{"ticker":"BLNK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":143779491.0,"Share Issued":143779491.0,"Total Debt":4469000.0,"Tangible Book Value":41286000.0,"Invested Capital":48058000.0,"Working Capital":10264000.0,"Net Tangible Assets":41286000.0,"Capital Lease Obligations":4204000.0,"Common Stock Equity":47793000.0,"Total Capitalization":47793000.0,"Total Equity Gross Minority Interest":47793000.0,"Stockholders Equity":47793000.0,"Gains Losses Not Affecting Retained Earnings":-9848000.0,"Other Equity Adjustments":-9848000.0,"Retained Earnings":-840028000.0,"Additional Paid In Capital":897525000.0,"Capital Stock":144000.0,"Common Stock":144000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":74544000.0,"Total Non Current Liabilities Net Minority Interest":13738000.0,"Other Non Current Liabilities":8283000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2556000.0,"Non Current Deferred Revenue":2556000.0,"Long Term Debt And Capital Lease Obligation":2899000.0,"Long Term Capital Lease Obligation":2899000.0,"Current Liabilities":60806000.0,"Other Current Liabilities":713000.0,"Current Deferred Liabilities":12563000.0,"Current Deferred Revenue":12563000.0,"Current Debt And Capital Lease Obligation":1570000.0,"Current Capital Lease Obligation":1305000.0,"Current Debt":265000.0,"Current Notes Payable":265000.0,"Payables And Accrued Expenses":45960000.0,"Current Accrued Expenses":18183000.0,"Interest Payable":null,"Payables":27777000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":27777000.0,"Total Assets":122337000.0,"Total Non Current Assets":51267000.0,"Other Non Current Assets":1330000.0,"Goodwill And Other Intangible Assets":6507000.0,"Other Intangible Assets":4765000.0,"Goodwill":1742000.0,"Net PPE":43430000.0,"Accumulated Depreciation":null,"Gross PPE":43430000.0,"Leases":null,"Other Properties":43430000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":71070000.0,"Other Current Assets":6856000.0,"Inventory":11287000.0,"Finished Goods":2946000.0,"Raw Materials":8341000.0,"Receivables":18923000.0,"Accounts Receivable":18923000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":34004000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":34004000.0},"2026-03-31":{"Ordinary Shares Number":143147682.0,"Share Issued":143147682.0,"Total Debt":7395000.0,"Tangible Book Value":46521000.0,"Invested Capital":54287000.0,"Working Capital":14210000.0,"Net Tangible Assets":46521000.0,"Capital Lease Obligations":7130000.0,"Common Stock Equity":54022000.0,"Total Capitalization":54022000.0,"Total Equity Gross Minority Interest":54022000.0,"Stockholders Equity":54022000.0,"Gains Losses Not Affecting Retained Earnings":-8964000.0,"Other Equity Adjustments":-8964000.0,"Retained Earnings":-833989000.0,"Additional Paid In Capital":896832000.0,"Capital Stock":143000.0,"Common Stock":143000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":79142000.0,"Total Non Current Liabilities Net Minority Interest":17270000.0,"Other Non Current Liabilities":10135000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2545000.0,"Non Current Deferred Revenue":2545000.0,"Long Term Debt And Capital Lease Obligation":4590000.0,"Long Term Capital Lease Obligation":4590000.0,"Current Liabilities":61872000.0,"Other Current Liabilities":1005000.0,"Current Deferred Liabilities":14748000.0,"Current Deferred Revenue":14748000.0,"Current Debt And Capital Lease Obligation":2805000.0,"Current Capital Lease Obligation":2540000.0,"Current Debt":265000.0,"Current Notes Payable":265000.0,"Payables And Accrued Expenses":43314000.0,"Current Accrued Expenses":11531000.0,"Interest Payable":null,"Payables":31783000.0,"Other Payable":857000.0,"Total Tax Payable":4388000.0,"Accounts Payable":26538000.0,"Total Assets":133164000.0,"Total Non Current Assets":57082000.0,"Other Non Current Assets":1342000.0,"Goodwill And Other Intangible Assets":7501000.0,"Other Intangible Assets":5759000.0,"Goodwill":1742000.0,"Net PPE":48239000.0,"Accumulated Depreciation":null,"Gross PPE":48239000.0,"Leases":null,"Other Properties":48239000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":76082000.0,"Other Current Assets":6933000.0,"Inventory":12045000.0,"Finished Goods":3607000.0,"Raw Materials":8438000.0,"Receivables":19113000.0,"Accounts Receivable":19113000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":37991000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":37991000.0},"2025-12-31":{"Ordinary Shares Number":142128133.0,"Share Issued":142128133.0,"Total Debt":7956000.0,"Tangible Book Value":56114000.0,"Invested Capital":64755000.0,"Working Capital":25846000.0,"Net Tangible Assets":56114000.0,"Capital Lease Obligations":7691000.0,"Common Stock Equity":64490000.0,"Total Capitalization":64490000.0,"Total Equity Gross Minority Interest":64490000.0,"Stockholders Equity":64490000.0,"Gains Losses Not Affecting Retained Earnings":-8731000.0,"Other Equity Adjustments":-8731000.0,"Retained Earnings":-822426000.0,"Additional Paid In Capital":895505000.0,"Capital Stock":142000.0,"Common Stock":142000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":82963000.0,"Total Non Current Liabilities Net Minority Interest":19491000.0,"Other Non Current Liabilities":9478000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":5145000.0,"Non Current Deferred Revenue":5145000.0,"Long Term Debt And Capital Lease Obligation":4868000.0,"Long Term Capital Lease Obligation":4868000.0,"Current Liabilities":63472000.0,"Other Current Liabilities":1005000.0,"Current Deferred Liabilities":12137000.0,"Current Deferred Revenue":12137000.0,"Current Debt And Capital Lease Obligation":3088000.0,"Current Capital Lease Obligation":2823000.0,"Current Debt":265000.0,"Current Notes Payable":265000.0,"Payables And Accrued Expenses":47242000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":47242000.0,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":47242000.0,"Total Assets":147453000.0,"Total Non Current Assets":58135000.0,"Other Non Current Assets":737000.0,"Goodwill And Other Intangible Assets":8376000.0,"Other Intangible Assets":6634000.0,"Goodwill":1742000.0,"Net PPE":49022000.0,"Accumulated Depreciation":-21066000.0,"Gross PPE":70088000.0,"Leases":1974000.0,"Other Properties":6331000.0,"Machinery Furniture Equipment":61783000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":89318000.0,"Other Current Assets":6065000.0,"Inventory":14153000.0,"Finished Goods":5532000.0,"Raw Materials":8621000.0,"Receivables":29532000.0,"Accounts Receivable":29532000.0,"Allowance For Doubtful Accounts Receivable":-10445000.0,"Gross Accounts Receivable":39977000.0,"Cash Cash Equivalents And Short Term Investments":39568000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":39568000.0},"2025-09-30":{"Ordinary Shares Number":114414147.0,"Share Issued":114414147.0,"Total Debt":8016000.0,"Tangible Book Value":62744000.0,"Invested Capital":91159000.0,"Working Capital":36752000.0,"Net Tangible Assets":62744000.0,"Capital Lease Obligations":7637000.0,"Common Stock Equity":90780000.0,"Total Capitalization":90780000.0,"Total Equity Gross Minority Interest":90780000.0,"Stockholders Equity":90780000.0,"Gains Losses Not Affecting Retained Earnings":3020000.0,"Other Equity Adjustments":3020000.0,"Retained Earnings":-788607000.0,"Additional Paid In Capital":876253000.0,"Capital Stock":114000.0,"Common Stock":114000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":80497000.0,"Total Non Current Liabilities Net Minority Interest":19380000.0,"Other Non Current Liabilities":6829000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":7314000.0,"Non Current Deferred Revenue":7314000.0,"Long Term Debt And Capital Lease Obligation":5237000.0,"Long Term Capital Lease Obligation":5237000.0,"Current Liabilities":61117000.0,"Other Current Liabilities":1184000.0,"Current Deferred Liabilities":16578000.0,"Current Deferred Revenue":16578000.0,"Current Debt And Capital Lease Obligation":2779000.0,"Current Capital Lease Obligation":2400000.0,"Current Debt":379000.0,"Current Notes Payable":379000.0,"Payables And Accrued Expenses":40576000.0,"Current Accrued Expenses":10725000.0,"Interest Payable":null,"Payables":29851000.0,"Other Payable":1548000.0,"Total Tax Payable":2573000.0,"Accounts Payable":25730000.0,"Total Assets":171277000.0,"Total Non Current Assets":73408000.0,"Other Non Current Assets":750000.0,"Goodwill And Other Intangible Assets":28036000.0,"Other Intangible Assets":8397000.0,"Goodwill":19639000.0,"Net PPE":44622000.0,"Accumulated Depreciation":null,"Gross PPE":44622000.0,"Leases":null,"Other Properties":44622000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":97869000.0,"Other Current Assets":9531000.0,"Inventory":31427000.0,"Finished Goods":17219000.0,"Raw Materials":14208000.0,"Receivables":33801000.0,"Accounts Receivable":33801000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":23110000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":23110000.0},"2025-06-30":{"Ordinary Shares Number":103100485.0,"Share Issued":103100485.0,"Total Debt":9566000.0,"Tangible Book Value":45189000.0,"Invested Capital":71017000.0,"Working Capital":40491000.0,"Net Tangible Assets":45189000.0,"Capital Lease Obligations":9301000.0,"Common Stock Equity":70752000.0,"Total Capitalization":70752000.0,"Total Equity Gross Minority Interest":70752000.0,"Stockholders Equity":70752000.0,"Gains Losses Not Affecting Retained Earnings":-3773000.0,"Other Equity Adjustments":-3773000.0,"Retained Earnings":-788521000.0,"Additional Paid In Capital":862943000.0,"Capital Stock":103000.0,"Common Stock":103000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":97670000.0,"Total Non Current Liabilities Net Minority Interest":39661000.0,"Other Non Current Liabilities":752000.0,"Tradeand Other Payables Non Current":23491000.0,"Non Current Deferred Liabilities":9813000.0,"Non Current Deferred Revenue":9813000.0,"Long Term Debt And Capital Lease Obligation":5605000.0,"Long Term Capital Lease Obligation":5605000.0,"Current Liabilities":58009000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":19153000.0,"Current Deferred Revenue":19153000.0,"Current Debt And Capital Lease Obligation":3961000.0,"Current Capital Lease Obligation":3696000.0,"Current Debt":265000.0,"Current Notes Payable":265000.0,"Payables And Accrued Expenses":34895000.0,"Current Accrued Expenses":6398000.0,"Interest Payable":null,"Payables":28497000.0,"Other Payable":553000.0,"Total Tax Payable":2005000.0,"Accounts Payable":25939000.0,"Total Assets":168422000.0,"Total Non Current Assets":69922000.0,"Other Non Current Assets":723000.0,"Goodwill And Other Intangible Assets":25563000.0,"Other Intangible Assets":7666000.0,"Goodwill":17897000.0,"Net PPE":43636000.0,"Accumulated Depreciation":null,"Gross PPE":43636000.0,"Leases":null,"Other Properties":43636000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":98500000.0,"Other Current Assets":5773000.0,"Inventory":32706000.0,"Finished Goods":20029000.0,"Raw Materials":12677000.0,"Receivables":34703000.0,"Accounts Receivable":34703000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":25318000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":25318000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":21707000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":8390000.0,"Interest Payable":null,"Payables":null,"Other Payable":591000.0,"Total Tax Payable":707000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":21028000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Other Payable":1721000.0,"Total Tax Payable":972000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-16190000.0,"Gross PPE":null,"Leases":2001000.0,"Other Properties":null,"Machinery Furniture Equipment":51570000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-8426000.0,"Gross Accounts Receivable":50498000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":13630000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":509200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-5958000.0,"Total Unusual Items":1273000.0,"Total Unusual Items Excluding Goodwill":1273000.0,"Net Income From Continuing Operation Net Minority Interest":-6039000.0,"Reconciled Depreciation":2813000.0,"Reconciled Cost Of Revenue":12135000.0,"EBITDA":-4685000.0,"EBIT":-7498000.0,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":-6802800.0,"Net Income From Continuing And Discontinued Operation":-6039000.0,"Total Expenses":29172000.0,"Total Operating Income As Reported":-6225000.0,"Diluted Average Shares":144260561.0,"Basic Average Shares":144260561.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-6039000.0,"Net Income Common Stockholders":-6039000.0,"Net Income":-6039000.0,"Net Income Including Noncontrolling Interests":-6039000.0,"Net Income Continuous Operations":-6039000.0,"Tax Provision":64000.0,"Pretax Income":-5975000.0,"Other Income Expense":1523000.0,"Other Non Operating Income Expenses":250000.0,"Special Income Charges":1273000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-1273000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-7498000.0,"Operating Expense":15939000.0,"Other Operating Expenses":12474000.0,"Depreciation Amortization Depletion Income Statement":1715000.0,"Depreciation And Amortization In Income Statement":1715000.0,"Selling General And Administration":1750000.0,"General And Administrative Expense":1750000.0,"Other Gand A":1750000.0,"Salaries And Wages":null,"Gross Profit":8441000.0,"Cost Of Revenue":13233000.0,"Total Revenue":21674000.0,"Operating Revenue":19746000.0},"2026-03-31":{"Tax Effect Of Unusual Items":104800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-9514000.0,"Total Unusual Items":262000.0,"Total Unusual Items Excluding Goodwill":262000.0,"Net Income From Continuing Operation Net Minority Interest":-11563000.0,"Reconciled Depreciation":2262000.0,"Reconciled Cost Of Revenue":14140000.0,"EBITDA":-9252000.0,"EBIT":-11514000.0,"Net Interest Income":-20000.0,"Interest Expense":20000.0,"Interest Income":null,"Normalized Income":-11720200.0,"Net Income From Continuing And Discontinued Operation":-11563000.0,"Total Expenses":32555000.0,"Total Operating Income As Reported":-11776000.0,"Diluted Average Shares":143160628.0,"Basic Average Shares":143160628.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-11563000.0,"Net Income Common Stockholders":-11563000.0,"Net Income":-11563000.0,"Net Income Including Noncontrolling Interests":-11563000.0,"Net Income Continuous Operations":-11563000.0,"Tax Provision":29000.0,"Pretax Income":-11534000.0,"Other Income Expense":262000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":262000.0,"Net Non Operating Interest Income Expense":-20000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":20000.0,"Interest Income Non Operating":null,"Operating Income":-11776000.0,"Operating Expense":18415000.0,"Other Operating Expenses":13796000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":4619000.0,"General And Administrative Expense":4619000.0,"Other Gand A":4619000.0,"Salaries And Wages":null,"Gross Profit":6639000.0,"Cost Of Revenue":14140000.0,"Total Revenue":20779000.0,"Operating Revenue":19543000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-3889410.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8018000.0,"Total Unusual Items":-18521000.0,"Total Unusual Items Excluding Goodwill":-18521000.0,"Net Income From Continuing Operation Net Minority Interest":-30633000.0,"Reconciled Depreciation":1444000.0,"Reconciled Cost Of Revenue":20695000.0,"EBITDA":-10503000.0,"EBIT":-11947000.0,"Net Interest Income":-9000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-16001410.0,"Net Income From Continuing And Discontinued Operation":-30633000.0,"Total Expenses":38957000.0,"Total Operating Income As Reported":-30606000.0,"Diluted Average Shares":115891622.0,"Basic Average Shares":115891622.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-30633000.0,"Net Income Common Stockholders":-30633000.0,"Net Income":-30633000.0,"Net Income Including Noncontrolling Interests":-30633000.0,"Net Income Continuous Operations":-30633000.0,"Tax Provision":154000.0,"Pretax Income":-30479000.0,"Other Income Expense":-18523000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-18659000.0,"Other Special Charges":null,"Impairment Of Capital Assets":18659000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":138000.0,"Net Non Operating Interest Income Expense":-9000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-11947000.0,"Operating Expense":18262000.0,"Other Operating Expenses":15048000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":3214000.0,"General And Administrative Expense":3214000.0,"Other Gand A":3214000.0,"Salaries And Wages":null,"Gross Profit":6315000.0,"Cost Of Revenue":20695000.0,"Total Revenue":27010000.0,"Operating Revenue":25950000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2487450.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-21189000.0,"Total Unusual Items":11845000.0,"Total Unusual Items Excluding Goodwill":11845000.0,"Net Income From Continuing Operation Net Minority Interest":-86000.0,"Reconciled Depreciation":2562000.0,"Reconciled Cost Of Revenue":17364000.0,"EBITDA":-9344000.0,"EBIT":-11906000.0,"Net Interest Income":13000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-9443550.0,"Net Income From Continuing And Discontinued Operation":-86000.0,"Total Expenses":38877000.0,"Total Operating Income As Reported":-205000.0,"Diluted Average Shares":109110766.0,"Basic Average Shares":109110766.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-86000.0,"Net Income Common Stockholders":-86000.0,"Net Income":-86000.0,"Net Income Including Noncontrolling Interests":-86000.0,"Net Income Continuous Operations":-86000.0,"Tax Provision":40000.0,"Pretax Income":-46000.0,"Other Income Expense":11847000.0,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":11701000.0,"Other Special Charges":-11701000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-11701000.0,"Gain On Sale Of Security":144000.0,"Net Non Operating Interest Income Expense":13000.0,"Total Other Finance Cost":-13000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-11906000.0,"Operating Expense":21513000.0,"Other Operating Expenses":16058000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":5455000.0,"General And Administrative Expense":5455000.0,"Other Gand A":5455000.0,"Salaries And Wages":null,"Gross Profit":9607000.0,"Cost Of Revenue":17364000.0,"Total Revenue":26971000.0,"Operating Revenue":26384000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-374640.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-23354000.0,"Total Unusual Items":-1784000.0,"Total Unusual Items Excluding Goodwill":-1784000.0,"Net Income From Continuing Operation Net Minority Interest":-29312000.0,"Reconciled Depreciation":2640000.0,"Reconciled Cost Of Revenue":22665000.0,"EBITDA":-25138000.0,"EBIT":-27778000.0,"Net Interest Income":71000.0,"Interest Expense":null,"Interest Income":71000.0,"Normalized Income":-27902640.0,"Net Income From Continuing And Discontinued Operation":-29312000.0,"Total Expenses":56483000.0,"Total Operating Income As Reported":-29562000.0,"Diluted Average Shares":102899705.0,"Basic Average Shares":102899705.0,"Diluted EPS":-0.28,"Basic EPS":-0.28,"Diluted NI Availto Com Stockholders":-29312000.0,"Net Income Common Stockholders":-29312000.0,"Net Income":-29312000.0,"Net Income Including Noncontrolling Interests":-29312000.0,"Net Income Continuous Operations":-29312000.0,"Tax Provision":95000.0,"Pretax Income":-29217000.0,"Other Income Expense":-1439000.0,"Other Non Operating Income Expenses":345000.0,"Special Income Charges":-1784000.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":1784000.0,"Gain On Sale Of Security":274000.0,"Net Non Operating Interest Income Expense":71000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":71000.0,"Operating Income":-27778000.0,"Operating Expense":32610000.0,"Other Operating Expenses":20492000.0,"Depreciation Amortization Depletion Income Statement":1432000.0,"Depreciation And Amortization In Income Statement":1432000.0,"Selling General And Administration":10686000.0,"General And Administrative Expense":10686000.0,"Other Gand A":10686000.0,"Salaries And Wages":13772000.0,"Gross Profit":4832000.0,"Cost Of Revenue":23873000.0,"Total Revenue":28705000.0,"Operating Revenue":26429000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":-56000.0,"Interest Expense":56000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":2000.0,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":455000.0,"Net Non Operating Interest Income Expense":-56000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":56000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":13549000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":-44000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":-2811000.0,"Impairment Of Capital Assets":57873000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":-44000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":10895000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3375000.0,"Repayment Of Debt":-53000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":20000.0,"Income Tax Paid Supplemental Data":146000.0,"End Cash Position":34623000.0,"Beginning Cash Position":38604000.0,"Effect Of Exchange Rate Changes":-920000.0,"Changes In Cash":-3061000.0,"Financing Cash Flow":-53000.0,"Cash Flow From Continuing Financing Activities":-53000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-53000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-53000.0,"Long Term Debt Payments":-53000.0,"Investing Cash Flow":1045000.0,"Cash Flow From Continuing Investing Activities":1045000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":678000.0,"Purchase Of PPE":678000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-4053000.0,"Cash Flow From Continuing Operating Activities":-4053000.0,"Change In Working Capital":-1075000.0,"Change In Other Working Capital":1652000.0,"Change In Other Current Liabilities":-920000.0,"Change In Other Current Assets":-56000.0,"Change In Payables And Accrued Expense":460000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-327000.0,"Change In Inventory":-1033000.0,"Change In Receivables":-851000.0,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":694000.0,"Provisionand Write Offof Assets":234000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2813000.0,"Depreciation And Amortization":2813000.0,"Operating Gains Losses":141000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":943000.0,"Net Income From Continuing Operations":-6039000.0},"2026-03-31":{"Free Cash Flow":-990000.0,"Repayment Of Debt":-10000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1661000.0,"Interest Paid Supplemental Data":19000.0,"Income Tax Paid Supplemental Data":10000.0,"End Cash Position":38604000.0,"Beginning Cash Position":39657000.0,"Effect Of Exchange Rate Changes":-53000.0,"Changes In Cash":-1000000.0,"Financing Cash Flow":-10000.0,"Cash Flow From Continuing Financing Activities":-10000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-10000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-10000.0,"Long Term Debt Payments":-10000.0,"Investing Cash Flow":-1661000.0,"Cash Flow From Continuing Investing Activities":-1661000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1632000.0,"Purchase Of PPE":-1632000.0,"Capital Expenditure Reported":-29000.0,"Operating Cash Flow":671000.0,"Cash Flow From Continuing Operating Activities":671000.0,"Change In Working Capital":7815000.0,"Change In Other Working Capital":-2960000.0,"Change In Other Current Liabilities":-837000.0,"Change In Other Current Assets":-98000.0,"Change In Payables And Accrued Expense":116000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-203000.0,"Change In Inventory":1743000.0,"Change In Receivables":10054000.0,"Changes In Account Receivables":null,"Other Non Cash Items":821000.0,"Stock Based Compensation":1328000.0,"Provisionand Write Offof Assets":217000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2262000.0,"Depreciation And Amortization":2262000.0,"Operating Gains Losses":-209000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-209000.0,"Net Income From Continuing Operations":-11563000.0},"2025-12-31":{"Free Cash Flow":-4800000.0,"Repayment Of Debt":-124000.0,"Issuance Of Capital Stock":18526000.0,"Capital Expenditure":-5483000.0,"Interest Paid Supplemental Data":-10000.0,"Income Tax Paid Supplemental Data":310000.0,"End Cash Position":39657000.0,"Beginning Cash Position":23196000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":16461000.0,"Financing Cash Flow":18402000.0,"Cash Flow From Continuing Financing Activities":18402000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":18526000.0,"Common Stock Issuance":18526000.0,"Net Issuance Payments Of Debt":-124000.0,"Net Short Term Debt Issuance":-114000.0,"Short Term Debt Payments":-114000.0,"Net Long Term Debt Issuance":-10000.0,"Long Term Debt Payments":-10000.0,"Investing Cash Flow":-2624000.0,"Cash Flow From Continuing Investing Activities":-2624000.0,"Net Other Investing Changes":2859000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5483000.0,"Purchase Of PPE":-5483000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":683000.0,"Cash Flow From Continuing Operating Activities":683000.0,"Change In Working Capital":11174000.0,"Change In Other Working Capital":-8009000.0,"Change In Other Current Liabilities":-555000.0,"Change In Other Current Assets":17000.0,"Change In Payables And Accrued Expense":-3160000.0,"Change In Payable":-3160000.0,"Change In Account Payable":-3160000.0,"Change In Prepaid Assets":162000.0,"Change In Inventory":14809000.0,"Change In Receivables":7910000.0,"Changes In Account Receivables":7910000.0,"Other Non Cash Items":1360000.0,"Stock Based Compensation":578000.0,"Provisionand Write Offof Assets":701000.0,"Asset Impairment Charge":18659000.0,"Depreciation Amortization Depletion":1444000.0,"Depreciation And Amortization":1444000.0,"Operating Gains Losses":-2600000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":-2600000.0,"Net Income From Continuing Operations":-30633000.0},"2025-09-30":{"Free Cash Flow":-3682000.0,"Repayment Of Debt":-9000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-683000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":23196000.0,"Beginning Cash Position":25402000.0,"Effect Of Exchange Rate Changes":-260000.0,"Changes In Cash":-1946000.0,"Financing Cash Flow":-9000.0,"Cash Flow From Continuing Financing Activities":-9000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-9000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-9000.0,"Long Term Debt Payments":-9000.0,"Investing Cash Flow":1062000.0,"Cash Flow From Continuing Investing Activities":1062000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-207000.0,"Sale Of Business":0.0,"Purchase Of Business":-207000.0,"Net PPE Purchase And Sale":-683000.0,"Purchase Of PPE":-683000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-2999000.0,"Cash Flow From Continuing Operating Activities":-2999000.0,"Change In Working Capital":2573000.0,"Change In Other Working Capital":-3135000.0,"Change In Other Current Liabilities":-5817000.0,"Change In Other Current Assets":-19000.0,"Change In Payables And Accrued Expense":17601000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-1032000.0,"Change In Inventory":400000.0,"Change In Receivables":-5425000.0,"Changes In Account Receivables":-5425000.0,"Other Non Cash Items":-11035000.0,"Stock Based Compensation":433000.0,"Provisionand Write Offof Assets":4935000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2562000.0,"Depreciation And Amortization":2562000.0,"Operating Gains Losses":-35000.0,"Gain Loss On Investment Securities":15000.0,"Gain Loss On Sale Of PPE":-50000.0,"Net Income From Continuing Operations":-2432000.0},"2025-06-30":{"Free Cash Flow":-18002000.0,"Repayment Of Debt":-9000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2487000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":25402000.0,"Beginning Cash Position":42217000.0,"Effect Of Exchange Rate Changes":973000.0,"Changes In Cash":-17788000.0,"Financing Cash Flow":-9000.0,"Cash Flow From Continuing Financing Activities":-9000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-9000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-9000.0,"Long Term Debt Payments":-9000.0,"Investing Cash Flow":-2264000.0,"Cash Flow From Continuing Investing Activities":-2264000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2455000.0,"Purchase Of PPE":-2455000.0,"Capital Expenditure Reported":-32000.0,"Operating Cash Flow":-15515000.0,"Cash Flow From Continuing Operating Activities":-15515000.0,"Change In Working Capital":-3250000.0,"Change In Other Working Capital":727000.0,"Change In Other Current Liabilities":-1073000.0,"Change In Other Current Assets":-42000.0,"Change In Payables And Accrued Expense":-6962000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-1014000.0,"Change In Inventory":4000.0,"Change In Receivables":5110000.0,"Changes In Account Receivables":null,"Other Non Cash Items":3107000.0,"Stock Based Compensation":787000.0,"Provisionand Write Offof Assets":4934000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":2640000.0,"Depreciation And Amortization":2640000.0,"Operating Gains Losses":5579000.0,"Gain Loss On Investment Securities":-9000.0,"Gain Loss On Sale Of PPE":5588000.0,"Net Income From Continuing Operations":-29312000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-1260000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":1610000.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":2000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":-3844000.0,"Change In Account Payable":-3844000.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":57873000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-1000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}