{"ticker":"BLMN","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":85614287.0,"Share Issued":85614287.0,"Net Debt":636175000.0,"Total Debt":1912645000.0,"Tangible Book Value":-176656000.0,"Invested Capital":1134621000.0,"Working Capital":-614443000.0,"Net Tangible Assets":-176656000.0,"Capital Lease Obligations":1209857000.0,"Common Stock Equity":431833000.0,"Total Capitalization":1134621000.0,"Total Equity Gross Minority Interest":435068000.0,"Minority Interest":3235000.0,"Stockholders Equity":431833000.0,"Gains Losses Not Affecting Retained Earnings":14739000.0,"Other Equity Adjustments":14739000.0,"Retained Earnings":-830599000.0,"Additional Paid In Capital":1246837000.0,"Capital Stock":856000.0,"Common Stock":856000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2682987000.0,"Total Non Current Liabilities Net Minority Interest":1858951000.0,"Other Non Current Liabilities":108595000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":14532000.0,"Non Current Deferred Taxes Liabilities":10145000.0,"Long Term Debt And Capital Lease Obligation":1735824000.0,"Long Term Capital Lease Obligation":1033036000.0,"Long Term Debt":702788000.0,"Current Liabilities":824036000.0,"Other Current Liabilities":84407000.0,"Current Deferred Liabilities":310095000.0,"Current Deferred Revenue":310095000.0,"Current Debt And Capital Lease Obligation":176821000.0,"Current Capital Lease Obligation":176821000.0,"Payables And Accrued Expenses":252713000.0,"Current Accrued Expenses":99081000.0,"Payables":153632000.0,"Accounts Payable":153632000.0,"Total Assets":3118055000.0,"Total Non Current Assets":2908462000.0,"Other Non Current Assets":114990000.0,"Non Current Deferred Assets":253014000.0,"Non Current Deferred Taxes Assets":253014000.0,"Financial Assets":null,"Investments And Advances":66694000.0,"Goodwill And Other Intangible Assets":608489000.0,"Other Intangible Assets":423354000.0,"Goodwill":185135000.0,"Net PPE":1865275000.0,"Accumulated Depreciation":null,"Gross PPE":1865275000.0,"Construction In Progress":null,"Other Properties":1865275000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":209593000.0,"Other Current Assets":6353000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":12919000.0,"Restricted Cash":null,"Prepaid Assets":21366000.0,"Inventory":60309000.0,"Receivables":42033000.0,"Accounts Receivable":42033000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":66613000.0,"Cash And Cash Equivalents":66613000.0},"2026-03-31":{"Ordinary Shares Number":85408968.0,"Share Issued":85408968.0,"Net Debt":681305000.0,"Total Debt":1972684000.0,"Tangible Book Value":-213919000.0,"Invested Capital":1148132000.0,"Working Capital":-591075000.0,"Net Tangible Assets":-213919000.0,"Capital Lease Obligations":1220079000.0,"Common Stock Equity":395527000.0,"Total Capitalization":1148132000.0,"Total Equity Gross Minority Interest":398767000.0,"Minority Interest":3240000.0,"Stockholders Equity":395527000.0,"Gains Losses Not Affecting Retained Earnings":13326000.0,"Other Equity Adjustments":13326000.0,"Retained Earnings":-861943000.0,"Additional Paid In Capital":1243290000.0,"Capital Stock":854000.0,"Common Stock":854000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2715665000.0,"Total Non Current Liabilities Net Minority Interest":1915786000.0,"Other Non Current Liabilities":105722000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":14425000.0,"Non Current Deferred Taxes Liabilities":9929000.0,"Long Term Debt And Capital Lease Obligation":1795639000.0,"Long Term Capital Lease Obligation":1043034000.0,"Long Term Debt":752605000.0,"Current Liabilities":799879000.0,"Other Current Liabilities":86711000.0,"Current Deferred Liabilities":321388000.0,"Current Deferred Revenue":321388000.0,"Current Debt And Capital Lease Obligation":177045000.0,"Current Capital Lease Obligation":177045000.0,"Payables And Accrued Expenses":214735000.0,"Current Accrued Expenses":70218000.0,"Payables":144517000.0,"Accounts Payable":144517000.0,"Total Assets":3114432000.0,"Total Non Current Assets":2905628000.0,"Other Non Current Assets":110281000.0,"Non Current Deferred Assets":242459000.0,"Non Current Deferred Taxes Assets":242459000.0,"Financial Assets":768000.0,"Investments And Advances":66404000.0,"Goodwill And Other Intangible Assets":609446000.0,"Other Intangible Assets":424311000.0,"Goodwill":185135000.0,"Net PPE":1876270000.0,"Accumulated Depreciation":null,"Gross PPE":1876270000.0,"Construction In Progress":null,"Other Properties":1876270000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":208804000.0,"Other Current Assets":5752000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":13633000.0,"Restricted Cash":null,"Prepaid Assets":28132000.0,"Inventory":53199000.0,"Receivables":36788000.0,"Accounts Receivable":36788000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":71300000.0,"Cash And Cash Equivalents":71300000.0},"2025-12-31":{"Ordinary Shares Number":85221767.0,"Share Issued":85221767.0,"Net Debt":727964000.0,"Total Debt":2010073000.0,"Tangible Book Value":-299162000.0,"Invested Capital":1121027000.0,"Working Capital":-609008000.0,"Net Tangible Assets":-299162000.0,"Capital Lease Obligations":1222648000.0,"Common Stock Equity":333602000.0,"Total Capitalization":1121027000.0,"Total Equity Gross Minority Interest":337165000.0,"Minority Interest":3563000.0,"Stockholders Equity":333602000.0,"Gains Losses Not Affecting Retained Earnings":9108000.0,"Other Equity Adjustments":9108000.0,"Retained Earnings":-917597000.0,"Additional Paid In Capital":1241239000.0,"Capital Stock":852000.0,"Common Stock":852000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2834742000.0,"Total Non Current Liabilities Net Minority Interest":1956096000.0,"Other Non Current Liabilities":35532000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Accrued Expenses":41788000.0,"Non Current Deferred Liabilities":44971000.0,"Non Current Deferred Taxes Liabilities":9009000.0,"Long Term Debt And Capital Lease Obligation":1833805000.0,"Long Term Capital Lease Obligation":1046380000.0,"Long Term Debt":787425000.0,"Current Liabilities":878646000.0,"Other Current Liabilities":84087000.0,"Current Deferred Liabilities":377933000.0,"Current Deferred Revenue":377933000.0,"Current Debt And Capital Lease Obligation":176268000.0,"Current Capital Lease Obligation":176268000.0,"Payables And Accrued Expenses":240358000.0,"Current Accrued Expenses":102169000.0,"Payables":138189000.0,"Accounts Payable":138189000.0,"Total Assets":3171907000.0,"Total Non Current Assets":2902269000.0,"Other Non Current Assets":80455000.0,"Non Current Deferred Assets":233168000.0,"Non Current Deferred Taxes Assets":224693000.0,"Financial Assets":null,"Investments And Advances":63967000.0,"Goodwill And Other Intangible Assets":632764000.0,"Other Intangible Assets":447629000.0,"Goodwill":185135000.0,"Net PPE":1891915000.0,"Accumulated Depreciation":-1583293000.0,"Gross PPE":3475208000.0,"Construction In Progress":30618000.0,"Other Properties":1694077000.0,"Machinery Furniture Equipment":494987000.0,"Buildings And Improvements":1226359000.0,"Land And Improvements":29167000.0,"Properties":0.0,"Current Assets":269638000.0,"Other Current Assets":5302000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":17155000.0,"Restricted Cash":null,"Prepaid Assets":24018000.0,"Inventory":61486000.0,"Receivables":102216000.0,"Accounts Receivable":102216000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":102216000.0,"Cash Cash Equivalents And Short Term Investments":59461000.0,"Cash And Cash Equivalents":59461000.0},"2025-09-30":{"Ordinary Shares Number":85166769.0,"Share Issued":85166769.0,"Net Debt":895769000.0,"Total Debt":2196103000.0,"Tangible Book Value":-317921000.0,"Invested Capital":1306336000.0,"Working Capital":-423171000.0,"Net Tangible Assets":-317921000.0,"Capital Lease Obligations":1233855000.0,"Common Stock Equity":344088000.0,"Total Capitalization":1306336000.0,"Total Equity Gross Minority Interest":348007000.0,"Minority Interest":3919000.0,"Stockholders Equity":344088000.0,"Gains Losses Not Affecting Retained Earnings":7680000.0,"Other Equity Adjustments":7680000.0,"Retained Earnings":-904122000.0,"Additional Paid In Capital":1239678000.0,"Capital Stock":852000.0,"Common Stock":852000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2932056000.0,"Total Non Current Liabilities Net Minority Interest":2157636000.0,"Other Non Current Liabilities":36879000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Accrued Expenses":40946000.0,"Non Current Deferred Liabilities":59960000.0,"Non Current Deferred Taxes Liabilities":24398000.0,"Long Term Debt And Capital Lease Obligation":2019851000.0,"Long Term Capital Lease Obligation":1057603000.0,"Long Term Debt":962248000.0,"Current Liabilities":774420000.0,"Other Current Liabilities":92616000.0,"Current Deferred Liabilities":295413000.0,"Current Deferred Revenue":295413000.0,"Current Debt And Capital Lease Obligation":176252000.0,"Current Capital Lease Obligation":176252000.0,"Payables And Accrued Expenses":210139000.0,"Current Accrued Expenses":68446000.0,"Payables":141693000.0,"Accounts Payable":141693000.0,"Total Assets":3280063000.0,"Total Non Current Assets":2928814000.0,"Other Non Current Assets":80696000.0,"Non Current Deferred Assets":212665000.0,"Non Current Deferred Taxes Assets":203623000.0,"Financial Assets":null,"Investments And Advances":64709000.0,"Goodwill And Other Intangible Assets":662009000.0,"Other Intangible Assets":448686000.0,"Goodwill":213323000.0,"Net PPE":1908735000.0,"Accumulated Depreciation":null,"Gross PPE":1908735000.0,"Construction In Progress":null,"Other Properties":1908735000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":351249000.0,"Other Current Assets":4586000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":11289000.0,"Restricted Cash":null,"Prepaid Assets":34071000.0,"Inventory":59178000.0,"Receivables":175646000.0,"Accounts Receivable":175646000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":66479000.0,"Cash And Cash Equivalents":66479000.0},"2025-06-30":{"Ordinary Shares Number":85062439.0,"Share Issued":85062439.0,"Net Debt":866765000.0,"Total Debt":2157565000.0,"Tangible Book Value":-265798000.0,"Invested Capital":1314310000.0,"Working Capital":-445234000.0,"Net Tangible Assets":-265798000.0,"Capital Lease Obligations":1240492000.0,"Common Stock Equity":397237000.0,"Total Capitalization":1314310000.0,"Total Equity Gross Minority Interest":401294000.0,"Minority Interest":4057000.0,"Stockholders Equity":397237000.0,"Gains Losses Not Affecting Retained Earnings":4246000.0,"Other Equity Adjustments":4246000.0,"Retained Earnings":-858263000.0,"Additional Paid In Capital":1250403000.0,"Capital Stock":851000.0,"Common Stock":851000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2906254000.0,"Total Non Current Liabilities Net Minority Interest":2129056000.0,"Other Non Current Liabilities":39504000.0,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Accrued Expenses":37837000.0,"Non Current Deferred Liabilities":56659000.0,"Non Current Deferred Taxes Liabilities":23610000.0,"Long Term Debt And Capital Lease Obligation":1995056000.0,"Long Term Capital Lease Obligation":1077983000.0,"Long Term Debt":917073000.0,"Current Liabilities":777198000.0,"Other Current Liabilities":85795000.0,"Current Deferred Liabilities":308416000.0,"Current Deferred Revenue":308416000.0,"Current Debt And Capital Lease Obligation":162509000.0,"Current Capital Lease Obligation":162509000.0,"Payables And Accrued Expenses":220478000.0,"Current Accrued Expenses":77957000.0,"Payables":142521000.0,"Accounts Payable":142521000.0,"Total Assets":3307548000.0,"Total Non Current Assets":2975584000.0,"Other Non Current Assets":78051000.0,"Non Current Deferred Assets":215602000.0,"Non Current Deferred Taxes Assets":205993000.0,"Financial Assets":null,"Investments And Advances":61702000.0,"Goodwill And Other Intangible Assets":663035000.0,"Other Intangible Assets":449712000.0,"Goodwill":213323000.0,"Net PPE":1957194000.0,"Accumulated Depreciation":null,"Gross PPE":1957194000.0,"Construction In Progress":null,"Other Properties":1957194000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":331964000.0,"Other Current Assets":5258000.0,"Assets Held For Sale Current":0.0,"Current Deferred Assets":12554000.0,"Restricted Cash":null,"Prepaid Assets":27083000.0,"Inventory":57153000.0,"Receivables":179608000.0,"Accounts Receivable":179608000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":50308000.0,"Cash And Cash Equivalents":50308000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Accrued Expenses":36499000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":49865000.0,"Non Current Accrued Expenses":33519000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1619303000.0,"Gross PPE":null,"Construction In Progress":65068000.0,"Other Properties":null,"Machinery Furniture Equipment":511291000.0,"Buildings And Improvements":1201949000.0,"Land And Improvements":29458000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":22989000.0,"Current Deferred Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5216000.0,"Gross Accounts Receivable":119817000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1588800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":88245000.0,"Total Unusual Items":-3972000.0,"Total Unusual Items Excluding Goodwill":-3972000.0,"Net Income From Continuing Operation Net Minority Interest":31694000.0,"Reconciled Depreciation":46010000.0,"Reconciled Cost Of Revenue":873900000.0,"EBITDA":84273000.0,"EBIT":38263000.0,"Net Interest Income":-11141000.0,"Interest Expense":11141000.0,"Normalized Income":34077200.0,"Net Income From Continuing And Discontinued Operation":31344000.0,"Total Expenses":973574000.0,"Total Operating Income As Reported":38263000.0,"Diluted Average Shares":86223000.0,"Basic Average Shares":85559000.0,"Diluted EPS":0.36,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":31344000.0,"Net Income Common Stockholders":31344000.0,"Net Income":31344000.0,"Minority Interests":-1236000.0,"Net Income Including Noncontrolling Interests":32580000.0,"Net Income Discontinuous Operations":-350000.0,"Net Income Continuous Operations":32930000.0,"Earnings From Equity Interest Net Of Tax":-864000.0,"Tax Provision":-6672000.0,"Pretax Income":27122000.0,"Other Income Expense":-3972000.0,"Special Income Charges":-3972000.0,"Other Special Charges":null,"Write Off":2582000.0,"Restructuring And Mergern Acquisition":1390000.0,"Net Non Operating Interest Income Expense":-11141000.0,"Interest Expense Non Operating":11141000.0,"Operating Income":42235000.0,"Operating Expense":99674000.0,"Depreciation Amortization Depletion Income Statement":46010000.0,"Depreciation And Amortization In Income Statement":46010000.0,"Selling General And Administration":53664000.0,"General And Administrative Expense":53664000.0,"Other Gand A":53664000.0,"Gross Profit":141909000.0,"Cost Of Revenue":873900000.0,"Total Revenue":1015809000.0,"Operating Revenue":1015809000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-2212800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":110931000.0,"Total Unusual Items":-5532000.0,"Total Unusual Items Excluding Goodwill":-5532000.0,"Net Income From Continuing Operation Net Minority Interest":55222000.0,"Reconciled Depreciation":46296000.0,"Reconciled Cost Of Revenue":896436000.0,"EBITDA":105399000.0,"EBIT":59103000.0,"Net Interest Income":-12412000.0,"Interest Expense":12412000.0,"Normalized Income":58541200.0,"Net Income From Continuing And Discontinued Operation":55654000.0,"Total Expenses":995038000.0,"Total Operating Income As Reported":59103000.0,"Diluted Average Shares":85751000.0,"Basic Average Shares":85278000.0,"Diluted EPS":0.65,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":55654000.0,"Net Income Common Stockholders":55654000.0,"Net Income":55654000.0,"Minority Interests":-1582000.0,"Net Income Including Noncontrolling Interests":57236000.0,"Net Income Discontinuous Operations":432000.0,"Net Income Continuous Operations":56804000.0,"Earnings From Equity Interest Net Of Tax":-178000.0,"Tax Provision":-10291000.0,"Pretax Income":46691000.0,"Other Income Expense":-5532000.0,"Special Income Charges":-5532000.0,"Other Special Charges":null,"Write Off":5532000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-12412000.0,"Interest Expense Non Operating":12412000.0,"Operating Income":64635000.0,"Operating Expense":98602000.0,"Depreciation Amortization Depletion Income Statement":46296000.0,"Depreciation And Amortization In Income Statement":46296000.0,"Selling General And Administration":52306000.0,"General And Administrative Expense":52306000.0,"Other Gand A":52306000.0,"Gross Profit":163237000.0,"Cost Of Revenue":896436000.0,"Total Revenue":1059673000.0,"Operating Revenue":1059673000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-8021790.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":69089000.0,"Total Unusual Items":-38199000.0,"Total Unusual Items Excluding Goodwill":-38199000.0,"Net Income From Continuing Operation Net Minority Interest":-12224000.0,"Reconciled Depreciation":44188000.0,"Reconciled Cost Of Revenue":847745000.0,"EBITDA":30890000.0,"EBIT":-13298000.0,"Net Interest Income":-12356000.0,"Interest Expense":12356000.0,"Normalized Income":17953210.0,"Net Income From Continuing And Discontinued Operation":-13475000.0,"Total Expenses":950322000.0,"Total Operating Income As Reported":-13298000.0,"Diluted Average Shares":85214000.0,"Basic Average Shares":85214000.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-13475000.0,"Net Income Common Stockholders":-13475000.0,"Net Income":-13475000.0,"Minority Interests":-1712000.0,"Net Income Including Noncontrolling Interests":-11763000.0,"Net Income Discontinuous Operations":-1251000.0,"Net Income Continuous Operations":-10512000.0,"Earnings From Equity Interest Net Of Tax":-1308000.0,"Tax Provision":-16450000.0,"Pretax Income":-25654000.0,"Other Income Expense":-38199000.0,"Special Income Charges":-38199000.0,"Other Special Charges":null,"Write Off":4483000.0,"Restructuring And Mergern Acquisition":5528000.0,"Net Non Operating Interest Income Expense":-12356000.0,"Interest Expense Non Operating":12356000.0,"Operating Income":24901000.0,"Operating Expense":102577000.0,"Depreciation Amortization Depletion Income Statement":44188000.0,"Depreciation And Amortization In Income Statement":44188000.0,"Selling General And Administration":58389000.0,"General And Administrative Expense":58389000.0,"Other Gand A":58389000.0,"Gross Profit":127478000.0,"Cost Of Revenue":847745000.0,"Total Revenue":975223000.0,"Operating Revenue":975223000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1695036.0,"Tax Rate For Calcs":0.051,"Normalized EBITDA":41763000.0,"Total Unusual Items":-33236000.0,"Total Unusual Items Excluding Goodwill":-33236000.0,"Net Income From Continuing Operation Net Minority Interest":-46048000.0,"Reconciled Depreciation":44947000.0,"Reconciled Cost Of Revenue":827947000.0,"EBITDA":8527000.0,"EBIT":-36420000.0,"Net Interest Income":-11112000.0,"Interest Expense":11112000.0,"Normalized Income":-14507036.0,"Net Income From Continuing And Discontinued Operation":-45859000.0,"Total Expenses":931997000.0,"Total Operating Income As Reported":-36420000.0,"Diluted Average Shares":85093000.0,"Basic Average Shares":85093000.0,"Diluted EPS":-0.54,"Basic EPS":-0.54,"Diluted NI Availto Com Stockholders":-45859000.0,"Net Income Common Stockholders":-45859000.0,"Net Income":-45859000.0,"Minority Interests":-583000.0,"Net Income Including Noncontrolling Interests":-45276000.0,"Net Income Discontinuous Operations":189000.0,"Net Income Continuous Operations":-45465000.0,"Earnings From Equity Interest Net Of Tax":-337000.0,"Tax Provision":-2404000.0,"Pretax Income":-47532000.0,"Other Income Expense":-33236000.0,"Special Income Charges":-33236000.0,"Other Special Charges":null,"Write Off":32455000.0,"Restructuring And Mergern Acquisition":781000.0,"Net Non Operating Interest Income Expense":-11112000.0,"Interest Expense Non Operating":11112000.0,"Operating Income":-3184000.0,"Operating Expense":104050000.0,"Depreciation Amortization Depletion Income Statement":44947000.0,"Depreciation And Amortization In Income Statement":44947000.0,"Selling General And Administration":59103000.0,"General And Administrative Expense":59103000.0,"Other Gand A":59103000.0,"Gross Profit":100866000.0,"Cost Of Revenue":827947000.0,"Total Revenue":928813000.0,"Operating Revenue":928813000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-323400.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":75788000.0,"Total Unusual Items":-1540000.0,"Total Unusual Items Excluding Goodwill":-1540000.0,"Net Income From Continuing Operation Net Minority Interest":24640000.0,"Reconciled Depreciation":44598000.0,"Reconciled Cost Of Revenue":867051000.0,"EBITDA":74248000.0,"EBIT":29650000.0,"Net Interest Income":-10699000.0,"Interest Expense":10699000.0,"Normalized Income":25856600.0,"Net Income From Continuing And Discontinued Operation":25419000.0,"Total Expenses":971176000.0,"Total Operating Income As Reported":29650000.0,"Diluted Average Shares":85140000.0,"Basic Average Shares":85041000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":25419000.0,"Net Income Common Stockholders":25419000.0,"Net Income":25419000.0,"Minority Interests":-1253000.0,"Net Income Including Noncontrolling Interests":26672000.0,"Net Income Discontinuous Operations":779000.0,"Net Income Continuous Operations":25893000.0,"Earnings From Equity Interest Net Of Tax":-1806000.0,"Tax Provision":-8748000.0,"Pretax Income":18951000.0,"Other Income Expense":-1540000.0,"Special Income Charges":-1540000.0,"Other Special Charges":null,"Write Off":5680000.0,"Restructuring And Mergern Acquisition":-4140000.0,"Net Non Operating Interest Income Expense":-10699000.0,"Interest Expense Non Operating":10699000.0,"Operating Income":31190000.0,"Operating Expense":104125000.0,"Depreciation Amortization Depletion Income Statement":44598000.0,"Depreciation And Amortization In Income Statement":44598000.0,"Selling General And Administration":59527000.0,"General And Administrative Expense":59527000.0,"Other Gand A":59527000.0,"Gross Profit":135315000.0,"Cost Of Revenue":867051000.0,"Total Revenue":1002366000.0,"Operating Revenue":1002366000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":2293000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":46913000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-205682000.0,"Issuance Of Debt":155000000.0,"Capital Expenditure":-44005000.0,"Interest Paid Supplemental Data":14875000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":66613000.0,"Beginning Cash Position":71300000.0,"Effect Of Exchange Rate Changes":-8000.0,"Changes In Cash":-4679000.0,"Financing Cash Flow":-51933000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-51933000.0,"Net Other Financing Charges":-1251000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-50682000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-85682000.0,"Long Term Debt Payments":-490682000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-43664000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-43664000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-44005000.0,"Operating Cash Flow":90918000.0,"Cash From Discontinued Operating Activities":-90000.0,"Cash Flow From Continuing Operating Activities":91008000.0,"Change In Working Capital":1728000.0,"Other Non Cash Items":8746000.0,"Stock Based Compensation":3559000.0,"Asset Impairment Charge":-2829000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":46010000.0,"Depreciation And Amortization":46010000.0,"Operating Gains Losses":864000.0,"Earnings Losses From Equity Investments":864000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":32930000.0},"2026-03-31":{"Free Cash Flow":50117000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-285721000.0,"Issuance Of Debt":250000000.0,"Capital Expenditure":-25182000.0,"Interest Paid Supplemental Data":8287000.0,"Income Tax Paid Supplemental Data":1817000.0,"End Cash Position":71300000.0,"Beginning Cash Position":59461000.0,"Effect Of Exchange Rate Changes":-35000.0,"Changes In Cash":11874000.0,"Financing Cash Flow":-38243000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-38243000.0,"Net Other Financing Charges":-2522000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-35721000.0,"Net Short Term Debt Issuance":-35000000.0,"Short Term Debt Payments":-285000000.0,"Short Term Debt Issuance":250000000.0,"Net Long Term Debt Issuance":-721000.0,"Long Term Debt Payments":-721000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-25182000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-25182000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-25182000.0,"Operating Cash Flow":75299000.0,"Cash From Discontinued Operating Activities":-110000.0,"Cash Flow From Continuing Operating Activities":75409000.0,"Change In Working Capital":-46204000.0,"Other Non Cash Items":3332000.0,"Stock Based Compensation":2670000.0,"Asset Impairment Charge":12333000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":46296000.0,"Depreciation And Amortization":46296000.0,"Operating Gains Losses":178000.0,"Earnings Losses From Equity Investments":178000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":56804000.0},"2025-12-31":{"Free Cash Flow":63668000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-335970000.0,"Issuance Of Debt":160000000.0,"Capital Expenditure":-55473000.0,"Interest Paid Supplemental Data":18390000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":59461000.0,"Beginning Cash Position":66479000.0,"Effect Of Exchange Rate Changes":12000.0,"Changes In Cash":-7030000.0,"Financing Cash Flow":-178272000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-178272000.0,"Net Other Financing Charges":-2302000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-175970000.0,"Net Short Term Debt Issuance":-175000000.0,"Short Term Debt Payments":-335000000.0,"Short Term Debt Issuance":160000000.0,"Net Long Term Debt Issuance":-970000.0,"Long Term Debt Payments":-970000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":52101000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":52101000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-5928000.0,"Purchase Of Investment":-4588000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-55473000.0,"Operating Cash Flow":119141000.0,"Cash From Discontinued Operating Activities":-1637000.0,"Cash Flow From Continuing Operating Activities":120778000.0,"Change In Working Capital":79205000.0,"Other Non Cash Items":5527000.0,"Stock Based Compensation":1795000.0,"Asset Impairment Charge":38199000.0,"Deferred Tax":-40449000.0,"Deferred Income Tax":-40449000.0,"Depreciation Amortization Depletion":44188000.0,"Depreciation And Amortization":44188000.0,"Operating Gains Losses":2825000.0,"Earnings Losses From Equity Investments":1308000.0,"Gain Loss On Investment Securities":798000.0,"Net Foreign Currency Exchange Gain Loss":719000.0,"Net Income From Continuing Operations":-10512000.0},"2025-09-30":{"Free Cash Flow":-5729000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-285692000.0,"Issuance Of Debt":330000000.0,"Capital Expenditure":-40154000.0,"Interest Paid Supplemental Data":11035000.0,"Income Tax Paid Supplemental Data":1499000.0,"End Cash Position":66479000.0,"Beginning Cash Position":50308000.0,"Effect Of Exchange Rate Changes":20000.0,"Changes In Cash":16151000.0,"Financing Cash Flow":30510000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":30510000.0,"Net Other Financing Charges":-1038000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-12760000.0,"Common Stock Dividend Paid":-12760000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":44308000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":89308000.0,"Long Term Debt Payments":859308000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-48784000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-48784000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-7340000.0,"Purchase Of Investment":-8680000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-40154000.0,"Operating Cash Flow":34425000.0,"Cash From Discontinued Operating Activities":-58000.0,"Cash Flow From Continuing Operating Activities":34483000.0,"Change In Working Capital":-9715000.0,"Other Non Cash Items":4306000.0,"Stock Based Compensation":2353000.0,"Asset Impairment Charge":33236000.0,"Deferred Tax":1231000.0,"Deferred Income Tax":1231000.0,"Depreciation Amortization Depletion":44947000.0,"Depreciation And Amortization":44947000.0,"Operating Gains Losses":3590000.0,"Earnings Losses From Equity Investments":337000.0,"Gain Loss On Investment Securities":6853000.0,"Net Foreign Currency Exchange Gain Loss":-3600000.0,"Net Income From Continuing Operations":-45465000.0},"2025-06-30":{"Free Cash Flow":11137000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-386436000.0,"Issuance Of Debt":385000000.0,"Capital Expenditure":-38526000.0,"Interest Paid Supplemental Data":18597000.0,"Income Tax Paid Supplemental Data":6486000.0,"End Cash Position":50308000.0,"Beginning Cash Position":57691000.0,"Effect Of Exchange Rate Changes":-22000.0,"Changes In Cash":-7361000.0,"Financing Cash Flow":-16088000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-16088000.0,"Net Other Financing Charges":-1494000.0,"Proceeds From Stock Option Exercised":-399000.0,"Cash Dividends Paid":-12759000.0,"Common Stock Dividend Paid":-12759000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1436000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-111436000.0,"Long Term Debt Payments":-881436000.0,"Long Term Debt Issuance":385000000.0,"Investing Cash Flow":-40936000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-40936000.0,"Net Other Investing Changes":-95722000.0,"Net Investment Purchase And Sale":-2551000.0,"Purchase Of Investment":-2551000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-38526000.0,"Operating Cash Flow":49663000.0,"Cash From Discontinued Operating Activities":-182000.0,"Cash Flow From Continuing Operating Activities":49845000.0,"Change In Working Capital":-31229000.0,"Other Non Cash Items":10737000.0,"Stock Based Compensation":2403000.0,"Asset Impairment Charge":-5357000.0,"Deferred Tax":-1237000.0,"Deferred Income Tax":-1237000.0,"Depreciation Amortization Depletion":44598000.0,"Depreciation And Amortization":44598000.0,"Operating Gains Losses":4037000.0,"Earnings Losses From Equity Investments":1806000.0,"Gain Loss On Investment Securities":8461000.0,"Net Foreign Currency Exchange Gain Loss":-6230000.0,"Net Income From Continuing Operations":25893000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":15802000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-110000000.0,"Short Term Debt Payments":-495000000.0,"Short Term Debt Issuance":385000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":385000000.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":97012000.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":95863000.0,"Sale Of Business":95863000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":10250000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1575000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1610000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}