0,"Work In Process":91000000.0,"Raw Materials":258000000.0,"Receivables":1160000000.0,"Accounts Receivable":1160000000.0,"Allowance For Doubtful Accounts Receivable":-18000000.0,"Gross Accounts Receivable":1178000000.0,"Cash Cash Equivalents And Short Term Investments":367000000.0,"Cash And Cash Equivalents":367000000.0},"2026-03-31":{"Ordinary Shares Number":356396595.0,"Share Issued":356396595.0,"Net Debt":4802000000.0,"Total Debt":5070000000.0,"Tangible Book Value":-1584000000.0,"Invested Capital":11449000000.0,"Working Capital":956000000.0,"Net Tangible Assets":-1584000000.0,"Common Stock Equity":6379000000.0,"Total Capitalization":11410000000.0,"Total Equity Gross Minority Interest":6452000000.0,"Minority Interest":73000000.0,"Stockholders Equity":6379000000.0,"Gains Losses Not Affecting Retained Earnings":-1199000000.0,"Other Equity Adjustments":-1199000000.0,"Retained Earnings":-1002000000.0,"Additional Paid In Capital":8580000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":7328000000.0,"Total Non Current Liabilities Net Minority Interest":5508000000.0,"Other Non Current Liabilities":458000000.0,"Non Current Deferred Liabilities":19000000.0,"Non Current Deferred Taxes Liabilities":19000000.0,"Long Term Debt And Capital Lease Obligation":5031000000.0,"Long Term Debt":5031000000.0,"Current Liabilities":1820000000.0,"Other Current Liabilities":560000000.0,"Current Debt And Capital Lease Obligation":39000000.0,"Current Debt":39000000.0,"Pensionand Other Post Retirement Benefit Plans Current":211000000.0,"Payables And Accrued Expenses":1010000000.0,"Current Accrued Expenses":603000000.0,"Interest Payable":71000000.0,"Payables":407000000.0,"Accounts Payable":407000000.0,"Total Assets":13780000000.0,"Total Non Current Assets":11004000000.0,"Other Non Current Assets":302000000.0,"Non Current Deferred Assets":945000000.0,"Non Current Deferred Taxes Assets":945000000.0,"Goodwill And Other Intangible Assets":7963000000.0,"Other Intangible Assets":3226000000.0,"Goodwill":4737000000.0,"Net PPE":1794000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2776000000.0,"Other Current Assets":414000000.0,"Restricted Cash":11000000.0,"Inventory":977000000.0,"Finished Goods":643000000.0,"Work In Process":91000000.0,"Raw Materials":243000000.0,"Receivables":1106000000.0,"Accounts Receivable":1106000000.0,"Allowance For Doubtful Accounts Receivable":-18000000.0,"Gross Accounts Receivable":1124000000.0,"Cash Cash Equivalents And Short Term Investments":268000000.0,"Cash And Cash Equivalents":268000000.0},"2025-12-31":{"Ordinary Shares Number":354209319.0,"Share Issued":354209319.0,"Net Debt":4699000000.0,"Total Debt":5082000000.0,"Tangible Book Value":-1591000000.0,"Invested Capital":11530000000.0,"Working Capital":1057000000.0,"Net Tangible Assets":-1591000000.0,"Common Stock Equity":6448000000.0,"Total Capitalization":11491000000.0,"Total Equity Gross Minority Interest":6519000000.0,"Minority Interest":71000000.0,"Stockholders Equity":6448000000.0,"Gains Losses Not Affecting Retained Earnings":-1184000000.0,"Other Equity Adjustments":-1184000000.0,"Retained Earnings":-931000000.0,"Additional Paid In Capital":8563000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":7503000000.0,"Total Non Current Liabilities Net Minority Interest":5583000000.0,"Other Non Current Liabilities":521000000.0,"Non Current Deferred Liabilities":19000000.0,"Non Current Deferred Taxes Liabilities":19000000.0,"Long Term Debt And Capital Lease Obligation":5043000000.0,"Long Term Debt":5043000000.0,"Current Liabilities":1920000000.0,"Other Current Liabilities":487000000.0,"Current Debt And Capital Lease Obligation":39000000.0,"Current Debt":39000000.0,"Pensionand Other Post Retirement Benefit Plans Current":250000000.0,"Payables And Accrued Expenses":1144000000.0,"Current Accrued Expenses":756000000.0,"Interest Payable":57000000.0,"Payables":388000000.0,"Accounts Payable":388000000.0,"Total Assets":14022000000.0,"Total Non Current Assets":11045000000.0,"Other Non Current Assets":310000000.0,"Non Current Deferred Assets":934000000.0,"Non Current Deferred Taxes Assets":934000000.0,"Goodwill And Other Intangible Assets":8039000000.0,"Other Intangible Assets":3281000000.0,"Goodwill":4758000000.0,"Net PPE":1762000000.0,"Accumulated Depreciation":-1896000000.0,"Gross PPE":3658000000.0,"Leases":400000000.0,"Construction In Progress":525000000.0,"Machinery Furniture Equipment":1943000000.0,"Buildings And Improvements":743000000.0,"Land And Improvements":47000000.0,"Properties":0.0,"Current Assets":2977000000.0,"Other Current Assets":383000000.0,"Restricted Cash":14000000.0,"Inventory":976000000.0,"Finished Goods":635000000.0,"Work In Process":98000000.0,"Raw Materials":243000000.0,"Receivables":1221000000.0,"Accounts Receivable":1221000000.0,"Allowance For Doubtful Accounts Receivable":-17000000.0,"Gross Accounts Receivable":1238000000.0,"Cash Cash Equivalents And Short Term Investments":383000000.0,"Cash And Cash Equivalents":383000000.0},"2025-09-30":{"Ordinary Shares Number":354088499.0,"Share Issued":354088499.0,"Net Debt":4640000000.0,"Total Debt":4950000000.0,"Tangible Book Value":-1556000000.0,"Invested Capital":11379000000.0,"Working Capital":959000000.0,"Net Tangible Assets":-1556000000.0,"Common Stock Equity":6429000000.0,"Total Capitalization":11351000000.0,"Total Equity Gross Minority Interest":6500000000.0,"Minority Interest":71000000.0,"Stockholders Equity":6429000000.0,"Gains Losses Not Affecting Retained Earnings":-1198000000.0,"Other Equity Adjustments":-1198000000.0,"Retained Earnings":-873000000.0,"Additional Paid In Capital":8500000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":7332000000.0,"Total Non Current Liabilities Net Minority Interest":5436000000.0,"Other Non Current Liabilities":500000000.0,"Non Current Deferred Liabilities":14000000.0,"Non Current Deferred Taxes Liabilities":14000000.0,"Long Term Debt And Capital Lease Obligation":4922000000.0,"Long Term Debt":4922000000.0,"Current Liabilities":1896000000.0,"Other Current Liabilities":463000000.0,"Current Debt And Capital Lease Obligation":28000000.0,"Current Debt":28000000.0,"Pensionand Other Post Retirement Benefit Plans Current":235000000.0,"Payables And Accrued Expenses":1170000000.0,"Current Accrued Expenses":775000000.0,"Interest Payable":74000000.0,"Payables":395000000.0,"Accounts Payable":395000000.0,"Total Assets":13832000000.0,"Total Non Current Assets":10977000000.0,"Other Non Current Assets":303000000.0,"Non Current Deferred Assets":978000000.0,"Non Current Deferred Taxes Assets":978000000.0,"Goodwill And Other Intangible Assets":7985000000.0,"Other Intangible Assets":3328000000.0,"Goodwill":4657000000.0,"Net PPE":1711000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2855000000.0,"Other Current Assets":429000000.0,"Restricted Cash":22000000.0,"Inventory":1005000000.0,"Finished Goods":658000000.0,"Work In Process":84000000.0,"Raw Materials":263000000.0,"Receivables":1089000000.0,"Accounts Receivable":1089000000.0,"Allowance For Doubtful Accounts Receivable":-17000000.0,"Gross Accounts Receivable":1106000000.0,"Cash Cash Equivalents And Short Term Investments":310000000.0,"Cash And Cash Equivalents":310000000.0},"2025-06-30":{"Ordinary Shares Number":353803959.0,"Share Issued":353803959.0,"Net Debt":4693000000.0,"Total Debt":4959000000.0,"Tangible Book Value":-1588000000.0,"Invested Capital":11399000000.0,"Working Capital":1006000000.0,"Net Tangible Assets":-1588000000.0,"Common Stock Equity":6440000000.0,"Total Capitalization":11371000000.0,"Total Equity Gross Minority Interest":6508000000.0,"Minority Interest":68000000.0,"Stockholders Equity":6440000000.0,"Gains Losses Not Affecting Retained Earnings":-1191000000.0,"Other Equity Adjustments":-1191000000.0,"Retained Earnings":-845000000.0,"Additional Paid In Capital":8476000000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":7324000000.0,"Total Non Current Liabilities Net Minority Interest":5484000000.0,"Other Non Current Liabilities":539000000.0,"Non Current Deferred Liabilities":14000000.0,"Non Current Deferred Taxes Liabilities":14000000.0,"Long Term Debt And Capital Lease Obligation":4931000000.0,"Long Term Debt":4931000000.0,"Current Liabilities":1840000000.0,"Other Current Liabilities":408000000.0,"Current Debt And Capital Lease Obligation":28000000.0,"Current Debt":28000000.0,"Pensionand Other Post Retirement Benefit Plans Current":225000000.0,"Payables And Accrued Expenses":1179000000.0,"Current Accrued Expenses":730000000.0,"Interest Payable":null,"Payables":449000000.0,"Accounts Payable":449000000.0,"Total Assets":13832000000.0,"Total Non Current Assets":10986000000.0,"Other Non Current Assets":305000000.0,"Non Current Deferred Assets":973000000.0,"Non Current Deferred Taxes Assets":973000000.0,"Goodwill And Other Intangible Assets":8028000000.0,"Other Intangible Assets":3361000000.0,"Goodwill":4667000000.0,"Net PPE":1680000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2846000000.0,"Other Current Assets":439000000.0,"Restricted Cash":6000000.0,"Inventory":1051000000.0,"Finished Goods":704000000.0,"Work In Process":85000000.0,"Raw Materials":262000000.0,"Receivables":1084000000.0,"Accounts Receivable":1084000000.0,"Allowance For Doubtful Accounts Receivable":-15000000.0,"Gross Accounts Receivable":1099000000.0,"Cash Cash Equivalents And Short Term Investments":266000000.0,"Cash And Cash Equivalents":266000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":64000000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":35000000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1684000000.0,"Gross PPE":3169000000.0,"Leases":362000000.0,"Construction In Progress":458000000.0,"Machinery Furniture Equipment":1674000000.0,"Buildings And Improvements":632000000.0,"Land And Improvements":43000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2272727.272727,"Tax Rate For Calcs":0.090909,"Normalized EBITDA":209000000.0,"Total Unusual Items":-25000000.0,"Total Unusual Items Excluding Goodwill":-25000000.0,"Net Income From Continuing Operation Net Minority Interest":-14000000.0,"Reconciled Depreciation":102000000.0,"Reconciled Cost Of Revenue":482000000.0,"EBITDA":184000000.0,"EBIT":82000000.0,"Net Interest Income":-89000000.0,"Interest Expense":93000000.0,"Interest Income":4000000.0,"Normalized Income":8727272.727273,"Net Income From Continuing And Discontinued Operation":-14000000.0,"Total Expenses":1286000000.0,"Total Operating Income As Reported":83000000.0,"Diluted Average Shares":357100000.0,"Basic Average Shares":357100000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-14000000.0,"Net Income Common Stockholders":-14000000.0,"Net Income":-14000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":-10000000.0,"Net Income Continuous Operations":-10000000.0,"Tax Provision":-1000000.0,"Pretax Income":-11000000.0,"Other Income Expense":-30000000.0,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":-20000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":5000000.0,"Write Off":9000000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":6000000.0,"Gain On Sale Of Security":-5000000.0,"Net Non Operating Interest Income Expense":-89000000.0,"Interest Expense Non Operating":93000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":108000000.0,"Operating Expense":759000000.0,"Depreciation Amortization Depletion Income Statement":57000000.0,"Depreciation And Amortization In Income Statement":57000000.0,"Amortization":57000000.0,"Amortization Of Intangibles Income Statement":57000000.0,"Research And Development":114000000.0,"Selling General And Administration":588000000.0,"Gross Profit":867000000.0,"Cost Of Revenue":527000000.0,"Total Revenue":1394000000.0,"Operating Revenue":1389000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-12000000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":164000000.0,"Total Unusual Items":-30000000.0,"Total Unusual Items Excluding Goodwill":-30000000.0,"Net Income From Continuing Operation Net Minority Interest":-71000000.0,"Reconciled Depreciation":101000000.0,"Reconciled Cost Of Revenue":439000000.0,"EBITDA":134000000.0,"EBIT":33000000.0,"Net Interest Income":-93000000.0,"Interest Expense":97000000.0,"Interest Income":4000000.0,"Normalized Income":-53000000.0,"Net Income From Continuing And Discontinued Operation":-71000000.0,"Total Expenses":1185000000.0,"Total Operating Income As Reported":33000000.0,"Diluted Average Shares":355200000.0,"Basic Average Shares":355200000.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-71000000.0,"Net Income Common Stockholders":-71000000.0,"Net Income":-71000000.0,"Minority Interests":-1000000.0,"Net Income Including Noncontrolling Interests":-70000000.0,"Net Income Continuous Operations":-70000000.0,"Tax Provision":6000000.0,"Pretax Income":-64000000.0,"Other Income Expense":-30000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-27000000.0,"Gain On Sale Of Ppe":3000000.0,"Other Special Charges":19000000.0,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":11000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-93000000.0,"Interest Expense Non Operating":97000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":59000000.0,"Operating Expense":702000000.0,"Depreciation Amortization Depletion Income Statement":57000000.0,"Depreciation And Amortization In Income Statement":57000000.0,"Amortization":57000000.0,"Amortization Of Intangibles Income Statement":57000000.0,"Research And Development":101000000.0,"Selling General And Administration":544000000.0,"Gross Profit":761000000.0,"Cost Of Revenue":483000000.0,"Total Revenue":1244000000.0,"Operating Revenue":1239000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-7500000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":260000000.0,"Total Unusual Items":-50000000.0,"Total Unusual Items Excluding Goodwill":-50000000.0,"Net Income From Continuing Operation Net Minority Interest":-58000000.0,"Reconciled Depreciation":99000000.0,"Reconciled Cost Of Revenue":490000000.0,"EBITDA":210000000.0,"EBIT":111000000.0,"Net Interest Income":-95000000.0,"Interest Expense":98000000.0,"Interest Income":3000000.0,"Normalized Income":-15500000.0,"Net Income From Continuing And Discontinued Operation":-58000000.0,"Total Expenses":1247000000.0,"Total Operating Income As Reported":112000000.0,"Diluted Average Shares":354400000.0,"Basic Average Shares":354400000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-58000000.0,"Net Income Common Stockholders":-58000000.0,"Net Income":-58000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-58000000.0,"Net Income Continuous Operations":-58000000.0,"Tax Provision":71000000.0,"Pretax Income":13000000.0,"Other Income Expense":-50000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-46000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":6000000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":40000000.0,"Gain On Sale Of Security":-4000000.0,"Net Non Operating Interest Income Expense":-95000000.0,"Interest Expense Non Operating":98000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":158000000.0,"Operating Expense":714000000.0,"Depreciation Amortization Depletion Income Statement":56000000.0,"Depreciation And Amortization In Income Statement":56000000.0,"Amortization":56000000.0,"Amortization Of Intangibles Income Statement":56000000.0,"Research And Development":94000000.0,"Selling General And Administration":564000000.0,"Gross Profit":872000000.0,"Cost Of Revenue":533000000.0,"Total Revenue":1405000000.0,"Operating Revenue":4711000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2250000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":192000000.0,"Total Unusual Items":15000000.0,"Total Unusual Items Excluding Goodwill":15000000.0,"Net Income From Continuing Operation Net Minority Interest":-28000000.0,"Reconciled Depreciation":109000000.0,"Reconciled Cost Of Revenue":469000000.0,"EBITDA":207000000.0,"EBIT":98000000.0,"Net Interest Income":-98000000.0,"Interest Expense":101000000.0,"Interest Income":3000000.0,"Normalized Income":-40750000.0,"Net Income From Continuing And Discontinued Operation":-28000000.0,"Total Expenses":1201000000.0,"Total Operating Income As Reported":95000000.0,"Diluted Average Shares":354200000.0,"Basic Average Shares":354200000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-28000000.0,"Net Income Common Stockholders":-28000000.0,"Net Income":-28000000.0,"Minority Interests":-3000000.0,"Net Income Including Noncontrolling Interests":-25000000.0,"Net Income Continuous Operations":-25000000.0,"Tax Provision":22000000.0,"Pretax Income":-3000000.0,"Other Income Expense":15000000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":18000000.0,"Gain On Sale Of Ppe":6000000.0,"Other Special Charges":-2000000.0,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-10000000.0,"Gain On Sale Of Security":-3000000.0,"Net Non Operating Interest Income Expense":-98000000.0,"Interest Expense Non Operating":101000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":80000000.0,"Operating Expense":691000000.0,"Depreciation Amortization Depletion Income Statement":68000000.0,"Depreciation And Amortization In Income Statement":68000000.0,"Amortization":68000000.0,"Amortization Of Intangibles Income Statement":68000000.0,"Research And Development":95000000.0,"Selling General And Administration":528000000.0,"Gross Profit":771000000.0,"Cost Of Revenue":510000000.0,"Total Revenue":1281000000.0,"Operating Revenue":1277000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4800000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":120000000.0,"Total Unusual Items":-32000000.0,"Total Unusual Items Excluding Goodwill":-32000000.0,"Net Income From Continuing Operation Net Minority Interest":-62000000.0,"Reconciled Depreciation":107000000.0,"Reconciled Cost Of Revenue":485000000.0,"EBITDA":88000000.0,"EBIT":-19000000.0,"Net Interest Income":-125000000.0,"Interest Expense":128000000.0,"Interest Income":3000000.0,"Normalized Income":-34800000.0,"Net Income From Continuing And Discontinued Operation":-62000000.0,"Total Expenses":1267000000.0,"Total Operating Income As Reported":-11000000.0,"Diluted Average Shares":353700000.0,"Basic Average Shares":353700000.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-62000000.0,"Net Income Common Stockholders":-62000000.0,"Net Income":-62000000.0,"Minority Interests":-4000000.0,"Net Income Including Noncontrolling Interests":-58000000.0,"Net Income Continuous Operations":-58000000.0,"Tax Provision":-89000000.0,"Pretax Income":-147000000.0,"Other Income Expense":-33000000.0,"Other Non Operating Income Expenses":-1000000.0,"Special Income Charges":-30000000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":15000000.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":15000000.0,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":-125000000.0,"Interest Expense Non Operating":128000000.0,"Interest Income Non Operating":3000000.0,"Operating Income":11000000.0,"Operating Expense":742000000.0,"Depreciation Amortization Depletion Income Statement":67000000.0,"Depreciation And Amortization In Income Statement":67000000.0,"Amortization":67000000.0,"Amortization Of Intangibles Income Statement":67000000.0,"Research And Development":96000000.0,"Selling General And Administration":579000000.0,"Gross Profit":753000000.0,"Cost Of Revenue":525000000.0,"Total Revenue":1278000000.0,"Operating Revenue":1272000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":82000000.0,"Repayment Of Debt":-35000000.0,"Issuance Of Debt":84000000.0,"Capital Expenditure":-71000000.0,"End Cash Position":378000000.0,"Beginning Cash Position":279000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":100000000.0,"Financing Cash Flow":34000000.0,"Cash Flow From Continuing Financing Activities":34000000.0,"Net Other Financing Charges":-15000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":49000000.0,"Net Long Term Debt Issuance":49000000.0,"Long Term Debt Payments":-35000000.0,"Long Term Debt Issuance":84000000.0,"Investing Cash Flow":-87000000.0,"Cash Flow From Continuing Investing Activities":-87000000.0,"Net Other Investing Changes":0.0,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":-1000000.0,"Sale Of Investment":4000000.0,"Purchase Of Investment":-5000000.0,"Net Business Purchase And Sale":-15000000.0,"Purchase Of Business":-15000000.0,"Net PPE Purchase And Sale":-71000000.0,"Purchase Of PPE":-71000000.0,"Operating Cash Flow":153000000.0,"Cash Flow From Continuing Operating Activities":153000000.0,"Change In Working Capital":19000000.0,"Change In Payables And Accrued Expense":95000000.0,"Change In Payable":95000000.0,"Change In Account Payable":95000000.0,"Change In Prepaid Assets":13000000.0,"Change In Inventory":-36000000.0,"Change In Receivables":-53000000.0,"Changes In Account Receivables":-53000000.0,"Other Non Cash Items":3000000.0,"Stock Based Compensation":38000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-21000000.0,"Deferred Income Tax":-21000000.0,"Depreciation Amortization Depletion":102000000.0,"Depreciation And Amortization":102000000.0,"Operating Gains Losses":3000000.0,"Gain Loss On Investment Securities":-1000000.0,"Net Foreign Currency Exchange Gain Loss":4000000.0,"Net Income From Continuing Operations":-10000000.0},"2026-03-31":{"Free Cash Flow":-68000000.0,"Repayment Of Debt":-2805000000.0,"Issuance Of Debt":2802000000.0,"Capital Expenditure":-100000000.0,"End Cash Position":279000000.0,"Beginning Cash Position":397000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-118000000.0,"Financing Cash Flow":-20000000.0,"Cash Flow From Continuing Financing Activities":-20000000.0,"Net Other Financing Charges":-19000000.0,"Proceeds From Stock Option Exercised":2000000.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Long Term Debt Issuance":-3000000.0,"Long Term Debt Payments":-2805000000.0,"Long Term Debt Issuance":2802000000.0,"Investing Cash Flow":-130000000.0,"Cash Flow From Continuing Investing Activities":-130000000.0,"Net Other Investing Changes":3000000.0,"Interest Received Cfi":5000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":-38000000.0,"Purchase Of Business":-38000000.0,"Net PPE Purchase And Sale":-100000000.0,"Purchase Of PPE":-100000000.0,"Operating Cash Flow":32000000.0,"Cash Flow From Continuing Operating Activities":32000000.0,"Change In Working Capital":-46000000.0,"Change In Payables And Accrued Expense":-94000000.0,"Change In Payable":-94000000.0,"Change In Account Payable":-94000000.0,"Change In Prepaid Assets":-38000000.0,"Change In Inventory":-22000000.0,"Change In Receivables":108000000.0,"Changes In Account Receivables":108000000.0,"Other Non Cash Items":10000000.0,"Stock Based Compensation":34000000.0,"Provisionand Write Offof Assets":14000000.0,"Asset Impairment Charge":null,"Deferred Tax":-12000000.0,"Deferred Income Tax":-12000000.0,"Depreciation Amortization Depletion":101000000.0,"Depreciation And Amortization":101000000.0,"Operating Gains Losses":1000000.0,"Gain Loss On Investment Securities":-3000000.0,"Net Foreign Currency Exchange Gain Loss":6000000.0,"Net Income From Continuing Operations":-70000000.0},"2025-12-31":{"Free Cash Flow":60000000.0,"Repayment Of Debt":-19000000.0,"Issuance Of Debt":136000000.0,"Capital Expenditure":-76000000.0,"End Cash Position":397000000.0,"Beginning Cash Position":332000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":64000000.0,"Financing Cash Flow":116000000.0,"Cash Flow From Continuing Financing Activities":116000000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":117000000.0,"Net Long Term Debt Issuance":117000000.0,"Long Term Debt Payments":-19000000.0,"Long Term Debt Issuance":136000000.0,"Investing Cash Flow":-188000000.0,"Cash Flow From Continuing Investing Activities":-188000000.0,"Net Other Investing Changes":0.0,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":-3000000.0,"Sale Of Investment":2000000.0,"Purchase Of Investment":-5000000.0,"Net Business Purchase And Sale":-109000000.0,"Purchase Of Business":-109000000.0,"Net PPE Purchase And Sale":-76000000.0,"Purchase Of PPE":-76000000.0,"Operating Cash Flow":136000000.0,"Cash Flow From Continuing Operating Activities":136000000.0,"Change In Working Capital":-67000000.0,"Change In Payables And Accrued Expense":-2000000.0,"Change In Payable":-2000000.0,"Change In Account Payable":-2000000.0,"Change In Prepaid Assets":37000000.0,"Change In Inventory":28000000.0,"Change In Receivables":-130000000.0,"Changes In Account Receivables":-130000000.0,"Other Non Cash Items":26000000.0,"Stock Based Compensation":64000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-23000000.0,"Deferred Tax":64000000.0,"Deferred Income Tax":64000000.0,"Depreciation Amortization Depletion":99000000.0,"Depreciation And Amortization":99000000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":-2000000.0,"Net Foreign Currency Exchange Gain Loss":2000000.0,"Net Income From Continuing Operations":-58000000.0},"2025-09-30":{"Free Cash Flow":63000000.0,"Repayment Of Debt":-7000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-74000000.0,"End Cash Position":332000000.0,"Beginning Cash Position":272000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":64000000.0,"Financing Cash Flow":-12000000.0,"Cash Flow From Continuing Financing Activities":-12000000.0,"Net Other Financing Charges":-5000000.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":-7000000.0,"Net Long Term Debt Issuance":-7000000.0,"Long Term Debt Payments":-7000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-61000000.0,"Cash Flow From Continuing Investing Activities":-61000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":6000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-74000000.0,"Purchase Of PPE":-74000000.0,"Operating Cash Flow":137000000.0,"Cash Flow From Continuing Operating Activities":137000000.0,"Change In Working Capital":37000000.0,"Change In Payables And Accrued Expense":36000000.0,"Change In Payable":36000000.0,"Change In Account Payable":36000000.0,"Change In Prepaid Assets":-5000000.0,"Change In Inventory":20000000.0,"Change In Receivables":-14000000.0,"Changes In Account Receivables":-14000000.0,"Other Non Cash Items":7000000.0,"Stock Based Compensation":27000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":3000000.0,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":109000000.0,"Depreciation And Amortization":109000000.0,"Operating Gains Losses":-16000000.0,"Gain Loss On Investment Securities":-2000000.0,"Net Foreign Currency Exchange Gain Loss":-5000000.0,"Net Income From Continuing Operations":-25000000.0},"2025-06-30":{"Free Cash Flow":-54000000.0,"Repayment Of Debt":-3060000000.0,"Issuance Of Debt":3171000000.0,"Capital Expenditure":-89000000.0,"End Cash Position":272000000.0,"Beginning Cash Position":215000000.0,"Effect Of Exchange Rate Changes":22000000.0,"Changes In Cash":35000000.0,"Financing Cash Flow":90000000.0,"Cash Flow From Continuing Financing Activities":90000000.0,"Net Other Financing Charges":-21000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":111000000.0,"Net Long Term Debt Issuance":111000000.0,"Long Term Debt Payments":-3060000000.0,"Long Term Debt Issuance":3171000000.0,"Investing Cash Flow":-90000000.0,"Cash Flow From Continuing Investing Activities":-90000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":-1000000.0,"Purchase Of Business":-1000000.0,"Net PPE Purchase And Sale":-89000000.0,"Purchase Of PPE":-89000000.0,"Operating Cash Flow":35000000.0,"Cash Flow From Continuing Operating Activities":35000000.0,"Change In Working Capital":48000000.0,"Change In Payables And Accrued Expense":97000000.0,"Change In Payable":97000000.0,"Change In Account Payable":97000000.0,"Change In Prepaid Assets":-1000000.0,"Change In Inventory":2000000.0,"Change In Receivables":-50000000.0,"Changes In Account Receivables":-50000000.0,"Other Non Cash Items":7000000.0,"Stock Based Compensation":30000000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-109000000.0,"Deferred Income Tax":-109000000.0,"Depreciation Amortization Depletion":107000000.0,"Depreciation And Amortization":107000000.0,"Operating Gains Losses":9000000.0,"Gain Loss On Investment Securities":-3000000.0,"Net Foreign Currency Exchange Gain Loss":3000000.0,"Net Income From Continuing Operations":-58000000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":19000000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":9000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}