{"ticker":"BMM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":88083940.0,"Share Issued":88083940.0,"Total Debt":16283929.0,"Tangible Book Value":249774040.0,"Invested Capital":265401304.0,"Working Capital":29342799.0,"Net Tangible Assets":249774040.0,"Capital Lease Obligations":656665.0,"Common Stock Equity":249774040.0,"Total Capitalization":265401304.0,"Total Equity Gross Minority Interest":253231796.0,"Minority Interest":3457756.0,"Stockholders Equity":249774040.0,"Gains Losses Not Affecting Retained Earnings":14623982.0,"Other Equity Adjustments":14623982.0,"Retained Earnings":-84161545.0,"Additional Paid In Capital":3609630.0,"Capital Stock":315701973.0,"Common Stock":315701973.0,"Total Liabilities Net Minority Interest":39658510.0,"Total Non Current Liabilities Net Minority Interest":17394942.0,"Other Non Current Liabilities":1287340.0,"Long Term Debt And Capital Lease Obligation":16107602.0,"Long Term Capital Lease Obligation":480338.0,"Long Term Debt":15627264.0,"Current Liabilities":22263568.0,"Other Current Liabilities":690861.0,"Current Deferred Liabilities":166825.0,"Current Deferred Revenue":166825.0,"Current Debt And Capital Lease Obligation":176327.0,"Current Capital Lease Obligation":176327.0,"Current Debt":null,"Current Provisions":null,"Payables And Accrued Expenses":21229555.0,"Current Accrued Expenses":10651816.0,"Payables":10577739.0,"Dueto Related Parties Current":null,"Accounts Payable":10577739.0,"Total Assets":292890306.0,"Total Non Current Assets":241283939.0,"Other Non Current Assets":253304.0,"Non Current Deferred Assets":87418.0,"Net PPE":240943217.0,"Accumulated Depreciation":-1938905.0,"Gross PPE":242882122.0,"Other Properties":58919051.0,"Current Assets":51606367.0,"Current Deferred Assets":1715945.0,"Restricted Cash":null,"Prepaid Assets":2845377.0,"Receivables":5382694.0,"Other Receivables":1378690.0,"Duefrom Related Parties Current":null,"Taxes Receivable":4004004.0,"Cash Cash Equivalents And Short Term Investments":41662351.0,"Other Short Term Investments":1212750.0,"Cash And Cash Equivalents":40449601.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":80867521.0,"Share Issued":80867521.0,"Total Debt":15643080.0,"Tangible Book Value":220660558.0,"Invested Capital":236303638.0,"Working Capital":86878218.0,"Net Tangible Assets":220660558.0,"Capital Lease Obligations":null,"Common Stock Equity":220660558.0,"Total Capitalization":236168498.0,"Total Equity Gross Minority Interest":225007768.0,"Minority Interest":4347210.0,"Stockholders Equity":220660558.0,"Gains Losses Not Affecting Retained Earnings":7375860.0,"Other Equity Adjustments":7375860.0,"Retained Earnings":-50918725.0,"Additional Paid In Capital":3253707.0,"Capital Stock":260949716.0,"Common Stock":260949716.0,"Total Liabilities Net Minority Interest":29090425.0,"Total Non Current Liabilities Net Minority Interest":16344495.0,"Other Non Current Liabilities":836555.0,"Long Term Debt And Capital Lease Obligation":15507940.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":15507940.0,"Current Liabilities":12745930.0,"Other Current Liabilities":291298.0,"Current Deferred Liabilities":28312.0,"Current Deferred Revenue":28312.0,"Current Debt And Capital Lease Obligation":135140.0,"Current Capital Lease Obligation":null,"Current Debt":135140.0,"Current Provisions":null,"Payables And Accrued Expenses":12291180.0,"Current Accrued Expenses":8042469.0,"Payables":4248711.0,"Dueto Related Parties Current":null,"Accounts Payable":4248711.0,"Total Assets":254098193.0,"Total Non Current Assets":154474045.0,"Other Non Current Assets":243466.0,"Non Current Deferred Assets":1220577.0,"Net PPE":153010002.0,"Accumulated Depreciation":-1439331.0,"Gross PPE":154449333.0,"Other Properties":31829454.0,"Current Assets":99624148.0,"Current Deferred Assets":1683952.0,"Restricted Cash":0.0,"Prepaid Assets":2259417.0,"Receivables":2061990.0,"Other Receivables":134445.0,"Duefrom Related Parties Current":969213.0,"Taxes Receivable":958332.0,"Cash Cash Equivalents And Short Term Investments":93618789.0,"Other Short Term Investments":807500.0,"Cash And Cash Equivalents":92811289.0,"Cash Financial":92811289.0},"2025-09-30":{"Ordinary Shares Number":54623262.0,"Share Issued":54623262.0,"Total Debt":15325168.0,"Tangible Book Value":151497818.0,"Invested Capital":166822986.0,"Working Capital":26868982.0,"Net Tangible Assets":151497818.0,"Capital Lease Obligations":null,"Common Stock Equity":151497818.0,"Total Capitalization":166788418.0,"Total Equity Gross Minority Interest":156617593.0,"Minority Interest":5119775.0,"Stockholders Equity":151497818.0,"Gains Losses Not Affecting Retained Earnings":-840382.0,"Other Equity Adjustments":-840382.0,"Retained Earnings":-30505825.0,"Additional Paid In Capital":2956764.0,"Capital Stock":179887261.0,"Common Stock":179887261.0,"Total Liabilities Net Minority Interest":26657797.0,"Total Non Current Liabilities Net Minority Interest":16053417.0,"Other Non Current Liabilities":762817.0,"Long Term Debt And Capital Lease Obligation":15290600.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":15290600.0,"Current Liabilities":10604380.0,"Other Current Liabilities":209232.0,"Current Deferred Liabilities":72709.0,"Current Deferred Revenue":72709.0,"Current Debt And Capital Lease Obligation":34568.0,"Current Capital Lease Obligation":null,"Current Debt":34568.0,"Current Provisions":null,"Payables And Accrued Expenses":10287871.0,"Current Accrued Expenses":5314441.0,"Payables":4973430.0,"Dueto Related Parties Current":null,"Accounts Payable":4973430.0,"Total Assets":183275390.0,"Total Non Current Assets":145802028.0,"Other Non Current Assets":250805.0,"Non Current Deferred Assets":null,"Net PPE":145551223.0,"Accumulated Depreciation":-960386.0,"Gross PPE":146511609.0,"Other Properties":30219393.0,"Current Assets":37473362.0,"Current Deferred Assets":1698125.0,"Restricted Cash":0.0,"Prepaid Assets":3640672.0,"Receivables":2918598.0,"Other Receivables":902135.0,"Duefrom Related Parties Current":null,"Taxes Receivable":2016463.0,"Cash Cash Equivalents And Short Term Investments":29215967.0,"Other Short Term Investments":1147500.0,"Cash And Cash Equivalents":28068467.0,"Cash Financial":28068467.0},"2025-06-30":{"Ordinary Shares Number":51486089.0,"Share Issued":51486089.0,"Total Debt":null,"Tangible Book Value":151072872.0,"Invested Capital":151072872.0,"Working Capital":12441184.0,"Net Tangible Assets":151072872.0,"Capital Lease Obligations":null,"Common Stock Equity":151072872.0,"Total Capitalization":151072872.0,"Total Equity Gross Minority Interest":156721996.0,"Minority Interest":5649124.0,"Stockholders Equity":151072872.0,"Gains Losses Not Affecting Retained Earnings":124648.0,"Other Equity Adjustments":124648.0,"Retained Earnings":-21234570.0,"Additional Paid In Capital":2401938.0,"Capital Stock":169780856.0,"Common Stock":169780856.0,"Total Liabilities Net Minority Interest":6475823.0,"Total Non Current Liabilities Net Minority Interest":26929.0,"Other Non Current Liabilities":26929.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":6448894.0,"Other Current Liabilities":187445.0,"Current Deferred Liabilities":112584.0,"Current Deferred Revenue":112584.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Provisions":2069568.0,"Payables And Accrued Expenses":4079297.0,"Current Accrued Expenses":2551771.0,"Payables":1527526.0,"Dueto Related Parties Current":null,"Accounts Payable":1527526.0,"Total Assets":163197819.0,"Total Non Current Assets":144307741.0,"Other Non Current Assets":245768.0,"Non Current Deferred Assets":null,"Net PPE":144061973.0,"Accumulated Depreciation":-512559.0,"Gross PPE":144574532.0,"Other Properties":28372317.0,"Current Assets":18890078.0,"Current Deferred Assets":0.0,"Restricted Cash":0.0,"Prepaid Assets":4088371.0,"Receivables":475911.0,"Other Receivables":11564.0,"Duefrom Related Parties Current":null,"Taxes Receivable":464347.0,"Cash Cash Equivalents And Short Term Investments":14325796.0,"Other Short Term Investments":510000.0,"Cash And Cash Equivalents":13815796.0,"Cash Financial":13815796.0},"2025-03-31":{"Ordinary Shares Number":51109256.0,"Share Issued":51109256.0,"Total Debt":null,"Tangible Book Value":155640296.0,"Invested Capital":155640296.0,"Working Capital":16923045.0,"Net Tangible Assets":155640296.0,"Capital Lease Obligations":null,"Common Stock Equity":155640296.0,"Total Capitalization":155640296.0,"Total Equity Gross Minority Interest":161504663.0,"Minority Interest":5864367.0,"Stockholders Equity":155640296.0,"Gains Losses Not Affecting Retained Earnings":145737.0,"Other Equity Adjustments":145737.0,"Retained Earnings":-15137163.0,"Additional Paid In Capital":1966593.0,"Capital Stock":168665129.0,"Common Stock":168665129.0,"Total Liabilities Net Minority Interest":4474603.0,"Total Non Current Liabilities Net Minority Interest":11901.0,"Other Non Current Liabilities":11901.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":4462702.0,"Other Current Liabilities":2395124.0,"Current Deferred Liabilities":156406.0,"Current Deferred Revenue":156406.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Provisions":null,"Payables And Accrued Expenses":1911172.0,"Current Accrued Expenses":1405804.0,"Payables":505368.0,"Dueto Related Parties Current":null,"Accounts Payable":505368.0,"Total Assets":165979266.0,"Total Non Current Assets":144593519.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Net PPE":144593519.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":21385747.0,"Current Deferred Assets":0.0,"Restricted Cash":155707.0,"Prepaid Assets":130678.0,"Receivables":136701.0,"Other Receivables":35240.0,"Duefrom Related Parties Current":null,"Taxes Receivable":101461.0,"Cash Cash Equivalents And Short Term Investments":20962661.0,"Other Short Term Investments":467500.0,"Cash And Cash Equivalents":20495161.0,"Cash Financial":20495161.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":527744.0,"Net PPE":null,"Accumulated Depreciation":-3022.0,"Gross PPE":703713.0,"Other Properties":5706.0,"Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":27006386.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Taxes Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":3001720.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-32807572.0,"Total Unusual Items":43352.0,"Total Unusual Items Excluding Goodwill":43352.0,"Net Income From Continuing Operation Net Minority Interest":-33242820.0,"Reconciled Depreciation":494826.0,"Reconciled Cost Of Revenue":494826.0,"EBITDA":-32764220.0,"EBIT":-33259046.0,"Net Interest Income":-501961.0,"Interest Expense":873228.0,"Interest Income":371267.0,"Normalized Income":-33286172.0,"Net Income From Continuing And Discontinued Operation":-33242820.0,"Total Expenses":33916200.0,"Diluted Average Shares":8141865.0,"Basic Average Shares":8141865.0,"Diluted EPS":-4.1,"Basic EPS":-4.1,"Diluted NI Availto Com Stockholders":-33242820.0,"Net Income Common Stockholders":-33242820.0,"Net Income":-33242820.0,"Minority Interests":889454.0,"Net Income Including Noncontrolling Interests":-34132274.0,"Net Income Continuous Operations":-34132274.0,"Pretax Income":-34132274.0,"Other Income Expense":285887.0,"Other Non Operating Income Expenses":242535.0,"Gain On Sale Of Security":43352.0,"Net Non Operating Interest Income Expense":-501961.0,"Interest Expense Non Operating":873228.0,"Interest Income Non Operating":371267.0,"Operating Income":-33916200.0,"Operating Expense":33421374.0,"Other Operating Expenses":28666155.0,"Selling General And Administration":4755219.0,"General And Administrative Expense":4755219.0,"Other Gand A":2533182.0,"Salaries And Wages":2222037.0,"Gross Profit":-494826.0,"Cost Of Revenue":494826.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-19484195.0,"Total Unusual Items":-205918.0,"Total Unusual Items Excluding Goodwill":-205918.0,"Net Income From Continuing Operation Net Minority Interest":-20412900.0,"Reconciled Depreciation":476473.0,"Reconciled Cost Of Revenue":476473.0,"EBITDA":-19690113.0,"EBIT":-20166586.0,"Net Interest Income":-418298.0,"Interest Expense":1018880.0,"Interest Income":600582.0,"Normalized Income":-20206982.0,"Net Income From Continuing And Discontinued Operation":-20412900.0,"Total Expenses":21041226.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-20412900.0,"Net Income Common Stockholders":-20412900.0,"Net Income":-20412900.0,"Minority Interests":772566.0,"Net Income Including Noncontrolling Interests":-21185466.0,"Net Income Continuous Operations":-21185466.0,"Pretax Income":-21185466.0,"Other Income Expense":274058.0,"Other Non Operating Income Expenses":479976.0,"Gain On Sale Of Security":-205918.0,"Net Non Operating Interest Income Expense":-418298.0,"Interest Expense Non Operating":1018880.0,"Interest Income Non Operating":600582.0,"Operating Income":-21041226.0,"Operating Expense":20564753.0,"Other Operating Expenses":18395271.0,"Selling General And Administration":2169482.0,"General And Administrative Expense":2169482.0,"Other Gand A":700463.0,"Salaries And Wages":1469019.0,"Gross Profit":-476473.0,"Cost Of Revenue":476473.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9676209.0,"Total Unusual Items":572415.0,"Total Unusual Items Excluding Goodwill":572415.0,"Net Income From Continuing Operation Net Minority Interest":-9271255.0,"Reconciled Depreciation":445713.0,"Reconciled Cost Of Revenue":445712.0,"EBITDA":-9103794.0,"EBIT":-9549507.0,"Net Interest Income":-149159.0,"Interest Expense":251097.0,"Interest Income":101938.0,"Normalized Income":-9843670.0,"Net Income From Continuing And Discontinued Operation":-9271255.0,"Total Expenses":12534043.0,"Diluted Average Shares":5210234.0,"Basic Average Shares":5210234.0,"Diluted EPS":-1.8,"Basic EPS":-1.8,"Diluted NI Availto Com Stockholders":-9271255.0,"Net Income Common Stockholders":-9271255.0,"Net Income":-9271255.0,"Minority Interests":529349.0,"Net Income Including Noncontrolling Interests":-9800604.0,"Net Income Continuous Operations":-9800604.0,"Pretax Income":-9800604.0,"Other Income Expense":2882598.0,"Other Non Operating Income Expenses":2310183.0,"Gain On Sale Of Security":572415.0,"Net Non Operating Interest Income Expense":-149159.0,"Interest Expense Non Operating":251097.0,"Interest Income Non Operating":101938.0,"Operating Income":-12534043.0,"Operating Expense":12088331.0,"Other Operating Expenses":9686524.0,"Selling General And Administration":2401807.0,"General And Administrative Expense":2401807.0,"Other Gand A":1246307.0,"Salaries And Wages":1155500.0,"Gross Profit":-445712.0,"Cost Of Revenue":445712.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5821235.0,"Total Unusual Items":17749.0,"Total Unusual Items Excluding Goodwill":17749.0,"Net Income From Continuing Operation Net Minority Interest":-6097407.0,"Reconciled Depreciation":509157.0,"Reconciled Cost Of Revenue":509157.0,"EBITDA":-5803486.0,"EBIT":-6312643.0,"Net Interest Income":112871.0,"Interest Expense":7.0,"Interest Income":112878.0,"Normalized Income":-6115156.0,"Net Income From Continuing And Discontinued Operation":-6097407.0,"Total Expenses":6487067.0,"Diluted Average Shares":5132873.0,"Basic Average Shares":5132873.0,"Diluted EPS":-1.2,"Basic EPS":-1.2,"Diluted NI Availto Com Stockholders":-6097407.0,"Net Income Common Stockholders":-6097407.0,"Net Income":-6097407.0,"Minority Interests":215243.0,"Net Income Including Noncontrolling Interests":-6312650.0,"Net Income Continuous Operations":-6312650.0,"Pretax Income":-6312650.0,"Other Income Expense":61546.0,"Other Non Operating Income Expenses":43797.0,"Gain On Sale Of Security":17749.0,"Net Non Operating Interest Income Expense":112871.0,"Interest Expense Non Operating":7.0,"Interest Income Non Operating":112878.0,"Operating Income":-6487067.0,"Operating Expense":5977910.0,"Other Operating Expenses":3966752.0,"Selling General And Administration":2011158.0,"General And Administrative Expense":2011158.0,"Other Gand A":1086379.0,"Salaries And Wages":924779.0,"Gross Profit":-509157.0,"Cost Of Revenue":509157.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1481949.0,"Total Unusual Items":8226.0,"Total Unusual Items Excluding Goodwill":8226.0,"Net Income From Continuing Operation Net Minority Interest":-1423059.0,"Reconciled Depreciation":379.0,"Reconciled Cost Of Revenue":379.0,"EBITDA":-1473723.0,"EBIT":-1474102.0,"Net Interest Income":146407.0,"Interest Expense":38.0,"Interest Income":146445.0,"Normalized Income":-1431285.0,"Net Income From Continuing And Discontinued Operation":-1423059.0,"Total Expenses":1642992.0,"Diluted Average Shares":2219693.0,"Basic Average Shares":2219693.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-1423059.0,"Net Income Common Stockholders":-1423059.0,"Net Income":-1423059.0,"Minority Interests":51081.0,"Net Income Including Noncontrolling Interests":-1474140.0,"Net Income Continuous Operations":-1474140.0,"Pretax Income":-1474140.0,"Other Income Expense":22445.0,"Other Non Operating Income Expenses":14219.0,"Gain On Sale Of Security":8226.0,"Net Non Operating Interest Income Expense":146407.0,"Interest Expense Non Operating":38.0,"Interest Income Non Operating":146445.0,"Operating Income":-1642992.0,"Operating Expense":1642613.0,"Other Operating Expenses":797826.0,"Selling General And Administration":844787.0,"General And Administrative Expense":844787.0,"Other Gand A":302827.0,"Salaries And Wages":541960.0,"Gross Profit":-379.0,"Cost Of Revenue":379.0,"Total Revenue":0.0,"Operating Revenue":0.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-27814237.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":1298037.0,"Capital Expenditure":-705334.0,"End Cash Position":40449601.0,"Beginning Cash Position":92811289.0,"Effect Of Exchange Rate Changes":-887715.0,"Changes In Cash":-51473973.0,"Financing Cash Flow":765635.0,"Cash Flow From Continuing Financing Activities":765635.0,"Net Other Financing Charges":null,"Interest Paid Cff":-543734.0,"Proceeds From Stock Option Exercised":11332.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":1298037.0,"Common Stock Issuance":1298037.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-25130705.0,"Cash Flow From Continuing Investing Activities":-25130705.0,"Net Business Purchase And Sale":-24425371.0,"Sale Of Business":0.0,"Purchase Of Business":-24425371.0,"Net PPE Purchase And Sale":-705334.0,"Purchase Of PPE":-705334.0,"Operating Cash Flow":-27108903.0,"Cash Flow From Continuing Operating Activities":-27108903.0,"Change In Working Capital":4819463.0,"Change In Other Working Capital":2.0,"Change In Payables And Accrued Expense":8483590.0,"Change In Receivables":-3664129.0,"Other Non Cash Items":552482.0,"Stock Based Compensation":1196452.0,"Unrealized Gain Loss On Investment Securities":-405250.0,"Depreciation Amortization Depletion":494826.0,"Depreciation And Amortization":494826.0,"Depreciation":494826.0,"Operating Gains Losses":365398.0,"Net Foreign Currency Exchange Gain Loss":365398.0,"Net Income From Continuing Operations":-34132274.0},"2025-12-31":{"Free Cash Flow":-10816618.0,"Repayment Of Debt":0.0,"Issuance Of Debt":-296557.0,"Issuance Of Capital Stock":80990271.0,"Capital Expenditure":null,"End Cash Position":92811289.0,"Beginning Cash Position":28068467.0,"Effect Of Exchange Rate Changes":645527.0,"Changes In Cash":64097295.0,"Financing Cash Flow":79990998.0,"Cash Flow From Continuing Financing Activities":79990998.0,"Net Other Financing Charges":null,"Interest Paid Cff":-604900.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":80990271.0,"Common Stock Issuance":80990271.0,"Net Issuance Payments Of Debt":-296557.0,"Net Long Term Debt Issuance":-296557.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":-296557.0,"Investing Cash Flow":-1895053.0,"Cash Flow From Continuing Investing Activities":-1895053.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-13998650.0,"Cash Flow From Continuing Operating Activities":-13998650.0,"Change In Working Capital":4995448.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":2753442.0,"Change In Receivables":2242006.0,"Other Non Cash Items":880532.0,"Stock Based Compensation":628445.0,"Unrealized Gain Loss On Investment Securities":340000.0,"Depreciation Amortization Depletion":476473.0,"Depreciation And Amortization":476473.0,"Depreciation":476473.0,"Operating Gains Losses":-134082.0,"Net Foreign Currency Exchange Gain Loss":-134082.0,"Net Income From Continuing Operations":-21185466.0},"2025-09-30":{"Free Cash Flow":-9195041.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":6710154.0,"Capital Expenditure":-1513982.0,"End Cash Position":28068467.0,"Beginning Cash Position":14061564.0,"Effect Of Exchange Rate Changes":-213927.0,"Changes In Cash":14220830.0,"Financing Cash Flow":23415871.0,"Cash Flow From Continuing Financing Activities":23415871.0,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":6710154.0,"Common Stock Issuance":6710154.0,"Net Issuance Payments Of Debt":16705717.0,"Net Long Term Debt Issuance":16705717.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1513982.0,"Cash Flow From Continuing Investing Activities":-1513982.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1513982.0,"Purchase Of PPE":-1513982.0,"Operating Cash Flow":-7681059.0,"Cash Flow From Continuing Operating Activities":-7681059.0,"Change In Working Capital":3545597.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":5791390.0,"Change In Receivables":-2245793.0,"Other Non Cash Items":-1884645.0,"Stock Based Compensation":585295.0,"Unrealized Gain Loss On Investment Securities":-637500.0,"Depreciation Amortization Depletion":445713.0,"Depreciation And Amortization":445713.0,"Depreciation":445713.0,"Operating Gains Losses":65085.0,"Net Foreign Currency Exchange Gain Loss":65085.0,"Net Income From Continuing Operations":-9800604.0},"2025-06-30":{"Free Cash Flow":-7683168.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1098549.0,"Capital Expenditure":-6653.0,"End Cash Position":14061564.0,"Beginning Cash Position":20650868.0,"Effect Of Exchange Rate Changes":-4685.0,"Changes In Cash":-6584619.0,"Financing Cash Flow":1098549.0,"Cash Flow From Continuing Financing Activities":1098549.0,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":1098549.0,"Common Stock Issuance":1098549.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6653.0,"Cash Flow From Continuing Investing Activities":-6653.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-6653.0,"Purchase Of PPE":-6653.0,"Operating Cash Flow":-7676515.0,"Cash Flow From Continuing Operating Activities":-7676515.0,"Change In Working Capital":-2279880.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":1763847.0,"Change In Receivables":-4043727.0,"Other Non Cash Items":-43797.0,"Stock Based Compensation":468404.0,"Unrealized Gain Loss On Investment Securities":-42500.0,"Depreciation Amortization Depletion":509157.0,"Depreciation And Amortization":509157.0,"Depreciation":509157.0,"Operating Gains Losses":24751.0,"Net Foreign Currency Exchange Gain Loss":24751.0,"Net Income From Continuing Operations":-6312650.0},"2025-03-31":{"Free Cash Flow":-4076682.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":4984453.0,"Capital Expenditure":-3863727.0,"End Cash Position":20650868.0,"Beginning Cash Position":30008106.0,"Effect Of Exchange Rate Changes":-25330.0,"Changes In Cash":-9331908.0,"Financing Cash Flow":4984453.0,"Cash Flow From Continuing Financing Activities":4984453.0,"Net Other Financing Charges":null,"Interest Paid Cff":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":4984453.0,"Common Stock Issuance":4984453.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-14103406.0,"Cash Flow From Continuing Investing Activities":-14103406.0,"Net Business Purchase And Sale":-10239679.0,"Sale Of Business":802608.0,"Purchase Of Business":-11042287.0,"Net PPE Purchase And Sale":-3863727.0,"Purchase Of PPE":-3863727.0,"Operating Cash Flow":-212955.0,"Cash Flow From Continuing Operating Activities":-212955.0,"Change In Working Capital":1018814.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":972966.0,"Change In Receivables":45848.0,"Other Non Cash Items":-14219.0,"Stock Based Compensation":264437.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":379.0,"Depreciation And Amortization":379.0,"Depreciation":379.0,"Operating Gains Losses":-8226.0,"Net Foreign Currency Exchange Gain Loss":-8226.0,"Net Income From Continuing Operations":-1474140.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":26711767.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}