{"ticker":"BMBL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":131861482.0,"Share Issued":131861482.0,"Net Debt":297083000.0,"Total Debt":459817000.0,"Tangible Book Value":-399074000.0,"Invested Capital":967099000.0,"Working Capital":106659000.0,"Net Tangible Assets":-399074000.0,"Capital Lease Obligations":8776000.0,"Common Stock Equity":516058000.0,"Total Capitalization":914923000.0,"Total Equity Gross Minority Interest":616616000.0,"Minority Interest":100558000.0,"Stockholders Equity":516058000.0,"Gains Losses Not Affecting Retained Earnings":155098000.0,"Other Equity Adjustments":155098000.0,"Treasury Stock":null,"Retained Earnings":-1459076000.0,"Additional Paid In Capital":1818716000.0,"Capital Stock":1320000.0,"Common Stock":1320000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":603611000.0,"Total Non Current Liabilities Net Minority Interest":432878000.0,"Other Non Current Liabilities":28694000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":408000.0,"Non Current Deferred Taxes Liabilities":408000.0,"Long Term Debt And Capital Lease Obligation":403776000.0,"Long Term Capital Lease Obligation":4911000.0,"Long Term Debt":398865000.0,"Current Liabilities":170733000.0,"Other Current Liabilities":14000.0,"Current Deferred Liabilities":35245000.0,"Current Deferred Revenue":35245000.0,"Current Debt And Capital Lease Obligation":56041000.0,"Current Capital Lease Obligation":3865000.0,"Current Debt":52176000.0,"Other Current Borrowings":52176000.0,"Payables And Accrued Expenses":79433000.0,"Current Accrued Expenses":55627000.0,"Payables":23806000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":21342000.0,"Income Tax Payable":2888000.0,"Accounts Payable":2464000.0,"Total Assets":1220227000.0,"Total Non Current Assets":942835000.0,"Other Non Current Assets":6922000.0,"Non Current Deferred Assets":7805000.0,"Non Current Deferred Taxes Assets":7805000.0,"Goodwill And Other Intangible Assets":915132000.0,"Other Intangible Assets":311673000.0,"Goodwill":603459000.0,"Net PPE":12976000.0,"Accumulated Depreciation":-25457000.0,"Gross PPE":38433000.0,"Leases":null,"Other Properties":38433000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":277392000.0,"Other Current Assets":17859000.0,"Prepaid Assets":21908000.0,"Receivables":83667000.0,"Taxes Receivable":10329000.0,"Accounts Receivable":73338000.0,"Allowance For Doubtful Accounts Receivable":-54000.0,"Gross Accounts Receivable":73392000.0,"Cash Cash Equivalents And Short Term Investments":153958000.0,"Cash And Cash Equivalents":153958000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":130389737.0,"Share Issued":130389737.0,"Net Debt":341901000.0,"Total Debt":597269000.0,"Tangible Book Value":-467501000.0,"Invested Capital":1204587000.0,"Working Capital":63510000.0,"Net Tangible Assets":-467501000.0,"Capital Lease Obligations":9779000.0,"Common Stock Equity":617097000.0,"Total Capitalization":1045931000.0,"Total Equity Gross Minority Interest":735245000.0,"Minority Interest":118148000.0,"Stockholders Equity":617097000.0,"Gains Losses Not Affecting Retained Earnings":152760000.0,"Other Equity Adjustments":152760000.0,"Treasury Stock":null,"Retained Earnings":-1349019000.0,"Additional Paid In Capital":1812051000.0,"Capital Stock":1305000.0,"Common Stock":1305000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":737660000.0,"Total Non Current Liabilities Net Minority Interest":444186000.0,"Other Non Current Liabilities":7131000.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2321000.0,"Non Current Deferred Taxes Liabilities":2321000.0,"Long Term Debt And Capital Lease Obligation":434734000.0,"Long Term Capital Lease Obligation":5900000.0,"Long Term Debt":428834000.0,"Current Liabilities":293474000.0,"Other Current Liabilities":14000.0,"Current Deferred Liabilities":35454000.0,"Current Deferred Revenue":35454000.0,"Current Debt And Capital Lease Obligation":162535000.0,"Current Capital Lease Obligation":3879000.0,"Current Debt":158656000.0,"Other Current Borrowings":158656000.0,"Payables And Accrued Expenses":95471000.0,"Current Accrued Expenses":47460000.0,"Payables":48011000.0,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":46110000.0,"Income Tax Payable":28919000.0,"Accounts Payable":1901000.0,"Total Assets":1472905000.0,"Total Non Current Assets":1115921000.0,"Other Non Current Assets":6397000.0,"Non Current Deferred Assets":9943000.0,"Non Current Deferred Taxes Assets":9943000.0,"Goodwill And Other Intangible Assets":1084598000.0,"Other Intangible Assets":351883000.0,"Goodwill":732715000.0,"Net PPE":14983000.0,"Accumulated Depreciation":-23889000.0,"Gross PPE":38872000.0,"Leases":null,"Other Properties":38872000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":356984000.0,"Other Current Assets":18726000.0,"Prepaid Assets":18900000.0,"Receivables":73769000.0,"Taxes Receivable":7570000.0,"Accounts Receivable":66199000.0,"Allowance For Doubtful Accounts Receivable":-64000.0,"Gross Accounts Receivable":66263000.0,"Cash Cash Equivalents And Short Term Investments":245589000.0,"Cash And Cash Equivalents":245589000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":129613455.0,"Share Issued":129613455.0,"Net Debt":412705000.0,"Total Debt":599406000.0,"Tangible Book Value":-514176000.0,"Invested Capital":1158458000.0,"Working Capital":167274000.0,"Net Tangible Assets":-514176000.0,"Capital Lease Obligations":10941000.0,"Common Stock Equity":569993000.0,"Total Capitalization":1152708000.0,"Total Equity Gross Minority Interest":681109000.0,"Minority Interest":111116000.0,"Stockholders Equity":569993000.0,"Gains Losses Not Affecting Retained Earnings":159021000.0,"Other Equity Adjustments":159021000.0,"Treasury Stock":0.0,"Retained Earnings":-1394230000.0,"Additional Paid In Capital":1803905000.0,"Capital Stock":1297000.0,"Common Stock":1297000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":743969000.0,"Total Non Current Liabilities Net Minority Interest":605972000.0,"Other Non Current Liabilities":15958000.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":318000.0,"Non Current Deferred Taxes Liabilities":318000.0,"Long Term Debt And Capital Lease Obligation":589696000.0,"Long Term Capital Lease Obligation":6981000.0,"Long Term Debt":582715000.0,"Current Liabilities":137997000.0,"Other Current Liabilities":50000.0,"Current Deferred Liabilities":36790000.0,"Current Deferred Revenue":36790000.0,"Current Debt And Capital Lease Obligation":9710000.0,"Current Capital Lease Obligation":3960000.0,"Current Debt":5750000.0,"Other Current Borrowings":5750000.0,"Payables And Accrued Expenses":91447000.0,"Current Accrued Expenses":51350000.0,"Payables":40097000.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":30866000.0,"Income Tax Payable":13178000.0,"Accounts Payable":9231000.0,"Total Assets":1425078000.0,"Total Non Current Assets":1119807000.0,"Other Non Current Assets":7115000.0,"Non Current Deferred Assets":11429000.0,"Non Current Deferred Taxes Assets":11429000.0,"Goodwill And Other Intangible Assets":1084169000.0,"Other Intangible Assets":351454000.0,"Goodwill":732715000.0,"Net PPE":17094000.0,"Accumulated Depreciation":-22706000.0,"Gross PPE":39800000.0,"Leases":5266000.0,"Other Properties":10198000.0,"Machinery Furniture Equipment":24336000.0,"Properties":0.0,"Current Assets":305271000.0,"Other Current Assets":10519000.0,"Prepaid Assets":16985000.0,"Receivables":102007000.0,"Taxes Receivable":18945000.0,"Accounts Receivable":83062000.0,"Allowance For Doubtful Accounts Receivable":-86000.0,"Gross Accounts Receivable":83148000.0,"Cash Cash Equivalents And Short Term Investments":175760000.0,"Cash And Cash Equivalents":175760000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":112694333.0,"Share Issued":112694333.0,"Net Debt":281469000.0,"Total Debt":600076000.0,"Tangible Book Value":-1041201000.0,"Invested Capital":1264814000.0,"Working Capital":314164000.0,"Net Tangible Assets":-1041201000.0,"Capital Lease Obligations":10724000.0,"Common Stock Equity":675462000.0,"Total Capitalization":1259064000.0,"Total Equity Gross Minority Interest":1037040000.0,"Minority Interest":361578000.0,"Stockholders Equity":675462000.0,"Gains Losses Not Affecting Retained Earnings":137369000.0,"Other Equity Adjustments":137369000.0,"Treasury Stock":null,"Retained Earnings":-904054000.0,"Additional Paid In Capital":1441020000.0,"Capital Stock":1127000.0,"Common Stock":1127000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1155812000.0,"Total Non Current Liabilities Net Minority Interest":1032630000.0,"Other Non Current Liabilities":22432000.0,"Dueto Related Parties Non Current":419093000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":172000.0,"Non Current Deferred Taxes Liabilities":172000.0,"Long Term Debt And Capital Lease Obligation":590933000.0,"Long Term Capital Lease Obligation":7331000.0,"Long Term Debt":583602000.0,"Current Liabilities":123182000.0,"Other Current Liabilities":373000.0,"Current Deferred Liabilities":38911000.0,"Current Deferred Revenue":38911000.0,"Current Debt And Capital Lease Obligation":9143000.0,"Current Capital Lease Obligation":3393000.0,"Current Debt":5750000.0,"Other Current Borrowings":5750000.0,"Payables And Accrued Expenses":74755000.0,"Current Accrued Expenses":50643000.0,"Payables":24112000.0,"Other Payable":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":20404000.0,"Income Tax Payable":4161000.0,"Accounts Payable":3708000.0,"Total Assets":2192852000.0,"Total Non Current Assets":1755506000.0,"Other Non Current Assets":7509000.0,"Non Current Deferred Assets":14190000.0,"Non Current Deferred Taxes Assets":14190000.0,"Goodwill And Other Intangible Assets":1716663000.0,"Other Intangible Assets":587656000.0,"Goodwill":1129007000.0,"Net PPE":17144000.0,"Accumulated Depreciation":-27631000.0,"Gross PPE":44775000.0,"Leases":null,"Other Properties":44775000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":437346000.0,"Other Current Assets":20228000.0,"Prepaid Assets":16733000.0,"Receivables":92502000.0,"Taxes Receivable":null,"Accounts Receivable":92502000.0,"Allowance For Doubtful Accounts Receivable":-125000.0,"Gross Accounts Receivable":92627000.0,"Cash Cash Equivalents And Short Term Investments":307883000.0,"Cash And Cash Equivalents":307883000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":103951845.0,"Share Issued":103951845.0,"Net Debt":353429000.0,"Total Debt":626989000.0,"Tangible Book Value":-1140263000.0,"Invested Capital":1192779000.0,"Working Capital":277572000.0,"Net Tangible Assets":-1140263000.0,"Capital Lease Obligations":11821000.0,"Common Stock Equity":577611000.0,"Total Capitalization":1187029000.0,"Total Equity Gross Minority Interest":1004493000.0,"Minority Interest":426882000.0,"Stockholders Equity":577611000.0,"Gains Losses Not Affecting Retained Earnings":133329000.0,"Other Equity Adjustments":133329000.0,"Treasury Stock":null,"Retained Earnings":-941392000.0,"Additional Paid In Capital":1384634000.0,"Capital Stock":1040000.0,"Common Stock":1040000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1157002000.0,"Total Non Current Liabilities Net Minority Interest":1036507000.0,"Other Non Current Liabilities":18698000.0,"Dueto Related Parties Non Current":399740000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":253000.0,"Non Current Deferred Taxes Liabilities":253000.0,"Long Term Debt And Capital Lease Obligation":617816000.0,"Long Term Capital Lease Obligation":8398000.0,"Long Term Debt":609418000.0,"Current Liabilities":120495000.0,"Other Current Liabilities":1969000.0,"Current Deferred Liabilities":40837000.0,"Current Deferred Revenue":40837000.0,"Current Debt And Capital Lease Obligation":9173000.0,"Current Capital Lease Obligation":3423000.0,"Current Debt":5750000.0,"Other Current Borrowings":5750000.0,"Payables And Accrued Expenses":68516000.0,"Current Accrued Expenses":49622000.0,"Payables":18894000.0,"Other Payable":4674000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":5353000.0,"Income Tax Payable":5353000.0,"Accounts Payable":8867000.0,"Total Assets":2161495000.0,"Total Non Current Assets":1763428000.0,"Other Non Current Assets":10647000.0,"Non Current Deferred Assets":15495000.0,"Non Current Deferred Taxes Assets":15495000.0,"Goodwill And Other Intangible Assets":1717874000.0,"Other Intangible Assets":588867000.0,"Goodwill":1129007000.0,"Net PPE":19412000.0,"Accumulated Depreciation":-26847000.0,"Gross PPE":46259000.0,"Leases":null,"Other Properties":46259000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":398067000.0,"Other Current Assets":19918000.0,"Prepaid Assets":19015000.0,"Receivables":97395000.0,"Taxes Receivable":null,"Accounts Receivable":97395000.0,"Allowance For Doubtful Accounts Receivable":-128000.0,"Gross Accounts Receivable":97523000.0,"Cash Cash Equivalents And Short Term Investments":261739000.0,"Cash And Cash Equivalents":261739000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Dueto Related Parties Non Current":399702000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":4098000.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Dueto Related Parties Non Current":400926000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":6473000.0,"Dueto Related Parties Current":15806000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":4906000.0,"Other Properties":null,"Machinery Furniture Equipment":25400000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":6686000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-3171499.13684,"Tax Rate For Calcs":0.018736,"Normalized EBITDA":56693000.0,"Total Unusual Items":-169270000.0,"Total Unusual Items Excluding Goodwill":-169270000.0,"Net Income From Continuing Operation Net Minority Interest":-110057000.0,"Reconciled Depreciation":3897000.0,"Reconciled Cost Of Revenue":53996000.0,"EBITDA":-112577000.0,"EBIT":-116474000.0,"Net Interest Income":-13861000.0,"Interest Expense":13861000.0,"Normalized Income":56041500.86316,"Net Income From Continuing And Discontinued Operation":-110057000.0,"Total Expenses":153265000.0,"Total Operating Income As Reported":-112009000.0,"Diluted Average Shares":131043166.0,"Basic Average Shares":131043166.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":-110057000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-110057000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-110057000.0,"Minority Interests":17836000.0,"Net Income Including Noncontrolling Interests":-127893000.0,"Net Income Continuous Operations":-127893000.0,"Tax Provision":-2442000.0,"Pretax Income":-130335000.0,"Other Income Expense":-173735000.0,"Other Non Operating Income Expenses":-4465000.0,"Special Income Charges":-169270000.0,"Impairment Of Capital Assets":169256000.0,"Restructuring And Mergern Acquisition":14000.0,"Net Non Operating Interest Income Expense":-13861000.0,"Interest Expense Non Operating":13861000.0,"Operating Income":57261000.0,"Operating Expense":99269000.0,"Depreciation Amortization Depletion Income Statement":3897000.0,"Depreciation And Amortization In Income Statement":3897000.0,"Research And Development":35522000.0,"Selling General And Administration":59850000.0,"Selling And Marketing Expense":29191000.0,"General And Administrative Expense":30659000.0,"Other Gand A":30659000.0,"Gross Profit":156530000.0,"Cost Of Revenue":53996000.0,"Total Revenue":210526000.0,"Operating Revenue":210526000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.178,"Normalized EBITDA":76407000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":45211000.0,"Reconciled Depreciation":4412000.0,"Reconciled Cost Of Revenue":54824000.0,"EBITDA":76407000.0,"EBIT":71995000.0,"Net Interest Income":-7959000.0,"Interest Expense":7959000.0,"Normalized Income":45211000.0,"Net Income From Continuing And Discontinued Operation":45211000.0,"Total Expenses":147129000.0,"Total Operating Income As Reported":65254000.0,"Diluted Average Shares":129923417.0,"Basic Average Shares":129923417.0,"Diluted EPS":0.34,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":44449000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":45211000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":45211000.0,"Minority Interests":-7411000.0,"Net Income Including Noncontrolling Interests":52622000.0,"Net Income Continuous Operations":52622000.0,"Tax Provision":11414000.0,"Pretax Income":64036000.0,"Other Income Expense":6741000.0,"Other Non Operating Income Expenses":6741000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-7959000.0,"Interest Expense Non Operating":7959000.0,"Operating Income":65254000.0,"Operating Expense":92305000.0,"Depreciation Amortization Depletion Income Statement":4412000.0,"Depreciation And Amortization In Income Statement":4412000.0,"Research And Development":30171000.0,"Selling General And Administration":57722000.0,"Selling And Marketing Expense":26960000.0,"General And Administrative Expense":30762000.0,"Other Gand A":30762000.0,"Gross Profit":157559000.0,"Cost Of Revenue":54824000.0,"Total Revenue":212383000.0,"Operating Revenue":212383000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-133931490.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":64820000.0,"Total Unusual Items":-637769000.0,"Total Unusual Items Excluding Goodwill":-637769000.0,"Net Income From Continuing Operation Net Minority Interest":-490176000.0,"Reconciled Depreciation":4998000.0,"Reconciled Cost Of Revenue":64605000.0,"EBITDA":-572949000.0,"EBIT":-577947000.0,"Net Interest Income":-9499000.0,"Interest Expense":9499000.0,"Normalized Income":13661510.0,"Net Income From Continuing And Discontinued Operation":-490176000.0,"Total Expenses":162139000.0,"Total Operating Income As Reported":-575743000.0,"Diluted Average Shares":123007882.0,"Basic Average Shares":123007882.0,"Diluted EPS":-4.06,"Basic EPS":-4.06,"Diluted NI Availto Com Stockholders":-447461000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-447461000.0,"Otherunder Preferred Stock Dividend":-37627000.0,"Net Income":-490176000.0,"Minority Interests":109662000.0,"Net Income Including Noncontrolling Interests":-599838000.0,"Net Income Continuous Operations":-599838000.0,"Tax Provision":12392000.0,"Pretax Income":-587446000.0,"Other Income Expense":-639973000.0,"Other Non Operating Income Expenses":-2204000.0,"Special Income Charges":-637769000.0,"Impairment Of Capital Assets":630541000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-9499000.0,"Interest Expense Non Operating":9499000.0,"Operating Income":62026000.0,"Operating Expense":97534000.0,"Depreciation Amortization Depletion Income Statement":4998000.0,"Depreciation And Amortization In Income Statement":4998000.0,"Research And Development":24885000.0,"Selling General And Administration":67651000.0,"Selling And Marketing Expense":38382000.0,"General And Administrative Expense":29269000.0,"Other Gand A":29269000.0,"Gross Profit":159560000.0,"Cost Of Revenue":64605000.0,"Total Revenue":224165000.0,"Operating Revenue":224165000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.155,"Normalized EBITDA":76428000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":37338000.0,"Reconciled Depreciation":4642000.0,"Reconciled Cost Of Revenue":69219000.0,"EBITDA":76428000.0,"EBIT":71786000.0,"Net Interest Income":-10641000.0,"Interest Expense":10641000.0,"Normalized Income":37338000.0,"Net Income From Continuing And Discontinued Operation":37338000.0,"Total Expenses":182505000.0,"Total Operating Income As Reported":63658000.0,"Diluted Average Shares":155317915.0,"Basic Average Shares":108584387.0,"Diluted EPS":0.33,"Basic EPS":0.34,"Diluted NI Availto Com Stockholders":51645000.0,"Average Dilution Earnings":15503000.0,"Net Income Common Stockholders":37339000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":37338000.0,"Minority Interests":-14307000.0,"Net Income Including Noncontrolling Interests":51645000.0,"Net Income Continuous Operations":51645000.0,"Tax Provision":9500000.0,"Pretax Income":61145000.0,"Other Income Expense":8128000.0,"Other Non Operating Income Expenses":8128000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-10641000.0,"Interest Expense Non Operating":10641000.0,"Operating Income":63658000.0,"Operating Expense":113286000.0,"Depreciation Amortization Depletion Income Statement":4642000.0,"Depreciation And Amortization In Income Statement":4642000.0,"Research And Development":29614000.0,"Selling General And Administration":79030000.0,"Selling And Marketing Expense":32760000.0,"General And Administrative Expense":46270000.0,"Other Gand A":46270000.0,"Gross Profit":176944000.0,"Cost Of Revenue":69219000.0,"Total Revenue":246163000.0,"Operating Revenue":246163000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-86108190.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":66415000.0,"Total Unusual Items":-410039000.0,"Total Unusual Items Excluding Goodwill":-410039000.0,"Net Income From Continuing Operation Net Minority Interest":-253744000.0,"Reconciled Depreciation":6631000.0,"Reconciled Cost Of Revenue":74338000.0,"EBITDA":-343624000.0,"EBIT":-350255000.0,"Net Interest Income":-10259000.0,"Interest Expense":10259000.0,"Normalized Income":70186810.0,"Net Income From Continuing And Discontinued Operation":-253744000.0,"Total Expenses":176533000.0,"Total Operating Income As Reported":-338343000.0,"Diluted Average Shares":103480019.0,"Basic Average Shares":103480019.0,"Diluted EPS":-2.45,"Basic EPS":-2.45,"Diluted NI Availto Com Stockholders":-253748000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-253748000.0,"Otherunder Preferred Stock Dividend":4000.0,"Net Income":-253744000.0,"Minority Interests":113239000.0,"Net Income Including Noncontrolling Interests":-366983000.0,"Net Income Continuous Operations":-366983000.0,"Tax Provision":6469000.0,"Pretax Income":-360514000.0,"Other Income Expense":-421951000.0,"Other Non Operating Income Expenses":-11912000.0,"Special Income Charges":-410039000.0,"Impairment Of Capital Assets":404855000.0,"Restructuring And Mergern Acquisition":5184000.0,"Net Non Operating Interest Income Expense":-10259000.0,"Interest Expense Non Operating":10259000.0,"Operating Income":71696000.0,"Operating Expense":102195000.0,"Depreciation Amortization Depletion Income Statement":6631000.0,"Depreciation And Amortization In Income Statement":6631000.0,"Research And Development":32510000.0,"Selling General And Administration":63054000.0,"Selling And Marketing Expense":30262000.0,"General And Administrative Expense":32792000.0,"Other Gand A":32792000.0,"Gross Profit":173891000.0,"Cost Of Revenue":74338000.0,"Total Revenue":248229000.0,"Operating Revenue":248229000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":-1000.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":51090000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-589125000.0,"Capital Expenditure":-2537000.0,"End Cash Position":153958000.0,"Other Cash Adjustment Outside Changein Cash":-78000.0,"Beginning Cash Position":245589000.0,"Effect Of Exchange Rate Changes":307000.0,"Changes In Cash":-91860000.0,"Financing Cash Flow":-142950000.0,"Cash Flow From Continuing Financing Activities":-142950000.0,"Net Other Financing Charges":-9825000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-133125000.0,"Net Long Term Debt Issuance":-133125000.0,"Long Term Debt Payments":-589125000.0,"Investing Cash Flow":-2537000.0,"Cash Flow From Continuing Investing Activities":-2537000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-2537000.0,"Operating Cash Flow":53627000.0,"Cash Flow From Continuing Operating Activities":53627000.0,"Change In Working Capital":-8252000.0,"Change In Other Working Capital":7789000.0,"Change In Other Current Liabilities":-1125000.0,"Change In Other Current Assets":-1467000.0,"Change In Payables And Accrued Expense":-6285000.0,"Change In Accrued Expense":-6998000.0,"Change In Payable":713000.0,"Change In Account Payable":713000.0,"Change In Receivables":-7164000.0,"Changes In Account Receivables":-7164000.0,"Other Non Cash Items":3010000.0,"Stock Based Compensation":9519000.0,"Asset Impairment Charge":169256000.0,"Deferred Tax":234000.0,"Deferred Income Tax":234000.0,"Depreciation Amortization Depletion":3897000.0,"Depreciation And Amortization":3897000.0,"Operating Gains Losses":3856000.0,"Gain Loss On Investment Securities":1000.0,"Net Foreign Currency Exchange Gain Loss":2370000.0,"Net Income From Continuing Operations":-127893000.0},"2026-03-31":{"Free Cash Flow":73827000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1438000.0,"Capital Expenditure":-3398000.0,"End Cash Position":245589000.0,"Other Cash Adjustment Outside Changein Cash":-3310000.0,"Beginning Cash Position":179254000.0,"Effect Of Exchange Rate Changes":-602000.0,"Changes In Cash":70247000.0,"Financing Cash Flow":-3580000.0,"Cash Flow From Continuing Financing Activities":-3580000.0,"Net Other Financing Charges":-2142000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1438000.0,"Net Long Term Debt Issuance":-1438000.0,"Long Term Debt Payments":-1438000.0,"Investing Cash Flow":-3398000.0,"Cash Flow From Continuing Investing Activities":-3398000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-3398000.0,"Operating Cash Flow":77225000.0,"Cash Flow From Continuing Operating Activities":77225000.0,"Change In Working Capital":13814000.0,"Change In Other Working Capital":-8898000.0,"Change In Other Current Liabilities":-1092000.0,"Change In Other Current Assets":3708000.0,"Change In Payables And Accrued Expense":1804000.0,"Change In Accrued Expense":9289000.0,"Change In Payable":-7485000.0,"Change In Account Payable":-7485000.0,"Change In Receivables":18292000.0,"Changes In Account Receivables":18292000.0,"Other Non Cash Items":1364000.0,"Stock Based Compensation":10818000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3333000.0,"Deferred Income Tax":3333000.0,"Depreciation Amortization Depletion":4412000.0,"Depreciation And Amortization":4412000.0,"Operating Gains Losses":-9138000.0,"Gain Loss On Investment Securities":-675000.0,"Net Foreign Currency Exchange Gain Loss":-8463000.0,"Net Income From Continuing Operations":52622000.0},"2025-12-31":{"Free Cash Flow":56329000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1438000.0,"Capital Expenditure":-2737000.0,"End Cash Position":175760000.0,"Other Cash Adjustment Outside Changein Cash":-111000.0,"Beginning Cash Position":307883000.0,"Effect Of Exchange Rate Changes":-113000.0,"Changes In Cash":-131899000.0,"Financing Cash Flow":-188228000.0,"Cash Flow From Continuing Financing Activities":-188228000.0,"Net Other Financing Charges":-186790000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1438000.0,"Net Long Term Debt Issuance":-1438000.0,"Long Term Debt Payments":-1438000.0,"Investing Cash Flow":-2737000.0,"Cash Flow From Continuing Investing Activities":-2737000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":-2737000.0,"Operating Cash Flow":59066000.0,"Cash Flow From Continuing Operating Activities":59066000.0,"Change In Working Capital":4191000.0,"Change In Other Working Capital":-11698000.0,"Change In Other Current Liabilities":-1337000.0,"Change In Other Current Assets":-10997000.0,"Change In Payables And Accrued Expense":19128000.0,"Change In Accrued Expense":13613000.0,"Change In Payable":5515000.0,"Change In Account Payable":5515000.0,"Change In Receivables":9095000.0,"Changes In Account Receivables":9095000.0,"Other Non Cash Items":1695000.0,"Stock Based Compensation":9592000.0,"Asset Impairment Charge":630541000.0,"Deferred Tax":2956000.0,"Deferred Income Tax":2956000.0,"Depreciation Amortization Depletion":4998000.0,"Depreciation And Amortization":4998000.0,"Operating Gains Losses":4931000.0,"Gain Loss On Investment Securities":641000.0,"Net Foreign Currency Exchange Gain Loss":4290000.0,"Net Income From Continuing Operations":-599838000.0},"2025-09-30":{"Free Cash Flow":73794000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-26437000.0,"Capital Expenditure":-3025000.0,"End Cash Position":307883000.0,"Other Cash Adjustment Outside Changein Cash":571000.0,"Beginning Cash Position":261739000.0,"Effect Of Exchange Rate Changes":269000.0,"Changes In Cash":45304000.0,"Financing Cash Flow":-28490000.0,"Cash Flow From Continuing Financing Activities":-28490000.0,"Net Other Financing Charges":-2053000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-26437000.0,"Net Long Term Debt Issuance":-26437000.0,"Long Term Debt Payments":-26437000.0,"Investing Cash Flow":-3025000.0,"Cash Flow From Continuing Investing Activities":-3025000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-3025000.0,"Operating Cash Flow":76819000.0,"Cash Flow From Continuing Operating Activities":76819000.0,"Change In Working Capital":17476000.0,"Change In Other Working Capital":1245000.0,"Change In Other Current Liabilities":-585000.0,"Change In Other Current Assets":3539000.0,"Change In Payables And Accrued Expense":5574000.0,"Change In Accrued Expense":10658000.0,"Change In Payable":-5084000.0,"Change In Account Payable":-5084000.0,"Change In Receivables":7703000.0,"Changes In Account Receivables":7703000.0,"Other Non Cash Items":1927000.0,"Stock Based Compensation":11610000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1648000.0,"Deferred Income Tax":1648000.0,"Depreciation Amortization Depletion":4642000.0,"Depreciation And Amortization":4642000.0,"Operating Gains Losses":-12129000.0,"Gain Loss On Investment Securities":638000.0,"Net Foreign Currency Exchange Gain Loss":-12767000.0,"Net Income From Continuing Operations":51645000.0},"2025-06-30":{"Free Cash Flow":67727000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1437000.0,"Capital Expenditure":-3509000.0,"End Cash Position":261739000.0,"Other Cash Adjustment Outside Changein Cash":-439000.0,"Beginning Cash Position":202243000.0,"Effect Of Exchange Rate Changes":1146000.0,"Changes In Cash":58789000.0,"Financing Cash Flow":-8938000.0,"Cash Flow From Continuing Financing Activities":-8938000.0,"Net Other Financing Charges":-7501000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1437000.0,"Net Long Term Debt Issuance":-1437000.0,"Long Term Debt Payments":-1437000.0,"Investing Cash Flow":-3509000.0,"Cash Flow From Continuing Investing Activities":-3509000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Capital Expenditure Reported":-3509000.0,"Operating Cash Flow":71236000.0,"Cash Flow From Continuing Operating Activities":71236000.0,"Change In Working Capital":1248000.0,"Change In Other Working Capital":3484000.0,"Change In Other Current Liabilities":-1023000.0,"Change In Other Current Assets":-1682000.0,"Change In Payables And Accrued Expense":1403000.0,"Change In Accrued Expense":-2747000.0,"Change In Payable":4150000.0,"Change In Account Payable":4150000.0,"Change In Receivables":-934000.0,"Changes In Account Receivables":-934000.0,"Other Non Cash Items":3927000.0,"Stock Based Compensation":5849000.0,"Asset Impairment Charge":404855000.0,"Deferred Tax":-300000.0,"Deferred Income Tax":-300000.0,"Depreciation Amortization Depletion":6631000.0,"Depreciation And Amortization":6631000.0,"Operating Gains Losses":16009000.0,"Gain Loss On Investment Securities":1234000.0,"Net Foreign Currency Exchange Gain Loss":14775000.0,"Net Income From Continuing Operations":-366983000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}