{"ticker":"BLLN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":46826550.0,"Share Issued":46826550.0,"Total Debt":143921000.0,"Tangible Book Value":536806000.0,"Invested Capital":627837000.0,"Working Capital":595651000.0,"Net Tangible Assets":536806000.0,"Capital Lease Obligations":52890000.0,"Common Stock Equity":536806000.0,"Total Capitalization":627837000.0,"Total Equity Gross Minority Interest":536806000.0,"Stockholders Equity":536806000.0,"Gains Losses Not Affecting Retained Earnings":-1792000.0,"Other Equity Adjustments":-1792000.0,"Retained Earnings":-248723000.0,"Additional Paid In Capital":787321000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":192890000.0,"Total Non Current Liabilities Net Minority Interest":137165000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":137165000.0,"Long Term Capital Lease Obligation":46134000.0,"Long Term Debt":91031000.0,"Current Liabilities":55725000.0,"Other Current Liabilities":1043000.0,"Current Deferred Liabilities":2328000.0,"Current Deferred Revenue":2328000.0,"Current Debt And Capital Lease Obligation":6756000.0,"Current Capital Lease Obligation":6756000.0,"Pensionand Other Post Retirement Benefit Plans Current":18000000.0,"Payables And Accrued Expenses":27598000.0,"Current Accrued Expenses":15243000.0,"Payables":12355000.0,"Total Tax Payable":150000.0,"Accounts Payable":12205000.0,"Total Assets":729696000.0,"Total Non Current Assets":78320000.0,"Other Non Current Assets":5559000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":72761000.0,"Accumulated Depreciation":null,"Gross PPE":72761000.0,"Leases":null,"Construction In Progress":null,"Other Properties":72761000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":651376000.0,"Other Current Assets":6719000.0,"Inventory":21135000.0,"Receivables":74894000.0,"Accounts Receivable":74894000.0,"Cash Cash Equivalents And Short Term Investments":548628000.0,"Cash And Cash Equivalents":548628000.0},"2026-03-31":{"Ordinary Shares Number":45980892.0,"Share Issued":45980892.0,"Total Debt":144187000.0,"Tangible Book Value":505620000.0,"Invested Capital":595625000.0,"Working Capital":566976000.0,"Net Tangible Assets":505620000.0,"Capital Lease Obligations":54182000.0,"Common Stock Equity":505620000.0,"Total Capitalization":595625000.0,"Total Equity Gross Minority Interest":505620000.0,"Stockholders Equity":505620000.0,"Gains Losses Not Affecting Retained Earnings":-1792000.0,"Other Equity Adjustments":-1792000.0,"Retained Earnings":-256777000.0,"Additional Paid In Capital":764189000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":195107000.0,"Total Non Current Liabilities Net Minority Interest":137945000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":137945000.0,"Long Term Capital Lease Obligation":47940000.0,"Long Term Debt":90005000.0,"Current Liabilities":57162000.0,"Other Current Liabilities":10687000.0,"Current Deferred Liabilities":2796000.0,"Current Deferred Revenue":2796000.0,"Current Debt And Capital Lease Obligation":6242000.0,"Current Capital Lease Obligation":6242000.0,"Pensionand Other Post Retirement Benefit Plans Current":18283000.0,"Payables And Accrued Expenses":19154000.0,"Current Accrued Expenses":10297000.0,"Payables":8857000.0,"Total Tax Payable":155000.0,"Accounts Payable":8702000.0,"Total Assets":700727000.0,"Total Non Current Assets":76589000.0,"Other Non Current Assets":4916000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":71673000.0,"Accumulated Depreciation":null,"Gross PPE":71673000.0,"Leases":null,"Construction In Progress":null,"Other Properties":71673000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":624138000.0,"Other Current Assets":6166000.0,"Inventory":19217000.0,"Receivables":61305000.0,"Accounts Receivable":61305000.0,"Cash Cash Equivalents And Short Term Investments":537450000.0,"Cash And Cash Equivalents":537450000.0},"2025-12-31":{"Ordinary Shares Number":45804755.0,"Share Issued":45804755.0,"Total Debt":108895000.0,"Tangible Book Value":479518000.0,"Invested Capital":537331000.0,"Working Capital":512596000.0,"Net Tangible Assets":479518000.0,"Capital Lease Obligations":51669000.0,"Common Stock Equity":480105000.0,"Total Capitalization":537331000.0,"Total Equity Gross Minority Interest":480105000.0,"Stockholders Equity":480105000.0,"Gains Losses Not Affecting Retained Earnings":-1792000.0,"Other Equity Adjustments":-1792000.0,"Retained Earnings":-274747000.0,"Additional Paid In Capital":756644000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":152549000.0,"Total Non Current Liabilities Net Minority Interest":104587000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":1290000.0,"Non Current Deferred Revenue":1290000.0,"Long Term Debt And Capital Lease Obligation":103297000.0,"Long Term Capital Lease Obligation":46071000.0,"Long Term Debt":57226000.0,"Current Liabilities":47962000.0,"Other Current Liabilities":9910000.0,"Current Deferred Liabilities":2188000.0,"Current Deferred Revenue":2188000.0,"Current Debt And Capital Lease Obligation":5598000.0,"Current Capital Lease Obligation":5598000.0,"Pensionand Other Post Retirement Benefit Plans Current":12551000.0,"Payables And Accrued Expenses":17715000.0,"Current Accrued Expenses":10343000.0,"Payables":7372000.0,"Total Tax Payable":188000.0,"Accounts Payable":7184000.0,"Total Assets":632654000.0,"Total Non Current Assets":72096000.0,"Other Non Current Assets":4993000.0,"Goodwill And Other Intangible Assets":587000.0,"Other Intangible Assets":587000.0,"Net PPE":66516000.0,"Accumulated Depreciation":-23265000.0,"Gross PPE":89781000.0,"Leases":495000.0,"Construction In Progress":2224000.0,"Other Properties":51708000.0,"Machinery Furniture Equipment":35354000.0,"Properties":0.0,"Current Assets":560558000.0,"Other Current Assets":5421000.0,"Inventory":17545000.0,"Receivables":41617000.0,"Accounts Receivable":41617000.0,"Cash Cash Equivalents And Short Term Investments":495975000.0,"Cash And Cash Equivalents":495975000.0},"2025-09-30":{"Ordinary Shares Number":44720379.0,"Share Issued":44720379.0,"Total Debt":108138000.0,"Tangible Book Value":-239513000.0,"Invested Capital":-184527000.0,"Working Capital":210931000.0,"Net Tangible Assets":-239513000.0,"Capital Lease Obligations":53152000.0,"Common Stock Equity":-239513000.0,"Total Capitalization":-184527000.0,"Total Equity Gross Minority Interest":-239513000.0,"Stockholders Equity":-239513000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-280724000.0,"Additional Paid In Capital":41211000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":567034000.0,"Total Non Current Liabilities Net Minority Interest":526249000.0,"Other Non Current Liabilities":4348000.0,"Preferred Securities Outside Stock Equity":419409000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":102492000.0,"Long Term Capital Lease Obligation":47506000.0,"Long Term Debt":54986000.0,"Current Liabilities":40785000.0,"Other Current Liabilities":1853000.0,"Current Deferred Liabilities":2683000.0,"Current Deferred Revenue":2683000.0,"Current Debt And Capital Lease Obligation":5646000.0,"Current Capital Lease Obligation":5646000.0,"Pensionand Other Post Retirement Benefit Plans Current":13687000.0,"Payables And Accrued Expenses":16916000.0,"Current Accrued Expenses":8949000.0,"Payables":7967000.0,"Total Tax Payable":161000.0,"Accounts Payable":7806000.0,"Total Assets":327521000.0,"Total Non Current Assets":75805000.0,"Other Non Current Assets":9114000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":66691000.0,"Accumulated Depreciation":null,"Gross PPE":66691000.0,"Leases":null,"Construction In Progress":null,"Other Properties":66691000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":251716000.0,"Other Current Assets":4529000.0,"Inventory":17389000.0,"Receivables":34646000.0,"Accounts Receivable":34646000.0,"Cash Cash Equivalents And Short Term Investments":195152000.0,"Cash And Cash Equivalents":195152000.0},"2025-06-30":{"Ordinary Shares Number":44720379.0,"Share Issued":44720379.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":-251883000.0,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":-251883000.0,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Revenue":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":271000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":10671000.0,"Current Accrued Expenses":5924000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":227000.0,"Other Intangible Assets":227000.0,"Net PPE":68623000.0,"Accumulated Depreciation":-17149000.0,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":10922000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":8054000.0,"Reconciled Depreciation":3396000.0,"Reconciled Cost Of Revenue":32341000.0,"EBITDA":10922000.0,"EBIT":7526000.0,"Net Interest Income":4686000.0,"Interest Expense":8000.0,"Interest Income":4694000.0,"Normalized Income":8054000.0,"Net Income From Continuing And Discontinued Operation":8054000.0,"Total Expenses":103945000.0,"Total Operating Income As Reported":5503000.0,"Diluted Average Shares":54455523.0,"Basic Average Shares":46403350.0,"Diluted EPS":0.15,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":8054000.0,"Net Income Common Stockholders":8054000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":8054000.0,"Net Income Including Noncontrolling Interests":8054000.0,"Net Income Continuous Operations":8054000.0,"Tax Provision":-536000.0,"Pretax Income":7518000.0,"Other Income Expense":-2671000.0,"Other Non Operating Income Expenses":-2671000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":4686000.0,"Interest Expense Non Operating":8000.0,"Interest Income Non Operating":4694000.0,"Operating Income":5503000.0,"Operating Expense":71604000.0,"Research And Development":17315000.0,"Selling General And Administration":54289000.0,"Gross Profit":77107000.0,"Cost Of Revenue":32341000.0,"Total Revenue":109448000.0,"Operating Revenue":109448000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.029121,"Normalized EBITDA":21509000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":17970000.0,"Reconciled Depreciation":2990000.0,"Reconciled Cost Of Revenue":29292000.0,"EBITDA":21509000.0,"EBIT":18519000.0,"Net Interest Income":4635000.0,"Interest Expense":10000.0,"Interest Income":4645000.0,"Normalized Income":17970000.0,"Net Income From Continuing And Discontinued Operation":17970000.0,"Total Expenses":90554000.0,"Total Operating Income As Reported":17834000.0,"Diluted Average Shares":53028360.0,"Basic Average Shares":45932719.0,"Diluted EPS":0.34,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":17970000.0,"Net Income Common Stockholders":17970000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":17970000.0,"Net Income Including Noncontrolling Interests":17970000.0,"Net Income Continuous Operations":17970000.0,"Tax Provision":539000.0,"Pretax Income":18509000.0,"Other Income Expense":-3960000.0,"Other Non Operating Income Expenses":-3960000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":4635000.0,"Interest Expense Non Operating":10000.0,"Interest Income Non Operating":4645000.0,"Operating Income":17834000.0,"Operating Expense":61262000.0,"Research And Development":14692000.0,"Selling General And Administration":46570000.0,"Gross Profit":79096000.0,"Cost Of Revenue":29292000.0,"Total Revenue":108388000.0,"Operating Revenue":108388000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.050818,"Normalized EBITDA":9260000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5977000.0,"Reconciled Depreciation":2960000.0,"Reconciled Cost Of Revenue":27449000.0,"EBITDA":9260000.0,"EBIT":6300000.0,"Net Interest Income":3255000.0,"Interest Expense":3000.0,"Interest Income":3258000.0,"Normalized Income":5977000.0,"Net Income From Continuing And Discontinued Operation":5977000.0,"Total Expenses":85721000.0,"Total Operating Income As Reported":10332000.0,"Diluted Average Shares":39391610.0,"Basic Average Shares":32192298.0,"Diluted EPS":0.11,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":2531000.0,"Net Income Common Stockholders":2531000.0,"Otherunder Preferred Stock Dividend":3446000.0,"Net Income":5977000.0,"Net Income Including Noncontrolling Interests":5977000.0,"Net Income Continuous Operations":5977000.0,"Tax Provision":320000.0,"Pretax Income":6297000.0,"Other Income Expense":-7290000.0,"Other Non Operating Income Expenses":-7290000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":3255000.0,"Interest Expense Non Operating":3000.0,"Interest Income Non Operating":3258000.0,"Operating Income":10332000.0,"Operating Expense":58272000.0,"Research And Development":14250000.0,"Selling General And Administration":44022000.0,"Gross Profit":68604000.0,"Cost Of Revenue":27449000.0,"Total Revenue":96053000.0,"Operating Revenue":96053000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8554000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5711000.0,"Reconciled Depreciation":2952000.0,"Reconciled Cost Of Revenue":25107000.0,"EBITDA":8554000.0,"EBIT":5602000.0,"Net Interest Income":1515000.0,"Interest Expense":20000.0,"Interest Income":1535000.0,"Normalized Income":5711000.0,"Net Income From Continuing And Discontinued Operation":5711000.0,"Total Expenses":73890000.0,"Total Operating Income As Reported":9633000.0,"Diluted Average Shares":44720379.0,"Basic Average Shares":44720379.0,"Diluted EPS":0.033698,"Basic EPS":0.033698,"Diluted NI Availto Com Stockholders":1507000.0,"Net Income Common Stockholders":1507000.0,"Otherunder Preferred Stock Dividend":4204000.0,"Net Income":5711000.0,"Net Income Including Noncontrolling Interests":5711000.0,"Net Income Continuous Operations":5711000.0,"Tax Provision":-129000.0,"Pretax Income":5582000.0,"Other Income Expense":-5566000.0,"Other Non Operating Income Expenses":-5566000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":1515000.0,"Interest Expense Non Operating":20000.0,"Interest Income Non Operating":1535000.0,"Operating Income":9633000.0,"Operating Expense":48783000.0,"Research And Development":12953000.0,"Selling General And Administration":35830000.0,"Gross Profit":58416000.0,"Cost Of Revenue":25107000.0,"Total Revenue":83523000.0,"Operating Revenue":83523000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2785000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-246000.0,"Reconciled Depreciation":2985000.0,"Reconciled Cost Of Revenue":23107000.0,"EBITDA":2785000.0,"EBIT":-200000.0,"Net Interest Income":1419000.0,"Interest Expense":32000.0,"Interest Income":1451000.0,"Normalized Income":-246000.0,"Net Income From Continuing And Discontinued Operation":-246000.0,"Total Expenses":68200000.0,"Total Operating Income As Reported":-1627000.0,"Diluted Average Shares":44720379.0,"Basic Average Shares":44720379.0,"Diluted EPS":-0.005501,"Basic EPS":-0.005501,"Diluted NI Availto Com Stockholders":-246000.0,"Net Income Common Stockholders":-246000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-246000.0,"Net Income Including Noncontrolling Interests":-246000.0,"Net Income Continuous Operations":-246000.0,"Tax Provision":14000.0,"Pretax Income":-232000.0,"Other Income Expense":-24000.0,"Other Non Operating Income Expenses":-24000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":1419000.0,"Interest Expense Non Operating":32000.0,"Interest Income Non Operating":1451000.0,"Operating Income":-1627000.0,"Operating Expense":45093000.0,"Research And Development":11751000.0,"Selling General And Administration":33342000.0,"Gross Profit":43466000.0,"Cost Of Revenue":23107000.0,"Total Revenue":66573000.0,"Operating Revenue":66573000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":5087000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-103000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4049000.0,"Interest Paid Supplemental Data":1951000.0,"Income Tax Paid Supplemental Data":44000.0,"End Cash Position":548628000.0,"Beginning Cash Position":537450000.0,"Changes In Cash":11178000.0,"Financing Cash Flow":6091000.0,"Cash Flow From Continuing Financing Activities":6091000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":6194000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-103000.0,"Net Long Term Debt Issuance":-103000.0,"Long Term Debt Payments":-103000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-4049000.0,"Cash Flow From Continuing Investing Activities":-4049000.0,"Net PPE Purchase And Sale":-4049000.0,"Purchase Of PPE":-4049000.0,"Operating Cash Flow":9136000.0,"Cash Flow From Continuing Operating Activities":9136000.0,"Change In Working Capital":-11859000.0,"Change In Other Working Capital":-468000.0,"Change In Other Current Liabilities":-1189000.0,"Change In Other Current Assets":-643000.0,"Change In Payables And Accrued Expense":6265000.0,"Change In Accrued Expense":3085000.0,"Change In Payable":3180000.0,"Change In Account Payable":3180000.0,"Change In Prepaid Assets":-317000.0,"Change In Inventory":-1918000.0,"Change In Receivables":-13589000.0,"Changes In Account Receivables":-13589000.0,"Other Non Cash Items":1026000.0,"Stock Based Compensation":8216000.0,"Depreciation Amortization Depletion":3396000.0,"Depreciation And Amortization":3396000.0,"Depreciation":3396000.0,"Operating Gains Losses":303000.0,"Gain Loss On Investment Securities":296000.0,"Gain Loss On Sale Of PPE":7000.0,"Net Income From Continuing Operations":8054000.0},"2026-03-31":{"Free Cash Flow":10959000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-198000.0,"Issuance Of Debt":30000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-4471000.0,"Interest Paid Supplemental Data":1491000.0,"Income Tax Paid Supplemental Data":129000.0,"End Cash Position":537450000.0,"Beginning Cash Position":495975000.0,"Changes In Cash":41475000.0,"Financing Cash Flow":30516000.0,"Cash Flow From Continuing Financing Activities":30516000.0,"Net Other Financing Charges":-504000.0,"Proceeds From Stock Option Exercised":1218000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":29802000.0,"Net Long Term Debt Issuance":29802000.0,"Long Term Debt Payments":-198000.0,"Long Term Debt Issuance":30000000.0,"Investing Cash Flow":-4471000.0,"Cash Flow From Continuing Investing Activities":-4471000.0,"Net PPE Purchase And Sale":-4471000.0,"Purchase Of PPE":-4471000.0,"Operating Cash Flow":15430000.0,"Cash Flow From Continuing Operating Activities":15430000.0,"Change In Working Capital":-14518000.0,"Change In Other Working Capital":-682000.0,"Change In Other Current Liabilities":-1195000.0,"Change In Other Current Assets":77000.0,"Change In Payables And Accrued Expense":9350000.0,"Change In Accrued Expense":7664000.0,"Change In Payable":1686000.0,"Change In Account Payable":1686000.0,"Change In Prepaid Assets":-708000.0,"Change In Inventory":-1672000.0,"Change In Receivables":-19688000.0,"Changes In Account Receivables":-19688000.0,"Other Non Cash Items":2779000.0,"Stock Based Compensation":6510000.0,"Depreciation Amortization Depletion":2990000.0,"Depreciation And Amortization":2990000.0,"Depreciation":2990000.0,"Operating Gains Losses":-301000.0,"Gain Loss On Investment Securities":-358000.0,"Gain Loss On Sale Of PPE":57000.0,"Net Income From Continuing Operations":17970000.0},"2025-12-31":{"Free Cash Flow":9214000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-328000.0,"Issuance Of Debt":51000.0,"Issuance Of Capital Stock":292044000.0,"Capital Expenditure":-1578000.0,"Interest Paid Supplemental Data":1025000.0,"Income Tax Paid Supplemental Data":27000.0,"End Cash Position":495975000.0,"Beginning Cash Position":195152000.0,"Changes In Cash":300823000.0,"Financing Cash Flow":291609000.0,"Cash Flow From Continuing Financing Activities":291609000.0,"Net Other Financing Charges":-2096000.0,"Proceeds From Stock Option Exercised":1938000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":292044000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-277000.0,"Net Long Term Debt Issuance":-277000.0,"Long Term Debt Payments":-328000.0,"Long Term Debt Issuance":51000.0,"Investing Cash Flow":-1578000.0,"Cash Flow From Continuing Investing Activities":-1578000.0,"Net PPE Purchase And Sale":-1537000.0,"Purchase Of PPE":-1537000.0,"Operating Cash Flow":10792000.0,"Cash Flow From Continuing Operating Activities":10792000.0,"Change In Working Capital":-10754000.0,"Change In Other Working Capital":795000.0,"Change In Other Current Liabilities":-1146000.0,"Change In Other Current Assets":2000.0,"Change In Payables And Accrued Expense":-2812000.0,"Change In Accrued Expense":-1540000.0,"Change In Payable":-1272000.0,"Change In Account Payable":-1272000.0,"Change In Prepaid Assets":-466000.0,"Change In Inventory":-156000.0,"Change In Receivables":-6971000.0,"Changes In Account Receivables":-6971000.0,"Other Non Cash Items":448000.0,"Stock Based Compensation":6334000.0,"Depreciation Amortization Depletion":2960000.0,"Depreciation And Amortization":2960000.0,"Depreciation":2960000.0,"Operating Gains Losses":5827000.0,"Gain Loss On Investment Securities":5779000.0,"Gain Loss On Sale Of PPE":48000.0,"Net Income From Continuing Operations":5977000.0},"2025-09-30":{"Free Cash Flow":7873000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-438000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2123000.0,"Interest Paid Supplemental Data":1043000.0,"Income Tax Paid Supplemental Data":16000.0,"End Cash Position":195152000.0,"Beginning Cash Position":188958000.0,"Changes In Cash":6194000.0,"Financing Cash Flow":-1679000.0,"Cash Flow From Continuing Financing Activities":-1679000.0,"Net Other Financing Charges":-1891000.0,"Proceeds From Stock Option Exercised":650000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-438000.0,"Net Long Term Debt Issuance":-438000.0,"Long Term Debt Payments":-438000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2123000.0,"Cash Flow From Continuing Investing Activities":-2123000.0,"Net PPE Purchase And Sale":-2123000.0,"Purchase Of PPE":-2123000.0,"Operating Cash Flow":9996000.0,"Cash Flow From Continuing Operating Activities":9996000.0,"Change In Working Capital":-7687000.0,"Change In Other Working Capital":467000.0,"Change In Other Current Liabilities":-1108000.0,"Change In Other Current Assets":2636000.0,"Change In Payables And Accrued Expense":2324000.0,"Change In Accrued Expense":2590000.0,"Change In Payable":-266000.0,"Change In Account Payable":-266000.0,"Change In Prepaid Assets":-4144000.0,"Change In Inventory":-3654000.0,"Change In Receivables":-4208000.0,"Changes In Account Receivables":-4208000.0,"Other Non Cash Items":2914000.0,"Stock Based Compensation":4475000.0,"Depreciation Amortization Depletion":2952000.0,"Depreciation And Amortization":2952000.0,"Depreciation":2952000.0,"Operating Gains Losses":1631000.0,"Gain Loss On Investment Securities":1627000.0,"Gain Loss On Sale Of PPE":4000.0,"Net Income From Continuing Operations":5711000.0},"2025-06-30":{"Free Cash Flow":-1692000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-490000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2874000.0,"Interest Paid Supplemental Data":1249000.0,"Income Tax Paid Supplemental Data":444000.0,"End Cash Position":188958000.0,"Beginning Cash Position":191599000.0,"Changes In Cash":-2641000.0,"Financing Cash Flow":-949000.0,"Cash Flow From Continuing Financing Activities":-949000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":166000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-490000.0,"Net Long Term Debt Issuance":-490000.0,"Long Term Debt Payments":-490000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2874000.0,"Cash Flow From Continuing Investing Activities":-2874000.0,"Net PPE Purchase And Sale":-2874000.0,"Purchase Of PPE":-2874000.0,"Operating Cash Flow":1182000.0,"Cash Flow From Continuing Operating Activities":1182000.0,"Change In Working Capital":-3097000.0,"Change In Other Working Capital":-387000.0,"Change In Other Current Liabilities":-1088000.0,"Change In Other Current Assets":-2423000.0,"Change In Payables And Accrued Expense":1423000.0,"Change In Accrued Expense":1328000.0,"Change In Payable":95000.0,"Change In Account Payable":95000.0,"Change In Prepaid Assets":1902000.0,"Change In Inventory":-1676000.0,"Change In Receivables":-848000.0,"Changes In Account Receivables":-848000.0,"Other Non Cash Items":-1206000.0,"Stock Based Compensation":2732000.0,"Depreciation Amortization Depletion":2985000.0,"Depreciation And Amortization":2985000.0,"Depreciation":2985000.0,"Operating Gains Losses":14000.0,"Gain Loss On Investment Securities":14000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-246000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}