{"ticker":"BLFS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":48825291.0,"Share Issued":48825291.0,"Total Debt":15738000.0,"Tangible Book Value":207762000.0,"Invested Capital":420003000.0,"Working Capital":121251000.0,"Net Tangible Assets":207762000.0,"Capital Lease Obligations":15738000.0,"Common Stock Equity":420003000.0,"Total Capitalization":420003000.0,"Total Equity Gross Minority Interest":420003000.0,"Stockholders Equity":420003000.0,"Gains Losses Not Affecting Retained Earnings":-211000.0,"Other Equity Adjustments":-211000.0,"Retained Earnings":-293406000.0,"Additional Paid In Capital":713571000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":27491000.0,"Total Non Current Liabilities Net Minority Interest":13544000.0,"Other Non Current Liabilities":399000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":13145000.0,"Long Term Capital Lease Obligation":13145000.0,"Long Term Debt":null,"Current Liabilities":13947000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":188000.0,"Current Deferred Revenue":188000.0,"Current Debt And Capital Lease Obligation":2593000.0,"Current Capital Lease Obligation":2593000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":3862000.0,"Payables And Accrued Expenses":7304000.0,"Current Accrued Expenses":2703000.0,"Payables":4601000.0,"Total Tax Payable":2119000.0,"Accounts Payable":2482000.0,"Total Assets":447494000.0,"Total Non Current Assets":312296000.0,"Other Non Current Assets":3289000.0,"Non Current Deferred Assets":42233000.0,"Non Current Deferred Taxes Assets":42233000.0,"Investments And Advances":30654000.0,"Investmentin Financial Assets":30654000.0,"Available For Sale Securities":30654000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":212241000.0,"Other Intangible Assets":3654000.0,"Goodwill":208587000.0,"Net PPE":23879000.0,"Accumulated Depreciation":-5773000.0,"Gross PPE":29652000.0,"Leases":7270000.0,"Construction In Progress":8385000.0,"Other Properties":13671000.0,"Machinery Furniture Equipment":326000.0,"Properties":0.0,"Current Assets":135198000.0,"Other Current Assets":6539000.0,"Assets Held For Sale Current":null,"Inventory":35591000.0,"Finished Goods":15056000.0,"Work In Process":8080000.0,"Raw Materials":12455000.0,"Receivables":10652000.0,"Accounts Receivable":10652000.0,"Allowance For Doubtful Accounts Receivable":-16000.0,"Gross Accounts Receivable":10668000.0,"Cash Cash Equivalents And Short Term Investments":82416000.0,"Other Short Term Investments":58419000.0,"Cash And Cash Equivalents":23997000.0},"2026-03-31":{"Ordinary Shares Number":48825291.0,"Share Issued":48825291.0,"Total Debt":14857000.0,"Tangible Book Value":159711000.0,"Invested Capital":374729000.0,"Working Capital":114969000.0,"Net Tangible Assets":159711000.0,"Capital Lease Obligations":12358000.0,"Common Stock Equity":372230000.0,"Total Capitalization":372230000.0,"Total Equity Gross Minority Interest":372230000.0,"Stockholders Equity":372230000.0,"Gains Losses Not Affecting Retained Earnings":-120000.0,"Other Equity Adjustments":-120000.0,"Retained Earnings":-338510000.0,"Additional Paid In Capital":710811000.0,"Capital Stock":49000.0,"Common Stock":49000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":28676000.0,"Total Non Current Liabilities Net Minority Interest":10423000.0,"Other Non Current Liabilities":183000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":198000.0,"Non Current Deferred Taxes Liabilities":198000.0,"Long Term Debt And Capital Lease Obligation":10042000.0,"Long Term Capital Lease Obligation":10042000.0,"Long Term Debt":null,"Current Liabilities":18253000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":206000.0,"Current Deferred Revenue":206000.0,"Current Debt And Capital Lease Obligation":4815000.0,"Current Capital Lease Obligation":2316000.0,"Current Debt":2499000.0,"Other Current Borrowings":null,"Line Of Credit":2499000.0,"Pensionand Other Post Retirement Benefit Plans Current":4027000.0,"Payables And Accrued Expenses":9205000.0,"Current Accrued Expenses":3259000.0,"Payables":5946000.0,"Total Tax Payable":2196000.0,"Accounts Payable":3750000.0,"Total Assets":400906000.0,"Total Non Current Assets":267684000.0,"Other Non Current Assets":3049000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":30499000.0,"Investmentin Financial Assets":30499000.0,"Available For Sale Securities":30499000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":212519000.0,"Other Intangible Assets":3932000.0,"Goodwill":208587000.0,"Net PPE":21617000.0,"Accumulated Depreciation":-5358000.0,"Gross PPE":26975000.0,"Leases":7270000.0,"Construction In Progress":7660000.0,"Other Properties":11719000.0,"Machinery Furniture Equipment":326000.0,"Properties":0.0,"Current Assets":133222000.0,"Other Current Assets":6335000.0,"Assets Held For Sale Current":null,"Inventory":32834000.0,"Finished Goods":14921000.0,"Work In Process":5803000.0,"Raw Materials":12110000.0,"Receivables":13057000.0,"Accounts Receivable":13057000.0,"Allowance For Doubtful Accounts Receivable":-27000.0,"Gross Accounts Receivable":13084000.0,"Cash Cash Equivalents And Short Term Investments":80996000.0,"Other Short Term Investments":58174000.0,"Cash And Cash Equivalents":22822000.0},"2025-12-31":{"Ordinary Shares Number":48198928.0,"Share Issued":48198928.0,"Total Debt":17897000.0,"Tangible Book Value":159044000.0,"Invested Capital":376885000.0,"Working Capital":113582000.0,"Net Tangible Assets":159044000.0,"Capital Lease Obligations":12900000.0,"Common Stock Equity":371888000.0,"Total Capitalization":371888000.0,"Total Equity Gross Minority Interest":371888000.0,"Stockholders Equity":371888000.0,"Gains Losses Not Affecting Retained Earnings":132000.0,"Other Equity Adjustments":132000.0,"Retained Earnings":-339696000.0,"Additional Paid In Capital":711404000.0,"Capital Stock":48000.0,"Common Stock":48000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33996000.0,"Total Non Current Liabilities Net Minority Interest":11017000.0,"Other Non Current Liabilities":171000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":189000.0,"Non Current Deferred Taxes Liabilities":189000.0,"Long Term Debt And Capital Lease Obligation":10657000.0,"Long Term Capital Lease Obligation":10657000.0,"Long Term Debt":null,"Current Liabilities":22979000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":195000.0,"Current Deferred Revenue":195000.0,"Current Debt And Capital Lease Obligation":7240000.0,"Current Capital Lease Obligation":2243000.0,"Current Debt":4997000.0,"Other Current Borrowings":4997000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":5933000.0,"Payables And Accrued Expenses":9611000.0,"Current Accrued Expenses":5846000.0,"Payables":3765000.0,"Total Tax Payable":2279000.0,"Accounts Payable":1486000.0,"Total Assets":405884000.0,"Total Non Current Assets":269323000.0,"Other Non Current Assets":3050000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":31250000.0,"Investmentin Financial Assets":31250000.0,"Available For Sale Securities":31250000.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":212844000.0,"Other Intangible Assets":4257000.0,"Goodwill":208587000.0,"Net PPE":22179000.0,"Accumulated Depreciation":-4934000.0,"Gross PPE":27113000.0,"Leases":3507000.0,"Construction In Progress":11268000.0,"Other Properties":12073000.0,"Machinery Furniture Equipment":265000.0,"Properties":0.0,"Current Assets":136561000.0,"Other Current Assets":9526000.0,"Assets Held For Sale Current":0.0,"Inventory":30155000.0,"Finished Goods":13223000.0,"Work In Process":6371000.0,"Raw Materials":10561000.0,"Receivables":7953000.0,"Accounts Receivable":7953000.0,"Allowance For Doubtful Accounts Receivable":-22000.0,"Gross Accounts Receivable":7975000.0,"Cash Cash Equivalents And Short Term Investments":88927000.0,"Other Short Term Investments":55889000.0,"Cash And Cash Equivalents":33038000.0},"2025-09-30":{"Ordinary Shares Number":47965751.0,"Share Issued":47965751.0,"Total Debt":20677000.0,"Tangible Book Value":133985000.0,"Invested Capital":361231000.0,"Working Capital":99420000.0,"Net Tangible Assets":133985000.0,"Capital Lease Obligations":13185000.0,"Common Stock Equity":353739000.0,"Total Capitalization":353739000.0,"Total Equity Gross Minority Interest":353739000.0,"Stockholders Equity":353739000.0,"Gains Losses Not Affecting Retained Earnings":130000.0,"Other Equity Adjustments":130000.0,"Retained Earnings":-350766000.0,"Additional Paid In Capital":704327000.0,"Capital Stock":48000.0,"Common Stock":48000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":38342000.0,"Total Non Current Liabilities Net Minority Interest":11196000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":189000.0,"Non Current Deferred Taxes Liabilities":189000.0,"Long Term Debt And Capital Lease Obligation":11007000.0,"Long Term Capital Lease Obligation":11007000.0,"Long Term Debt":null,"Current Liabilities":27146000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":154000.0,"Current Deferred Revenue":154000.0,"Current Debt And Capital Lease Obligation":9670000.0,"Current Capital Lease Obligation":2178000.0,"Current Debt":7492000.0,"Other Current Borrowings":7492000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":4837000.0,"Payables And Accrued Expenses":12485000.0,"Current Accrued Expenses":5914000.0,"Payables":6571000.0,"Total Tax Payable":3681000.0,"Accounts Payable":2890000.0,"Total Assets":392081000.0,"Total Non Current Assets":265515000.0,"Other Non Current Assets":7583000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":19444000.0,"Investmentin Financial Assets":19444000.0,"Available For Sale Securities":19444000.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":219754000.0,"Other Intangible Assets":7450000.0,"Goodwill":212304000.0,"Net PPE":18734000.0,"Accumulated Depreciation":-4947000.0,"Gross PPE":23681000.0,"Leases":3587000.0,"Construction In Progress":7575000.0,"Other Properties":12211000.0,"Machinery Furniture Equipment":308000.0,"Properties":0.0,"Current Assets":126566000.0,"Other Current Assets":8945000.0,"Assets Held For Sale Current":null,"Inventory":27825000.0,"Finished Goods":14675000.0,"Work In Process":4035000.0,"Raw Materials":9115000.0,"Receivables":10842000.0,"Accounts Receivable":10842000.0,"Allowance For Doubtful Accounts Receivable":-105000.0,"Gross Accounts Receivable":10947000.0,"Cash Cash Equivalents And Short Term Investments":78954000.0,"Other Short Term Investments":49473000.0,"Cash And Cash Equivalents":29481000.0},"2025-06-30":{"Ordinary Shares Number":47845838.0,"Share Issued":47845838.0,"Total Debt":23815000.0,"Tangible Book Value":126702000.0,"Invested Capital":357206000.0,"Working Capital":97120000.0,"Net Tangible Assets":126702000.0,"Capital Lease Obligations":13764000.0,"Common Stock Equity":347155000.0,"Total Capitalization":347155000.0,"Total Equity Gross Minority Interest":347155000.0,"Stockholders Equity":347155000.0,"Gains Losses Not Affecting Retained Earnings":71000.0,"Other Equity Adjustments":71000.0,"Retained Earnings":-351387000.0,"Additional Paid In Capital":698423000.0,"Capital Stock":48000.0,"Common Stock":48000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":40085000.0,"Total Non Current Liabilities Net Minority Interest":11773000.0,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":175000.0,"Non Current Deferred Taxes Liabilities":175000.0,"Long Term Debt And Capital Lease Obligation":11598000.0,"Long Term Capital Lease Obligation":11598000.0,"Long Term Debt":null,"Current Liabilities":28312000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":162000.0,"Current Deferred Revenue":162000.0,"Current Debt And Capital Lease Obligation":12217000.0,"Current Capital Lease Obligation":2166000.0,"Current Debt":10051000.0,"Other Current Borrowings":10051000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":4193000.0,"Payables And Accrued Expenses":11740000.0,"Current Accrued Expenses":4956000.0,"Payables":6784000.0,"Total Tax Payable":3575000.0,"Accounts Payable":3209000.0,"Total Assets":387240000.0,"Total Non Current Assets":261808000.0,"Other Non Current Assets":5685000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":18471000.0,"Investmentin Financial Assets":18471000.0,"Available For Sale Securities":18471000.0,"Long Term Equity Investment":0.0,"Goodwill And Other Intangible Assets":220453000.0,"Other Intangible Assets":8149000.0,"Goodwill":212304000.0,"Net PPE":17199000.0,"Accumulated Depreciation":-4721000.0,"Gross PPE":21920000.0,"Leases":3587000.0,"Construction In Progress":3958000.0,"Other Properties":14067000.0,"Machinery Furniture Equipment":308000.0,"Properties":0.0,"Current Assets":125432000.0,"Other Current Assets":5916000.0,"Assets Held For Sale Current":null,"Inventory":27690000.0,"Finished Goods":14272000.0,"Work In Process":4796000.0,"Raw Materials":8622000.0,"Receivables":10060000.0,"Accounts Receivable":10060000.0,"Allowance For Doubtful Accounts Receivable":-134000.0,"Gross Accounts Receivable":10194000.0,"Cash Cash Equivalents And Short Term Investments":81766000.0,"Other Short Term Investments":49864000.0,"Cash And Cash Equivalents":31902000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":2499000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":10449000.0,"Other Current Borrowings":10449000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":995000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":78000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":4997000.0,"Current Liabilities":null,"Other Current Liabilities":616000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":10943000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":995000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":4584000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2505000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":45104000.0,"Reconciled Depreciation":809000.0,"Reconciled Cost Of Revenue":9527000.0,"EBITDA":2505000.0,"EBIT":1696000.0,"Net Interest Income":994000.0,"Interest Income":994000.0,"Normalized Income":45104000.0,"Net Income From Continuing And Discontinued Operation":45104000.0,"Total Expenses":26770000.0,"Total Operating Income As Reported":1696000.0,"Diluted Average Shares":49294679.0,"Basic Average Shares":48866822.0,"Diluted EPS":0.91,"Basic EPS":0.92,"Diluted NI Availto Com Stockholders":45104000.0,"Net Income Common Stockholders":45104000.0,"Net Income":45104000.0,"Net Income Including Noncontrolling Interests":45104000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":45104000.0,"Tax Provision":-42351000.0,"Pretax Income":2753000.0,"Other Income Expense":63000.0,"Other Non Operating Income Expenses":63000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":994000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":994000.0,"Operating Income":1696000.0,"Operating Expense":16591000.0,"Depreciation Amortization Depletion Income Statement":157000.0,"Depreciation And Amortization In Income Statement":157000.0,"Amortization":157000.0,"Amortization Of Intangibles Income Statement":157000.0,"Research And Development":2958000.0,"Selling General And Administration":13476000.0,"Selling And Marketing Expense":2782000.0,"General And Administrative Expense":10694000.0,"Other Gand A":10694000.0,"Gross Profit":18287000.0,"Cost Of Revenue":10179000.0,"Total Revenue":28466000.0,"Operating Revenue":28466000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.05,"Normalized EBITDA":726000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1186000.0,"Reconciled Depreciation":699000.0,"Reconciled Cost Of Revenue":9390000.0,"EBITDA":726000.0,"EBIT":27000.0,"Net Interest Income":1041000.0,"Interest Income":1041000.0,"Normalized Income":1186000.0,"Net Income From Continuing And Discontinued Operation":1186000.0,"Total Expenses":27473000.0,"Total Operating Income As Reported":27000.0,"Diluted Average Shares":49248075.0,"Basic Average Shares":48458536.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":1186000.0,"Net Income Common Stockholders":1186000.0,"Net Income":1186000.0,"Net Income Including Noncontrolling Interests":1186000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":1186000.0,"Tax Provision":62000.0,"Pretax Income":1248000.0,"Other Income Expense":180000.0,"Other Non Operating Income Expenses":180000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1041000.0,"Total Other Finance Cost":null,"Interest Income Non Operating":1041000.0,"Operating Income":27000.0,"Operating Expense":17469000.0,"Depreciation Amortization Depletion Income Statement":85000.0,"Depreciation And Amortization In Income Statement":85000.0,"Amortization":85000.0,"Amortization Of Intangibles Income Statement":85000.0,"Research And Development":2650000.0,"Selling General And Administration":14734000.0,"Selling And Marketing Expense":2526000.0,"General And Administrative Expense":12208000.0,"Other Gand A":12208000.0,"Gross Profit":17496000.0,"Cost Of Revenue":10004000.0,"Total Revenue":27500000.0,"Operating Revenue":27500000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1933000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3535000.0,"Reconciled Depreciation":586000.0,"Reconciled Cost Of Revenue":4376000.0,"EBITDA":1933000.0,"EBIT":1347000.0,"Net Interest Income":833000.0,"Interest Income":null,"Normalized Income":3535000.0,"Net Income From Continuing And Discontinued Operation":11070000.0,"Total Expenses":17438000.0,"Total Operating Income As Reported":1347000.0,"Diluted Average Shares":49009286.0,"Basic Average Shares":48144415.0,"Diluted EPS":0.22,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":11070000.0,"Net Income Common Stockholders":11070000.0,"Net Income":11070000.0,"Net Income Including Noncontrolling Interests":11070000.0,"Net Income Discontinuous Operations":7535000.0,"Net Income Continuous Operations":3535000.0,"Tax Provision":-173000.0,"Pretax Income":3362000.0,"Other Income Expense":1182000.0,"Other Non Operating Income Expenses":1182000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":833000.0,"Total Other Finance Cost":-833000.0,"Interest Income Non Operating":null,"Operating Income":1347000.0,"Operating Expense":10630000.0,"Depreciation Amortization Depletion Income Statement":-1846000.0,"Depreciation And Amortization In Income Statement":-1846000.0,"Amortization":-1846000.0,"Amortization Of Intangibles Income Statement":-1846000.0,"Research And Development":-67000.0,"Selling General And Administration":12543000.0,"Selling And Marketing Expense":1993000.0,"General And Administrative Expense":10550000.0,"Other Gand A":10550000.0,"Gross Profit":11977000.0,"Cost Of Revenue":6808000.0,"Total Revenue":18785000.0,"Operating Revenue":18785000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.116643,"Normalized EBITDA":1246000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":621000.0,"Reconciled Depreciation":1335000.0,"Reconciled Cost Of Revenue":9510000.0,"EBITDA":1246000.0,"EBIT":-89000.0,"Net Interest Income":508000.0,"Interest Income":null,"Normalized Income":621000.0,"Net Income From Continuing And Discontinued Operation":621000.0,"Total Expenses":28156000.0,"Total Operating Income As Reported":-89000.0,"Diluted Average Shares":48723535.0,"Basic Average Shares":47925038.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":621000.0,"Net Income Common Stockholders":621000.0,"Net Income":621000.0,"Net Income Including Noncontrolling Interests":621000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":621000.0,"Tax Provision":82000.0,"Pretax Income":703000.0,"Other Income Expense":284000.0,"Other Non Operating Income Expenses":284000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":508000.0,"Total Other Finance Cost":-508000.0,"Interest Income Non Operating":null,"Operating Income":-89000.0,"Operating Expense":18010000.0,"Depreciation Amortization Depletion Income Statement":699000.0,"Depreciation And Amortization In Income Statement":699000.0,"Amortization":699000.0,"Amortization Of Intangibles Income Statement":699000.0,"Research And Development":2709000.0,"Selling General And Administration":14602000.0,"Selling And Marketing Expense":2528000.0,"General And Administrative Expense":12074000.0,"Other Gand A":12074000.0,"Gross Profit":17921000.0,"Cost Of Revenue":10146000.0,"Total Revenue":28067000.0,"Operating Revenue":28067000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-14744000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-15321000.0,"Reconciled Depreciation":1382000.0,"Reconciled Cost Of Revenue":6887000.0,"EBITDA":-14744000.0,"EBIT":-16126000.0,"Net Interest Income":684000.0,"Interest Income":684000.0,"Normalized Income":-15321000.0,"Net Income From Continuing And Discontinued Operation":-15838000.0,"Total Expenses":39564000.0,"Total Operating Income As Reported":-16126000.0,"Diluted Average Shares":47798146.0,"Basic Average Shares":47798146.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-15838000.0,"Net Income Common Stockholders":-15838000.0,"Net Income":-15838000.0,"Net Income Including Noncontrolling Interests":-15838000.0,"Net Income Discontinuous Operations":-517000.0,"Net Income Continuous Operations":-15321000.0,"Tax Provision":126000.0,"Pretax Income":-15195000.0,"Other Income Expense":247000.0,"Other Non Operating Income Expenses":247000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":684000.0,"Total Other Finance Cost":-684000.0,"Interest Income Non Operating":684000.0,"Operating Income":-16126000.0,"Operating Expense":31361000.0,"Depreciation Amortization Depletion Income Statement":66000.0,"Depreciation And Amortization In Income Statement":66000.0,"Amortization":66000.0,"Amortization Of Intangibles Income Statement":66000.0,"Research And Development":17486000.0,"Selling General And Administration":13809000.0,"Selling And Marketing Expense":2577000.0,"General And Administrative Expense":11232000.0,"Other Gand A":11232000.0,"Gross Profit":15235000.0,"Cost Of Revenue":8203000.0,"Total Revenue":23438000.0,"Operating Revenue":23438000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":683000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":-681000.0,"Interest Income Non Operating":683000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5185000.0,"Repayment Of Debt":-2500000.0,"Capital Expenditure":-1163000.0,"Interest Paid Supplemental Data":30000.0,"End Cash Position":23997000.0,"Beginning Cash Position":22822000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":1175000.0,"Financing Cash Flow":-3594000.0,"Cash Flow From Continuing Financing Activities":-3594000.0,"Net Other Financing Charges":-1097000.0,"Proceeds From Stock Option Exercised":3000.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Investing Cash Flow":-1579000.0,"Cash Flow From Continuing Investing Activities":-1579000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-416000.0,"Sale Of Investment":14509000.0,"Purchase Of Investment":-14925000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1043000.0,"Purchase Of PPE":-1043000.0,"Operating Cash Flow":6348000.0,"Cash Flow From Continuing Operating Activities":6348000.0,"Change In Working Capital":-2762000.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":-2164000.0,"Change In Accrued Expense":-755000.0,"Change In Payable":-1409000.0,"Change In Account Payable":-1370000.0,"Change In Tax Payable":-39000.0,"Change In Income Tax Payable":-39000.0,"Change In Prepaid Assets":-246000.0,"Change In Inventory":-2757000.0,"Change In Receivables":2405000.0,"Changes In Account Receivables":2405000.0,"Other Non Cash Items":1849000.0,"Stock Based Compensation":3854000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Amortization Of Securities":-75000.0,"Deferred Tax":-42431000.0,"Deferred Income Tax":-42431000.0,"Depreciation Amortization Depletion":809000.0,"Depreciation And Amortization":809000.0,"Amortization Cash Flow":398000.0,"Amortization Of Intangibles":398000.0,"Depreciation":411000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":45104000.0},"2026-03-31":{"Free Cash Flow":-658000.0,"Repayment Of Debt":-2500000.0,"Capital Expenditure":-167000.0,"Interest Paid Supplemental Data":73000.0,"End Cash Position":22822000.0,"Beginning Cash Position":33038000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-10216000.0,"Financing Cash Flow":-7895000.0,"Cash Flow From Continuing Financing Activities":-7895000.0,"Net Other Financing Charges":-5585000.0,"Proceeds From Stock Option Exercised":190000.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Investing Cash Flow":-1830000.0,"Cash Flow From Continuing Investing Activities":-1830000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1663000.0,"Sale Of Investment":18767000.0,"Purchase Of Investment":-20430000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-167000.0,"Purchase Of PPE":-167000.0,"Operating Cash Flow":-491000.0,"Cash Flow From Continuing Operating Activities":-491000.0,"Change In Working Capital":-6881000.0,"Change In Other Working Capital":26000.0,"Change In Payables And Accrued Expense":-2342000.0,"Change In Accrued Expense":-4400000.0,"Change In Payable":2058000.0,"Change In Account Payable":2206000.0,"Change In Tax Payable":-148000.0,"Change In Income Tax Payable":-148000.0,"Change In Prepaid Assets":3218000.0,"Change In Inventory":-2679000.0,"Change In Receivables":-5104000.0,"Changes In Account Receivables":-5104000.0,"Other Non Cash Items":-188000.0,"Stock Based Compensation":4806000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Amortization Of Securities":-122000.0,"Deferred Tax":9000.0,"Deferred Income Tax":9000.0,"Depreciation Amortization Depletion":699000.0,"Depreciation And Amortization":699000.0,"Amortization Cash Flow":325000.0,"Amortization Of Intangibles":325000.0,"Depreciation":374000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":1186000.0},"2025-12-31":{"Free Cash Flow":-9563000.0,"Repayment Of Debt":-2500000.0,"Capital Expenditure":-14479000.0,"Interest Paid Supplemental Data":118000.0,"End Cash Position":33038000.0,"Beginning Cash Position":29481000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":3557000.0,"Financing Cash Flow":-2496000.0,"Cash Flow From Continuing Financing Activities":-2496000.0,"Net Other Financing Charges":4000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Investing Cash Flow":1137000.0,"Cash Flow From Continuing Investing Activities":1137000.0,"Net Other Investing Changes":-101000.0,"Net Investment Purchase And Sale":-18020000.0,"Sale Of Investment":18650000.0,"Purchase Of Investment":-36670000.0,"Net Business Purchase And Sale":33737000.0,"Purchase Of Business":10221000.0,"Net PPE Purchase And Sale":-4258000.0,"Purchase Of PPE":-4258000.0,"Operating Cash Flow":4916000.0,"Cash Flow From Continuing Operating Activities":4916000.0,"Change In Working Capital":-2243000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1657000.0,"Change In Accrued Expense":680000.0,"Change In Payable":-2337000.0,"Change In Account Payable":-952000.0,"Change In Tax Payable":-1385000.0,"Change In Income Tax Payable":-1385000.0,"Change In Prepaid Assets":-462000.0,"Change In Inventory":-2331000.0,"Change In Receivables":1938000.0,"Changes In Account Receivables":1938000.0,"Other Non Cash Items":-118000.0,"Stock Based Compensation":7077000.0,"Unrealized Gain Loss On Investment Securities":-942000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-201000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":586000.0,"Depreciation And Amortization":586000.0,"Amortization Cash Flow":325000.0,"Amortization Of Intangibles":325000.0,"Depreciation":261000.0,"Operating Gains Losses":-10313000.0,"Gain Loss On Sale Of PPE":11000.0,"Gain Loss On Sale Of Business":-10324000.0,"Net Income From Continuing Operations":11070000.0},"2025-09-30":{"Free Cash Flow":2802000.0,"Repayment Of Debt":-2500000.0,"Capital Expenditure":-3302000.0,"Interest Paid Supplemental Data":164000.0,"End Cash Position":29481000.0,"Beginning Cash Position":31902000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-2421000.0,"Financing Cash Flow":-2558000.0,"Cash Flow From Continuing Financing Activities":-2558000.0,"Net Other Financing Charges":-58000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Investing Cash Flow":-5967000.0,"Cash Flow From Continuing Investing Activities":-5967000.0,"Net Other Investing Changes":-373000.0,"Net Investment Purchase And Sale":-2292000.0,"Sale Of Investment":12798000.0,"Purchase Of Investment":-15090000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-3302000.0,"Purchase Of PPE":-3302000.0,"Operating Cash Flow":6104000.0,"Cash Flow From Continuing Operating Activities":6104000.0,"Change In Working Capital":-2989000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":990000.0,"Change In Accrued Expense":1564000.0,"Change In Payable":-574000.0,"Change In Account Payable":-679000.0,"Change In Tax Payable":105000.0,"Change In Income Tax Payable":105000.0,"Change In Prepaid Assets":-3000000.0,"Change In Inventory":-197000.0,"Change In Receivables":-782000.0,"Changes In Account Receivables":-782000.0,"Other Non Cash Items":1323000.0,"Stock Based Compensation":5904000.0,"Unrealized Gain Loss On Investment Securities":-41000.0,"Asset Impairment Charge":null,"Amortization Of Securities":-230000.0,"Deferred Tax":14000.0,"Deferred Income Tax":14000.0,"Depreciation Amortization Depletion":1335000.0,"Depreciation And Amortization":1335000.0,"Amortization Cash Flow":699000.0,"Amortization Of Intangibles":699000.0,"Depreciation":636000.0,"Operating Gains Losses":167000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":621000.0},"2025-06-30":{"Free Cash Flow":5625000.0,"Repayment Of Debt":-2500000.0,"Capital Expenditure":-1743000.0,"Interest Paid Supplemental Data":215000.0,"End Cash Position":31902000.0,"Beginning Cash Position":66945000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-35043000.0,"Financing Cash Flow":-2878000.0,"Cash Flow From Continuing Financing Activities":-2878000.0,"Net Other Financing Charges":-396000.0,"Proceeds From Stock Option Exercised":18000.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Investing Cash Flow":-39533000.0,"Cash Flow From Continuing Investing Activities":-39533000.0,"Net Other Investing Changes":-162000.0,"Net Investment Purchase And Sale":-27407000.0,"Sale Of Investment":6572000.0,"Purchase Of Investment":-33979000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1743000.0,"Purchase Of PPE":-1743000.0,"Operating Cash Flow":7368000.0,"Cash Flow From Continuing Operating Activities":7368000.0,"Change In Working Capital":85000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":939000.0,"Change In Accrued Expense":864000.0,"Change In Payable":75000.0,"Change In Account Payable":373000.0,"Change In Tax Payable":-298000.0,"Change In Income Tax Payable":-298000.0,"Change In Prepaid Assets":242000.0,"Change In Inventory":-187000.0,"Change In Receivables":-893000.0,"Changes In Account Receivables":-893000.0,"Other Non Cash Items":15879000.0,"Stock Based Compensation":5859000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Amortization Of Securities":-200000.0,"Deferred Tax":45000.0,"Deferred Income Tax":45000.0,"Depreciation Amortization Depletion":1382000.0,"Depreciation And Amortization":1382000.0,"Amortization Cash Flow":708000.0,"Amortization Of Intangibles":708000.0,"Depreciation":674000.0,"Operating Gains Losses":156000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-15838000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-250000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":16000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":187000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":29000.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-40000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":73431000.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":486000.0,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-24449000.0,"Gain Loss On Sale Of PPE":216000.0,"Gain Loss On Sale Of Business":-24774000.0,"Net Income From Continuing Operations":null}}}