{"ticker":"BLIN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":null,"Ordinary Shares Number":12599879.0,"Share Issued":12599879.0,"Total Debt":665000.0,"Tangible Book Value":-2043000.0,"Invested Capital":9444000.0,"Working Capital":-1738000.0,"Net Tangible Assets":-2043000.0,"Capital Lease Obligations":456000.0,"Common Stock Equity":9235000.0,"Total Capitalization":9360000.0,"Total Equity Gross Minority Interest":9235000.0,"Stockholders Equity":9235000.0,"Gains Losses Not Affecting Retained Earnings":-325000.0,"Other Equity Adjustments":-325000.0,"Retained Earnings":-94574000.0,"Additional Paid In Capital":104121000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":6089000.0,"Total Non Current Liabilities Net Minority Interest":878000.0,"Other Non Current Liabilities":415000.0,"Derivative Product Liabilities":8000.0,"Long Term Debt And Capital Lease Obligation":455000.0,"Long Term Capital Lease Obligation":330000.0,"Long Term Debt":125000.0,"Current Liabilities":5211000.0,"Current Deferred Liabilities":2829000.0,"Current Deferred Revenue":2829000.0,"Current Debt And Capital Lease Obligation":210000.0,"Current Capital Lease Obligation":126000.0,"Current Debt":84000.0,"Other Current Borrowings":84000.0,"Pensionand Other Post Retirement Benefit Plans Current":570000.0,"Payables And Accrued Expenses":1602000.0,"Current Accrued Expenses":366000.0,"Payables":1236000.0,"Accounts Payable":1236000.0,"Total Assets":15324000.0,"Total Non Current Assets":11851000.0,"Other Non Current Assets":62000.0,"Goodwill And Other Intangible Assets":11278000.0,"Other Intangible Assets":2810000.0,"Goodwill":8468000.0,"Net PPE":511000.0,"Accumulated Depreciation":null,"Gross PPE":511000.0,"Leases":null,"Other Properties":511000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3473000.0,"Other Current Assets":702000.0,"Receivables":1398000.0,"Accounts Receivable":1398000.0,"Allowance For Doubtful Accounts Receivable":-399000.0,"Gross Accounts Receivable":1797000.0,"Cash Cash Equivalents And Short Term Investments":1373000.0,"Cash And Cash Equivalents":1373000.0},"2025-12-31":{"Preferred Shares Number":211393.0,"Ordinary Shares Number":12224714.0,"Share Issued":12224714.0,"Total Debt":723000.0,"Tangible Book Value":-1907000.0,"Invested Capital":9790000.0,"Working Capital":-1538000.0,"Net Tangible Assets":-1907000.0,"Capital Lease Obligations":487000.0,"Common Stock Equity":9554000.0,"Total Capitalization":9704000.0,"Total Equity Gross Minority Interest":9554000.0,"Stockholders Equity":9554000.0,"Gains Losses Not Affecting Retained Earnings":-318000.0,"Other Equity Adjustments":-318000.0,"Retained Earnings":-94142000.0,"Additional Paid In Capital":104002000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6182000.0,"Total Non Current Liabilities Net Minority Interest":955000.0,"Other Non Current Liabilities":431000.0,"Derivative Product Liabilities":12000.0,"Long Term Debt And Capital Lease Obligation":512000.0,"Long Term Capital Lease Obligation":362000.0,"Long Term Debt":150000.0,"Current Liabilities":5227000.0,"Current Deferred Liabilities":2318000.0,"Current Deferred Revenue":2318000.0,"Current Debt And Capital Lease Obligation":211000.0,"Current Capital Lease Obligation":125000.0,"Current Debt":86000.0,"Other Current Borrowings":86000.0,"Pensionand Other Post Retirement Benefit Plans Current":804000.0,"Payables And Accrued Expenses":1894000.0,"Current Accrued Expenses":399000.0,"Payables":1495000.0,"Accounts Payable":1495000.0,"Total Assets":15736000.0,"Total Non Current Assets":12047000.0,"Other Non Current Assets":52000.0,"Goodwill And Other Intangible Assets":11461000.0,"Other Intangible Assets":2993000.0,"Goodwill":8468000.0,"Net PPE":534000.0,"Accumulated Depreciation":null,"Gross PPE":534000.0,"Leases":null,"Other Properties":534000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3689000.0,"Other Current Assets":618000.0,"Receivables":1590000.0,"Accounts Receivable":1590000.0,"Allowance For Doubtful Accounts Receivable":-387000.0,"Gross Accounts Receivable":1977000.0,"Cash Cash Equivalents And Short Term Investments":1481000.0,"Cash And Cash Equivalents":1481000.0},"2025-09-30":{"Preferred Shares Number":211393.0,"Ordinary Shares Number":12224399.0,"Share Issued":12224399.0,"Total Debt":460000.0,"Tangible Book Value":-2076000.0,"Invested Capital":9894000.0,"Working Capital":-1504000.0,"Net Tangible Assets":-2076000.0,"Capital Lease Obligations":134000.0,"Common Stock Equity":9568000.0,"Total Capitalization":9738000.0,"Total Equity Gross Minority Interest":9568000.0,"Stockholders Equity":9568000.0,"Gains Losses Not Affecting Retained Earnings":-312000.0,"Other Equity Adjustments":-312000.0,"Retained Earnings":-94056000.0,"Additional Paid In Capital":103924000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5758000.0,"Total Non Current Liabilities Net Minority Interest":776000.0,"Other Non Current Liabilities":431000.0,"Derivative Product Liabilities":102000.0,"Long Term Debt And Capital Lease Obligation":243000.0,"Long Term Capital Lease Obligation":73000.0,"Long Term Debt":170000.0,"Current Liabilities":4982000.0,"Current Deferred Liabilities":2262000.0,"Current Deferred Revenue":2262000.0,"Current Debt And Capital Lease Obligation":217000.0,"Current Capital Lease Obligation":61000.0,"Current Debt":156000.0,"Other Current Borrowings":156000.0,"Pensionand Other Post Retirement Benefit Plans Current":659000.0,"Payables And Accrued Expenses":1844000.0,"Current Accrued Expenses":160000.0,"Payables":1684000.0,"Accounts Payable":1684000.0,"Total Assets":15326000.0,"Total Non Current Assets":11848000.0,"Other Non Current Assets":24000.0,"Goodwill And Other Intangible Assets":11644000.0,"Other Intangible Assets":3176000.0,"Goodwill":8468000.0,"Net PPE":180000.0,"Accumulated Depreciation":-605000.0,"Gross PPE":785000.0,"Leases":203000.0,"Other Properties":134000.0,"Machinery Furniture Equipment":448000.0,"Properties":0.0,"Current Assets":3478000.0,"Other Current Assets":310000.0,"Receivables":1542000.0,"Accounts Receivable":1542000.0,"Allowance For Doubtful Accounts Receivable":-345000.0,"Gross Accounts Receivable":1887000.0,"Cash Cash Equivalents And Short Term Investments":1626000.0,"Cash And Cash Equivalents":1626000.0},"2025-06-30":{"Preferred Shares Number":211393.0,"Ordinary Shares Number":12112068.0,"Share Issued":12112068.0,"Total Debt":514000.0,"Tangible Book Value":-1878000.0,"Invested Capital":10297000.0,"Working Capital":-1200000.0,"Net Tangible Assets":-1878000.0,"Capital Lease Obligations":166000.0,"Common Stock Equity":9949000.0,"Total Capitalization":10141000.0,"Total Equity Gross Minority Interest":9949000.0,"Stockholders Equity":9949000.0,"Gains Losses Not Affecting Retained Earnings":-277000.0,"Other Equity Adjustments":-277000.0,"Retained Earnings":-93691000.0,"Additional Paid In Capital":103905000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6199000.0,"Total Non Current Liabilities Net Minority Interest":914000.0,"Other Non Current Liabilities":481000.0,"Derivative Product Liabilities":154000.0,"Long Term Debt And Capital Lease Obligation":279000.0,"Long Term Capital Lease Obligation":87000.0,"Long Term Debt":192000.0,"Current Liabilities":5285000.0,"Current Deferred Liabilities":2176000.0,"Current Deferred Revenue":2176000.0,"Current Debt And Capital Lease Obligation":235000.0,"Current Capital Lease Obligation":79000.0,"Current Debt":156000.0,"Other Current Borrowings":156000.0,"Pensionand Other Post Retirement Benefit Plans Current":712000.0,"Payables And Accrued Expenses":2162000.0,"Current Accrued Expenses":478000.0,"Payables":1684000.0,"Accounts Payable":1684000.0,"Total Assets":16148000.0,"Total Non Current Assets":12063000.0,"Other Non Current Assets":24000.0,"Goodwill And Other Intangible Assets":11827000.0,"Other Intangible Assets":3359000.0,"Goodwill":8468000.0,"Net PPE":212000.0,"Accumulated Depreciation":null,"Gross PPE":212000.0,"Leases":null,"Other Properties":212000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4085000.0,"Other Current Assets":581000.0,"Receivables":1401000.0,"Accounts Receivable":1401000.0,"Allowance For Doubtful Accounts Receivable":-309000.0,"Gross Accounts Receivable":1710000.0,"Cash Cash Equivalents And Short Term Investments":2103000.0,"Cash And Cash Equivalents":2103000.0},"2025-03-31":{"Preferred Shares Number":211393.0,"Ordinary Shares Number":11916588.0,"Share Issued":11916588.0,"Total Debt":603000.0,"Tangible Book Value":-1420000.0,"Invested Capital":10996000.0,"Working Capital":-741000.0,"Net Tangible Assets":-1420000.0,"Capital Lease Obligations":197000.0,"Common Stock Equity":10590000.0,"Total Capitalization":10787000.0,"Total Equity Gross Minority Interest":10590000.0,"Stockholders Equity":10590000.0,"Gains Losses Not Affecting Retained Earnings":-237000.0,"Other Equity Adjustments":-237000.0,"Retained Earnings":-92902000.0,"Additional Paid In Capital":103717000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":6429000.0,"Total Non Current Liabilities Net Minority Interest":954000.0,"Other Non Current Liabilities":471000.0,"Derivative Product Liabilities":185000.0,"Long Term Debt And Capital Lease Obligation":298000.0,"Long Term Capital Lease Obligation":101000.0,"Long Term Debt":197000.0,"Current Liabilities":5475000.0,"Current Deferred Liabilities":2139000.0,"Current Deferred Revenue":2139000.0,"Current Debt And Capital Lease Obligation":305000.0,"Current Capital Lease Obligation":96000.0,"Current Debt":209000.0,"Other Current Borrowings":209000.0,"Pensionand Other Post Retirement Benefit Plans Current":634000.0,"Payables And Accrued Expenses":2397000.0,"Current Accrued Expenses":588000.0,"Payables":1809000.0,"Accounts Payable":1809000.0,"Total Assets":17019000.0,"Total Non Current Assets":12285000.0,"Other Non Current Assets":25000.0,"Goodwill And Other Intangible Assets":12010000.0,"Other Intangible Assets":3542000.0,"Goodwill":8468000.0,"Net PPE":250000.0,"Accumulated Depreciation":null,"Gross PPE":250000.0,"Leases":null,"Other Properties":250000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4734000.0,"Other Current Assets":583000.0,"Receivables":1400000.0,"Accounts Receivable":1400000.0,"Allowance For Doubtful Accounts Receivable":-304000.0,"Gross Accounts Receivable":1704000.0,"Cash Cash Equivalents And Short Term Investments":2751000.0,"Cash And Cash Equivalents":2751000.0},"2024-12-31":{"Preferred Shares Number":211393.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-21600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-174000.0,"Total Unusual Items":-54000.0,"Total Unusual Items Excluding Goodwill":-54000.0,"Net Income From Continuing Operation Net Minority Interest":-432000.0,"Reconciled Depreciation":193000.0,"Reconciled Cost Of Revenue":1396000.0,"EBITDA":-228000.0,"EBIT":-421000.0,"Net Interest Income":-6000.0,"Interest Expense":6000.0,"Normalized Income":-399600.0,"Net Income From Continuing And Discontinued Operation":-432000.0,"Total Expenses":4284000.0,"Total Operating Income As Reported":-426000.0,"Diluted Average Shares":12079232.0,"Basic Average Shares":12079232.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-432000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-432000.0,"Preferred Stock Dividends":null,"Net Income":-432000.0,"Net Income Including Noncontrolling Interests":-432000.0,"Net Income Continuous Operations":-432000.0,"Tax Provision":5000.0,"Pretax Income":-427000.0,"Other Income Expense":-54000.0,"Special Income Charges":-59000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":5000.0,"Net Non Operating Interest Income Expense":-6000.0,"Interest Expense Non Operating":6000.0,"Operating Income":-367000.0,"Operating Expense":2887000.0,"Depreciation Amortization Depletion Income Statement":192000.0,"Depreciation And Amortization In Income Statement":192000.0,"Research And Development":873000.0,"Selling General And Administration":1822000.0,"Selling And Marketing Expense":1060000.0,"General And Administrative Expense":762000.0,"Other Gand A":762000.0,"Gross Profit":2520000.0,"Cost Of Revenue":1397000.0,"Total Revenue":3917000.0,"Operating Revenue":3917000.0},"2025-12-31":{"Tax Effect Of Unusual Items":13650.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":44000.0,"Total Unusual Items":65000.0,"Total Unusual Items Excluding Goodwill":65000.0,"Net Income From Continuing Operation Net Minority Interest":-86000.0,"Reconciled Depreciation":190000.0,"Reconciled Cost Of Revenue":1325000.0,"EBITDA":109000.0,"EBIT":-81000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-137350.0,"Net Income From Continuing And Discontinued Operation":-86000.0,"Total Expenses":4059000.0,"Total Operating Income As Reported":-171000.0,"Diluted Average Shares":12049722.0,"Basic Average Shares":12049722.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-86000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-86000.0,"Preferred Stock Dividends":null,"Net Income":-86000.0,"Net Income Including Noncontrolling Interests":-86000.0,"Net Income Continuous Operations":-86000.0,"Tax Provision":5000.0,"Pretax Income":-81000.0,"Other Income Expense":65000.0,"Special Income Charges":-25000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":90000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-146000.0,"Operating Expense":2734000.0,"Depreciation Amortization Depletion Income Statement":190000.0,"Depreciation And Amortization In Income Statement":190000.0,"Research And Development":792000.0,"Selling General And Administration":1752000.0,"Selling And Marketing Expense":1041000.0,"General And Administrative Expense":711000.0,"Other Gand A":711000.0,"Gross Profit":2588000.0,"Cost Of Revenue":1325000.0,"Total Revenue":3913000.0,"Operating Revenue":3913000.0},"2025-09-30":{"Tax Effect Of Unusual Items":21136.038186,"Tax Rate For Calcs":0.128878,"Normalized EBITDA":-673000.0,"Total Unusual Items":164000.0,"Total Unusual Items Excluding Goodwill":164000.0,"Net Income From Continuing Operation Net Minority Interest":-365000.0,"Reconciled Depreciation":193000.0,"Reconciled Cost Of Revenue":1330000.0,"EBITDA":-509000.0,"EBIT":-703000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-507863.961814,"Net Income From Continuing And Discontinued Operation":-365000.0,"Total Expenses":4328000.0,"Total Operating Income As Reported":-482000.0,"Diluted Average Shares":11227586.0,"Basic Average Shares":11227586.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-365000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-34000.0,"Preferred Stock Dividends":null,"Net Income":-365000.0,"Net Income Including Noncontrolling Interests":-365000.0,"Net Income Continuous Operations":-365000.0,"Tax Provision":-54000.0,"Pretax Income":-419000.0,"Other Income Expense":164000.0,"Special Income Charges":110000.0,"Restructuring And Mergern Acquisition":-110000.0,"Gain On Sale Of Security":54000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-457000.0,"Operating Expense":2999000.0,"Depreciation Amortization Depletion Income Statement":194000.0,"Depreciation And Amortization In Income Statement":194000.0,"Research And Development":880000.0,"Selling General And Administration":1925000.0,"Selling And Marketing Expense":1119000.0,"General And Administrative Expense":806000.0,"Other Gand A":806000.0,"Gross Profit":2542000.0,"Cost Of Revenue":1329000.0,"Total Revenue":3871000.0,"Operating Revenue":3871000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-22050.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-376000.0,"Total Unusual Items":-105000.0,"Total Unusual Items Excluding Goodwill":-105000.0,"Net Income From Continuing Operation Net Minority Interest":-789000.0,"Reconciled Depreciation":198000.0,"Reconciled Cost Of Revenue":1295000.0,"EBITDA":-481000.0,"EBIT":-679000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-706050.0,"Net Income From Continuing And Discontinued Operation":-789000.0,"Total Expenses":4525000.0,"Total Operating Income As Reported":-689000.0,"Diluted Average Shares":11945350.0,"Basic Average Shares":11945350.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-789000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-789000.0,"Preferred Stock Dividends":null,"Net Income":-789000.0,"Net Income Including Noncontrolling Interests":-789000.0,"Net Income Continuous Operations":-789000.0,"Tax Provision":5000.0,"Pretax Income":-784000.0,"Other Income Expense":-105000.0,"Special Income Charges":-136000.0,"Restructuring And Mergern Acquisition":136000.0,"Gain On Sale Of Security":31000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-679000.0,"Operating Expense":3227000.0,"Depreciation Amortization Depletion Income Statement":195000.0,"Depreciation And Amortization In Income Statement":195000.0,"Research And Development":961000.0,"Selling General And Administration":2071000.0,"Selling And Marketing Expense":1297000.0,"General And Administrative Expense":774000.0,"Other Gand A":774000.0,"Gross Profit":2548000.0,"Cost Of Revenue":1298000.0,"Total Revenue":3846000.0,"Operating Revenue":3846000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-36120.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-346000.0,"Total Unusual Items":-172000.0,"Total Unusual Items Excluding Goodwill":-172000.0,"Net Income From Continuing Operation Net Minority Interest":-730000.0,"Reconciled Depreciation":202000.0,"Reconciled Cost Of Revenue":1252000.0,"EBITDA":-518000.0,"EBIT":-720000.0,"Net Interest Income":-5000.0,"Interest Expense":5000.0,"Normalized Income":-594120.0,"Net Income From Continuing And Discontinued Operation":-730000.0,"Total Expenses":4423000.0,"Total Operating Income As Reported":-745000.0,"Diluted Average Shares":10507720.0,"Basic Average Shares":10507720.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-1061000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1061000.0,"Preferred Stock Dividends":331000.0,"Net Income":-730000.0,"Net Income Including Noncontrolling Interests":-730000.0,"Net Income Continuous Operations":-730000.0,"Tax Provision":5000.0,"Pretax Income":-725000.0,"Other Income Expense":-172000.0,"Special Income Charges":-197000.0,"Restructuring And Mergern Acquisition":197000.0,"Gain On Sale Of Security":25000.0,"Net Non Operating Interest Income Expense":-5000.0,"Interest Expense Non Operating":5000.0,"Operating Income":-548000.0,"Operating Expense":3164000.0,"Depreciation Amortization Depletion Income Statement":195000.0,"Depreciation And Amortization In Income Statement":195000.0,"Research And Development":1110000.0,"Selling General And Administration":1859000.0,"Selling And Marketing Expense":1076000.0,"General And Administrative Expense":783000.0,"Other Gand A":783000.0,"Gross Profit":2616000.0,"Cost Of Revenue":1259000.0,"Total Revenue":3875000.0,"Operating Revenue":3875000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-4000.0,"Interest Expense":4000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-4000.0,"Interest Expense Non Operating":4000.0,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-67000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-21000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-27000.0,"Interest Paid Supplemental Data":1000.0,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":1373000.0,"Beginning Cash Position":1481000.0,"Effect Of Exchange Rate Changes":-10000.0,"Changes In Cash":-98000.0,"Financing Cash Flow":-31000.0,"Cash Flow From Continuing Financing Activities":-31000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-21000.0,"Net Long Term Debt Issuance":-21000.0,"Long Term Debt Payments":-21000.0,"Investing Cash Flow":-27000.0,"Cash Flow From Continuing Investing Activities":-27000.0,"Net PPE Purchase And Sale":-17000.0,"Purchase Of PPE":-17000.0,"Capital Expenditure Reported":-10000.0,"Operating Cash Flow":-40000.0,"Cash Flow From Continuing Operating Activities":-40000.0,"Change In Working Capital":73000.0,"Change In Other Working Capital":494000.0,"Change In Other Current Liabilities":-12000.0,"Change In Other Current Assets":4000.0,"Change In Payables And Accrued Expense":-520000.0,"Change In Prepaid Assets":-85000.0,"Change In Receivables":192000.0,"Changes In Account Receivables":192000.0,"Stock Based Compensation":131000.0,"Depreciation Amortization Depletion":193000.0,"Depreciation And Amortization":193000.0,"Amortization Cash Flow":183000.0,"Depreciation":10000.0,"Operating Gains Losses":-5000.0,"Gain Loss On Investment Securities":-5000.0,"Net Income From Continuing Operations":-432000.0},"2025-12-31":{"Free Cash Flow":-56000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-91000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-17000.0,"Interest Paid Supplemental Data":4000.0,"Income Tax Paid Supplemental Data":1000.0,"End Cash Position":1481000.0,"Beginning Cash Position":1626000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-147000.0,"Financing Cash Flow":-91000.0,"Cash Flow From Continuing Financing Activities":-91000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-91000.0,"Net Long Term Debt Issuance":-91000.0,"Long Term Debt Payments":-91000.0,"Investing Cash Flow":-17000.0,"Cash Flow From Continuing Investing Activities":-17000.0,"Net PPE Purchase And Sale":-7000.0,"Purchase Of PPE":-7000.0,"Capital Expenditure Reported":-10000.0,"Operating Cash Flow":-39000.0,"Cash Flow From Continuing Operating Activities":-39000.0,"Change In Working Capital":-131000.0,"Change In Other Working Capital":51000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-24000.0,"Change In Payables And Accrued Expense":194000.0,"Change In Prepaid Assets":-307000.0,"Change In Receivables":-45000.0,"Changes In Account Receivables":-45000.0,"Stock Based Compensation":78000.0,"Depreciation Amortization Depletion":190000.0,"Depreciation And Amortization":190000.0,"Amortization Cash Flow":183000.0,"Depreciation":7000.0,"Operating Gains Losses":-90000.0,"Gain Loss On Investment Securities":-90000.0,"Net Income From Continuing Operations":-86000.0},"2025-09-30":{"Free Cash Flow":-351000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-29000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6000.0,"Interest Paid Supplemental Data":10000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":1626000.0,"Beginning Cash Position":2103000.0,"Effect Of Exchange Rate Changes":-11000.0,"Changes In Cash":-466000.0,"Financing Cash Flow":-115000.0,"Cash Flow From Continuing Financing Activities":-115000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-29000.0,"Net Long Term Debt Issuance":-29000.0,"Long Term Debt Payments":-29000.0,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-345000.0,"Cash Flow From Continuing Operating Activities":-345000.0,"Change In Working Capital":-156000.0,"Change In Other Working Capital":78000.0,"Change In Other Current Liabilities":7000.0,"Change In Other Current Assets":-1000.0,"Change In Payables And Accrued Expense":-359000.0,"Change In Prepaid Assets":273000.0,"Change In Receivables":-154000.0,"Changes In Account Receivables":-154000.0,"Stock Based Compensation":94000.0,"Depreciation Amortization Depletion":193000.0,"Depreciation And Amortization":193000.0,"Amortization Cash Flow":183000.0,"Depreciation":10000.0,"Operating Gains Losses":-54000.0,"Gain Loss On Investment Securities":-54000.0,"Net Income From Continuing Operations":-365000.0},"2025-06-30":{"Free Cash Flow":-570000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-96000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5000.0,"Interest Paid Supplemental Data":4000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":2103000.0,"Beginning Cash Position":2751000.0,"Effect Of Exchange Rate Changes":18000.0,"Changes In Cash":-666000.0,"Financing Cash Flow":-96000.0,"Cash Flow From Continuing Financing Activities":-96000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-96000.0,"Net Long Term Debt Issuance":-96000.0,"Long Term Debt Payments":-96000.0,"Investing Cash Flow":-5000.0,"Cash Flow From Continuing Investing Activities":-5000.0,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":-565000.0,"Cash Flow From Continuing Operating Activities":-565000.0,"Change In Working Capital":-217000.0,"Change In Other Working Capital":41000.0,"Change In Other Current Liabilities":-3000.0,"Change In Other Current Assets":-7000.0,"Change In Payables And Accrued Expense":-265000.0,"Change In Prepaid Assets":2000.0,"Change In Receivables":15000.0,"Changes In Account Receivables":15000.0,"Stock Based Compensation":274000.0,"Depreciation Amortization Depletion":198000.0,"Depreciation And Amortization":198000.0,"Amortization Cash Flow":183000.0,"Depreciation":15000.0,"Operating Gains Losses":-31000.0,"Gain Loss On Investment Securities":-31000.0,"Net Income From Continuing Operations":-789000.0},"2025-03-31":{"Free Cash Flow":-374000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-18000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2000.0,"Interest Paid Supplemental Data":-1000.0,"Income Tax Paid Supplemental Data":16000.0,"End Cash Position":2751000.0,"Beginning Cash Position":1483000.0,"Effect Of Exchange Rate Changes":-12000.0,"Changes In Cash":1280000.0,"Financing Cash Flow":1654000.0,"Cash Flow From Continuing Financing Activities":1654000.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-18000.0,"Net Long Term Debt Issuance":-18000.0,"Long Term Debt Payments":-18000.0,"Investing Cash Flow":-2000.0,"Cash Flow From Continuing Investing Activities":-2000.0,"Net PPE Purchase And Sale":-2000.0,"Purchase Of PPE":-2000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-372000.0,"Cash Flow From Continuing Operating Activities":-372000.0,"Change In Working Capital":74000.0,"Change In Other Working Capital":340000.0,"Change In Other Current Liabilities":-29000.0,"Change In Other Current Assets":16000.0,"Change In Payables And Accrued Expense":85000.0,"Change In Prepaid Assets":-109000.0,"Change In Receivables":-229000.0,"Changes In Account Receivables":-229000.0,"Stock Based Compensation":107000.0,"Depreciation Amortization Depletion":202000.0,"Depreciation And Amortization":202000.0,"Amortization Cash Flow":182000.0,"Depreciation":20000.0,"Operating Gains Losses":-25000.0,"Gain Loss On Investment Securities":-25000.0,"Net Income From Continuing Operations":-730000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}