{"ticker":"BMI","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":28986847.0,"Share Issued":28986847.0,"Tangible Book Value":217731000.0,"Invested Capital":682880000.0,"Working Capital":244333000.0,"Net Tangible Assets":217731000.0,"Common Stock Equity":682880000.0,"Total Capitalization":682880000.0,"Total Equity Gross Minority Interest":682880000.0,"Stockholders Equity":682880000.0,"Gains Losses Not Affecting Retained Earnings":265000.0,"Other Equity Adjustments":265000.0,"Treasury Stock":114380000.0,"Retained Earnings":679651000.0,"Additional Paid In Capital":80123000.0,"Capital Stock":37221000.0,"Common Stock":37221000.0,"Total Liabilities Net Minority Interest":315289000.0,"Total Non Current Liabilities Net Minority Interest":143417000.0,"Other Non Current Liabilities":38215000.0,"Employee Benefits":9726000.0,"Non Current Pension And Other Postretirement Benefit Plans":2501000.0,"Non Current Deferred Liabilities":95476000.0,"Non Current Deferred Revenue":78784000.0,"Non Current Deferred Taxes Liabilities":16692000.0,"Current Liabilities":171872000.0,"Other Current Liabilities":46351000.0,"Pensionand Other Post Retirement Benefit Plans Current":18734000.0,"Current Provisions":8960000.0,"Payables And Accrued Expenses":97827000.0,"Payables":97827000.0,"Accounts Payable":97827000.0,"Total Assets":998169000.0,"Total Non Current Assets":581964000.0,"Other Non Current Assets":19269000.0,"Non Current Deferred Assets":14109000.0,"Non Current Deferred Taxes Assets":14109000.0,"Goodwill And Other Intangible Assets":465149000.0,"Other Intangible Assets":162540000.0,"Goodwill":302609000.0,"Net PPE":83437000.0,"Accumulated Depreciation":-173127000.0,"Gross PPE":256564000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":416205000.0,"Other Current Assets":21147000.0,"Inventory":178091000.0,"Finished Goods":18927000.0,"Work In Process":32560000.0,"Raw Materials":126604000.0,"Receivables":121234000.0,"Accounts Receivable":121234000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":95733000.0,"Cash And Cash Equivalents":95733000.0},"2026-03-31":{"Treasury Shares Number":8035306.0,"Ordinary Shares Number":29185792.0,"Share Issued":37221098.0,"Tangible Book Value":341383000.0,"Invested Capital":690431000.0,"Working Capital":338882000.0,"Net Tangible Assets":341383000.0,"Common Stock Equity":690431000.0,"Total Capitalization":690431000.0,"Total Equity Gross Minority Interest":690431000.0,"Stockholders Equity":690431000.0,"Gains Losses Not Affecting Retained Earnings":3852000.0,"Other Equity Adjustments":3852000.0,"Treasury Stock":89178000.0,"Retained Earnings":661540000.0,"Additional Paid In Capital":76996000.0,"Capital Stock":37221000.0,"Common Stock":37221000.0,"Total Liabilities Net Minority Interest":280377000.0,"Total Non Current Liabilities Net Minority Interest":110958000.0,"Other Non Current Liabilities":25127000.0,"Employee Benefits":9125000.0,"Non Current Pension And Other Postretirement Benefit Plans":2496000.0,"Non Current Deferred Liabilities":76706000.0,"Non Current Deferred Revenue":73347000.0,"Non Current Deferred Taxes Liabilities":3359000.0,"Current Liabilities":169419000.0,"Other Current Liabilities":38891000.0,"Pensionand Other Post Retirement Benefit Plans Current":15663000.0,"Current Provisions":8375000.0,"Payables And Accrued Expenses":106490000.0,"Payables":106490000.0,"Accounts Payable":106490000.0,"Total Assets":970808000.0,"Total Non Current Assets":462507000.0,"Other Non Current Assets":18520000.0,"Non Current Deferred Assets":14105000.0,"Non Current Deferred Taxes Assets":14105000.0,"Goodwill And Other Intangible Assets":349048000.0,"Other Intangible Assets":114395000.0,"Goodwill":234653000.0,"Net PPE":80834000.0,"Accumulated Depreciation":-171144000.0,"Gross PPE":251978000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":508301000.0,"Other Current Assets":17365000.0,"Inventory":175193000.0,"Finished Goods":24965000.0,"Work In Process":35296000.0,"Raw Materials":114932000.0,"Receivables":110290000.0,"Accounts Receivable":110290000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":205453000.0,"Cash And Cash Equivalents":205453000.0},"2025-12-31":{"Treasury Shares Number":7834360.0,"Ordinary Shares Number":29386738.0,"Share Issued":37221098.0,"Tangible Book Value":355523000.0,"Invested Capital":713294000.0,"Working Capital":356361000.0,"Net Tangible Assets":355523000.0,"Common Stock Equity":713294000.0,"Total Capitalization":713294000.0,"Total Equity Gross Minority Interest":713294000.0,"Stockholders Equity":713294000.0,"Gains Losses Not Affecting Retained Earnings":6474000.0,"Other Equity Adjustments":6474000.0,"Treasury Stock":51567000.0,"Retained Earnings":645876000.0,"Additional Paid In Capital":75290000.0,"Capital Stock":37221000.0,"Common Stock":37221000.0,"Total Liabilities Net Minority Interest":260283000.0,"Total Non Current Liabilities Net Minority Interest":109567000.0,"Other Non Current Liabilities":24162000.0,"Employee Benefits":9157000.0,"Non Current Pension And Other Postretirement Benefit Plans":2499000.0,"Non Current Deferred Liabilities":76248000.0,"Non Current Deferred Revenue":72771000.0,"Non Current Deferred Taxes Liabilities":3477000.0,"Current Liabilities":150716000.0,"Other Current Liabilities":32332000.0,"Pensionand Other Post Retirement Benefit Plans Current":37619000.0,"Current Provisions":8466000.0,"Payables And Accrued Expenses":72299000.0,"Payables":72299000.0,"Accounts Payable":72299000.0,"Total Assets":973577000.0,"Total Non Current Assets":466500000.0,"Other Non Current Assets":14953000.0,"Non Current Deferred Assets":14140000.0,"Non Current Deferred Taxes Assets":14140000.0,"Goodwill And Other Intangible Assets":357771000.0,"Other Intangible Assets":122196000.0,"Goodwill":235575000.0,"Net PPE":79636000.0,"Accumulated Depreciation":-168814000.0,"Gross PPE":248450000.0,"Machinery Furniture Equipment":163950000.0,"Buildings And Improvements":74956000.0,"Land And Improvements":9544000.0,"Properties":0.0,"Current Assets":507077000.0,"Other Current Assets":16770000.0,"Inventory":151935000.0,"Finished Goods":23087000.0,"Work In Process":29244000.0,"Raw Materials":99604000.0,"Receivables":112356000.0,"Accounts Receivable":112356000.0,"Allowance For Doubtful Accounts Receivable":-2487000.0,"Gross Accounts Receivable":114843000.0,"Cash Cash Equivalents And Short Term Investments":226016000.0,"Cash And Cash Equivalents":226016000.0},"2025-09-30":{"Treasury Shares Number":7751313.0,"Ordinary Shares Number":29469785.0,"Share Issued":37221098.0,"Tangible Book Value":343796000.0,"Invested Capital":702510000.0,"Working Capital":341164000.0,"Net Tangible Assets":343796000.0,"Common Stock Equity":702510000.0,"Total Capitalization":702510000.0,"Total Equity Gross Minority Interest":702510000.0,"Stockholders Equity":702510000.0,"Gains Losses Not Affecting Retained Earnings":5115000.0,"Other Equity Adjustments":5115000.0,"Treasury Stock":36421000.0,"Retained Earnings":624054000.0,"Additional Paid In Capital":72541000.0,"Capital Stock":37221000.0,"Common Stock":37221000.0,"Total Liabilities Net Minority Interest":275760000.0,"Total Non Current Liabilities Net Minority Interest":122338000.0,"Other Non Current Liabilities":19251000.0,"Employee Benefits":9842000.0,"Non Current Pension And Other Postretirement Benefit Plans":3395000.0,"Non Current Deferred Liabilities":93245000.0,"Non Current Deferred Revenue":69180000.0,"Non Current Deferred Taxes Liabilities":24065000.0,"Current Liabilities":153422000.0,"Other Current Liabilities":41186000.0,"Pensionand Other Post Retirement Benefit Plans Current":33524000.0,"Current Provisions":8926000.0,"Payables And Accrued Expenses":69786000.0,"Payables":69786000.0,"Accounts Payable":69786000.0,"Total Assets":978270000.0,"Total Non Current Assets":483684000.0,"Other Non Current Assets":13955000.0,"Non Current Deferred Assets":32653000.0,"Non Current Deferred Taxes Assets":32653000.0,"Goodwill And Other Intangible Assets":358714000.0,"Other Intangible Assets":122060000.0,"Goodwill":236654000.0,"Net PPE":78362000.0,"Accumulated Depreciation":-167855000.0,"Gross PPE":246217000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":494586000.0,"Other Current Assets":25210000.0,"Inventory":152627000.0,"Finished Goods":26180000.0,"Work In Process":30291000.0,"Raw Materials":96156000.0,"Receivables":115056000.0,"Accounts Receivable":115056000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":201693000.0,"Cash And Cash Equivalents":201693000.0},"2025-06-30":{"Treasury Shares Number":7752290.0,"Ordinary Shares Number":29468808.0,"Share Issued":37221098.0,"Tangible Book Value":315784000.0,"Invested Capital":677592000.0,"Working Capital":309565000.0,"Net Tangible Assets":315784000.0,"Common Stock Equity":677592000.0,"Total Capitalization":677592000.0,"Total Equity Gross Minority Interest":677592000.0,"Stockholders Equity":677592000.0,"Gains Losses Not Affecting Retained Earnings":5529000.0,"Other Equity Adjustments":5529000.0,"Treasury Stock":36426000.0,"Retained Earnings":600763000.0,"Additional Paid In Capital":70505000.0,"Capital Stock":37221000.0,"Common Stock":37221000.0,"Total Liabilities Net Minority Interest":258828000.0,"Total Non Current Liabilities Net Minority Interest":120118000.0,"Other Non Current Liabilities":16561000.0,"Employee Benefits":10903000.0,"Non Current Pension And Other Postretirement Benefit Plans":3340000.0,"Non Current Deferred Liabilities":92654000.0,"Non Current Deferred Revenue":68545000.0,"Non Current Deferred Taxes Liabilities":24109000.0,"Current Liabilities":138710000.0,"Other Current Liabilities":30932000.0,"Pensionand Other Post Retirement Benefit Plans Current":23825000.0,"Current Provisions":9828000.0,"Payables And Accrued Expenses":74125000.0,"Payables":74125000.0,"Accounts Payable":74125000.0,"Total Assets":936420000.0,"Total Non Current Assets":488145000.0,"Other Non Current Assets":15708000.0,"Non Current Deferred Assets":32692000.0,"Non Current Deferred Taxes Assets":32692000.0,"Goodwill And Other Intangible Assets":361808000.0,"Other Intangible Assets":126109000.0,"Goodwill":235699000.0,"Net PPE":77937000.0,"Accumulated Depreciation":-166811000.0,"Gross PPE":244748000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":448275000.0,"Other Current Assets":18139000.0,"Inventory":147261000.0,"Finished Goods":24499000.0,"Work In Process":33529000.0,"Raw Materials":89233000.0,"Receivables":117667000.0,"Accounts Receivable":117667000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":165208000.0,"Cash And Cash Equivalents":165208000.0},"2025-03-31":{"Treasury Shares Number":7767791.0,"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Current Liabilities":null,"Other Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Current Liabilities":null,"Other Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":152440000.0,"Buildings And Improvements":71526000.0,"Land And Improvements":9237000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2980000.0,"Gross Accounts Receivable":87305000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.251838,"Normalized EBITDA":49232000.0,"Net Income From Continuing Operation Net Minority Interest":29720000.0,"Reconciled Depreciation":9855000.0,"Reconciled Cost Of Revenue":131548000.0,"EBITDA":49232000.0,"EBIT":39377000.0,"Net Interest Income":319000.0,"Interest Income":319000.0,"Normalized Income":29720000.0,"Net Income From Continuing And Discontinued Operation":29720000.0,"Total Expenses":182944000.0,"Total Operating Income As Reported":39377000.0,"Diluted Average Shares":29141991.0,"Basic Average Shares":29038125.0,"Diluted EPS":1.02,"Basic EPS":1.02,"Diluted NI Availto Com Stockholders":29720000.0,"Net Income Common Stockholders":29720000.0,"Net Income":29720000.0,"Net Income Including Noncontrolling Interests":29720000.0,"Net Income Continuous Operations":29720000.0,"Tax Provision":10004000.0,"Pretax Income":39724000.0,"Other Income Expense":28000.0,"Other Non Operating Income Expenses":28000.0,"Net Non Operating Interest Income Expense":319000.0,"Interest Income Non Operating":319000.0,"Operating Income":39377000.0,"Operating Expense":51396000.0,"Selling General And Administration":51396000.0,"Gross Profit":90773000.0,"Cost Of Revenue":131548000.0,"Total Revenue":222321000.0,"Operating Revenue":222321000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248,"Normalized EBITDA":44226000.0,"Net Income From Continuing Operation Net Minority Interest":27335000.0,"Reconciled Depreciation":9055000.0,"Reconciled Cost Of Revenue":117950000.0,"EBITDA":44226000.0,"EBIT":35171000.0,"Net Interest Income":1138000.0,"Interest Income":1138000.0,"Normalized Income":27335000.0,"Net Income From Continuing And Discontinued Operation":27335000.0,"Total Expenses":167106000.0,"Total Operating Income As Reported":35171000.0,"Diluted Average Shares":29365170.0,"Basic Average Shares":29214558.0,"Diluted EPS":0.93,"Basic EPS":0.94,"Diluted NI Availto Com Stockholders":27335000.0,"Net Income Common Stockholders":27335000.0,"Net Income":27335000.0,"Net Income Including Noncontrolling Interests":27335000.0,"Net Income Continuous Operations":27335000.0,"Tax Provision":9002000.0,"Pretax Income":36337000.0,"Other Income Expense":28000.0,"Other Non Operating Income Expenses":28000.0,"Net Non Operating Interest Income Expense":1138000.0,"Interest Income Non Operating":1138000.0,"Operating Income":35171000.0,"Operating Expense":49156000.0,"Selling General And Administration":49156000.0,"Gross Profit":84327000.0,"Cost Of Revenue":117950000.0,"Total Revenue":202277000.0,"Operating Revenue":202277000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.247906,"Normalized EBITDA":51849000.0,"Net Income From Continuing Operation Net Minority Interest":33575000.0,"Reconciled Depreciation":8800000.0,"Reconciled Cost Of Revenue":127719000.0,"EBITDA":51849000.0,"EBIT":43049000.0,"Net Interest Income":1565000.0,"Interest Income":1565000.0,"Normalized Income":33575000.0,"Net Income From Continuing And Discontinued Operation":33575000.0,"Total Expenses":177657000.0,"Total Operating Income As Reported":43049000.0,"Diluted Average Shares":29542816.0,"Basic Average Shares":29375279.0,"Diluted EPS":1.14,"Basic EPS":1.14,"Diluted NI Availto Com Stockholders":33575000.0,"Net Income Common Stockholders":33575000.0,"Net Income":33575000.0,"Net Income Including Noncontrolling Interests":33575000.0,"Net Income Continuous Operations":33575000.0,"Tax Provision":11067000.0,"Pretax Income":44642000.0,"Other Income Expense":28000.0,"Other Non Operating Income Expenses":28000.0,"Net Non Operating Interest Income Expense":1565000.0,"Interest Income Non Operating":1565000.0,"Operating Income":43049000.0,"Operating Expense":49938000.0,"Selling General And Administration":49938000.0,"Gross Profit":92987000.0,"Cost Of Revenue":127719000.0,"Total Revenue":220706000.0,"Operating Revenue":220706000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":54791000.0,"Net Income From Continuing Operation Net Minority Interest":35077000.0,"Reconciled Depreciation":8707000.0,"Reconciled Cost Of Revenue":139815000.0,"EBITDA":54791000.0,"EBIT":46084000.0,"Net Interest Income":1330000.0,"Interest Income":1330000.0,"Normalized Income":35077000.0,"Net Income From Continuing And Discontinued Operation":35077000.0,"Total Expenses":189567000.0,"Total Operating Income As Reported":46084000.0,"Diluted Average Shares":29583384.0,"Basic Average Shares":29424004.0,"Diluted EPS":1.19,"Basic EPS":1.19,"Diluted NI Availto Com Stockholders":35077000.0,"Net Income Common Stockholders":35077000.0,"Net Income":35077000.0,"Net Income Including Noncontrolling Interests":35077000.0,"Net Income Continuous Operations":35077000.0,"Tax Provision":12365000.0,"Pretax Income":47442000.0,"Other Income Expense":28000.0,"Other Non Operating Income Expenses":28000.0,"Net Non Operating Interest Income Expense":1330000.0,"Interest Income Non Operating":1330000.0,"Operating Income":46084000.0,"Operating Expense":49752000.0,"Selling General And Administration":49752000.0,"Gross Profit":95836000.0,"Cost Of Revenue":139815000.0,"Total Revenue":235651000.0,"Operating Revenue":235651000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24466,"Normalized EBITDA":53658000.0,"Net Income From Continuing Operation Net Minority Interest":34584000.0,"Reconciled Depreciation":8795000.0,"Reconciled Cost Of Revenue":140285000.0,"EBITDA":53658000.0,"EBIT":44863000.0,"Net Interest Income":895000.0,"Interest Income":895000.0,"Normalized Income":34584000.0,"Net Income From Continuing And Discontinued Operation":34584000.0,"Total Expenses":193232000.0,"Total Operating Income As Reported":44863000.0,"Diluted Average Shares":29585340.0,"Basic Average Shares":29414457.0,"Diluted EPS":1.17,"Basic EPS":1.18,"Diluted NI Availto Com Stockholders":34584000.0,"Net Income Common Stockholders":34584000.0,"Net Income":34584000.0,"Net Income Including Noncontrolling Interests":34584000.0,"Net Income Continuous Operations":34584000.0,"Tax Provision":11202000.0,"Pretax Income":45786000.0,"Other Income Expense":28000.0,"Other Non Operating Income Expenses":28000.0,"Net Non Operating Interest Income Expense":895000.0,"Interest Income Non Operating":895000.0,"Operating Income":44863000.0,"Operating Expense":52947000.0,"Selling General And Administration":52947000.0,"Gross Profit":97810000.0,"Cost Of Revenue":140285000.0,"Total Revenue":238095000.0,"Operating Revenue":238095000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":21872000.0,"Repurchase Of Capital Stock":-25254000.0,"Capital Expenditure":-4839000.0,"End Cash Position":95733000.0,"Beginning Cash Position":205453000.0,"Effect Of Exchange Rate Changes":-370000.0,"Changes In Cash":-109350000.0,"Financing Cash Flow":-36847000.0,"Cash Flow From Continuing Financing Activities":-36847000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-11593000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-25254000.0,"Common Stock Payments":-25254000.0,"Investing Cash Flow":-99214000.0,"Cash Flow From Continuing Investing Activities":-99214000.0,"Net Business Purchase And Sale":-94375000.0,"Purchase Of Business":-94375000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-4839000.0,"Operating Cash Flow":26711000.0,"Cash Flow From Continuing Operating Activities":26711000.0,"Change In Working Capital":-16052000.0,"Change In Other Current Liabilities":6574000.0,"Change In Payables And Accrued Expense":-10268000.0,"Change In Payable":-10268000.0,"Change In Prepaid Assets":-4486000.0,"Change In Inventory":2485000.0,"Change In Receivables":-10357000.0,"Stock Based Compensation":3179000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":9855000.0,"Depreciation And Amortization":9855000.0,"Amortization Cash Flow":7014000.0,"Amortization Of Intangibles":7014000.0,"Depreciation":2841000.0,"Operating Gains Losses":9000.0,"Pension And Employee Benefit Expense":9000.0,"Net Income From Continuing Operations":29720000.0},"2026-03-31":{"Free Cash Flow":29466000.0,"Repurchase Of Capital Stock":-38213000.0,"Capital Expenditure":-4427000.0,"End Cash Position":205453000.0,"Beginning Cash Position":226016000.0,"Effect Of Exchange Rate Changes":-247000.0,"Changes In Cash":-20316000.0,"Financing Cash Flow":-49782000.0,"Cash Flow From Continuing Financing Activities":-49782000.0,"Proceeds From Stock Option Exercised":140000.0,"Cash Dividends Paid":-11709000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-38213000.0,"Common Stock Payments":-38213000.0,"Investing Cash Flow":-4427000.0,"Cash Flow From Continuing Investing Activities":-4427000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-4427000.0,"Operating Cash Flow":33893000.0,"Cash Flow From Continuing Operating Activities":33893000.0,"Change In Working Capital":-4670000.0,"Change In Other Current Liabilities":-13834000.0,"Change In Payables And Accrued Expense":34263000.0,"Change In Payable":34263000.0,"Change In Prepaid Assets":-3199000.0,"Change In Inventory":-23695000.0,"Change In Receivables":1795000.0,"Stock Based Compensation":2168000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":9055000.0,"Depreciation And Amortization":9055000.0,"Amortization Cash Flow":6235000.0,"Amortization Of Intangibles":6235000.0,"Depreciation":2820000.0,"Operating Gains Losses":5000.0,"Pension And Employee Benefit Expense":5000.0,"Net Income From Continuing Operations":27335000.0},"2025-12-31":{"Free Cash Flow":50768000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-4033000.0,"End Cash Position":226016000.0,"Beginning Cash Position":201693000.0,"Effect Of Exchange Rate Changes":295000.0,"Changes In Cash":24028000.0,"Financing Cash Flow":-26740000.0,"Cash Flow From Continuing Financing Activities":-26740000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-11738000.0,"Common Stock Dividend Paid":-11738000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-4033000.0,"Cash Flow From Continuing Investing Activities":-4033000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":54801000.0,"Cash Flow From Continuing Operating Activities":54801000.0,"Change In Working Capital":10444000.0,"Change In Other Current Liabilities":5069000.0,"Change In Payables And Accrued Expense":2462000.0,"Change In Payable":2462000.0,"Change In Prepaid Assets":-528000.0,"Change In Inventory":753000.0,"Change In Receivables":2688000.0,"Stock Based Compensation":2745000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8800000.0,"Depreciation And Amortization":8800000.0,"Amortization Cash Flow":6023000.0,"Amortization Of Intangibles":6023000.0,"Depreciation":2777000.0,"Operating Gains Losses":91000.0,"Pension And Employee Benefit Expense":91000.0,"Net Income From Continuing Operations":33575000.0},"2025-09-30":{"Free Cash Flow":48195000.0,"Repurchase Of Capital Stock":null,"Capital Expenditure":-3089000.0,"End Cash Position":201693000.0,"Beginning Cash Position":165208000.0,"Effect Of Exchange Rate Changes":60000.0,"Changes In Cash":36425000.0,"Financing Cash Flow":-11770000.0,"Cash Flow From Continuing Financing Activities":-11770000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-11770000.0,"Common Stock Dividend Paid":-11770000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":-3089000.0,"Cash Flow From Continuing Investing Activities":-3089000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":51284000.0,"Cash Flow From Continuing Operating Activities":51284000.0,"Change In Working Capital":5419000.0,"Change In Other Current Liabilities":13148000.0,"Change In Payables And Accrued Expense":-4285000.0,"Change In Payable":-4285000.0,"Change In Prepaid Assets":-188000.0,"Change In Inventory":-5759000.0,"Change In Receivables":2503000.0,"Stock Based Compensation":2041000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8707000.0,"Depreciation And Amortization":8707000.0,"Amortization Cash Flow":6100000.0,"Amortization Of Intangibles":6100000.0,"Depreciation":2607000.0,"Operating Gains Losses":40000.0,"Pension And Employee Benefit Expense":40000.0,"Net Income From Continuing Operations":35077000.0},"2025-06-30":{"Free Cash Flow":40648000.0,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":-3938000.0,"End Cash Position":165208000.0,"Beginning Cash Position":131358000.0,"Effect Of Exchange Rate Changes":1807000.0,"Changes In Cash":32043000.0,"Financing Cash Flow":-9518000.0,"Cash Flow From Continuing Financing Activities":-9518000.0,"Proceeds From Stock Option Exercised":486000.0,"Cash Dividends Paid":-10004000.0,"Common Stock Dividend Paid":-10004000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":-3025000.0,"Cash Flow From Continuing Investing Activities":-3025000.0,"Net Business Purchase And Sale":913000.0,"Purchase Of Business":913000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-3938000.0,"Operating Cash Flow":44586000.0,"Cash Flow From Continuing Operating Activities":44586000.0,"Change In Working Capital":-1337000.0,"Change In Other Current Liabilities":-1614000.0,"Change In Payables And Accrued Expense":-72000.0,"Change In Payable":-72000.0,"Change In Prepaid Assets":1019000.0,"Change In Inventory":4139000.0,"Change In Receivables":-4809000.0,"Stock Based Compensation":2576000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":8795000.0,"Depreciation And Amortization":8795000.0,"Amortization Cash Flow":5880000.0,"Amortization Of Intangibles":5880000.0,"Depreciation":2915000.0,"Operating Gains Losses":-32000.0,"Pension And Employee Benefit Expense":-32000.0,"Net Income From Continuing Operations":34584000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-10017000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":-2966000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-9985000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4669000.0,"Purchase Of PPE":-4669000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Stock Based Compensation":null,"Deferred Tax":-11074000.0,"Deferred Income Tax":-11074000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Income From Continuing Operations":null}}}