{"ticker":"BLDR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":107594000.0,"Share Issued":107594000.0,"Net Debt":4525663000.0,"Total Debt":5238214000.0,"Tangible Book Value":-1193314000.0,"Invested Capital":8596489000.0,"Working Capital":1430513000.0,"Net Tangible Assets":-1193314000.0,"Capital Lease Obligations":646900000.0,"Common Stock Equity":4005175000.0,"Total Capitalization":8584566000.0,"Total Equity Gross Minority Interest":4005175000.0,"Stockholders Equity":4005175000.0,"Retained Earnings":-3900000.0,"Additional Paid In Capital":4007999000.0,"Capital Stock":1076000.0,"Common Stock":1076000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7318634000.0,"Total Non Current Liabilities Net Minority Interest":5505229000.0,"Other Non Current Liabilities":153589000.0,"Non Current Deferred Liabilities":238241000.0,"Non Current Deferred Taxes Liabilities":238241000.0,"Long Term Debt And Capital Lease Obligation":5113399000.0,"Long Term Capital Lease Obligation":534008000.0,"Long Term Debt":4579391000.0,"Current Liabilities":1813405000.0,"Current Deferred Liabilities":175514000.0,"Current Deferred Revenue":175514000.0,"Current Debt And Capital Lease Obligation":124815000.0,"Current Capital Lease Obligation":112892000.0,"Current Debt":11923000.0,"Other Current Borrowings":11923000.0,"Current Provisions":90450000.0,"Payables And Accrued Expenses":1422626000.0,"Current Accrued Expenses":307546000.0,"Interest Payable":63487000.0,"Payables":1115080000.0,"Total Tax Payable":82867000.0,"Accounts Payable":1032213000.0,"Total Assets":11323809000.0,"Total Non Current Assets":8079891000.0,"Other Non Current Assets":137380000.0,"Non Current Deferred Assets":23546000.0,"Non Current Deferred Taxes Assets":23546000.0,"Goodwill And Other Intangible Assets":5198489000.0,"Other Intangible Assets":1048495000.0,"Goodwill":4149994000.0,"Net PPE":2720476000.0,"Accumulated Depreciation":null,"Gross PPE":2720476000.0,"Construction In Progress":null,"Other Properties":2720476000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3243918000.0,"Other Current Assets":132509000.0,"Inventory":1271813000.0,"Receivables":1773945000.0,"Other Receivables":477260000.0,"Accounts Receivable":1296685000.0,"Allowance For Doubtful Accounts Receivable":-40910000.0,"Gross Accounts Receivable":1337595000.0,"Cash Cash Equivalents And Short Term Investments":65651000.0,"Cash And Cash Equivalents":65651000.0},"2026-03-31":{"Ordinary Shares Number":107518000.0,"Share Issued":107518000.0,"Net Debt":4539221000.0,"Total Debt":5291919000.0,"Tangible Book Value":-1248530000.0,"Invested Capital":8641783000.0,"Working Capital":1344239000.0,"Net Tangible Assets":-1248530000.0,"Capital Lease Obligations":654356000.0,"Common Stock Equity":4004220000.0,"Total Capitalization":8617498000.0,"Total Equity Gross Minority Interest":4004220000.0,"Stockholders Equity":4004220000.0,"Retained Earnings":0.0,"Additional Paid In Capital":4003145000.0,"Capital Stock":1075000.0,"Common Stock":1075000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7298874000.0,"Total Non Current Liabilities Net Minority Interest":5527010000.0,"Other Non Current Liabilities":141108000.0,"Non Current Deferred Liabilities":229691000.0,"Non Current Deferred Taxes Liabilities":229691000.0,"Long Term Debt And Capital Lease Obligation":5156211000.0,"Long Term Capital Lease Obligation":542933000.0,"Long Term Debt":4613278000.0,"Current Liabilities":1771864000.0,"Current Deferred Liabilities":180543000.0,"Current Deferred Revenue":180543000.0,"Current Debt And Capital Lease Obligation":135708000.0,"Current Capital Lease Obligation":111423000.0,"Current Debt":24285000.0,"Other Current Borrowings":24285000.0,"Current Provisions":153084000.0,"Payables And Accrued Expenses":1302529000.0,"Current Accrued Expenses":305291000.0,"Interest Payable":50917000.0,"Payables":997238000.0,"Total Tax Payable":72627000.0,"Accounts Payable":924611000.0,"Total Assets":11303094000.0,"Total Non Current Assets":8186991000.0,"Other Non Current Assets":138896000.0,"Non Current Deferred Assets":23662000.0,"Non Current Deferred Taxes Assets":23662000.0,"Goodwill And Other Intangible Assets":5252750000.0,"Other Intangible Assets":1112852000.0,"Goodwill":4139898000.0,"Net PPE":2771683000.0,"Accumulated Depreciation":null,"Gross PPE":2771683000.0,"Construction In Progress":null,"Other Properties":2771683000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3116103000.0,"Other Current Assets":128958000.0,"Inventory":1189402000.0,"Receivables":1699401000.0,"Other Receivables":536390000.0,"Accounts Receivable":1163011000.0,"Allowance For Doubtful Accounts Receivable":-43461000.0,"Gross Accounts Receivable":1206472000.0,"Cash Cash Equivalents And Short Term Investments":98342000.0,"Cash And Cash Equivalents":98342000.0},"2025-12-31":{"Ordinary Shares Number":110585000.0,"Share Issued":110585000.0,"Net Debt":4259614000.0,"Total Debt":5100271000.0,"Tangible Book Value":-968919000.0,"Invested Capital":8793618000.0,"Working Capital":1352342000.0,"Net Tangible Assets":-968919000.0,"Capital Lease Obligations":658904000.0,"Common Stock Equity":4352251000.0,"Total Capitalization":8779284000.0,"Total Equity Gross Minority Interest":4352251000.0,"Stockholders Equity":4352251000.0,"Retained Earnings":153866000.0,"Additional Paid In Capital":4197279000.0,"Capital Stock":1106000.0,"Common Stock":1106000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6885279000.0,"Total Non Current Liabilities Net Minority Interest":5310338000.0,"Other Non Current Liabilities":157558000.0,"Non Current Deferred Liabilities":177975000.0,"Non Current Deferred Taxes Liabilities":177975000.0,"Long Term Debt And Capital Lease Obligation":4974805000.0,"Long Term Capital Lease Obligation":547772000.0,"Long Term Debt":4427033000.0,"Current Liabilities":1574941000.0,"Current Deferred Liabilities":168440000.0,"Current Deferred Revenue":168440000.0,"Current Debt And Capital Lease Obligation":125466000.0,"Current Capital Lease Obligation":111132000.0,"Current Debt":14334000.0,"Other Current Borrowings":14334000.0,"Current Provisions":95194000.0,"Payables And Accrued Expenses":1185841000.0,"Current Accrued Expenses":403060000.0,"Interest Payable":63202000.0,"Payables":782781000.0,"Total Tax Payable":68071000.0,"Accounts Payable":714710000.0,"Total Assets":11237530000.0,"Total Non Current Assets":8310247000.0,"Other Non Current Assets":139705000.0,"Non Current Deferred Assets":23000000.0,"Non Current Deferred Taxes Assets":23000000.0,"Goodwill And Other Intangible Assets":5321170000.0,"Other Intangible Assets":1183793000.0,"Goodwill":4137377000.0,"Net PPE":2826372000.0,"Accumulated Depreciation":-1446903000.0,"Gross PPE":4273275000.0,"Construction In Progress":201544000.0,"Other Properties":624985000.0,"Machinery Furniture Equipment":1991462000.0,"Buildings And Improvements":961946000.0,"Land And Improvements":493338000.0,"Properties":0.0,"Current Assets":2927283000.0,"Other Current Assets":126811000.0,"Inventory":1094684000.0,"Receivables":1524035000.0,"Other Receivables":463024000.0,"Accounts Receivable":1061011000.0,"Allowance For Doubtful Accounts Receivable":-42511000.0,"Gross Accounts Receivable":1103522000.0,"Cash Cash Equivalents And Short Term Investments":181753000.0,"Cash And Cash Equivalents":181753000.0},"2025-09-30":{"Ordinary Shares Number":110552000.0,"Share Issued":110552000.0,"Net Debt":4146812000.0,"Total Debt":5081157000.0,"Tangible Book Value":-876155000.0,"Invested Capital":8759163000.0,"Working Capital":1451106000.0,"Net Tangible Assets":-876155000.0,"Capital Lease Obligations":638183000.0,"Common Stock Equity":4316189000.0,"Total Capitalization":8744935000.0,"Total Equity Gross Minority Interest":4316189000.0,"Stockholders Equity":4316189000.0,"Retained Earnings":122384000.0,"Additional Paid In Capital":4192699000.0,"Capital Stock":1106000.0,"Common Stock":1106000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7114694000.0,"Total Non Current Liabilities Net Minority Interest":5269612000.0,"Other Non Current Liabilities":137659000.0,"Non Current Deferred Liabilities":172043000.0,"Non Current Deferred Taxes Liabilities":172043000.0,"Long Term Debt And Capital Lease Obligation":4959910000.0,"Long Term Capital Lease Obligation":531164000.0,"Long Term Debt":4428746000.0,"Current Liabilities":1845082000.0,"Current Deferred Liabilities":184197000.0,"Current Deferred Revenue":184197000.0,"Current Debt And Capital Lease Obligation":121247000.0,"Current Capital Lease Obligation":107019000.0,"Current Debt":14228000.0,"Other Current Borrowings":14228000.0,"Current Provisions":96288000.0,"Payables And Accrued Expenses":1443350000.0,"Current Accrued Expenses":407573000.0,"Interest Payable":51496000.0,"Payables":1035777000.0,"Total Tax Payable":74907000.0,"Accounts Payable":960870000.0,"Total Assets":11430883000.0,"Total Non Current Assets":8134695000.0,"Other Non Current Assets":134402000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":5192344000.0,"Other Intangible Assets":1195868000.0,"Goodwill":3996476000.0,"Net PPE":2807949000.0,"Accumulated Depreciation":null,"Gross PPE":2807949000.0,"Construction In Progress":null,"Other Properties":2807949000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3296188000.0,"Other Current Assets":121152000.0,"Inventory":1176429000.0,"Receivables":1702445000.0,"Other Receivables":447706000.0,"Accounts Receivable":1254739000.0,"Allowance For Doubtful Accounts Receivable":-43203000.0,"Gross Accounts Receivable":1297942000.0,"Cash Cash Equivalents And Short Term Investments":296162000.0,"Cash And Cash Equivalents":296162000.0},"2025-06-30":{"Ordinary Shares Number":110537000.0,"Share Issued":110537000.0,"Net Debt":4590026000.0,"Total Debt":5314511000.0,"Tangible Book Value":-1073172000.0,"Invested Capital":8855138000.0,"Working Capital":1452986000.0,"Net Tangible Assets":-1073172000.0,"Capital Lease Obligations":637465000.0,"Common Stock Equity":4178092000.0,"Total Capitalization":8848075000.0,"Total Equity Gross Minority Interest":4178092000.0,"Stockholders Equity":4178092000.0,"Retained Earnings":0.0,"Additional Paid In Capital":4176987000.0,"Capital Stock":1105000.0,"Common Stock":1105000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7286463000.0,"Total Non Current Liabilities Net Minority Interest":5451832000.0,"Other Non Current Liabilities":134760000.0,"Non Current Deferred Liabilities":115799000.0,"Non Current Deferred Taxes Liabilities":115799000.0,"Long Term Debt And Capital Lease Obligation":5201273000.0,"Long Term Capital Lease Obligation":531290000.0,"Long Term Debt":4669983000.0,"Current Liabilities":1834631000.0,"Current Deferred Liabilities":182604000.0,"Current Deferred Revenue":182604000.0,"Current Debt And Capital Lease Obligation":113238000.0,"Current Capital Lease Obligation":106175000.0,"Current Debt":7063000.0,"Other Current Borrowings":7063000.0,"Current Provisions":101973000.0,"Payables And Accrued Expenses":1436816000.0,"Current Accrued Expenses":357078000.0,"Interest Payable":64261000.0,"Payables":1079738000.0,"Total Tax Payable":71326000.0,"Accounts Payable":1008412000.0,"Total Assets":11464555000.0,"Total Non Current Assets":8176938000.0,"Other Non Current Assets":130696000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":5251264000.0,"Other Intangible Assets":1262411000.0,"Goodwill":3988853000.0,"Net PPE":2794978000.0,"Accumulated Depreciation":null,"Gross PPE":2794978000.0,"Construction In Progress":null,"Other Properties":2794978000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":3287617000.0,"Other Current Assets":130858000.0,"Inventory":1309089000.0,"Receivables":1760650000.0,"Other Receivables":429272000.0,"Accounts Receivable":1331378000.0,"Allowance For Doubtful Accounts Receivable":-47479000.0,"Gross Accounts Receivable":1378857000.0,"Cash Cash Equivalents And Short Term Investments":87020000.0,"Cash And Cash Equivalents":87020000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1205973000.0,"Gross PPE":null,"Construction In Progress":141864000.0,"Other Properties":null,"Machinery Furniture Equipment":1786214000.0,"Buildings And Improvements":834773000.0,"Land And Improvements":401374000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":278511000.0,"Net Income From Continuing Operation Net Minority Interest":-3900000.0,"Reconciled Depreciation":150004000.0,"Reconciled Cost Of Revenue":2775761000.0,"EBITDA":278511000.0,"EBIT":128507000.0,"Net Interest Income":-76104000.0,"Interest Expense":76104000.0,"Normalized Income":-3900000.0,"Net Income From Continuing And Discontinued Operation":-3900000.0,"Total Expenses":3734041000.0,"Total Operating Income As Reported":128507000.0,"Diluted Average Shares":107564000.0,"Basic Average Shares":107564000.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-3900000.0,"Net Income Common Stockholders":-3900000.0,"Net Income":-3900000.0,"Net Income Including Noncontrolling Interests":-3900000.0,"Net Income Continuous Operations":-3900000.0,"Tax Provision":56303000.0,"Pretax Income":52403000.0,"Net Non Operating Interest Income Expense":-76104000.0,"Interest Expense Non Operating":76104000.0,"Operating Income":128507000.0,"Operating Expense":958280000.0,"Selling General And Administration":958280000.0,"Gross Profit":1086787000.0,"Cost Of Revenue":2775761000.0,"Total Revenue":3862548000.0,"Operating Revenue":3862548000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.180766,"Normalized EBITDA":164876000.0,"Net Income From Continuing Operation Net Minority Interest":-47414000.0,"Reconciled Depreciation":148360000.0,"Reconciled Cost Of Revenue":2358111000.0,"EBITDA":164876000.0,"EBIT":16516000.0,"Net Interest Income":-74392000.0,"Interest Expense":74392000.0,"Normalized Income":-47414000.0,"Net Income From Continuing And Discontinued Operation":-47414000.0,"Total Expenses":3270561000.0,"Total Operating Income As Reported":16516000.0,"Diluted Average Shares":109870000.0,"Basic Average Shares":109870000.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-47414000.0,"Net Income Common Stockholders":-47414000.0,"Net Income":-47414000.0,"Net Income Including Noncontrolling Interests":-47414000.0,"Net Income Continuous Operations":-47414000.0,"Tax Provision":-10462000.0,"Pretax Income":-57876000.0,"Net Non Operating Interest Income Expense":-74392000.0,"Interest Expense Non Operating":74392000.0,"Operating Income":16516000.0,"Operating Expense":912450000.0,"Selling General And Administration":912450000.0,"Gross Profit":928966000.0,"Cost Of Revenue":2358111000.0,"Total Revenue":3287077000.0,"Operating Revenue":3287077000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":213122000.0,"Net Income From Continuing Operation Net Minority Interest":31480000.0,"Reconciled Depreciation":151342000.0,"Reconciled Cost Of Revenue":2355876000.0,"EBITDA":213122000.0,"EBIT":61780000.0,"Net Interest Income":-67755000.0,"Interest Expense":67755000.0,"Normalized Income":31480000.0,"Net Income From Continuing And Discontinued Operation":31480000.0,"Total Expenses":3296108000.0,"Total Operating Income As Reported":61780000.0,"Diluted Average Shares":110900000.0,"Basic Average Shares":110600000.0,"Diluted EPS":0.28,"Basic EPS":0.28,"Diluted NI Availto Com Stockholders":31480000.0,"Net Income Common Stockholders":31480000.0,"Net Income":31480000.0,"Net Income Including Noncontrolling Interests":31480000.0,"Net Income Continuous Operations":31480000.0,"Tax Provision":-37455000.0,"Pretax Income":-5975000.0,"Net Non Operating Interest Income Expense":-67755000.0,"Interest Expense Non Operating":67755000.0,"Operating Income":61780000.0,"Operating Expense":940232000.0,"Selling General And Administration":940232000.0,"Gross Profit":1002012000.0,"Cost Of Revenue":2355876000.0,"Total Revenue":3357888000.0,"Operating Revenue":3357888000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.233,"Normalized EBITDA":376303000.0,"Net Income From Continuing Operation Net Minority Interest":122384000.0,"Reconciled Depreciation":147535000.0,"Reconciled Cost Of Revenue":2741707000.0,"EBITDA":376303000.0,"EBIT":228768000.0,"Net Interest Income":-69258000.0,"Interest Expense":69258000.0,"Normalized Income":122384000.0,"Net Income From Continuing And Discontinued Operation":122384000.0,"Total Expenses":3712422000.0,"Total Operating Income As Reported":228768000.0,"Diluted Average Shares":110930000.0,"Basic Average Shares":110547000.0,"Diluted EPS":1.1,"Basic EPS":1.11,"Diluted NI Availto Com Stockholders":122384000.0,"Net Income Common Stockholders":122384000.0,"Net Income":122384000.0,"Net Income Including Noncontrolling Interests":122384000.0,"Net Income Continuous Operations":122384000.0,"Tax Provision":37126000.0,"Pretax Income":159510000.0,"Net Non Operating Interest Income Expense":-69258000.0,"Interest Expense Non Operating":69258000.0,"Operating Income":228768000.0,"Operating Expense":970715000.0,"Selling General And Administration":970715000.0,"Gross Profit":1199483000.0,"Cost Of Revenue":2741707000.0,"Total Revenue":3941190000.0,"Operating Revenue":3941190000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.226779,"Normalized EBITDA":458811000.0,"Net Income From Continuing Operation Net Minority Interest":185031000.0,"Reconciled Depreciation":147524000.0,"Reconciled Cost Of Revenue":2935023000.0,"EBITDA":458811000.0,"EBIT":311287000.0,"Net Interest Income":-71988000.0,"Interest Expense":71988000.0,"Normalized Income":185031000.0,"Net Income From Continuing And Discontinued Operation":185031000.0,"Total Expenses":3922777000.0,"Total Operating Income As Reported":311287000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":1.67,"Diluted NI Availto Com Stockholders":185031000.0,"Net Income Common Stockholders":185031000.0,"Net Income":185031000.0,"Net Income Including Noncontrolling Interests":185031000.0,"Net Income Continuous Operations":185031000.0,"Tax Provision":54268000.0,"Pretax Income":239299000.0,"Net Non Operating Interest Income Expense":-71988000.0,"Interest Expense Non Operating":71988000.0,"Operating Income":311287000.0,"Operating Expense":987754000.0,"Selling General And Administration":987754000.0,"Gross Profit":1299041000.0,"Cost Of Revenue":2935023000.0,"Total Revenue":4234064000.0,"Operating Revenue":4234064000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":114339000.0,"Basic Average Shares":113675000.0,"Diluted EPS":0.84,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":29979000.0,"Repurchase Of Capital Stock":-3452000.0,"Repayment Of Debt":-401507000.0,"Issuance Of Debt":359000000.0,"Capital Expenditure":-38047000.0,"Interest Paid Supplemental Data":61609000.0,"Income Tax Paid Supplemental Data":5194000.0,"End Cash Position":65651000.0,"Beginning Cash Position":98342000.0,"Changes In Cash":-32691000.0,"Financing Cash Flow":-51461000.0,"Cash Flow From Continuing Financing Activities":-51461000.0,"Net Other Financing Charges":-5502000.0,"Net Common Stock Issuance":-3452000.0,"Common Stock Payments":-3452000.0,"Net Issuance Payments Of Debt":-42507000.0,"Net Long Term Debt Issuance":-42507000.0,"Long Term Debt Payments":-401507000.0,"Long Term Debt Issuance":359000000.0,"Investing Cash Flow":-49256000.0,"Cash Flow From Continuing Investing Activities":-49256000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-13500000.0,"Purchase Of Business":-13500000.0,"Net PPE Purchase And Sale":-35756000.0,"Sale Of PPE":2291000.0,"Purchase Of PPE":-38047000.0,"Operating Cash Flow":68026000.0,"Cash Flow From Continuing Operating Activities":68026000.0,"Change In Working Capital":-95944000.0,"Change In Other Working Capital":2636000.0,"Change In Other Current Assets":-3329000.0,"Change In Payables And Accrued Expense":61925000.0,"Change In Accrued Expense":-45004000.0,"Change In Payable":106929000.0,"Change In Account Payable":106929000.0,"Change In Inventory":-82411000.0,"Change In Receivables":-74765000.0,"Changes In Account Receivables":-78372000.0,"Other Non Cash Items":1989000.0,"Stock Based Compensation":7210000.0,"Deferred Tax":8667000.0,"Deferred Income Tax":8667000.0,"Depreciation Amortization Depletion":150004000.0,"Depreciation And Amortization":150004000.0,"Net Income From Continuing Operations":-3900000.0},"2026-03-31":{"Free Cash Flow":40709000.0,"Repurchase Of Capital Stock":-300067000.0,"Repayment Of Debt":-40679000.0,"Issuance Of Debt":240000000.0,"Capital Expenditure":-46745000.0,"Interest Paid Supplemental Data":85196000.0,"Income Tax Paid Supplemental Data":730000.0,"End Cash Position":98342000.0,"Beginning Cash Position":181753000.0,"Changes In Cash":-83411000.0,"Financing Cash Flow":-113018000.0,"Cash Flow From Continuing Financing Activities":-113018000.0,"Net Other Financing Charges":-12272000.0,"Net Common Stock Issuance":-300067000.0,"Common Stock Payments":-300067000.0,"Net Issuance Payments Of Debt":199321000.0,"Net Long Term Debt Issuance":199321000.0,"Long Term Debt Payments":-40679000.0,"Long Term Debt Issuance":240000000.0,"Investing Cash Flow":-57847000.0,"Cash Flow From Continuing Investing Activities":-57847000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-13071000.0,"Purchase Of Business":-13071000.0,"Net PPE Purchase And Sale":-44776000.0,"Sale Of PPE":1969000.0,"Purchase Of PPE":-46745000.0,"Operating Cash Flow":87454000.0,"Cash Flow From Continuing Operating Activities":87454000.0,"Change In Working Capital":-80093000.0,"Change In Other Working Capital":12272000.0,"Change In Other Current Assets":-2141000.0,"Change In Payables And Accrued Expense":173526000.0,"Change In Accrued Expense":-37744000.0,"Change In Payable":211270000.0,"Change In Account Payable":211270000.0,"Change In Inventory":-88382000.0,"Change In Receivables":-175368000.0,"Changes In Account Receivables":-157768000.0,"Other Non Cash Items":1919000.0,"Stock Based Compensation":13628000.0,"Deferred Tax":51054000.0,"Deferred Income Tax":51054000.0,"Depreciation Amortization Depletion":148360000.0,"Depreciation And Amortization":148360000.0,"Net Income From Continuing Operations":-47414000.0},"2025-12-31":{"Free Cash Flow":106723000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-696000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-88071000.0,"Interest Paid Supplemental Data":54643000.0,"Income Tax Paid Supplemental Data":-5102000.0,"End Cash Position":181753000.0,"Beginning Cash Position":296162000.0,"Changes In Cash":-114409000.0,"Financing Cash Flow":-3997000.0,"Cash Flow From Continuing Financing Activities":-3997000.0,"Net Other Financing Charges":-3301000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-696000.0,"Net Long Term Debt Issuance":-696000.0,"Long Term Debt Payments":-696000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-305206000.0,"Cash Flow From Continuing Investing Activities":-305206000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-219477000.0,"Purchase Of Business":-219477000.0,"Net PPE Purchase And Sale":-85729000.0,"Sale Of PPE":2342000.0,"Purchase Of PPE":-88071000.0,"Operating Cash Flow":194794000.0,"Cash Flow From Continuing Operating Activities":194794000.0,"Change In Working Capital":13711000.0,"Change In Other Working Capital":1565000.0,"Change In Other Current Assets":-5583000.0,"Change In Payables And Accrued Expense":-265028000.0,"Change In Accrued Expense":-20586000.0,"Change In Payable":-244442000.0,"Change In Account Payable":-244442000.0,"Change In Inventory":94903000.0,"Change In Receivables":187854000.0,"Changes In Account Receivables":172339000.0,"Other Non Cash Items":8617000.0,"Stock Based Compensation":6712000.0,"Deferred Tax":-17068000.0,"Deferred Income Tax":-17068000.0,"Depreciation Amortization Depletion":151342000.0,"Depreciation And Amortization":151342000.0,"Net Income From Continuing Operations":31480000.0},"2025-09-30":{"Free Cash Flow":461906000.0,"Repurchase Of Capital Stock":-1000.0,"Repayment Of Debt":-468701000.0,"Issuance Of Debt":235000000.0,"Capital Expenditure":-85818000.0,"Interest Paid Supplemental Data":80539000.0,"Income Tax Paid Supplemental Data":10715000.0,"End Cash Position":296162000.0,"Beginning Cash Position":87020000.0,"Changes In Cash":209142000.0,"Financing Cash Flow":-236087000.0,"Cash Flow From Continuing Financing Activities":-236087000.0,"Net Other Financing Charges":-2385000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Net Issuance Payments Of Debt":-233701000.0,"Net Long Term Debt Issuance":-233701000.0,"Long Term Debt Payments":-468701000.0,"Long Term Debt Issuance":235000000.0,"Investing Cash Flow":-102495000.0,"Cash Flow From Continuing Investing Activities":-102495000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-19653000.0,"Purchase Of Business":-19653000.0,"Net PPE Purchase And Sale":-82842000.0,"Sale Of PPE":2976000.0,"Purchase Of PPE":-85818000.0,"Operating Cash Flow":547724000.0,"Cash Flow From Continuing Operating Activities":547724000.0,"Change In Working Capital":205074000.0,"Change In Other Working Capital":855000.0,"Change In Other Current Assets":9706000.0,"Change In Payables And Accrued Expense":807000.0,"Change In Accrued Expense":50164000.0,"Change In Payable":-49357000.0,"Change In Account Payable":-49357000.0,"Change In Inventory":134085000.0,"Change In Receivables":59621000.0,"Changes In Account Receivables":44098000.0,"Other Non Cash Items":86000.0,"Stock Based Compensation":16402000.0,"Deferred Tax":56243000.0,"Deferred Income Tax":56243000.0,"Depreciation Amortization Depletion":147535000.0,"Depreciation And Amortization":147535000.0,"Net Income From Continuing Operations":122384000.0},"2025-06-30":{"Free Cash Flow":252301000.0,"Repurchase Of Capital Stock":-401610000.0,"Repayment Of Debt":-3223696000.0,"Issuance Of Debt":3431000000.0,"Capital Expenditure":-88739000.0,"Interest Paid Supplemental Data":36655000.0,"Income Tax Paid Supplemental Data":60189000.0,"End Cash Position":87020000.0,"Beginning Cash Position":115371000.0,"Changes In Cash":-28351000.0,"Financing Cash Flow":-221974000.0,"Cash Flow From Continuing Financing Activities":-221974000.0,"Net Other Financing Charges":-27668000.0,"Net Common Stock Issuance":-401610000.0,"Common Stock Payments":-401610000.0,"Net Issuance Payments Of Debt":207304000.0,"Net Long Term Debt Issuance":207304000.0,"Long Term Debt Payments":-3223696000.0,"Long Term Debt Issuance":3431000000.0,"Investing Cash Flow":-147417000.0,"Cash Flow From Continuing Investing Activities":-147417000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-61397000.0,"Purchase Of Business":-61397000.0,"Net PPE Purchase And Sale":-86020000.0,"Sale Of PPE":2719000.0,"Purchase Of PPE":-88739000.0,"Operating Cash Flow":341040000.0,"Cash Flow From Continuing Operating Activities":341040000.0,"Change In Working Capital":12991000.0,"Change In Other Working Capital":-8516000.0,"Change In Other Current Assets":1576000.0,"Change In Payables And Accrued Expense":34491000.0,"Change In Accrued Expense":50762000.0,"Change In Payable":-16271000.0,"Change In Account Payable":-16271000.0,"Change In Inventory":52034000.0,"Change In Receivables":-66594000.0,"Changes In Account Receivables":-64537000.0,"Other Non Cash Items":1063000.0,"Stock Based Compensation":16160000.0,"Deferred Tax":-21729000.0,"Deferred Income Tax":-21729000.0,"Depreciation Amortization Depletion":147524000.0,"Depreciation And Amortization":147524000.0,"Net Income From Continuing Operations":185031000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}