{"ticker":"BLSH","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":151648346.0,"Share Issued":151648346.0,"Net Debt":412017000.0,"Total Debt":507099000.0,"Tangible Book Value":2556112000.0,"Invested Capital":3137398000.0,"Working Capital":3057598000.0,"Net Tangible Assets":2556112000.0,"Capital Lease Obligations":19030000.0,"Common Stock Equity":2649329000.0,"Total Capitalization":3137064000.0,"Total Equity Gross Minority Interest":2703207000.0,"Minority Interest":53878000.0,"Stockholders Equity":2649329000.0,"Gains Losses Not Affecting Retained Earnings":390214000.0,"Retained Earnings":-2860139000.0,"Additional Paid In Capital":5118952000.0,"Capital Stock":302000.0,"Common Stock":302000.0,"Total Liabilities Net Minority Interest":620849000.0,"Total Non Current Liabilities Net Minority Interest":500570000.0,"Preferred Securities Outside Stock Equity":0.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":18000.0,"Non Current Deferred Taxes Liabilities":18000.0,"Long Term Debt And Capital Lease Obligation":500552000.0,"Long Term Capital Lease Obligation":12817000.0,"Long Term Debt":487735000.0,"Current Liabilities":120279000.0,"Other Current Liabilities":55640000.0,"Current Deferred Liabilities":11771000.0,"Current Deferred Revenue":11771000.0,"Current Debt And Capital Lease Obligation":6547000.0,"Current Capital Lease Obligation":6213000.0,"Current Debt":334000.0,"Other Current Borrowings":334000.0,"Pensionand Other Post Retirement Benefit Plans Current":7259000.0,"Payables And Accrued Expenses":39062000.0,"Current Accrued Expenses":23442000.0,"Interest Payable":8574000.0,"Payables":15620000.0,"Other Payable":14529000.0,"Dueto Related Parties Current":1091000.0,"Total Tax Payable":null,"Total Assets":3324056000.0,"Total Non Current Assets":146179000.0,"Other Non Current Assets":5840000.0,"Non Current Prepaid Assets":8625000.0,"Non Current Deferred Assets":11235000.0,"Non Current Deferred Taxes Assets":2995000.0,"Non Current Accounts Receivable":797000.0,"Goodwill And Other Intangible Assets":93217000.0,"Other Intangible Assets":30535000.0,"Goodwill":62682000.0,"Net PPE":26465000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":3177877000.0,"Other Current Assets":1298611000.0,"Hedging Assets Current":6298000.0,"Current Deferred Assets":3595000.0,"Restricted Cash":72643000.0,"Prepaid Assets":18128000.0,"Inventory":142698000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":429906000.0,"Other Receivables":12772000.0,"Loans Receivable":395684000.0,"Accounts Receivable":21450000.0,"Cash Cash Equivalents And Short Term Investments":1205998000.0,"Other Short Term Investments":1129946000.0,"Cash And Cash Equivalents":76052000.0,"Cash Financial":76052000.0},"2025-12-31":{"Ordinary Shares Number":150833916.0,"Share Issued":150833916.0,"Net Debt":473291000.0,"Total Debt":581085000.0,"Tangible Book Value":3122021000.0,"Invested Capital":3777370000.0,"Working Capital":3674154000.0,"Net Tangible Assets":3122021000.0,"Capital Lease Obligations":19902000.0,"Common Stock Equity":3216187000.0,"Total Capitalization":3727054000.0,"Total Equity Gross Minority Interest":3298329000.0,"Minority Interest":82142000.0,"Stockholders Equity":3216187000.0,"Gains Losses Not Affecting Retained Earnings":774224000.0,"Retained Earnings":-2668100000.0,"Additional Paid In Capital":5109762000.0,"Capital Stock":301000.0,"Common Stock":301000.0,"Total Liabilities Net Minority Interest":658175000.0,"Total Non Current Liabilities Net Minority Interest":528263000.0,"Preferred Securities Outside Stock Equity":0.0,"Employee Benefits":3000000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":18000.0,"Non Current Deferred Taxes Liabilities":18000.0,"Long Term Debt And Capital Lease Obligation":525245000.0,"Long Term Capital Lease Obligation":14378000.0,"Long Term Debt":510867000.0,"Current Liabilities":129912000.0,"Other Current Liabilities":20044000.0,"Current Deferred Liabilities":10557000.0,"Current Deferred Revenue":10557000.0,"Current Debt And Capital Lease Obligation":55840000.0,"Current Capital Lease Obligation":5524000.0,"Current Debt":50316000.0,"Other Current Borrowings":50316000.0,"Pensionand Other Post Retirement Benefit Plans Current":20363000.0,"Payables And Accrued Expenses":23108000.0,"Current Accrued Expenses":19333000.0,"Interest Payable":8764000.0,"Payables":3775000.0,"Other Payable":2968000.0,"Dueto Related Parties Current":807000.0,"Total Tax Payable":null,"Total Assets":3956504000.0,"Total Non Current Assets":152438000.0,"Other Non Current Assets":5727000.0,"Non Current Prepaid Assets":17432000.0,"Non Current Deferred Assets":5682000.0,"Non Current Deferred Taxes Assets":2865000.0,"Non Current Accounts Receivable":1062000.0,"Goodwill And Other Intangible Assets":94166000.0,"Other Intangible Assets":31104000.0,"Goodwill":63062000.0,"Net PPE":28369000.0,"Accumulated Depreciation":-19257000.0,"Gross PPE":47626000.0,"Leases":1781000.0,"Construction In Progress":1867000.0,"Other Properties":null,"Machinery Furniture Equipment":9270000.0,"Buildings And Improvements":34708000.0,"Properties":0.0,"Current Assets":3804066000.0,"Other Current Assets":1537071000.0,"Hedging Assets Current":0.0,"Current Deferred Assets":null,"Restricted Cash":36883000.0,"Prepaid Assets":18943000.0,"Inventory":206178000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":475040000.0,"Other Receivables":3934000.0,"Loans Receivable":446481000.0,"Accounts Receivable":24625000.0,"Cash Cash Equivalents And Short Term Investments":1529951000.0,"Other Short Term Investments":1442059000.0,"Cash And Cash Equivalents":87892000.0,"Cash Financial":87892000.0},"2025-09-30":{"Ordinary Shares Number":150683739.0,"Share Issued":150683739.0,"Net Debt":503000000.0,"Total Debt":582568000.0,"Tangible Book Value":3822390000.0,"Invested Capital":4489381000.0,"Working Capital":4373620000.0,"Net Tangible Assets":3822390000.0,"Capital Lease Obligations":10261000.0,"Common Stock Equity":3917074000.0,"Total Capitalization":4438936000.0,"Total Equity Gross Minority Interest":3978052000.0,"Minority Interest":60978000.0,"Stockholders Equity":3917074000.0,"Gains Losses Not Affecting Retained Earnings":1101668000.0,"Retained Earnings":-2290225000.0,"Additional Paid In Capital":5105330000.0,"Capital Stock":301000.0,"Common Stock":301000.0,"Total Liabilities Net Minority Interest":645330000.0,"Total Non Current Liabilities Net Minority Interest":529557000.0,"Preferred Securities Outside Stock Equity":0.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":529557000.0,"Long Term Capital Lease Obligation":7695000.0,"Long Term Debt":521862000.0,"Current Liabilities":115773000.0,"Other Current Liabilities":14550000.0,"Current Deferred Liabilities":7973000.0,"Current Deferred Revenue":7973000.0,"Current Debt And Capital Lease Obligation":53011000.0,"Current Capital Lease Obligation":2566000.0,"Current Debt":50445000.0,"Other Current Borrowings":50445000.0,"Pensionand Other Post Retirement Benefit Plans Current":14428000.0,"Payables And Accrued Expenses":25811000.0,"Current Accrued Expenses":17353000.0,"Interest Payable":8764000.0,"Payables":8458000.0,"Other Payable":5733000.0,"Dueto Related Parties Current":829000.0,"Total Tax Payable":1896000.0,"Total Assets":4623382000.0,"Total Non Current Assets":133989000.0,"Other Non Current Assets":1968000.0,"Non Current Prepaid Assets":21228000.0,"Non Current Deferred Assets":2894000.0,"Non Current Deferred Taxes Assets":2894000.0,"Non Current Accounts Receivable":1009000.0,"Goodwill And Other Intangible Assets":94684000.0,"Other Intangible Assets":31661000.0,"Goodwill":63023000.0,"Net PPE":12206000.0,"Accumulated Depreciation":null,"Gross PPE":12206000.0,"Leases":609000.0,"Construction In Progress":1866000.0,"Other Properties":null,"Machinery Furniture Equipment":1587000.0,"Buildings And Improvements":8144000.0,"Properties":0.0,"Current Assets":4489393000.0,"Other Current Assets":2094385000.0,"Hedging Assets Current":20000.0,"Current Deferred Assets":null,"Restricted Cash":31226000.0,"Prepaid Assets":13525000.0,"Inventory":254203000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":461785000.0,"Other Receivables":5069000.0,"Loans Receivable":436720000.0,"Accounts Receivable":19996000.0,"Cash Cash Equivalents And Short Term Investments":1634249000.0,"Other Short Term Investments":1564942000.0,"Cash And Cash Equivalents":69307000.0,"Cash Financial":69307000.0},"2025-06-30":{"Ordinary Shares Number":146183739.0,"Share Issued":146183739.0,"Net Debt":540897000.0,"Total Debt":592063000.0,"Tangible Book Value":2442484000.0,"Invested Capital":3114631000.0,"Working Capital":2977673000.0,"Net Tangible Assets":2442484000.0,"Capital Lease Obligations":15606000.0,"Common Stock Equity":2538174000.0,"Total Capitalization":3041185000.0,"Total Equity Gross Minority Interest":2551314000.0,"Minority Interest":13140000.0,"Stockholders Equity":2538174000.0,"Gains Losses Not Affecting Retained Earnings":1073863000.0,"Retained Earnings":-2375625000.0,"Additional Paid In Capital":3839710000.0,"Capital Stock":226000.0,"Common Stock":226000.0,"Total Liabilities Net Minority Interest":688196000.0,"Total Non Current Liabilities Net Minority Interest":561975000.0,"Preferred Securities Outside Stock Equity":47879000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":12000.0,"Non Current Deferred Taxes Liabilities":12000.0,"Long Term Debt And Capital Lease Obligation":514084000.0,"Long Term Capital Lease Obligation":11073000.0,"Long Term Debt":503011000.0,"Current Liabilities":126221000.0,"Other Current Liabilities":4138000.0,"Current Deferred Liabilities":5939000.0,"Current Deferred Revenue":5939000.0,"Current Debt And Capital Lease Obligation":77979000.0,"Current Capital Lease Obligation":4533000.0,"Current Debt":73446000.0,"Other Current Borrowings":73446000.0,"Pensionand Other Post Retirement Benefit Plans Current":8983000.0,"Payables And Accrued Expenses":29182000.0,"Current Accrued Expenses":21193000.0,"Interest Payable":8669000.0,"Payables":7989000.0,"Other Payable":5212000.0,"Dueto Related Parties Current":1197000.0,"Total Tax Payable":1580000.0,"Total Assets":3239510000.0,"Total Non Current Assets":135616000.0,"Other Non Current Assets":1968000.0,"Non Current Prepaid Assets":19510000.0,"Non Current Deferred Assets":2519000.0,"Non Current Deferred Taxes Assets":2519000.0,"Non Current Accounts Receivable":1073000.0,"Goodwill And Other Intangible Assets":95690000.0,"Other Intangible Assets":32232000.0,"Goodwill":63458000.0,"Net PPE":14856000.0,"Accumulated Depreciation":null,"Gross PPE":14856000.0,"Leases":644000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":1520000.0,"Buildings And Improvements":12692000.0,"Properties":0.0,"Current Assets":3103894000.0,"Other Current Assets":1957402000.0,"Hedging Assets Current":181000.0,"Current Deferred Assets":null,"Restricted Cash":20331000.0,"Prepaid Assets":8024000.0,"Inventory":231870000.0,"Other Inventories":null,"Finished Goods":null,"Receivables":322036000.0,"Other Receivables":4398000.0,"Loans Receivable":310927000.0,"Accounts Receivable":6711000.0,"Cash Cash Equivalents And Short Term Investments":564050000.0,"Other Short Term Investments":528490000.0,"Cash And Cash Equivalents":35560000.0,"Cash Financial":35560000.0},"2025-03-31":{"Ordinary Shares Number":146183739.0,"Share Issued":146183739.0,"Net Debt":560167000.0,"Total Debt":604853000.0,"Tangible Book Value":1843313000.0,"Invested Capital":2546963000.0,"Working Capital":2369424000.0,"Net Tangible Assets":1843313000.0,"Capital Lease Obligations":16386000.0,"Common Stock Equity":1958496000.0,"Total Capitalization":2441707000.0,"Total Equity Gross Minority Interest":1963860000.0,"Minority Interest":5364000.0,"Stockholders Equity":1958496000.0,"Gains Losses Not Affecting Retained Earnings":720260000.0,"Retained Earnings":-2601700000.0,"Additional Paid In Capital":18399000.0,"Capital Stock":3821537000.0,"Common Stock":3821537000.0,"Total Liabilities Net Minority Interest":701067000.0,"Total Non Current Liabilities Net Minority Interest":542915000.0,"Preferred Securities Outside Stock Equity":47879000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":16000.0,"Non Current Deferred Taxes Liabilities":16000.0,"Long Term Debt And Capital Lease Obligation":495020000.0,"Long Term Capital Lease Obligation":11809000.0,"Long Term Debt":483211000.0,"Current Liabilities":158152000.0,"Other Current Liabilities":6598000.0,"Current Deferred Liabilities":10111000.0,"Current Deferred Revenue":10111000.0,"Current Debt And Capital Lease Obligation":109833000.0,"Current Capital Lease Obligation":4577000.0,"Current Debt":105256000.0,"Other Current Borrowings":105256000.0,"Pensionand Other Post Retirement Benefit Plans Current":6457000.0,"Payables And Accrued Expenses":25153000.0,"Current Accrued Expenses":17382000.0,"Interest Payable":8574000.0,"Payables":7771000.0,"Other Payable":3946000.0,"Dueto Related Parties Current":2194000.0,"Total Tax Payable":1631000.0,"Total Assets":2664927000.0,"Total Non Current Assets":137351000.0,"Other Non Current Assets":1968000.0,"Non Current Prepaid Assets":1307000.0,"Non Current Deferred Assets":2356000.0,"Non Current Deferred Taxes Assets":2356000.0,"Non Current Accounts Receivable":1006000.0,"Goodwill And Other Intangible Assets":115183000.0,"Other Intangible Assets":53001000.0,"Goodwill":62182000.0,"Net PPE":15531000.0,"Accumulated Depreciation":null,"Gross PPE":15531000.0,"Leases":688000.0,"Construction In Progress":null,"Other Properties":13200000.0,"Machinery Furniture Equipment":1643000.0,"Buildings And Improvements":13200000.0,"Properties":0.0,"Current Assets":2527576000.0,"Other Current Assets":1608850000.0,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":22620000.0,"Prepaid Assets":7694000.0,"Inventory":192594000.0,"Other Inventories":192594000.0,"Finished Goods":192594000.0,"Receivables":275137000.0,"Other Receivables":3427000.0,"Loans Receivable":262616000.0,"Accounts Receivable":9094000.0,"Cash Cash Equivalents And Short Term Investments":420681000.0,"Other Short Term Investments":392381000.0,"Cash And Cash Equivalents":28300000.0,"Cash Financial":28300000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":null,"Employee Benefits":0.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":1705000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-14242000.0,"Gross PPE":28360000.0,"Leases":1715000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":5113000.0,"Buildings And Improvements":21532000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Receivables":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-242728000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":18499000.0,"Total Unusual Items":-606820000.0,"Total Unusual Items Excluding Goodwill":-606820000.0,"Net Income From Continuing Operation Net Minority Interest":-581713000.0,"Reconciled Depreciation":2227000.0,"Reconciled Cost Of Revenue":51840435000.0,"EBITDA":-588321000.0,"EBIT":-590548000.0,"Net Interest Income":-14088000.0,"Interest Expense":14088000.0,"Normalized Income":-217621000.0,"Net Income From Continuing And Discontinued Operation":-581713000.0,"Total Expenses":51862457000.0,"Diluted Average Shares":151146000.0,"Basic Average Shares":151146000.0,"Diluted EPS":-3.85,"Basic EPS":-3.85,"Diluted NI Availto Com Stockholders":-581713000.0,"Net Income Common Stockholders":-581713000.0,"Net Income":-581713000.0,"Minority Interests":23149000.0,"Net Income Including Noncontrolling Interests":-604862000.0,"Net Income Continuous Operations":-604862000.0,"Tax Provision":226000.0,"Pretax Income":-604636000.0,"Other Income Expense":-598320000.0,"Other Non Operating Income Expenses":8500000.0,"Special Income Charges":-359800000.0,"Write Off":8239000.0,"Impairment Of Capital Assets":351561000.0,"Gain On Sale Of Security":-247020000.0,"Net Non Operating Interest Income Expense":-14088000.0,"Interest Expense Non Operating":14088000.0,"Operating Income":7772000.0,"Operating Expense":22022000.0,"Other Operating Expenses":-7726000.0,"Depreciation Amortization Depletion Income Statement":2227000.0,"Depreciation And Amortization In Income Statement":2227000.0,"Amortization":557000.0,"Amortization Of Intangibles Income Statement":557000.0,"Depreciation Income Statement":1670000.0,"Selling General And Administration":27521000.0,"Selling And Marketing Expense":2056000.0,"General And Administrative Expense":25465000.0,"Other Gand A":10027000.0,"Salaries And Wages":15438000.0,"Gross Profit":29794000.0,"Cost Of Revenue":51840435000.0,"Total Revenue":51870229000.0,"Operating Revenue":51812747000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1698281.819324,"Tax Rate For Calcs":0.002695,"Normalized EBITDA":80917000.0,"Total Unusual Items":-630125000.0,"Total Unusual Items Excluding Goodwill":-630125000.0,"Net Income From Continuing Operation Net Minority Interest":-546597000.0,"Reconciled Depreciation":949000.0,"Reconciled Cost Of Revenue":64486725000.0,"EBITDA":-549208000.0,"EBIT":-550157000.0,"Net Interest Income":-14932000.0,"Interest Expense":14932000.0,"Normalized Income":81829718.180676,"Net Income From Continuing And Discontinued Operation":-546597000.0,"Total Expenses":64374238000.0,"Diluted Average Shares":150924000.0,"Basic Average Shares":150924000.0,"Diluted EPS":-3.73,"Basic EPS":-3.73,"Diluted NI Availto Com Stockholders":-563566000.0,"Net Income Common Stockholders":-546597000.0,"Net Income":-546597000.0,"Minority Interests":16969000.0,"Net Income Including Noncontrolling Interests":-563566000.0,"Net Income Continuous Operations":-563566000.0,"Tax Provision":-1523000.0,"Pretax Income":-565089000.0,"Other Income Expense":-577192000.0,"Other Non Operating Income Expenses":52933000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-132682000.0,"Net Non Operating Interest Income Expense":-14932000.0,"Interest Expense Non Operating":14932000.0,"Operating Income":27035000.0,"Operating Expense":-112487000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":-82098000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":-86920000.0,"Other Gand A":-87548000.0,"Salaries And Wages":null,"Gross Profit":-85452000.0,"Cost Of Revenue":64486725000.0,"Total Revenue":64401273000.0,"Operating Revenue":64359878000.0},"2025-09-30":{"Tax Effect Of Unusual Items":7853160.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3300000.0,"Total Unusual Items":37396000.0,"Total Unusual Items Excluding Goodwill":37396000.0,"Net Income From Continuing Operation Net Minority Interest":18397000.0,"Reconciled Depreciation":1815000.0,"Reconciled Cost Of Revenue":41584605000.0,"EBITDA":34096000.0,"EBIT":32281000.0,"Net Interest Income":-13906000.0,"Interest Expense":13906000.0,"Normalized Income":-11145840.0,"Net Income From Continuing And Discontinued Operation":18397000.0,"Total Expenses":41630314000.0,"Diluted Average Shares":133066000.0,"Basic Average Shares":133066000.0,"Diluted EPS":0.1,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":18397000.0,"Net Income Common Stockholders":18397000.0,"Net Income":18397000.0,"Minority Interests":-54000.0,"Net Income Including Noncontrolling Interests":18451000.0,"Net Income Continuous Operations":18451000.0,"Tax Provision":-76000.0,"Pretax Income":18375000.0,"Other Income Expense":12938000.0,"Other Non Operating Income Expenses":-24458000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":37396000.0,"Net Non Operating Interest Income Expense":-13906000.0,"Interest Expense Non Operating":13906000.0,"Operating Income":19343000.0,"Operating Expense":45709000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":45709000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":45709000.0,"Other Gand A":45709000.0,"Salaries And Wages":null,"Gross Profit":65052000.0,"Cost Of Revenue":41584605000.0,"Total Revenue":41649657000.0,"Operating Revenue":41599507000.0},"2025-06-30":{"Tax Effect Of Unusual Items":1207124.532727,"Tax Rate For Calcs":0.008026,"Normalized EBITDA":-25776000.0,"Total Unusual Items":150400000.0,"Total Unusual Items Excluding Goodwill":150400000.0,"Net Income From Continuing Operation Net Minority Interest":107513000.0,"Reconciled Depreciation":2189000.0,"Reconciled Cost Of Revenue":58615273000.0,"EBITDA":124624000.0,"EBIT":122435000.0,"Net Interest Income":-13291000.0,"Interest Expense":13291000.0,"Normalized Income":-41679875.467273,"Net Income From Continuing And Discontinued Operation":107513000.0,"Total Expenses":58675652000.0,"Diluted Average Shares":146183739.0,"Basic Average Shares":146183739.0,"Diluted EPS":0.735465,"Basic EPS":0.735465,"Diluted NI Availto Com Stockholders":107513000.0,"Net Income Common Stockholders":107513000.0,"Net Income":107513000.0,"Minority Interests":-755000.0,"Net Income Including Noncontrolling Interests":108268000.0,"Net Income Continuous Operations":108268000.0,"Tax Provision":876000.0,"Pretax Income":109144000.0,"Other Income Expense":135150000.0,"Other Non Operating Income Expenses":-15250000.0,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":150400000.0,"Net Non Operating Interest Income Expense":-13291000.0,"Interest Expense Non Operating":13291000.0,"Operating Income":-12715000.0,"Operating Expense":60379000.0,"Other Operating Expenses":17362000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":43017000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":43017000.0,"Other Gand A":43017000.0,"Salaries And Wages":null,"Gross Profit":47664000.0,"Cost Of Revenue":58615273000.0,"Total Revenue":58662937000.0,"Operating Revenue":58630645000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-216007.20668,"Tax Rate For Calcs":0.000634,"Normalized EBITDA":4473000.0,"Total Unusual Items":-340962000.0,"Total Unusual Items Excluding Goodwill":-340962000.0,"Net Income From Continuing Operation Net Minority Interest":-343994000.0,"Reconciled Depreciation":2114000.0,"Reconciled Cost Of Revenue":80252795000.0,"EBITDA":-336489000.0,"EBIT":-338603000.0,"Net Interest Income":-10240000.0,"Interest Expense":10240000.0,"Normalized Income":-3248007.20668,"Net Income From Continuing And Discontinued Operation":-343994000.0,"Total Expenses":80253202000.0,"Diluted Average Shares":146183739.0,"Basic Average Shares":146183739.0,"Diluted EPS":-2.353162,"Basic EPS":-2.353162,"Diluted NI Availto Com Stockholders":-343994000.0,"Net Income Common Stockholders":-343994000.0,"Net Income":-343994000.0,"Minority Interests":4628000.0,"Net Income Including Noncontrolling Interests":-348622000.0,"Net Income Continuous Operations":-348622000.0,"Tax Provision":-221000.0,"Pretax Income":-348843000.0,"Other Income Expense":-341862000.0,"Other Non Operating Income Expenses":-900000.0,"Special Income Charges":-142088000.0,"Write Off":0.0,"Impairment Of Capital Assets":142088000.0,"Gain On Sale Of Security":-198874000.0,"Net Non Operating Interest Income Expense":-10240000.0,"Interest Expense Non Operating":10240000.0,"Operating Income":3259000.0,"Operating Expense":407000.0,"Other Operating Expenses":-15165000.0,"Depreciation Amortization Depletion Income Statement":2114000.0,"Depreciation And Amortization In Income Statement":2114000.0,"Amortization":616000.0,"Amortization Of Intangibles Income Statement":616000.0,"Depreciation Income Statement":1498000.0,"Selling General And Administration":13458000.0,"Selling And Marketing Expense":1874000.0,"General And Administrative Expense":11584000.0,"Other Gand A":11584000.0,"Salaries And Wages":0.0,"Gross Profit":3666000.0,"Cost Of Revenue":80252795000.0,"Total Revenue":80256461000.0,"Operating Revenue":80236157000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":89604000.0,"Repayment Of Debt":-51126000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1349000.0,"Capital Expenditure":-1319000.0,"End Cash Position":154535000.0,"Beginning Cash Position":130502000.0,"Effect Of Exchange Rate Changes":67000.0,"Changes In Cash":23966000.0,"Financing Cash Flow":-63554000.0,"Cash Flow From Continuing Financing Activities":-63554000.0,"Interest Paid Cff":-13777000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":1349000.0,"Common Stock Issuance":1349000.0,"Net Issuance Payments Of Debt":-51126000.0,"Net Long Term Debt Issuance":-51126000.0,"Long Term Debt Payments":-51126000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3403000.0,"Cash Flow From Continuing Investing Activities":-3403000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-6449000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-6449000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":3438000.0,"Sale Of Intangibles":4345000.0,"Purchase Of Intangibles":-907000.0,"Net PPE Purchase And Sale":-392000.0,"Sale Of PPE":20000.0,"Purchase Of PPE":-412000.0,"Operating Cash Flow":90923000.0,"Cash Flow From Continuing Operating Activities":90923000.0,"Interest Received Cfo":2067000.0,"Change In Working Capital":99749000.0,"Change In Other Working Capital":-129000.0,"Change In Other Current Liabilities":35596000.0,"Change In Other Current Assets":-329035000.0,"Change In Payables And Accrued Expense":-4292000.0,"Change In Payable":-4292000.0,"Change In Inventory":6005000.0,"Change In Receivables":391604000.0,"Other Non Cash Items":8402000.0,"Stock Based Compensation":5603000.0,"Unrealized Gain Loss On Investment Securities":-8482000.0,"Asset Impairment Charge":586219000.0,"Depreciation Amortization Depletion":2227000.0,"Depreciation And Amortization":2227000.0,"Amortization Cash Flow":557000.0,"Amortization Of Intangibles":557000.0,"Depreciation":1670000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-604862000.0},"2025-12-31":{"Free Cash Flow":54050000.0,"Repayment Of Debt":2999000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-7779000.0,"End Cash Position":130502000.0,"Beginning Cash Position":102501000.0,"Effect Of Exchange Rate Changes":1380000.0,"Changes In Cash":26621000.0,"Financing Cash Flow":-7180000.0,"Cash Flow From Continuing Financing Activities":-7180000.0,"Interest Paid Cff":-10179000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":2999000.0,"Net Long Term Debt Issuance":2999000.0,"Long Term Debt Payments":2999000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-28028000.0,"Cash Flow From Continuing Investing Activities":-28028000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-19999000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-19999000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-192000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-192000.0,"Net PPE Purchase And Sale":-7587000.0,"Sale Of PPE":null,"Purchase Of PPE":-7587000.0,"Operating Cash Flow":61829000.0,"Cash Flow From Continuing Operating Activities":61830000.0,"Interest Received Cfo":1878000.0,"Change In Working Capital":63823000.0,"Change In Other Working Capital":47000.0,"Change In Other Current Liabilities":5494000.0,"Change In Other Current Assets":2361359000.0,"Change In Payables And Accrued Expense":9415000.0,"Change In Payable":9415000.0,"Change In Inventory":62993000.0,"Change In Receivables":-2375485000.0,"Other Non Cash Items":10440000.0,"Stock Based Compensation":4682000.0,"Unrealized Gain Loss On Investment Securities":-6899000.0,"Asset Impairment Charge":550522000.0,"Depreciation Amortization Depletion":949000.0,"Depreciation And Amortization":949000.0,"Amortization Cash Flow":558000.0,"Amortization Of Intangibles":558000.0,"Depreciation":391000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-563566000.0},"2025-09-30":{"Free Cash Flow":-48719000.0,"Repayment Of Debt":-1202000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2096000.0,"End Cash Position":102501000.0,"Beginning Cash Position":57859000.0,"Effect Of Exchange Rate Changes":315000.0,"Changes In Cash":44327000.0,"Financing Cash Flow":48077000.0,"Cash Flow From Continuing Financing Activities":48077000.0,"Interest Paid Cff":-9915000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1202000.0,"Net Long Term Debt Issuance":-1202000.0,"Long Term Debt Payments":-1202000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":42873000.0,"Cash Flow From Continuing Investing Activities":42873000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":44868000.0,"Sale Of Investment":48213000.0,"Purchase Of Investment":-3345000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":99000.0,"Sale Of Intangibles":101000.0,"Purchase Of Intangibles":-2000.0,"Net PPE Purchase And Sale":-2094000.0,"Sale Of PPE":null,"Purchase Of PPE":-2094000.0,"Operating Cash Flow":-46623000.0,"Cash Flow From Continuing Operating Activities":-46623000.0,"Interest Received Cfo":2366000.0,"Change In Working Capital":-54467000.0,"Change In Other Working Capital":-387000.0,"Change In Other Current Liabilities":10412000.0,"Change In Other Current Assets":-1838581000.0,"Change In Payables And Accrued Expense":3466000.0,"Change In Payable":3466000.0,"Change In Inventory":-11606000.0,"Change In Receivables":1782229000.0,"Other Non Cash Items":9187000.0,"Stock Based Compensation":3130000.0,"Unrealized Gain Loss On Investment Securities":10850000.0,"Asset Impairment Charge":-37999000.0,"Depreciation Amortization Depletion":1815000.0,"Depreciation And Amortization":1815000.0,"Amortization Cash Flow":514000.0,"Amortization Of Intangibles":514000.0,"Depreciation":1301000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":44000.0,"Net Income From Continuing Operations":18451000.0},"2025-06-30":{"Free Cash Flow":16778000.0,"Repayment Of Debt":-101532000.0,"Issuance Of Debt":100000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-227000.0,"End Cash Position":57859000.0,"Beginning Cash Position":52888000.0,"Effect Of Exchange Rate Changes":124000.0,"Changes In Cash":4847000.0,"Financing Cash Flow":-11931000.0,"Cash Flow From Continuing Financing Activities":-11931000.0,"Interest Paid Cff":-10399000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1532000.0,"Net Long Term Debt Issuance":-1532000.0,"Long Term Debt Payments":-101532000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-227000.0,"Cash Flow From Continuing Investing Activities":-227000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-173000.0,"Sale Of Intangibles":0.0,"Purchase Of Intangibles":-173000.0,"Net PPE Purchase And Sale":-54000.0,"Sale Of PPE":null,"Purchase Of PPE":-54000.0,"Operating Cash Flow":17005000.0,"Cash Flow From Continuing Operating Activities":17005000.0,"Interest Received Cfo":2733000.0,"Change In Working Capital":27583000.0,"Change In Other Working Capital":-167000.0,"Change In Other Current Liabilities":-2460000.0,"Change In Other Current Assets":-558870000.0,"Change In Payables And Accrued Expense":2165000.0,"Change In Payable":2165000.0,"Change In Inventory":-9464000.0,"Change In Receivables":596379000.0,"Other Non Cash Items":9897000.0,"Stock Based Compensation":3256000.0,"Unrealized Gain Loss On Investment Securities":15250000.0,"Asset Impairment Charge":-152389000.0,"Depreciation Amortization Depletion":2189000.0,"Depreciation And Amortization":2189000.0,"Amortization Cash Flow":557000.0,"Amortization Of Intangibles":557000.0,"Depreciation":1632000.0,"Operating Gains Losses":218000.0,"Net Foreign Currency Exchange Gain Loss":218000.0,"Net Income From Continuing Operations":108268000.0},"2025-03-31":{"Free Cash Flow":-45266000.0,"Repayment Of Debt":-50631000.0,"Issuance Of Debt":74300000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-41687000.0,"End Cash Position":52888000.0,"Beginning Cash Position":55783000.0,"Effect Of Exchange Rate Changes":-231000.0,"Changes In Cash":-2664000.0,"Financing Cash Flow":13429000.0,"Cash Flow From Continuing Financing Activities":13429000.0,"Interest Paid Cff":-10240000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":23669000.0,"Net Long Term Debt Issuance":23669000.0,"Long Term Debt Payments":-50631000.0,"Long Term Debt Issuance":74300000.0,"Investing Cash Flow":-12514000.0,"Cash Flow From Continuing Investing Activities":-12514000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1275000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-1275000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-11043000.0,"Sale Of Intangibles":30448000.0,"Purchase Of Intangibles":-41491000.0,"Net PPE Purchase And Sale":-196000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-196000.0,"Operating Cash Flow":-3579000.0,"Cash Flow From Continuing Operating Activities":-3579000.0,"Interest Received Cfo":2152000.0,"Change In Working Capital":8826000.0,"Change In Other Working Capital":-258000.0,"Change In Other Current Liabilities":216000.0,"Change In Other Current Assets":-263415000.0,"Change In Payables And Accrued Expense":-7438000.0,"Change In Payable":-7438000.0,"Change In Inventory":282844000.0,"Change In Receivables":-3123000.0,"Other Non Cash Items":7608000.0,"Stock Based Compensation":5133000.0,"Unrealized Gain Loss On Investment Securities":900000.0,"Asset Impairment Charge":318572000.0,"Depreciation Amortization Depletion":2114000.0,"Depreciation And Amortization":2114000.0,"Amortization Cash Flow":616000.0,"Amortization Of Intangibles":616000.0,"Depreciation":1498000.0,"Operating Gains Losses":-262000.0,"Net Foreign Currency Exchange Gain Loss":-262000.0,"Net Income From Continuing Operations":-348622000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-2000000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":310000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}