{"ticker":"BLK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":911324.0,"Ordinary Shares Number":154996807.0,"Share Issued":155908131.0,"Net Debt":2252000000.0,"Total Debt":14968000000.0,"Tangible Book Value":-5005000000.0,"Invested Capital":70357000000.0,"Working Capital":23659000000.0,"Net Tangible Assets":-5005000000.0,"Capital Lease Obligations":2224000000.0,"Common Stock Equity":57613000000.0,"Total Capitalization":70357000000.0,"Total Equity Gross Minority Interest":64540000000.0,"Minority Interest":6927000000.0,"Stockholders Equity":57613000000.0,"Gains Losses Not Affecting Retained Earnings":-653000000.0,"Other Equity Adjustments":-653000000.0,"Treasury Stock":1355000000.0,"Retained Earnings":40205000000.0,"Additional Paid In Capital":19414000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":111335000000.0,"Total Non Current Liabilities Net Minority Interest":109323000000.0,"Other Non Current Liabilities":87435000000.0,"Employee Benefits":2432000000.0,"Non Current Deferred Liabilities":4488000000.0,"Non Current Deferred Taxes Liabilities":4488000000.0,"Long Term Debt And Capital Lease Obligation":14968000000.0,"Long Term Capital Lease Obligation":2224000000.0,"Long Term Debt":12744000000.0,"Current Liabilities":2012000000.0,"Payables And Accrued Expenses":2012000000.0,"Total Assets":175875000000.0,"Total Non Current Assets":150204000000.0,"Other Non Current Assets":72755000000.0,"Investments And Advances":11678000000.0,"Other Investments":5307000000.0,"Investmentin Financial Assets":3921000000.0,"Held To Maturity Securities":487000000.0,"Available For Sale Securities":538000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":2896000000.0,"Long Term Equity Investment":2450000000.0,"Goodwill And Other Intangible Assets":62618000000.0,"Other Intangible Assets":27415000000.0,"Goodwill":35203000000.0,"Net PPE":3153000000.0,"Accumulated Depreciation":-1852000000.0,"Gross PPE":5005000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":5005000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25671000000.0,"Restricted Cash":6357000000.0,"Receivables":5444000000.0,"Loans Receivable":null,"Accounts Receivable":5444000000.0,"Cash Cash Equivalents And Short Term Investments":13870000000.0,"Other Short Term Investments":3378000000.0,"Cash And Cash Equivalents":10492000000.0},"2026-03-31":{"Treasury Shares Number":911324.0,"Ordinary Shares Number":155364965.0,"Share Issued":156276289.0,"Net Debt":2908000000.0,"Total Debt":14965000000.0,"Tangible Book Value":-6299000000.0,"Invested Capital":69437000000.0,"Working Capital":22924000000.0,"Net Tangible Assets":-6299000000.0,"Capital Lease Obligations":2216000000.0,"Common Stock Equity":56688000000.0,"Total Capitalization":69437000000.0,"Total Equity Gross Minority Interest":63316000000.0,"Minority Interest":6628000000.0,"Stockholders Equity":56688000000.0,"Gains Losses Not Affecting Retained Earnings":-678000000.0,"Other Equity Adjustments":-678000000.0,"Treasury Stock":964000000.0,"Retained Earnings":39182000000.0,"Additional Paid In Capital":19146000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":106921000000.0,"Total Non Current Liabilities Net Minority Interest":104824000000.0,"Other Non Current Liabilities":83611000000.0,"Employee Benefits":1588000000.0,"Non Current Deferred Liabilities":4660000000.0,"Non Current Deferred Taxes Liabilities":4660000000.0,"Long Term Debt And Capital Lease Obligation":14965000000.0,"Long Term Capital Lease Obligation":2216000000.0,"Long Term Debt":12749000000.0,"Current Liabilities":2097000000.0,"Payables And Accrued Expenses":2097000000.0,"Total Assets":170237000000.0,"Total Non Current Assets":145216000000.0,"Other Non Current Assets":67918000000.0,"Investments And Advances":11183000000.0,"Other Investments":5214000000.0,"Investmentin Financial Assets":3644000000.0,"Held To Maturity Securities":495000000.0,"Available For Sale Securities":537000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":2612000000.0,"Long Term Equity Investment":2325000000.0,"Goodwill And Other Intangible Assets":62987000000.0,"Other Intangible Assets":27691000000.0,"Goodwill":35296000000.0,"Net PPE":3128000000.0,"Accumulated Depreciation":-1766000000.0,"Gross PPE":4894000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4894000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":25021000000.0,"Restricted Cash":6657000000.0,"Receivables":5219000000.0,"Loans Receivable":null,"Accounts Receivable":5219000000.0,"Cash Cash Equivalents And Short Term Investments":13145000000.0,"Other Short Term Investments":3304000000.0,"Cash And Cash Equivalents":9841000000.0},"2025-12-31":{"Treasury Shares Number":1207118.0,"Ordinary Shares Number":155069171.0,"Share Issued":156276289.0,"Net Debt":1300000000.0,"Total Debt":14996000000.0,"Tangible Book Value":-7363000000.0,"Invested Capital":68656000000.0,"Working Capital":25684000000.0,"Net Tangible Assets":-7363000000.0,"Capital Lease Obligations":2228000000.0,"Common Stock Equity":55888000000.0,"Total Capitalization":68656000000.0,"Total Equity Gross Minority Interest":61542000000.0,"Minority Interest":5654000000.0,"Stockholders Equity":55888000000.0,"Gains Losses Not Affecting Retained Earnings":-545000000.0,"Other Equity Adjustments":-545000000.0,"Treasury Stock":1216000000.0,"Retained Earnings":37899000000.0,"Additional Paid In Capital":19748000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":108456000000.0,"Total Non Current Liabilities Net Minority Interest":106716000000.0,"Other Non Current Liabilities":83272000000.0,"Employee Benefits":3830000000.0,"Non Current Deferred Liabilities":4618000000.0,"Non Current Deferred Taxes Liabilities":4618000000.0,"Long Term Debt And Capital Lease Obligation":14996000000.0,"Long Term Capital Lease Obligation":2228000000.0,"Long Term Debt":12768000000.0,"Current Liabilities":1740000000.0,"Payables And Accrued Expenses":1740000000.0,"Total Assets":169998000000.0,"Total Non Current Assets":142574000000.0,"Other Non Current Assets":65798000000.0,"Investments And Advances":10395000000.0,"Other Investments":4905000000.0,"Investmentin Financial Assets":3357000000.0,"Held To Maturity Securities":507000000.0,"Available For Sale Securities":568000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":2282000000.0,"Long Term Equity Investment":2133000000.0,"Goodwill And Other Intangible Assets":63251000000.0,"Other Intangible Assets":27968000000.0,"Goodwill":35283000000.0,"Net PPE":3130000000.0,"Accumulated Depreciation":-1692000000.0,"Gross PPE":4822000000.0,"Leases":1256000000.0,"Construction In Progress":66000000.0,"Other Properties":1874000000.0,"Machinery Furniture Equipment":1553000000.0,"Buildings And Improvements":67000000.0,"Land And Improvements":6000000.0,"Properties":0.0,"Current Assets":27424000000.0,"Restricted Cash":8009000000.0,"Receivables":5158000000.0,"Loans Receivable":0.0,"Accounts Receivable":5158000000.0,"Cash Cash Equivalents And Short Term Investments":14257000000.0,"Other Short Term Investments":2789000000.0,"Cash And Cash Equivalents":11468000000.0},"2025-09-30":{"Treasury Shares Number":1152022.0,"Ordinary Shares Number":155124267.0,"Share Issued":156276289.0,"Net Debt":2787000000.0,"Total Debt":15043000000.0,"Tangible Book Value":-7999000000.0,"Invested Capital":68285000000.0,"Working Capital":22078000000.0,"Net Tangible Assets":-7999000000.0,"Capital Lease Obligations":2277000000.0,"Common Stock Equity":55519000000.0,"Total Capitalization":68285000000.0,"Total Equity Gross Minority Interest":61855000000.0,"Minority Interest":6336000000.0,"Stockholders Equity":55519000000.0,"Gains Losses Not Affecting Retained Earnings":-558000000.0,"Other Equity Adjustments":-558000000.0,"Treasury Stock":1155000000.0,"Retained Earnings":37581000000.0,"Additional Paid In Capital":19649000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":100827000000.0,"Total Non Current Liabilities Net Minority Interest":99181000000.0,"Other Non Current Liabilities":76356000000.0,"Employee Benefits":2785000000.0,"Non Current Deferred Liabilities":4997000000.0,"Non Current Deferred Taxes Liabilities":4997000000.0,"Long Term Debt And Capital Lease Obligation":15043000000.0,"Long Term Capital Lease Obligation":2277000000.0,"Long Term Debt":12766000000.0,"Current Liabilities":1646000000.0,"Payables And Accrued Expenses":1646000000.0,"Total Assets":162682000000.0,"Total Non Current Assets":138958000000.0,"Other Non Current Assets":61348000000.0,"Investments And Advances":10956000000.0,"Other Investments":5132000000.0,"Investmentin Financial Assets":3357000000.0,"Held To Maturity Securities":532000000.0,"Available For Sale Securities":552000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":2273000000.0,"Long Term Equity Investment":2467000000.0,"Goodwill And Other Intangible Assets":63518000000.0,"Other Intangible Assets":28162000000.0,"Goodwill":35356000000.0,"Net PPE":3136000000.0,"Accumulated Depreciation":-1768000000.0,"Gross PPE":4904000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4904000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":23724000000.0,"Restricted Cash":6330000000.0,"Receivables":4796000000.0,"Loans Receivable":0.0,"Accounts Receivable":4796000000.0,"Cash Cash Equivalents And Short Term Investments":12598000000.0,"Other Short Term Investments":2619000000.0,"Cash And Cash Equivalents":9979000000.0},"2025-06-30":{"Treasury Shares Number":1280976.0,"Ordinary Shares Number":154751073.0,"Share Issued":156032049.0,"Net Debt":3284000000.0,"Total Debt":14710000000.0,"Tangible Book Value":-864000000.0,"Invested Capital":61903000000.0,"Working Capital":20809000000.0,"Net Tangible Assets":-864000000.0,"Capital Lease Obligations":1948000000.0,"Common Stock Equity":49141000000.0,"Total Capitalization":61903000000.0,"Total Equity Gross Minority Interest":51602000000.0,"Minority Interest":2461000000.0,"Stockholders Equity":49141000000.0,"Gains Losses Not Affecting Retained Earnings":-515000000.0,"Other Equity Adjustments":-515000000.0,"Treasury Stock":1285000000.0,"Retained Earnings":37068000000.0,"Additional Paid In Capital":13871000000.0,"Capital Stock":2000000.0,"Common Stock":2000000.0,"Total Liabilities Net Minority Interest":94868000000.0,"Total Non Current Liabilities Net Minority Interest":93182000000.0,"Other Non Current Liabilities":73157000000.0,"Employee Benefits":1737000000.0,"Non Current Deferred Liabilities":3578000000.0,"Non Current Deferred Taxes Liabilities":3578000000.0,"Long Term Debt And Capital Lease Obligation":14710000000.0,"Long Term Capital Lease Obligation":1948000000.0,"Long Term Debt":12762000000.0,"Current Liabilities":1686000000.0,"Payables And Accrued Expenses":1686000000.0,"Total Assets":146470000000.0,"Total Non Current Assets":123975000000.0,"Other Non Current Assets":62757000000.0,"Investments And Advances":8501000000.0,"Other Investments":3201000000.0,"Investmentin Financial Assets":2829000000.0,"Held To Maturity Securities":551000000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":2278000000.0,"Long Term Equity Investment":2471000000.0,"Goodwill And Other Intangible Assets":50005000000.0,"Other Intangible Assets":21677000000.0,"Goodwill":28328000000.0,"Net PPE":2712000000.0,"Accumulated Depreciation":-1702000000.0,"Gross PPE":4414000000.0,"Leases":null,"Construction In Progress":null,"Other Properties":4414000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":22495000000.0,"Restricted Cash":6387000000.0,"Receivables":4458000000.0,"Loans Receivable":107000000.0,"Accounts Receivable":4351000000.0,"Cash Cash Equivalents And Short Term Investments":11650000000.0,"Other Short Term Investments":2172000000.0,"Cash And Cash Equivalents":9478000000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Loans Receivable":119000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Held To Maturity Securities":null,"Available For Sale Securities":72000000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":1048000000.0,"Construction In Progress":102000000.0,"Other Properties":null,"Machinery Furniture Equipment":1435000000.0,"Buildings And Improvements":65000000.0,"Land And Improvements":6000000.0,"Properties":0.0,"Current Assets":null,"Restricted Cash":null,"Receivables":null,"Loans Receivable":145000000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":67724898.859875,"Tax Rate For Calcs":0.248989,"Normalized EBITDA":2966000000.0,"Total Unusual Items":272000000.0,"Total Unusual Items Excluding Goodwill":272000000.0,"Net Income From Continuing Operation Net Minority Interest":1914000000.0,"Reconciled Depreciation":385000000.0,"Reconciled Cost Of Revenue":3507000000.0,"EBITDA":3238000000.0,"EBIT":2853000000.0,"Net Interest Income":-25000000.0,"Interest Expense":134000000.0,"Interest Income":109000000.0,"Normalized Income":1709724898.859875,"Net Income From Continuing And Discontinued Operation":1914000000.0,"Total Expenses":4612000000.0,"Rent Expense Supplemental":153000000.0,"Total Operating Income As Reported":2461000000.0,"Diluted Average Shares":164647766.0,"Basic Average Shares":155152875.0,"Diluted EPS":12.19,"Basic EPS":12.34,"Diluted NI Availto Com Stockholders":2007000000.0,"Average Dilution Earnings":93000000.0,"Net Income Common Stockholders":1914000000.0,"Net Income":1914000000.0,"Minority Interests":-128000000.0,"Net Income Including Noncontrolling Interests":2042000000.0,"Net Income Continuous Operations":2042000000.0,"Tax Provision":677000000.0,"Pretax Income":2719000000.0,"Other Income Expense":272000000.0,"Special Income Charges":-11000000.0,"Restructuring And Mergern Acquisition":11000000.0,"Gain On Sale Of Security":283000000.0,"Net Non Operating Interest Income Expense":-25000000.0,"Interest Expense Non Operating":134000000.0,"Interest Income Non Operating":109000000.0,"Operating Income":2472000000.0,"Operating Expense":996000000.0,"Depreciation Amortization Depletion Income Statement":276000000.0,"Depreciation And Amortization In Income Statement":276000000.0,"Amortization":276000000.0,"Amortization Of Intangibles Income Statement":276000000.0,"Selling General And Administration":720000000.0,"Selling And Marketing Expense":94000000.0,"General And Administrative Expense":626000000.0,"Other Gand A":473000000.0,"Rent And Landing Fees":153000000.0,"Gross Profit":3468000000.0,"Cost Of Revenue":3616000000.0,"Total Revenue":7084000000.0,"Operating Revenue":7084000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":113476425.05278,"Tax Rate For Calcs":0.181562,"Normalized EBITDA":2731000000.0,"Total Unusual Items":625000000.0,"Total Unusual Items Excluding Goodwill":625000000.0,"Net Income From Continuing Operation Net Minority Interest":2212000000.0,"Reconciled Depreciation":380000000.0,"Reconciled Cost Of Revenue":3379000000.0,"EBITDA":3356000000.0,"EBIT":2976000000.0,"Net Interest Income":-44000000.0,"Interest Expense":134000000.0,"Interest Income":90000000.0,"Normalized Income":1700476425.05278,"Net Income From Continuing And Discontinued Operation":2212000000.0,"Total Expenses":4437000000.0,"Rent Expense Supplemental":147000000.0,"Total Operating Income As Reported":2814000000.0,"Diluted Average Shares":165001107.0,"Basic Average Shares":155308809.0,"Diluted EPS":14.06,"Basic EPS":14.24,"Diluted NI Availto Com Stockholders":2320000000.0,"Average Dilution Earnings":108000000.0,"Net Income Common Stockholders":2212000000.0,"Net Income":2212000000.0,"Minority Interests":-114000000.0,"Net Income Including Noncontrolling Interests":2326000000.0,"Net Income Continuous Operations":2326000000.0,"Tax Provision":516000000.0,"Pretax Income":2842000000.0,"Other Income Expense":625000000.0,"Special Income Charges":549000000.0,"Restructuring And Mergern Acquisition":-549000000.0,"Gain On Sale Of Security":76000000.0,"Net Non Operating Interest Income Expense":-44000000.0,"Interest Expense Non Operating":134000000.0,"Interest Income Non Operating":90000000.0,"Operating Income":2261000000.0,"Operating Expense":955000000.0,"Depreciation Amortization Depletion Income Statement":277000000.0,"Depreciation And Amortization In Income Statement":277000000.0,"Amortization":277000000.0,"Amortization Of Intangibles Income Statement":277000000.0,"Selling General And Administration":678000000.0,"Selling And Marketing Expense":101000000.0,"General And Administrative Expense":577000000.0,"Other Gand A":430000000.0,"Rent And Landing Fees":147000000.0,"Gross Profit":3216000000.0,"Cost Of Revenue":3482000000.0,"Total Revenue":6698000000.0,"Operating Revenue":6698000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-114817672.682016,"Tax Rate For Calcs":0.231487,"Normalized EBITDA":2612000000.0,"Total Unusual Items":-496000000.0,"Total Unusual Items Excluding Goodwill":-496000000.0,"Net Income From Continuing Operation Net Minority Interest":1127000000.0,"Reconciled Depreciation":369000000.0,"Reconciled Cost Of Revenue":3709000000.0,"EBITDA":2116000000.0,"EBIT":1747000000.0,"Net Interest Income":-16000000.0,"Interest Expense":140000000.0,"Interest Income":124000000.0,"Normalized Income":1508182327.317984,"Net Income From Continuing And Discontinued Operation":1127000000.0,"Total Expenses":4780000000.0,"Rent Expense Supplemental":150000000.0,"Total Operating Income As Reported":1661000000.0,"Diluted Average Shares":165400000.0,"Basic Average Shares":155100000.0,"Diluted EPS":7.16,"Basic EPS":7.27,"Diluted NI Availto Com Stockholders":1184000000.0,"Average Dilution Earnings":57000000.0,"Net Income Common Stockholders":1127000000.0,"Net Income":1127000000.0,"Minority Interests":-108000000.0,"Net Income Including Noncontrolling Interests":1235000000.0,"Net Income Continuous Operations":1235000000.0,"Tax Provision":372000000.0,"Pretax Income":1607000000.0,"Other Income Expense":-605000000.0,"Special Income Charges":-455000000.0,"Restructuring And Mergern Acquisition":455000000.0,"Gain On Sale Of Security":-41000000.0,"Net Non Operating Interest Income Expense":-16000000.0,"Interest Expense Non Operating":140000000.0,"Interest Income Non Operating":124000000.0,"Operating Income":2228000000.0,"Operating Expense":970000000.0,"Depreciation Amortization Depletion Income Statement":268000000.0,"Depreciation And Amortization In Income Statement":268000000.0,"Amortization":268000000.0,"Amortization Of Intangibles Income Statement":268000000.0,"Selling General And Administration":702000000.0,"Selling And Marketing Expense":101000000.0,"General And Administrative Expense":601000000.0,"Other Gand A":451000000.0,"Rent And Landing Fees":150000000.0,"Gross Profit":3198000000.0,"Cost Of Revenue":3810000000.0,"Total Revenue":7008000000.0,"Operating Revenue":7008000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-6119178.768152,"Tax Rate For Calcs":0.235353,"Normalized EBITDA":2504000000.0,"Total Unusual Items":-26000000.0,"Total Unusual Items Excluding Goodwill":-26000000.0,"Net Income From Continuing Operation Net Minority Interest":1323000000.0,"Reconciled Depreciation":346000000.0,"Reconciled Cost Of Revenue":3426000000.0,"EBITDA":2478000000.0,"EBIT":2132000000.0,"Net Interest Income":-22000000.0,"Interest Expense":135000000.0,"Interest Income":113000000.0,"Normalized Income":1342880821.231848,"Net Income From Continuing And Discontinued Operation":1323000000.0,"Total Expenses":4464000000.0,"Rent Expense Supplemental":137000000.0,"Total Operating Income As Reported":1955000000.0,"Diluted Average Shares":156900000.0,"Basic Average Shares":154900000.0,"Diluted EPS":8.43,"Basic EPS":8.54,"Diluted NI Availto Com Stockholders":1393000000.0,"Average Dilution Earnings":70000000.0,"Net Income Common Stockholders":1323000000.0,"Net Income":1323000000.0,"Minority Interests":-204000000.0,"Net Income Including Noncontrolling Interests":1527000000.0,"Net Income Continuous Operations":1527000000.0,"Tax Provision":470000000.0,"Pretax Income":1997000000.0,"Other Income Expense":-26000000.0,"Special Income Charges":-93000000.0,"Restructuring And Mergern Acquisition":93000000.0,"Gain On Sale Of Security":67000000.0,"Net Non Operating Interest Income Expense":-22000000.0,"Interest Expense Non Operating":135000000.0,"Interest Income Non Operating":113000000.0,"Operating Income":2045000000.0,"Operating Expense":945000000.0,"Depreciation Amortization Depletion Income Statement":253000000.0,"Depreciation And Amortization In Income Statement":253000000.0,"Amortization":253000000.0,"Amortization Of Intangibles Income Statement":253000000.0,"Selling General And Administration":692000000.0,"Selling And Marketing Expense":82000000.0,"General And Administrative Expense":610000000.0,"Other Gand A":473000000.0,"Rent And Landing Fees":137000000.0,"Gross Profit":2990000000.0,"Cost Of Revenue":3519000000.0,"Total Revenue":6509000000.0,"Operating Revenue":6509000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":112343250.44405,"Tax Rate For Calcs":0.260657,"Normalized EBITDA":2211000000.0,"Total Unusual Items":431000000.0,"Total Unusual Items Excluding Goodwill":431000000.0,"Net Income From Continuing Operation Net Minority Interest":1593000000.0,"Reconciled Depreciation":217000000.0,"Reconciled Cost Of Revenue":2747000000.0,"EBITDA":2642000000.0,"EBIT":2425000000.0,"Net Interest Income":-29000000.0,"Interest Expense":173000000.0,"Interest Income":144000000.0,"Normalized Income":1274343250.44405,"Net Income From Continuing And Discontinued Operation":1593000000.0,"Total Expenses":3573000000.0,"Rent Expense Supplemental":120000000.0,"Total Operating Income As Reported":1731000000.0,"Diluted Average Shares":156300000.0,"Basic Average Shares":154900000.0,"Diluted EPS":10.19,"Basic EPS":10.29,"Diluted NI Availto Com Stockholders":1593000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1593000000.0,"Net Income":1593000000.0,"Minority Interests":-72000000.0,"Net Income Including Noncontrolling Interests":1665000000.0,"Net Income Continuous Operations":1665000000.0,"Tax Provision":587000000.0,"Pretax Income":2252000000.0,"Other Income Expense":431000000.0,"Special Income Charges":-115000000.0,"Restructuring And Mergern Acquisition":115000000.0,"Gain On Sale Of Security":546000000.0,"Net Non Operating Interest Income Expense":-29000000.0,"Interest Expense Non Operating":173000000.0,"Interest Income Non Operating":144000000.0,"Operating Income":1850000000.0,"Operating Expense":746000000.0,"Depreciation Amortization Depletion Income Statement":137000000.0,"Depreciation And Amortization In Income Statement":137000000.0,"Amortization":137000000.0,"Amortization Of Intangibles Income Statement":137000000.0,"Selling General And Administration":609000000.0,"Selling And Marketing Expense":93000000.0,"General And Administrative Expense":516000000.0,"Other Gand A":396000000.0,"Rent And Landing Fees":120000000.0,"Gross Profit":2596000000.0,"Cost Of Revenue":2827000000.0,"Total Revenue":5423000000.0,"Operating Revenue":5423000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":1118000000.0,"Repurchase Of Capital Stock":-461000000.0,"Repayment Of Debt":null,"Issuance Of Debt":-61000000.0,"Capital Expenditure":-109000000.0,"End Cash Position":10514000000.0,"Beginning Cash Position":9863000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":650000000.0,"Financing Cash Flow":-117000000.0,"Cash Flow From Continuing Financing Activities":-117000000.0,"Net Other Financing Charges":1324000000.0,"Proceeds From Stock Option Exercised":14000000.0,"Cash Dividends Paid":-933000000.0,"Common Stock Dividend Paid":-933000000.0,"Net Common Stock Issuance":-461000000.0,"Common Stock Payments":-461000000.0,"Net Issuance Payments Of Debt":-61000000.0,"Net Long Term Debt Issuance":-61000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-61000000.0,"Investing Cash Flow":-460000000.0,"Cash Flow From Continuing Investing Activities":-460000000.0,"Dividends Received Cfi":24000000.0,"Net Investment Purchase And Sale":-375000000.0,"Sale Of Investment":114000000.0,"Purchase Of Investment":-489000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-109000000.0,"Purchase Of PPE":-109000000.0,"Operating Cash Flow":1227000000.0,"Cash Flow From Continuing Operating Activities":1227000000.0,"Dividend Received Cfo":33000000.0,"Change In Working Capital":207000000.0,"Change In Other Working Capital":845000000.0,"Change In Other Current Liabilities":-2059000000.0,"Change In Other Current Assets":1727000000.0,"Change In Payables And Accrued Expense":-84000000.0,"Change In Receivables":-222000000.0,"Changes In Account Receivables":-222000000.0,"Other Non Cash Items":-1384000000.0,"Stock Based Compensation":302000000.0,"Asset Impairment Charge":null,"Deferred Tax":-78000000.0,"Deferred Income Tax":-78000000.0,"Depreciation Amortization Depletion":385000000.0,"Depreciation And Amortization":385000000.0,"Operating Gains Losses":-280000000.0,"Earnings Losses From Equity Investments":-101000000.0,"Gain Loss On Investment Securities":-179000000.0,"Net Income From Continuing Operations":2042000000.0},"2026-03-31":{"Free Cash Flow":-1086000000.0,"Repurchase Of Capital Stock":-810000000.0,"Repayment Of Debt":null,"Issuance Of Debt":193000000.0,"Capital Expenditure":-106000000.0,"End Cash Position":9863000000.0,"Beginning Cash Position":11490000000.0,"Effect Of Exchange Rate Changes":-63000000.0,"Changes In Cash":-1564000000.0,"Financing Cash Flow":-304000000.0,"Cash Flow From Continuing Financing Activities":-304000000.0,"Net Other Financing Charges":1212000000.0,"Proceeds From Stock Option Exercised":74000000.0,"Cash Dividends Paid":-973000000.0,"Common Stock Dividend Paid":-973000000.0,"Net Common Stock Issuance":-810000000.0,"Common Stock Payments":-810000000.0,"Net Issuance Payments Of Debt":193000000.0,"Net Long Term Debt Issuance":193000000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":193000000.0,"Investing Cash Flow":-280000000.0,"Cash Flow From Continuing Investing Activities":-280000000.0,"Dividends Received Cfi":90000000.0,"Net Investment Purchase And Sale":-249000000.0,"Sale Of Investment":69000000.0,"Purchase Of Investment":-318000000.0,"Net Business Purchase And Sale":-15000000.0,"Purchase Of Business":-15000000.0,"Net PPE Purchase And Sale":-106000000.0,"Purchase Of PPE":-106000000.0,"Operating Cash Flow":-980000000.0,"Cash Flow From Continuing Operating Activities":-980000000.0,"Dividend Received Cfo":9000000.0,"Change In Working Capital":-1808000000.0,"Change In Other Working Capital":-2256000000.0,"Change In Other Current Liabilities":3474000000.0,"Change In Other Current Assets":-3255000000.0,"Change In Payables And Accrued Expense":340000000.0,"Change In Receivables":-111000000.0,"Changes In Account Receivables":-111000000.0,"Other Non Cash Items":-2175000000.0,"Stock Based Compensation":319000000.0,"Asset Impairment Charge":null,"Deferred Tax":60000000.0,"Deferred Income Tax":60000000.0,"Depreciation Amortization Depletion":380000000.0,"Depreciation And Amortization":380000000.0,"Operating Gains Losses":-91000000.0,"Earnings Losses From Equity Investments":-46000000.0,"Gain Loss On Investment Securities":-45000000.0,"Net Income From Continuing Operations":2326000000.0},"2025-12-31":{"Free Cash Flow":2147000000.0,"Repurchase Of Capital Stock":-514000000.0,"Repayment Of Debt":-68000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-130000000.0,"End Cash Position":11490000000.0,"Beginning Cash Position":10001000000.0,"Effect Of Exchange Rate Changes":12000000.0,"Changes In Cash":1477000000.0,"Financing Cash Flow":-588000000.0,"Cash Flow From Continuing Financing Activities":-588000000.0,"Net Other Financing Charges":830000000.0,"Proceeds From Stock Option Exercised":14000000.0,"Cash Dividends Paid":-850000000.0,"Common Stock Dividend Paid":-850000000.0,"Net Common Stock Issuance":-514000000.0,"Common Stock Payments":-514000000.0,"Net Issuance Payments Of Debt":-68000000.0,"Net Long Term Debt Issuance":-68000000.0,"Long Term Debt Payments":-68000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-212000000.0,"Cash Flow From Continuing Investing Activities":-212000000.0,"Dividends Received Cfi":93000000.0,"Net Investment Purchase And Sale":-175000000.0,"Sale Of Investment":77000000.0,"Purchase Of Investment":-252000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-130000000.0,"Purchase Of PPE":-130000000.0,"Operating Cash Flow":2277000000.0,"Cash Flow From Continuing Operating Activities":2277000000.0,"Dividend Received Cfo":274000000.0,"Change In Working Capital":626000000.0,"Change In Other Working Capital":1050000000.0,"Change In Other Current Liabilities":-2164000000.0,"Change In Other Current Assets":1998000000.0,"Change In Payables And Accrued Expense":96000000.0,"Change In Receivables":-354000000.0,"Changes In Account Receivables":-354000000.0,"Other Non Cash Items":-262000000.0,"Stock Based Compensation":421000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-393000000.0,"Deferred Income Tax":-393000000.0,"Depreciation Amortization Depletion":369000000.0,"Depreciation And Amortization":369000000.0,"Operating Gains Losses":7000000.0,"Earnings Losses From Equity Investments":-3000000.0,"Gain Loss On Investment Securities":10000000.0,"Net Income From Continuing Operations":1235000000.0},"2025-09-30":{"Free Cash Flow":1336000000.0,"Repurchase Of Capital Stock":-384000000.0,"Repayment Of Debt":-15000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-78000000.0,"End Cash Position":10001000000.0,"Beginning Cash Position":9495000000.0,"Effect Of Exchange Rate Changes":-81000000.0,"Changes In Cash":587000000.0,"Financing Cash Flow":96000000.0,"Cash Flow From Continuing Financing Activities":96000000.0,"Net Other Financing Charges":1291000000.0,"Proceeds From Stock Option Exercised":55000000.0,"Cash Dividends Paid":-851000000.0,"Common Stock Dividend Paid":-851000000.0,"Net Common Stock Issuance":-384000000.0,"Common Stock Payments":-384000000.0,"Net Issuance Payments Of Debt":-15000000.0,"Net Long Term Debt Issuance":-15000000.0,"Long Term Debt Payments":-15000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-923000000.0,"Cash Flow From Continuing Investing Activities":-923000000.0,"Dividends Received Cfi":35000000.0,"Net Investment Purchase And Sale":-490000000.0,"Sale Of Investment":237000000.0,"Purchase Of Investment":-727000000.0,"Net Business Purchase And Sale":-390000000.0,"Purchase Of Business":-390000000.0,"Net PPE Purchase And Sale":-78000000.0,"Purchase Of PPE":-78000000.0,"Operating Cash Flow":1414000000.0,"Cash Flow From Continuing Operating Activities":1414000000.0,"Dividend Received Cfo":8000000.0,"Change In Working Capital":624000000.0,"Change In Other Working Capital":795000000.0,"Change In Other Current Liabilities":536000000.0,"Change In Other Current Assets":-125000000.0,"Change In Payables And Accrued Expense":-203000000.0,"Change In Receivables":-379000000.0,"Changes In Account Receivables":-379000000.0,"Other Non Cash Items":-1232000000.0,"Stock Based Compensation":419000000.0,"Asset Impairment Charge":null,"Deferred Tax":-160000000.0,"Deferred Income Tax":-160000000.0,"Depreciation Amortization Depletion":346000000.0,"Depreciation And Amortization":346000000.0,"Operating Gains Losses":-118000000.0,"Earnings Losses From Equity Investments":45000000.0,"Gain Loss On Investment Securities":-163000000.0,"Net Income From Continuing Operations":1527000000.0},"2025-06-30":{"Free Cash Flow":1275000000.0,"Repurchase Of Capital Stock":-396000000.0,"Repayment Of Debt":-801000000.0,"Issuance Of Debt":1080000000.0,"Capital Expenditure":-89000000.0,"End Cash Position":9495000000.0,"Beginning Cash Position":7764000000.0,"Effect Of Exchange Rate Changes":288000000.0,"Changes In Cash":1443000000.0,"Financing Cash Flow":26000000.0,"Cash Flow From Continuing Financing Activities":26000000.0,"Net Other Financing Charges":904000000.0,"Proceeds From Stock Option Exercised":47000000.0,"Cash Dividends Paid":-808000000.0,"Common Stock Dividend Paid":-808000000.0,"Net Common Stock Issuance":-396000000.0,"Common Stock Payments":-396000000.0,"Net Issuance Payments Of Debt":279000000.0,"Net Long Term Debt Issuance":279000000.0,"Long Term Debt Payments":-801000000.0,"Long Term Debt Issuance":1080000000.0,"Investing Cash Flow":53000000.0,"Cash Flow From Continuing Investing Activities":53000000.0,"Dividends Received Cfi":249000000.0,"Net Investment Purchase And Sale":-124000000.0,"Sale Of Investment":79000000.0,"Purchase Of Investment":-203000000.0,"Net Business Purchase And Sale":17000000.0,"Purchase Of Business":17000000.0,"Net PPE Purchase And Sale":-89000000.0,"Purchase Of PPE":-89000000.0,"Operating Cash Flow":1364000000.0,"Cash Flow From Continuing Operating Activities":1364000000.0,"Dividend Received Cfo":133000000.0,"Change In Working Capital":600000000.0,"Change In Other Working Capital":608000000.0,"Change In Other Current Liabilities":-1137000000.0,"Change In Other Current Assets":1040000000.0,"Change In Payables And Accrued Expense":98000000.0,"Change In Receivables":-9000000.0,"Changes In Account Receivables":-9000000.0,"Other Non Cash Items":-775000000.0,"Stock Based Compensation":226000000.0,"Asset Impairment Charge":null,"Deferred Tax":-93000000.0,"Deferred Income Tax":-93000000.0,"Depreciation Amortization Depletion":217000000.0,"Depreciation And Amortization":217000000.0,"Operating Gains Losses":-609000000.0,"Earnings Losses From Equity Investments":-42000000.0,"Gain Loss On Investment Securities":-567000000.0,"Net Income From Continuing Operations":1665000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-24000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-24000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-33000000.0,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-33000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}