{"ticker":"BLRX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":2610814390.0,"Share Issued":2610814390.0,"Net Debt":5334000.0,"Total Debt":9070000.0,"Tangible Book Value":325000.0,"Invested Capital":24511000.0,"Working Capital":7958000.0,"Net Tangible Assets":325000.0,"Capital Lease Obligations":1232000.0,"Common Stock Equity":16673000.0,"Total Capitalization":20032000.0,"Total Equity Gross Minority Interest":20835000.0,"Minority Interest":4162000.0,"Stockholders Equity":16673000.0,"Other Equity Interest":3686000.0,"Gains Losses Not Affecting Retained Earnings":14578000.0,"Other Equity Adjustments":14578000.0,"Retained Earnings":-402603000.0,"Additional Paid In Capital":327584000.0,"Capital Stock":73428000.0,"Common Stock":73428000.0,"Total Liabilities Net Minority Interest":17962000.0,"Total Non Current Liabilities Net Minority Interest":4338000.0,"Long Term Debt And Capital Lease Obligation":4338000.0,"Long Term Capital Lease Obligation":979000.0,"Long Term Debt":3359000.0,"Current Liabilities":13624000.0,"Other Current Liabilities":1738000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4732000.0,"Current Capital Lease Obligation":253000.0,"Current Debt":4479000.0,"Other Current Borrowings":4479000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":7154000.0,"Current Accrued Expenses":2249000.0,"Payables":4905000.0,"Other Payable":null,"Accounts Payable":4905000.0,"Total Assets":38797000.0,"Total Non Current Assets":17215000.0,"Goodwill And Other Intangible Assets":16348000.0,"Other Intangible Assets":null,"Net PPE":867000.0,"Accumulated Depreciation":null,"Gross PPE":867000.0,"Leases":null,"Other Properties":867000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":21582000.0,"Prepaid Assets":181000.0,"Inventory":2157000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1891000.0,"Other Receivables":1891000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":17353000.0,"Other Short Term Investments":14849000.0,"Cash And Cash Equivalents":2504000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":2610814390.0,"Share Issued":2610814390.0,"Net Debt":5689000.0,"Total Debt":10150000.0,"Tangible Book Value":1828000.0,"Invested Capital":27135000.0,"Working Capital":11558000.0,"Net Tangible Assets":1828000.0,"Capital Lease Obligations":1211000.0,"Common Stock Equity":18196000.0,"Total Capitalization":22656000.0,"Total Equity Gross Minority Interest":23345000.0,"Minority Interest":5149000.0,"Stockholders Equity":18196000.0,"Other Equity Interest":3686000.0,"Gains Losses Not Affecting Retained Earnings":14500000.0,"Other Equity Adjustments":14500000.0,"Retained Earnings":-401002000.0,"Additional Paid In Capital":327584000.0,"Capital Stock":73428000.0,"Common Stock":73428000.0,"Total Liabilities Net Minority Interest":17560000.0,"Total Non Current Liabilities Net Minority Interest":5437000.0,"Long Term Debt And Capital Lease Obligation":5437000.0,"Long Term Capital Lease Obligation":977000.0,"Long Term Debt":4460000.0,"Current Liabilities":12123000.0,"Other Current Liabilities":2174000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4713000.0,"Current Capital Lease Obligation":234000.0,"Current Debt":4479000.0,"Other Current Borrowings":4479000.0,"Pensionand Other Post Retirement Benefit Plans Current":310000.0,"Payables And Accrued Expenses":4926000.0,"Current Accrued Expenses":895000.0,"Payables":4031000.0,"Other Payable":538000.0,"Accounts Payable":3493000.0,"Total Assets":40905000.0,"Total Non Current Assets":17224000.0,"Goodwill And Other Intangible Assets":16368000.0,"Other Intangible Assets":16368000.0,"Net PPE":856000.0,"Accumulated Depreciation":-5102000.0,"Gross PPE":5958000.0,"Leases":3587000.0,"Other Properties":1571000.0,"Machinery Furniture Equipment":800000.0,"Properties":0.0,"Current Assets":23681000.0,"Prepaid Assets":201000.0,"Inventory":2148000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":456000.0,"Other Receivables":410000.0,"Accounts Receivable":46000.0,"Cash Cash Equivalents And Short Term Investments":20876000.0,"Other Short Term Investments":17626000.0,"Cash And Cash Equivalents":3250000.0,"Cash Equivalents":2618000.0,"Cash Financial":632000.0},"2025-09-30":{"Ordinary Shares Number":2610814390.0,"Share Issued":2610814390.0,"Net Debt":2164000.0,"Total Debt":11378000.0,"Tangible Book Value":9145000.0,"Invested Capital":29611000.0,"Working Capital":14855000.0,"Net Tangible Assets":9145000.0,"Capital Lease Obligations":1300000.0,"Common Stock Equity":19533000.0,"Total Capitalization":25132000.0,"Total Equity Gross Minority Interest":19533000.0,"Minority Interest":null,"Stockholders Equity":19533000.0,"Other Equity Interest":3686000.0,"Gains Losses Not Affecting Retained Earnings":14779000.0,"Other Equity Adjustments":14779000.0,"Retained Earnings":-399617000.0,"Additional Paid In Capital":327257000.0,"Capital Stock":73428000.0,"Common Stock":73428000.0,"Total Liabilities Net Minority Interest":20271000.0,"Total Non Current Liabilities Net Minority Interest":6602000.0,"Long Term Debt And Capital Lease Obligation":6602000.0,"Long Term Capital Lease Obligation":1003000.0,"Long Term Debt":5599000.0,"Current Liabilities":13669000.0,"Other Current Liabilities":3229000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4776000.0,"Current Capital Lease Obligation":297000.0,"Current Debt":4479000.0,"Other Current Borrowings":4479000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":5664000.0,"Current Accrued Expenses":2127000.0,"Payables":3537000.0,"Other Payable":null,"Accounts Payable":3537000.0,"Total Assets":39804000.0,"Total Non Current Assets":11280000.0,"Goodwill And Other Intangible Assets":10388000.0,"Other Intangible Assets":null,"Net PPE":892000.0,"Accumulated Depreciation":null,"Gross PPE":892000.0,"Leases":null,"Other Properties":892000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":28524000.0,"Prepaid Assets":432000.0,"Inventory":2181000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":699000.0,"Other Receivables":699000.0,"Accounts Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":25212000.0,"Other Short Term Investments":17298000.0,"Cash And Cash Equivalents":7914000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":2557611190.0,"Share Issued":2232601990.0,"Net Debt":4008000.0,"Total Debt":12603000.0,"Tangible Book Value":9664000.0,"Invested Capital":31269000.0,"Working Capital":16383000.0,"Net Tangible Assets":9664000.0,"Capital Lease Obligations":1406000.0,"Common Stock Equity":20072000.0,"Total Capitalization":26790000.0,"Total Equity Gross Minority Interest":20072000.0,"Minority Interest":null,"Stockholders Equity":20072000.0,"Other Equity Interest":3686000.0,"Gains Losses Not Affecting Retained Earnings":15732000.0,"Other Equity Adjustments":15732000.0,"Retained Earnings":-398640000.0,"Additional Paid In Capital":327475000.0,"Capital Stock":71819000.0,"Common Stock":71819000.0,"Total Liabilities Net Minority Interest":23195000.0,"Total Non Current Liabilities Net Minority Interest":7716000.0,"Long Term Debt And Capital Lease Obligation":7716000.0,"Long Term Capital Lease Obligation":998000.0,"Long Term Debt":6718000.0,"Current Liabilities":15479000.0,"Other Current Liabilities":4360000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4887000.0,"Current Capital Lease Obligation":408000.0,"Current Debt":4479000.0,"Other Current Borrowings":4479000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":6232000.0,"Current Accrued Expenses":2767000.0,"Payables":3465000.0,"Other Payable":null,"Accounts Payable":3465000.0,"Total Assets":43267000.0,"Total Non Current Assets":11405000.0,"Goodwill And Other Intangible Assets":10408000.0,"Other Intangible Assets":null,"Net PPE":997000.0,"Accumulated Depreciation":null,"Gross PPE":997000.0,"Leases":null,"Other Properties":997000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":31862000.0,"Prepaid Assets":572000.0,"Inventory":2850000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":281000.0,"Other Receivables":203000.0,"Accounts Receivable":78000.0,"Cash Cash Equivalents And Short Term Investments":28159000.0,"Other Short Term Investments":20970000.0,"Cash And Cash Equivalents":7189000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Ordinary Shares Number":2232601990.0,"Share Issued":2232601990.0,"Net Debt":3281000.0,"Total Debt":13742000.0,"Tangible Book Value":10431000.0,"Invested Capital":33179000.0,"Working Capital":17887000.0,"Net Tangible Assets":10431000.0,"Capital Lease Obligations":1425000.0,"Common Stock Equity":20862000.0,"Total Capitalization":28495000.0,"Total Equity Gross Minority Interest":20862000.0,"Minority Interest":null,"Stockholders Equity":20862000.0,"Other Equity Interest":3686000.0,"Gains Losses Not Affecting Retained Earnings":15679000.0,"Other Equity Adjustments":15679000.0,"Retained Earnings":-394700000.0,"Additional Paid In Capital":333627000.0,"Capital Stock":62570000.0,"Common Stock":62570000.0,"Total Liabilities Net Minority Interest":22648000.0,"Total Non Current Liabilities Net Minority Interest":8618000.0,"Long Term Debt And Capital Lease Obligation":8618000.0,"Long Term Capital Lease Obligation":985000.0,"Long Term Debt":7633000.0,"Current Liabilities":14030000.0,"Other Current Liabilities":2462000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":5124000.0,"Current Capital Lease Obligation":440000.0,"Current Debt":4684000.0,"Other Current Borrowings":4684000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":6444000.0,"Current Accrued Expenses":1751000.0,"Payables":4693000.0,"Other Payable":null,"Accounts Payable":4693000.0,"Total Assets":43510000.0,"Total Non Current Assets":11593000.0,"Goodwill And Other Intangible Assets":10431000.0,"Other Intangible Assets":null,"Net PPE":1162000.0,"Accumulated Depreciation":null,"Gross PPE":1162000.0,"Leases":null,"Other Properties":1162000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":31917000.0,"Prepaid Assets":312000.0,"Inventory":3315000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":1921000.0,"Other Receivables":452000.0,"Accounts Receivable":1469000.0,"Cash Cash Equivalents And Short Term Investments":26369000.0,"Other Short Term Investments":17333000.0,"Cash And Cash Equivalents":9036000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":431000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":10449000.0,"Net PPE":null,"Accumulated Depreciation":-4979000.0,"Gross PPE":null,"Leases":3587000.0,"Other Properties":null,"Machinery Furniture Equipment":1174000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":165000.0,"Work In Process":2980000.0,"Raw Materials":0.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":2476000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":9492000.0,"Cash Financial":944000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2250000.0,"Net Income From Continuing Operation Net Minority Interest":-1601000.0,"Reconciled Depreciation":88000.0,"Reconciled Cost Of Revenue":95000.0,"EBITDA":-2250000.0,"EBIT":-2338000.0,"Net Interest Income":-42000.0,"Interest Expense":250000.0,"Interest Income":208000.0,"Normalized Income":-1601000.0,"Net Income From Continuing And Discontinued Operation":-1601000.0,"Total Expenses":3481000.0,"Total Operating Income As Reported":-3004000.0,"Diluted Average Shares":4433715.0,"Basic Average Shares":4433715.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-1601000.0,"Net Income Common Stockholders":-1601000.0,"Net Income":-1601000.0,"Minority Interests":987000.0,"Net Income Including Noncontrolling Interests":-2588000.0,"Net Income Continuous Operations":-2588000.0,"Pretax Income":-2588000.0,"Other Income Expense":458000.0,"Other Non Operating Income Expenses":458000.0,"Net Non Operating Interest Income Expense":-42000.0,"Interest Expense Non Operating":250000.0,"Interest Income Non Operating":208000.0,"Operating Income":-3004000.0,"Operating Expense":3386000.0,"Research And Development":2528000.0,"Selling General And Administration":858000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":858000.0,"Other Gand A":858000.0,"Gross Profit":382000.0,"Cost Of Revenue":95000.0,"Total Revenue":477000.0,"Operating Revenue":477000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1922000.0,"Net Income From Continuing Operation Net Minority Interest":-1385000.0,"Reconciled Depreciation":63000.0,"Reconciled Cost Of Revenue":40000.0,"EBITDA":-1922000.0,"EBIT":-1985000.0,"Net Interest Income":-317000.0,"Interest Expense":251000.0,"Interest Income":-37000.0,"Normalized Income":-1385000.0,"Net Income From Continuing And Discontinued Operation":-1385000.0,"Total Expenses":3580000.0,"Total Operating Income As Reported":-3386000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1385000.0,"Net Income Common Stockholders":-1385000.0,"Net Income":-1385000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-2236000.0,"Net Income Continuous Operations":-2236000.0,"Pretax Income":-2236000.0,"Other Income Expense":1467000.0,"Other Non Operating Income Expenses":-7472000.0,"Net Non Operating Interest Income Expense":-317000.0,"Interest Expense Non Operating":251000.0,"Interest Income Non Operating":-37000.0,"Operating Income":-3386000.0,"Operating Expense":3540000.0,"Research And Development":2425000.0,"Selling General And Administration":1887000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":1887000.0,"Other Gand A":-415000.0,"Gross Profit":154000.0,"Cost Of Revenue":40000.0,"Total Revenue":194000.0,"Operating Revenue":194000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-554000.0,"Net Income From Continuing Operation Net Minority Interest":-977000.0,"Reconciled Depreciation":119000.0,"Reconciled Cost Of Revenue":84000.0,"EBITDA":-554000.0,"EBIT":-673000.0,"Net Interest Income":73000.0,"Interest Expense":304000.0,"Interest Income":377000.0,"Normalized Income":-977000.0,"Net Income From Continuing And Discontinued Operation":-977000.0,"Total Expenses":2634000.0,"Total Operating Income As Reported":-2207000.0,"Diluted Average Shares":4345043.0,"Basic Average Shares":4345043.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-977000.0,"Net Income Common Stockholders":-977000.0,"Net Income":-977000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-977000.0,"Net Income Continuous Operations":-977000.0,"Pretax Income":-977000.0,"Other Income Expense":1157000.0,"Other Non Operating Income Expenses":1157000.0,"Net Non Operating Interest Income Expense":73000.0,"Interest Expense Non Operating":304000.0,"Interest Income Non Operating":377000.0,"Operating Income":-2207000.0,"Operating Expense":2550000.0,"Research And Development":1719000.0,"Selling General And Administration":831000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":831000.0,"Other Gand A":831000.0,"Gross Profit":343000.0,"Cost Of Revenue":84000.0,"Total Revenue":427000.0,"Operating Revenue":427000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3488000.0,"Net Income From Continuing Operation Net Minority Interest":-3940000.0,"Reconciled Depreciation":176000.0,"Reconciled Cost Of Revenue":72000.0,"EBITDA":-3488000.0,"EBIT":-3664000.0,"Net Interest Income":214000.0,"Interest Expense":276000.0,"Interest Income":490000.0,"Normalized Income":-3940000.0,"Net Income From Continuing And Discontinued Operation":-3940000.0,"Total Expenses":2607000.0,"Total Operating Income As Reported":-2303000.0,"Diluted Average Shares":3949479.0,"Basic Average Shares":3949479.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-3940000.0,"Net Income Common Stockholders":-3940000.0,"Net Income":-3940000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-3940000.0,"Net Income Continuous Operations":-3940000.0,"Pretax Income":-3940000.0,"Other Income Expense":-1851000.0,"Other Non Operating Income Expenses":-1851000.0,"Net Non Operating Interest Income Expense":214000.0,"Interest Expense Non Operating":276000.0,"Interest Income Non Operating":490000.0,"Operating Income":-2303000.0,"Operating Expense":2535000.0,"Research And Development":2326000.0,"Selling General And Administration":209000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":209000.0,"Other Gand A":209000.0,"Gross Profit":232000.0,"Cost Of Revenue":72000.0,"Total Revenue":304000.0,"Operating Revenue":304000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.23,"Normalized EBITDA":5712000.0,"Net Income From Continuing Operation Net Minority Interest":5127000.0,"Reconciled Depreciation":165000.0,"Reconciled Cost Of Revenue":34000.0,"EBITDA":5712000.0,"EBIT":5547000.0,"Net Interest Income":-126000.0,"Interest Expense":420000.0,"Interest Income":294000.0,"Normalized Income":5127000.0,"Net Income From Continuing And Discontinued Operation":5127000.0,"Total Expenses":2646000.0,"Total Operating Income As Reported":-2391000.0,"Diluted Average Shares":3696214.0,"Basic Average Shares":3696214.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":5127000.0,"Net Income Common Stockholders":5127000.0,"Net Income":5127000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":5127000.0,"Net Income Continuous Operations":5127000.0,"Pretax Income":5127000.0,"Other Income Expense":7644000.0,"Other Non Operating Income Expenses":7644000.0,"Net Non Operating Interest Income Expense":-126000.0,"Interest Expense Non Operating":420000.0,"Interest Income Non Operating":294000.0,"Operating Income":-2391000.0,"Operating Expense":2612000.0,"Research And Development":1623000.0,"Selling General And Administration":989000.0,"Selling And Marketing Expense":0.0,"General And Administrative Expense":989000.0,"Other Gand A":989000.0,"Gross Profit":221000.0,"Cost Of Revenue":34000.0,"Total Revenue":255000.0,"Operating Revenue":255000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":-8230000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2286000.0,"Repayment Of Debt":-1180000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-6000.0,"Interest Paid Supplemental Data":245000.0,"End Cash Position":2504000.0,"Beginning Cash Position":3250000.0,"Effect Of Exchange Rate Changes":11000.0,"Changes In Cash":-757000.0,"Financing Cash Flow":-1180000.0,"Cash Flow From Continuing Financing Activities":-1180000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1180000.0,"Net Short Term Debt Issuance":-1120000.0,"Short Term Debt Payments":-1120000.0,"Net Long Term Debt Issuance":-60000.0,"Long Term Debt Payments":-60000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":2703000.0,"Cash Flow From Continuing Investing Activities":2703000.0,"Net Investment Purchase And Sale":2709000.0,"Sale Of Investment":7890000.0,"Purchase Of Investment":-5181000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-2280000.0,"Cash Flow From Continuing Operating Activities":-2280000.0,"Change In Working Capital":513000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":1937000.0,"Change In Prepaid Assets":-1461000.0,"Change In Inventory":-9000.0,"Change In Receivables":46000.0,"Changes In Account Receivables":46000.0,"Other Non Cash Items":68000.0,"Stock Based Compensation":78000.0,"Depreciation Amortization Depletion":88000.0,"Depreciation And Amortization":88000.0,"Operating Gains Losses":-439000.0,"Gain Loss On Investment Securities":-436000.0,"Net Foreign Currency Exchange Gain Loss":-3000.0,"Net Income From Continuing Operations":-2588000.0},"2025-12-31":{"Free Cash Flow":-3227000.0,"Repayment Of Debt":-1252000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":142000.0,"End Cash Position":3250000.0,"Beginning Cash Position":7914000.0,"Effect Of Exchange Rate Changes":125000.0,"Changes In Cash":-4789000.0,"Financing Cash Flow":-1252000.0,"Cash Flow From Continuing Financing Activities":-1252000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1252000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":3246000.0,"Long Term Debt Payments":3246000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-337000.0,"Cash Flow From Continuing Investing Activities":-337000.0,"Net Investment Purchase And Sale":-310000.0,"Sale Of Investment":7307000.0,"Purchase Of Investment":-7617000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-25000.0,"Purchase Of PPE":-25000.0,"Operating Cash Flow":-3200000.0,"Cash Flow From Continuing Operating Activities":-3200000.0,"Change In Working Capital":79000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-428000.0,"Change In Prepaid Assets":520000.0,"Change In Inventory":33000.0,"Change In Receivables":-46000.0,"Changes In Account Receivables":-46000.0,"Other Non Cash Items":-18000.0,"Stock Based Compensation":48000.0,"Depreciation Amortization Depletion":63000.0,"Depreciation And Amortization":63000.0,"Operating Gains Losses":-1136000.0,"Gain Loss On Investment Securities":-1055000.0,"Net Foreign Currency Exchange Gain Loss":-106000.0,"Net Income From Continuing Operations":-2236000.0},"2025-09-30":{"Free Cash Flow":-2106000.0,"Repayment Of Debt":-1256000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":340000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":432000.0,"End Cash Position":7914000.0,"Beginning Cash Position":7189000.0,"Effect Of Exchange Rate Changes":74000.0,"Changes In Cash":651000.0,"Financing Cash Flow":-916000.0,"Cash Flow From Continuing Financing Activities":-916000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":340000.0,"Common Stock Issuance":340000.0,"Net Issuance Payments Of Debt":-1256000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-3496000.0,"Long Term Debt Payments":-3496000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":3673000.0,"Cash Flow From Continuing Investing Activities":3673000.0,"Net Investment Purchase And Sale":3684000.0,"Sale Of Investment":7893000.0,"Purchase Of Investment":-4209000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":null,"Operating Cash Flow":-2106000.0,"Cash Flow From Continuing Operating Activities":-2106000.0,"Change In Working Capital":-177000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-568000.0,"Change In Prepaid Assets":-356000.0,"Change In Inventory":669000.0,"Change In Receivables":78000.0,"Changes In Account Receivables":78000.0,"Other Non Cash Items":-12000.0,"Stock Based Compensation":101000.0,"Depreciation Amortization Depletion":119000.0,"Depreciation And Amortization":119000.0,"Operating Gains Losses":-1160000.0,"Gain Loss On Investment Securities":-1134000.0,"Net Foreign Currency Exchange Gain Loss":-26000.0,"Net Income From Continuing Operations":-977000.0},"2025-06-30":{"Free Cash Flow":-177000.0,"Repayment Of Debt":-1255000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2857000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":333000.0,"End Cash Position":7189000.0,"Beginning Cash Position":9036000.0,"Effect Of Exchange Rate Changes":432000.0,"Changes In Cash":-2279000.0,"Financing Cash Flow":1602000.0,"Cash Flow From Continuing Financing Activities":1602000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2857000.0,"Common Stock Issuance":2857000.0,"Net Issuance Payments Of Debt":-1255000.0,"Net Short Term Debt Issuance":-1120000.0,"Short Term Debt Payments":-1120000.0,"Net Long Term Debt Issuance":-135000.0,"Long Term Debt Payments":-135000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3704000.0,"Cash Flow From Continuing Investing Activities":-3704000.0,"Net Investment Purchase And Sale":-3715000.0,"Sale Of Investment":8796000.0,"Purchase Of Investment":-12511000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":11000.0,"Purchase Of PPE":null,"Operating Cash Flow":-177000.0,"Cash Flow From Continuing Operating Activities":-177000.0,"Change In Working Capital":1870000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":25000.0,"Change In Prepaid Assets":-11000.0,"Change In Inventory":465000.0,"Change In Receivables":1391000.0,"Changes In Account Receivables":1391000.0,"Other Non Cash Items":78000.0,"Stock Based Compensation":53000.0,"Depreciation Amortization Depletion":176000.0,"Depreciation And Amortization":176000.0,"Operating Gains Losses":1586000.0,"Gain Loss On Investment Securities":1901000.0,"Net Foreign Currency Exchange Gain Loss":-315000.0,"Net Income From Continuing Operations":-3940000.0},"2025-03-31":{"Free Cash Flow":-2591000.0,"Repayment Of Debt":-1247000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":10697000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":361000.0,"End Cash Position":9036000.0,"Beginning Cash Position":10436000.0,"Effect Of Exchange Rate Changes":-82000.0,"Changes In Cash":-1318000.0,"Financing Cash Flow":9450000.0,"Cash Flow From Continuing Financing Activities":9450000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":10697000.0,"Common Stock Issuance":10697000.0,"Net Issuance Payments Of Debt":-1247000.0,"Net Short Term Debt Issuance":-1120000.0,"Short Term Debt Payments":-1120000.0,"Net Long Term Debt Issuance":-127000.0,"Long Term Debt Payments":-127000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-8177000.0,"Cash Flow From Continuing Investing Activities":-8177000.0,"Net Investment Purchase And Sale":-8177000.0,"Sale Of Investment":4130000.0,"Purchase Of Investment":-12307000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-2591000.0,"Cash Flow From Continuing Operating Activities":-2591000.0,"Change In Working Capital":-513000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-2507000.0,"Change In Prepaid Assets":1157000.0,"Change In Inventory":-170000.0,"Change In Receivables":1007000.0,"Changes In Account Receivables":1007000.0,"Other Non Cash Items":-30000.0,"Stock Based Compensation":194000.0,"Depreciation Amortization Depletion":165000.0,"Depreciation And Amortization":165000.0,"Operating Gains Losses":-7534000.0,"Gain Loss On Investment Securities":-7609000.0,"Net Foreign Currency Exchange Gain Loss":75000.0,"Net Income From Continuing Operations":5127000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":-5000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-1000.0,"Purchase Of Intangibles":-1000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":6000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-2255000.0,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}