{"ticker":"BLZE","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":58962339.0,"Share Issued":58962339.0,"Total Debt":82437000.0,"Tangible Book Value":46300000.0,"Invested Capital":88538000.0,"Working Capital":-91000.0,"Net Tangible Assets":46300000.0,"Capital Lease Obligations":82437000.0,"Common Stock Equity":88538000.0,"Total Capitalization":88538000.0,"Total Equity Gross Minority Interest":88538000.0,"Stockholders Equity":88538000.0,"Treasury Stock":3358000.0,"Retained Earnings":-232833000.0,"Additional Paid In Capital":324723000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":135302000.0,"Total Non Current Liabilities Net Minority Interest":66507000.0,"Other Non Current Liabilities":5477000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":61030000.0,"Long Term Capital Lease Obligation":61030000.0,"Long Term Debt":null,"Current Liabilities":68795000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":30428000.0,"Current Deferred Revenue":30428000.0,"Current Debt And Capital Lease Obligation":21407000.0,"Current Capital Lease Obligation":21407000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":16960000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":223840000.0,"Total Non Current Assets":155136000.0,"Other Non Current Assets":10061000.0,"Goodwill And Other Intangible Assets":42238000.0,"Other Intangible Assets":42238000.0,"Net PPE":102837000.0,"Accumulated Depreciation":-114468000.0,"Gross PPE":217305000.0,"Leases":383000.0,"Construction In Progress":442000.0,"Other Properties":214249000.0,"Machinery Furniture Equipment":2231000.0,"Properties":0.0,"Current Assets":68704000.0,"Other Current Assets":4415000.0,"Prepaid Assets":9141000.0,"Receivables":5266000.0,"Other Receivables":null,"Accounts Receivable":5266000.0,"Cash Cash Equivalents And Short Term Investments":49882000.0,"Other Short Term Investments":17454000.0,"Cash And Cash Equivalents":32428000.0},"2026-03-31":{"Treasury Shares Number":445778.0,"Ordinary Shares Number":60033083.0,"Share Issued":60478861.0,"Total Debt":62354000.0,"Tangible Book Value":43786000.0,"Invested Capital":84643000.0,"Working Capital":2899000.0,"Net Tangible Assets":43786000.0,"Capital Lease Obligations":62354000.0,"Common Stock Equity":84643000.0,"Total Capitalization":84643000.0,"Total Equity Gross Minority Interest":84643000.0,"Stockholders Equity":84643000.0,"Treasury Stock":2792000.0,"Retained Earnings":-227744000.0,"Additional Paid In Capital":315173000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":108023000.0,"Total Non Current Liabilities Net Minority Interest":48086000.0,"Other Non Current Liabilities":5443000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":42643000.0,"Long Term Capital Lease Obligation":42643000.0,"Long Term Debt":null,"Current Liabilities":59937000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":30999000.0,"Current Deferred Revenue":30999000.0,"Current Debt And Capital Lease Obligation":19711000.0,"Current Capital Lease Obligation":19711000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":9227000.0,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":192666000.0,"Total Non Current Assets":129830000.0,"Other Non Current Assets":6265000.0,"Goodwill And Other Intangible Assets":40857000.0,"Other Intangible Assets":40857000.0,"Net PPE":82708000.0,"Accumulated Depreciation":-111490000.0,"Gross PPE":194198000.0,"Leases":259000.0,"Construction In Progress":134000.0,"Other Properties":191612000.0,"Machinery Furniture Equipment":2193000.0,"Properties":0.0,"Current Assets":62836000.0,"Other Current Assets":5687000.0,"Prepaid Assets":7405000.0,"Receivables":4261000.0,"Other Receivables":null,"Accounts Receivable":4261000.0,"Cash Cash Equivalents And Short Term Investments":45483000.0,"Other Short Term Investments":19207000.0,"Cash And Cash Equivalents":26276000.0},"2025-12-31":{"Treasury Shares Number":256549.0,"Ordinary Shares Number":58705790.0,"Share Issued":58962339.0,"Total Debt":61584000.0,"Tangible Book Value":42396000.0,"Invested Capital":83221000.0,"Working Capital":4070000.0,"Net Tangible Assets":42396000.0,"Capital Lease Obligations":61584000.0,"Common Stock Equity":83221000.0,"Total Capitalization":83221000.0,"Total Equity Gross Minority Interest":83221000.0,"Stockholders Equity":83221000.0,"Treasury Stock":1983000.0,"Retained Earnings":-221597000.0,"Additional Paid In Capital":306795000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":108605000.0,"Total Non Current Liabilities Net Minority Interest":46987000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":5529000.0,"Non Current Deferred Revenue":5529000.0,"Long Term Debt And Capital Lease Obligation":41458000.0,"Long Term Capital Lease Obligation":41458000.0,"Long Term Debt":null,"Current Liabilities":61618000.0,"Other Current Liabilities":559000.0,"Current Deferred Liabilities":30498000.0,"Current Deferred Revenue":30498000.0,"Current Debt And Capital Lease Obligation":20126000.0,"Current Capital Lease Obligation":20126000.0,"Pensionand Other Post Retirement Benefit Plans Current":5807000.0,"Payables And Accrued Expenses":4628000.0,"Current Accrued Expenses":1815000.0,"Payables":2813000.0,"Total Tax Payable":1225000.0,"Accounts Payable":1588000.0,"Total Assets":191826000.0,"Total Non Current Assets":126138000.0,"Other Non Current Assets":5290000.0,"Goodwill And Other Intangible Assets":40825000.0,"Other Intangible Assets":40825000.0,"Net PPE":80023000.0,"Accumulated Depreciation":-107773000.0,"Gross PPE":187796000.0,"Leases":181000.0,"Construction In Progress":89000.0,"Other Properties":185240000.0,"Machinery Furniture Equipment":2286000.0,"Properties":0.0,"Current Assets":65688000.0,"Other Current Assets":6464000.0,"Prepaid Assets":null,"Receivables":7843000.0,"Other Receivables":4361000.0,"Accounts Receivable":3482000.0,"Cash Cash Equivalents And Short Term Investments":51381000.0,"Other Short Term Investments":22199000.0,"Cash And Cash Equivalents":29182000.0},"2025-09-30":{"Treasury Shares Number":142069.0,"Ordinary Shares Number":57678396.0,"Share Issued":57820465.0,"Total Debt":64135000.0,"Tangible Book Value":41369000.0,"Invested Capital":85283000.0,"Working Capital":5709000.0,"Net Tangible Assets":41369000.0,"Capital Lease Obligations":61681000.0,"Common Stock Equity":82829000.0,"Total Capitalization":85283000.0,"Total Equity Gross Minority Interest":82829000.0,"Stockholders Equity":82829000.0,"Treasury Stock":1185000.0,"Retained Earnings":-216184000.0,"Additional Paid In Capital":300192000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":108701000.0,"Total Non Current Liabilities Net Minority Interest":49420000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":5466000.0,"Non Current Deferred Revenue":5466000.0,"Long Term Debt And Capital Lease Obligation":43954000.0,"Long Term Capital Lease Obligation":41500000.0,"Long Term Debt":2454000.0,"Current Liabilities":59281000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":30386000.0,"Current Deferred Revenue":30386000.0,"Current Debt And Capital Lease Obligation":20181000.0,"Current Capital Lease Obligation":20181000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":8714000.0,"Current Accrued Expenses":null,"Payables":8714000.0,"Total Tax Payable":null,"Accounts Payable":8714000.0,"Total Assets":191530000.0,"Total Non Current Assets":126540000.0,"Other Non Current Assets":4396000.0,"Goodwill And Other Intangible Assets":41460000.0,"Other Intangible Assets":41460000.0,"Net PPE":80684000.0,"Accumulated Depreciation":-105032000.0,"Gross PPE":185716000.0,"Leases":128000.0,"Construction In Progress":108000.0,"Other Properties":154767000.0,"Machinery Furniture Equipment":30713000.0,"Properties":0.0,"Current Assets":64990000.0,"Other Current Assets":7174000.0,"Prepaid Assets":4182000.0,"Receivables":3362000.0,"Other Receivables":null,"Accounts Receivable":3362000.0,"Cash Cash Equivalents And Short Term Investments":50272000.0,"Other Short Term Investments":21195000.0,"Cash And Cash Equivalents":29077000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":56462752.0,"Share Issued":56462752.0,"Total Debt":61597000.0,"Tangible Book Value":37459000.0,"Invested Capital":79642000.0,"Working Capital":4539000.0,"Net Tangible Assets":37459000.0,"Capital Lease Obligations":61597000.0,"Common Stock Equity":79642000.0,"Total Capitalization":79642000.0,"Total Equity Gross Minority Interest":79642000.0,"Stockholders Equity":79642000.0,"Treasury Stock":null,"Retained Earnings":-212406000.0,"Additional Paid In Capital":292042000.0,"Capital Stock":6000.0,"Common Stock":6000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":106403000.0,"Total Non Current Liabilities Net Minority Interest":46489000.0,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":5112000.0,"Non Current Deferred Revenue":5112000.0,"Long Term Debt And Capital Lease Obligation":41377000.0,"Long Term Capital Lease Obligation":41377000.0,"Long Term Debt":null,"Current Liabilities":59914000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":30530000.0,"Current Deferred Revenue":30530000.0,"Current Debt And Capital Lease Obligation":20220000.0,"Current Capital Lease Obligation":20220000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":9164000.0,"Current Accrued Expenses":null,"Payables":9164000.0,"Total Tax Payable":null,"Accounts Payable":9164000.0,"Total Assets":186045000.0,"Total Non Current Assets":121592000.0,"Other Non Current Assets":3598000.0,"Goodwill And Other Intangible Assets":42183000.0,"Other Intangible Assets":42183000.0,"Net PPE":75811000.0,"Accumulated Depreciation":-102496000.0,"Gross PPE":178307000.0,"Leases":128000.0,"Construction In Progress":75000.0,"Other Properties":156952000.0,"Machinery Furniture Equipment":21152000.0,"Properties":0.0,"Current Assets":64453000.0,"Other Current Assets":7414000.0,"Prepaid Assets":3258000.0,"Receivables":3240000.0,"Other Receivables":null,"Accounts Receivable":3240000.0,"Cash Cash Equivalents And Short Term Investments":50541000.0,"Other Short Term Investments":18354000.0,"Cash And Cash Equivalents":32187000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":4996000.0,"Non Current Deferred Revenue":4996000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":8203000.0,"Total Tax Payable":null,"Accounts Payable":8203000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":10014000.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":5147000.0,"Non Current Deferred Revenue":5147000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":883000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":4105000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1457000.0,"Payables":2598000.0,"Total Tax Payable":1139000.0,"Accounts Payable":1459000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":4211000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":152400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":2850000.0,"Total Unusual Items":381000.0,"Total Unusual Items Excluding Goodwill":381000.0,"Net Income From Continuing Operation Net Minority Interest":-5089000.0,"Reconciled Depreciation":7017000.0,"Reconciled Cost Of Revenue":15879000.0,"EBITDA":3231000.0,"EBIT":-3786000.0,"Net Interest Income":-1263000.0,"Interest Expense":1263000.0,"Normalized Income":-5317600.0,"Net Income From Continuing And Discontinued Operation":-5089000.0,"Total Expenses":46887000.0,"Total Operating Income As Reported":-4174000.0,"Diluted Average Shares":60793955.0,"Basic Average Shares":60793955.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-5089000.0,"Net Income Common Stockholders":-5089000.0,"Net Income":-5089000.0,"Net Income Including Noncontrolling Interests":-5089000.0,"Net Income Continuous Operations":-5089000.0,"Tax Provision":40000.0,"Pretax Income":-5049000.0,"Other Income Expense":388000.0,"Other Non Operating Income Expenses":7000.0,"Gain On Sale Of Security":381000.0,"Net Non Operating Interest Income Expense":-1263000.0,"Interest Expense Non Operating":1263000.0,"Operating Income":-4174000.0,"Operating Expense":31008000.0,"Research And Development":11002000.0,"Selling General And Administration":20006000.0,"Selling And Marketing Expense":10215000.0,"General And Administrative Expense":9791000.0,"Other Gand A":9791000.0,"Gross Profit":26834000.0,"Cost Of Revenue":15879000.0,"Total Revenue":42713000.0,"Operating Revenue":42713000.0},"2026-03-31":{"Tax Effect Of Unusual Items":161600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":1426000.0,"Total Unusual Items":404000.0,"Total Unusual Items Excluding Goodwill":404000.0,"Net Income From Continuing Operation Net Minority Interest":-6147000.0,"Reconciled Depreciation":6740000.0,"Reconciled Cost Of Revenue":15137000.0,"EBITDA":1830000.0,"EBIT":-4910000.0,"Net Interest Income":-1209000.0,"Interest Expense":1209000.0,"Normalized Income":-6389400.0,"Net Income From Continuing And Discontinued Operation":-6147000.0,"Total Expenses":44019000.0,"Total Operating Income As Reported":-5353000.0,"Diluted Average Shares":59290195.0,"Basic Average Shares":59290195.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-6147000.0,"Net Income Common Stockholders":-6147000.0,"Net Income":-6147000.0,"Net Income Including Noncontrolling Interests":-6147000.0,"Net Income Continuous Operations":-6147000.0,"Tax Provision":28000.0,"Pretax Income":-6119000.0,"Other Income Expense":443000.0,"Other Non Operating Income Expenses":39000.0,"Gain On Sale Of Security":404000.0,"Net Non Operating Interest Income Expense":-1209000.0,"Interest Expense Non Operating":1209000.0,"Operating Income":-5353000.0,"Operating Expense":28882000.0,"Research And Development":11286000.0,"Selling General And Administration":17596000.0,"Selling And Marketing Expense":10284000.0,"General And Administrative Expense":7312000.0,"Other Gand A":7312000.0,"Gross Profit":23529000.0,"Cost Of Revenue":15137000.0,"Total Revenue":38666000.0,"Operating Revenue":38666000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1644000.0,"Total Unusual Items":451000.0,"Total Unusual Items Excluding Goodwill":451000.0,"Net Income From Continuing Operation Net Minority Interest":-5413000.0,"Reconciled Depreciation":6309000.0,"Reconciled Cost Of Revenue":14337000.0,"EBITDA":2095000.0,"EBIT":-4214000.0,"Net Interest Income":-1199000.0,"Interest Expense":1199000.0,"Normalized Income":-5864000.0,"Net Income From Continuing And Discontinued Operation":-5413000.0,"Total Expenses":42427000.0,"Total Operating Income As Reported":-4665000.0,"Diluted Average Shares":58144740.0,"Basic Average Shares":58144740.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-5413000.0,"Net Income Common Stockholders":-5413000.0,"Net Income":-5413000.0,"Net Income Including Noncontrolling Interests":-5413000.0,"Net Income Continuous Operations":-5413000.0,"Tax Provision":0.0,"Pretax Income":-5413000.0,"Other Income Expense":451000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":451000.0,"Net Non Operating Interest Income Expense":-1199000.0,"Interest Expense Non Operating":1199000.0,"Operating Income":-4665000.0,"Operating Expense":28090000.0,"Research And Development":11141000.0,"Selling General And Administration":16949000.0,"Selling And Marketing Expense":8966000.0,"General And Administrative Expense":7983000.0,"Other Gand A":7983000.0,"Gross Profit":23425000.0,"Cost Of Revenue":14337000.0,"Total Revenue":37762000.0,"Operating Revenue":37762000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2723000.0,"Total Unusual Items":477000.0,"Total Unusual Items Excluding Goodwill":477000.0,"Net Income From Continuing Operation Net Minority Interest":-3778000.0,"Reconciled Depreciation":6044000.0,"Reconciled Cost Of Revenue":14091000.0,"EBITDA":3200000.0,"EBIT":-2844000.0,"Net Interest Income":-934000.0,"Interest Expense":934000.0,"Normalized Income":-4255000.0,"Net Income From Continuing And Discontinued Operation":-3778000.0,"Total Expenses":40483000.0,"Total Operating Income As Reported":-3321000.0,"Diluted Average Shares":56977764.0,"Basic Average Shares":56977764.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-3778000.0,"Net Income Common Stockholders":-3778000.0,"Net Income":-3778000.0,"Net Income Including Noncontrolling Interests":-3778000.0,"Net Income Continuous Operations":-3778000.0,"Tax Provision":0.0,"Pretax Income":-3778000.0,"Other Income Expense":477000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":477000.0,"Net Non Operating Interest Income Expense":-934000.0,"Interest Expense Non Operating":934000.0,"Operating Income":-3321000.0,"Operating Expense":26392000.0,"Research And Development":11235000.0,"Selling General And Administration":15157000.0,"Selling And Marketing Expense":8996000.0,"General And Administrative Expense":6161000.0,"Other Gand A":6161000.0,"Gross Profit":23071000.0,"Cost Of Revenue":14091000.0,"Total Revenue":37162000.0,"Operating Revenue":37162000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1243000.0,"Total Unusual Items":500000.0,"Total Unusual Items Excluding Goodwill":500000.0,"Net Income From Continuing Operation Net Minority Interest":-7097000.0,"Reconciled Depreciation":5474000.0,"Reconciled Cost Of Revenue":13257000.0,"EBITDA":-743000.0,"EBIT":-6217000.0,"Net Interest Income":-880000.0,"Interest Expense":880000.0,"Normalized Income":-7597000.0,"Net Income From Continuing And Discontinued Operation":-7097000.0,"Total Expenses":42538000.0,"Total Operating Income As Reported":-6240000.0,"Diluted Average Shares":55627214.0,"Basic Average Shares":55627214.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-7097000.0,"Net Income Common Stockholders":-7097000.0,"Net Income":-7097000.0,"Net Income Including Noncontrolling Interests":-7097000.0,"Net Income Continuous Operations":-7097000.0,"Tax Provision":0.0,"Pretax Income":-7097000.0,"Other Income Expense":23000.0,"Other Non Operating Income Expenses":-477000.0,"Gain On Sale Of Security":500000.0,"Net Non Operating Interest Income Expense":-880000.0,"Interest Expense Non Operating":880000.0,"Operating Income":-6240000.0,"Operating Expense":29281000.0,"Research And Development":11878000.0,"Selling General And Administration":17403000.0,"Selling And Marketing Expense":10172000.0,"General And Administrative Expense":7231000.0,"Other Gand A":7231000.0,"Gross Profit":23041000.0,"Cost Of Revenue":13257000.0,"Total Revenue":36298000.0,"Operating Revenue":36298000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-149000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":6575000.0,"Repurchase Of Capital Stock":-566000.0,"Repayment Of Debt":-4271000.0,"Issuance Of Debt":null,"Capital Expenditure":-3852000.0,"Interest Paid Supplemental Data":1247000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":32428000.0,"Beginning Cash Position":26276000.0,"Changes In Cash":6152000.0,"Financing Cash Flow":-2164000.0,"Cash Flow From Continuing Financing Activities":-2164000.0,"Net Other Financing Charges":-890000.0,"Proceeds From Stock Option Exercised":3563000.0,"Net Common Stock Issuance":-566000.0,"Common Stock Payments":-566000.0,"Net Issuance Payments Of Debt":-4271000.0,"Net Long Term Debt Issuance":-4271000.0,"Long Term Debt Payments":-4271000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2111000.0,"Cash Flow From Continuing Investing Activities":-2111000.0,"Net Investment Purchase And Sale":1735000.0,"Sale Of Investment":4727000.0,"Purchase Of Investment":-2992000.0,"Net PPE Purchase And Sale":-796000.0,"Sale Of PPE":6000.0,"Purchase Of PPE":-802000.0,"Capital Expenditure Reported":-3050000.0,"Operating Cash Flow":10427000.0,"Cash Flow From Continuing Operating Activities":10427000.0,"Change In Working Capital":-2429000.0,"Change In Other Working Capital":-954000.0,"Change In Other Current Liabilities":-894000.0,"Change In Other Current Assets":-3313000.0,"Change In Payables And Accrued Expense":3905000.0,"Change In Accrued Expense":null,"Change In Payable":3905000.0,"Change In Account Payable":3905000.0,"Change In Prepaid Assets":-168000.0,"Change In Receivables":-1005000.0,"Changes In Account Receivables":-1005000.0,"Other Non Cash Items":1753000.0,"Stock Based Compensation":9156000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":7017000.0,"Depreciation And Amortization":7017000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":19000.0,"Net Income From Continuing Operations":-5089000.0},"2026-03-31":{"Free Cash Flow":597000.0,"Repurchase Of Capital Stock":-809000.0,"Repayment Of Debt":-4230000.0,"Issuance Of Debt":null,"Capital Expenditure":-2763000.0,"Interest Paid Supplemental Data":1129000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":26276000.0,"Beginning Cash Position":29182000.0,"Changes In Cash":-2906000.0,"Financing Cash Flow":-6555000.0,"Cash Flow From Continuing Financing Activities":-6555000.0,"Net Other Financing Charges":-1867000.0,"Proceeds From Stock Option Exercised":351000.0,"Net Common Stock Issuance":-809000.0,"Common Stock Payments":-809000.0,"Net Issuance Payments Of Debt":-4230000.0,"Net Long Term Debt Issuance":-4230000.0,"Long Term Debt Payments":-4230000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":289000.0,"Cash Flow From Continuing Investing Activities":289000.0,"Net Investment Purchase And Sale":3035000.0,"Sale Of Investment":8000000.0,"Purchase Of Investment":-4965000.0,"Net PPE Purchase And Sale":-634000.0,"Sale Of PPE":17000.0,"Purchase Of PPE":-651000.0,"Capital Expenditure Reported":-2112000.0,"Operating Cash Flow":3360000.0,"Cash Flow From Continuing Operating Activities":3360000.0,"Change In Working Capital":-5396000.0,"Change In Other Working Capital":415000.0,"Change In Other Current Liabilities":-1819000.0,"Change In Other Current Assets":-1049000.0,"Change In Payables And Accrued Expense":111000.0,"Change In Accrued Expense":null,"Change In Payable":111000.0,"Change In Account Payable":111000.0,"Change In Prepaid Assets":-2275000.0,"Change In Receivables":-779000.0,"Changes In Account Receivables":-779000.0,"Other Non Cash Items":1275000.0,"Stock Based Compensation":6901000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":6740000.0,"Depreciation And Amortization":6740000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-13000.0,"Net Income From Continuing Operations":-6147000.0},"2025-12-31":{"Free Cash Flow":7374000.0,"Repurchase Of Capital Stock":-798000.0,"Repayment Of Debt":-6720000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1939000.0,"Interest Paid Supplemental Data":1112000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":29182000.0,"Beginning Cash Position":29077000.0,"Changes In Cash":105000.0,"Financing Cash Flow":-6088000.0,"Cash Flow From Continuing Financing Activities":-6088000.0,"Net Other Financing Charges":-324000.0,"Proceeds From Stock Option Exercised":1754000.0,"Net Common Stock Issuance":-798000.0,"Common Stock Payments":-798000.0,"Net Issuance Payments Of Debt":-6720000.0,"Net Long Term Debt Issuance":-6720000.0,"Long Term Debt Payments":-6720000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3120000.0,"Cash Flow From Continuing Investing Activities":-3120000.0,"Net Investment Purchase And Sale":-1194000.0,"Sale Of Investment":3940000.0,"Purchase Of Investment":-5134000.0,"Net PPE Purchase And Sale":-252000.0,"Sale Of PPE":13000.0,"Purchase Of PPE":-265000.0,"Capital Expenditure Reported":-1674000.0,"Operating Cash Flow":9313000.0,"Cash Flow From Continuing Operating Activities":9313000.0,"Change In Working Capital":-867000.0,"Change In Other Working Capital":175000.0,"Change In Other Current Liabilities":-1003000.0,"Change In Other Current Assets":725000.0,"Change In Payables And Accrued Expense":525000.0,"Change In Accrued Expense":null,"Change In Payable":395000.0,"Change In Account Payable":395000.0,"Change In Prepaid Assets":-1169000.0,"Change In Receivables":-120000.0,"Changes In Account Receivables":-120000.0,"Other Non Cash Items":1840000.0,"Stock Based Compensation":6328000.0,"Asset Impairment Charge":1100000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":6309000.0,"Depreciation And Amortization":6309000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":16000.0,"Net Income From Continuing Operations":-5413000.0},"2025-09-30":{"Free Cash Flow":895000.0,"Repurchase Of Capital Stock":-1185000.0,"Repayment Of Debt":-4621000.0,"Issuance Of Debt":2454000.0,"Capital Expenditure":-4848000.0,"Interest Paid Supplemental Data":932000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":29077000.0,"Beginning Cash Position":32187000.0,"Changes In Cash":-3110000.0,"Financing Cash Flow":-1322000.0,"Cash Flow From Continuing Financing Activities":-1322000.0,"Net Other Financing Charges":-822000.0,"Proceeds From Stock Option Exercised":2852000.0,"Net Common Stock Issuance":-1185000.0,"Common Stock Payments":-1185000.0,"Net Issuance Payments Of Debt":-2167000.0,"Net Long Term Debt Issuance":-2167000.0,"Long Term Debt Payments":-4621000.0,"Long Term Debt Issuance":2454000.0,"Investing Cash Flow":-7531000.0,"Cash Flow From Continuing Investing Activities":-7531000.0,"Net Investment Purchase And Sale":-2807000.0,"Sale Of Investment":3457000.0,"Purchase Of Investment":-6264000.0,"Net PPE Purchase And Sale":-3018000.0,"Sale Of PPE":124000.0,"Purchase Of PPE":-3142000.0,"Capital Expenditure Reported":-1706000.0,"Operating Cash Flow":5743000.0,"Cash Flow From Continuing Operating Activities":5743000.0,"Change In Working Capital":-3272000.0,"Change In Other Working Capital":210000.0,"Change In Other Current Liabilities":-1365000.0,"Change In Other Current Assets":-2571000.0,"Change In Payables And Accrued Expense":-434000.0,"Change In Accrued Expense":null,"Change In Payable":-434000.0,"Change In Account Payable":-434000.0,"Change In Prepaid Assets":1010000.0,"Change In Receivables":-122000.0,"Changes In Account Receivables":-122000.0,"Other Non Cash Items":1419000.0,"Stock Based Compensation":5445000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":6044000.0,"Depreciation And Amortization":6044000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-115000.0,"Net Income From Continuing Operations":-3778000.0},"2025-06-30":{"Free Cash Flow":700000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4734000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2845000.0,"Interest Paid Supplemental Data":865000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":32187000.0,"Beginning Cash Position":40606000.0,"Changes In Cash":-8419000.0,"Financing Cash Flow":-3407000.0,"Cash Flow From Continuing Financing Activities":-3407000.0,"Net Other Financing Charges":-905000.0,"Proceeds From Stock Option Exercised":2232000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-4734000.0,"Net Long Term Debt Issuance":-4734000.0,"Long Term Debt Payments":-4734000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-8557000.0,"Cash Flow From Continuing Investing Activities":-8557000.0,"Net Investment Purchase And Sale":-5728000.0,"Sale Of Investment":4119000.0,"Purchase Of Investment":-9847000.0,"Net PPE Purchase And Sale":-768000.0,"Sale Of PPE":16000.0,"Purchase Of PPE":-784000.0,"Capital Expenditure Reported":-2061000.0,"Operating Cash Flow":3545000.0,"Cash Flow From Continuing Operating Activities":3545000.0,"Change In Working Capital":-3395000.0,"Change In Other Working Capital":-710000.0,"Change In Other Current Liabilities":-493000.0,"Change In Other Current Assets":-698000.0,"Change In Payables And Accrued Expense":242000.0,"Change In Accrued Expense":null,"Change In Payable":242000.0,"Change In Account Payable":242000.0,"Change In Prepaid Assets":-266000.0,"Change In Receivables":-1470000.0,"Changes In Account Receivables":-1470000.0,"Other Non Cash Items":1274000.0,"Stock Based Compensation":7304000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":5474000.0,"Depreciation And Amortization":5474000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-74000.0,"Net Income From Continuing Operations":-7097000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":2513000.0,"Amortization Of Intangibles":2513000.0,"Depreciation":5251000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":111000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Amortization Of Securities":97000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}