{"ticker":"BN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":167018055.0,"Preferred Shares Number":185177471.0,"Ordinary Shares Number":2234342918.0,"Share Issued":2401360973.0,"Net Debt":248702000000.0,"Total Debt":263732000000.0,"Tangible Book Value":-38449000000.0,"Invested Capital":306429000000.0,"Working Capital":-12752000000.0,"Net Tangible Assets":-34359000000.0,"Common Stock Equity":42697000000.0,"Preferred Stock Equity":4090000000.0,"Total Capitalization":276281000000.0,"Total Equity Gross Minority Interest":165642000000.0,"Minority Interest":118855000000.0,"Stockholders Equity":46787000000.0,"Other Equity Interest":5435000000.0,"Gains Losses Not Affecting Retained Earnings":10160000000.0,"Other Equity Adjustments":2097000000.0,"Fixed Assets Revaluation Reserve":10491000000.0,"Foreign Currency Translation Adjustments":-2428000000.0,"Retained Earnings":16161000000.0,"Additional Paid In Capital":190000000.0,"Capital Stock":14841000000.0,"Common Stock":10751000000.0,"Preferred Stock":4090000000.0,"Total Liabilities Net Minority Interest":353971000000.0,"Total Non Current Liabilities Net Minority Interest":281754000000.0,"Other Non Current Liabilities":3735000000.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":21699000000.0,"Non Current Deferred Liabilities":26826000000.0,"Non Current Deferred Taxes Liabilities":26826000000.0,"Long Term Debt And Capital Lease Obligation":229494000000.0,"Long Term Debt":229494000000.0,"Current Liabilities":72217000000.0,"Other Current Liabilities":4410000000.0,"Current Debt And Capital Lease Obligation":34238000000.0,"Current Debt":34238000000.0,"Other Current Borrowings":34238000000.0,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":33569000000.0,"Payables":33569000000.0,"Accounts Payable":33569000000.0,"Total Assets":519613000000.0,"Total Non Current Assets":460148000000.0,"Other Non Current Assets":2480000000.0,"Non Current Deferred Assets":4170000000.0,"Non Current Deferred Taxes Assets":4170000000.0,"Non Current Accounts Receivable":10590000000.0,"Investments And Advances":107770000000.0,"Investmentin Financial Assets":24902000000.0,"Available For Sale Securities":24902000000.0,"Long Term Equity Investment":82868000000.0,"Investment Properties":85743000000.0,"Goodwill And Other Intangible Assets":81146000000.0,"Other Intangible Assets":38044000000.0,"Goodwill":43102000000.0,"Net PPE":168249000000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Properties":null,"Current Assets":59465000000.0,"Assets Held For Sale Current":10081000000.0,"Inventory":6520000000.0,"Receivables":23174000000.0,"Accounts Receivable":23174000000.0,"Cash Cash Equivalents And Short Term Investments":19690000000.0,"Other Short Term Investments":4660000000.0,"Cash And Cash Equivalents":15030000000.0},"2025-12-31":{"Treasury Shares Number":183590069.0,"Preferred Shares Number":163291499.0,"Ordinary Shares Number":2244618516.0,"Share Issued":2428208585.0,"Net Debt":243370000000.0,"Total Debt":259612000000.0,"Tangible Book Value":-38055000000.0,"Invested Capital":303408000000.0,"Working Capital":-11914000000.0,"Net Tangible Assets":-33965000000.0,"Common Stock Equity":43796000000.0,"Preferred Stock Equity":4090000000.0,"Total Capitalization":268684000000.0,"Total Equity Gross Minority Interest":166194000000.0,"Minority Interest":118308000000.0,"Stockholders Equity":47886000000.0,"Other Equity Interest":5470000000.0,"Gains Losses Not Affecting Retained Earnings":10674000000.0,"Other Equity Adjustments":2637000000.0,"Fixed Assets Revaluation Reserve":10553000000.0,"Foreign Currency Translation Adjustments":-2516000000.0,"Retained Earnings":16665000000.0,"Additional Paid In Capital":148000000.0,"Capital Stock":14929000000.0,"Common Stock":10839000000.0,"Preferred Stock":4090000000.0,"Total Liabilities Net Minority Interest":352777000000.0,"Total Non Current Liabilities Net Minority Interest":275784000000.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":3808000000.0,"Tradeand Other Payables Non Current":24169000000.0,"Non Current Deferred Liabilities":27009000000.0,"Non Current Deferred Taxes Liabilities":27009000000.0,"Long Term Debt And Capital Lease Obligation":220798000000.0,"Long Term Debt":220798000000.0,"Current Liabilities":76993000000.0,"Other Current Liabilities":5891000000.0,"Current Debt And Capital Lease Obligation":38814000000.0,"Current Debt":38814000000.0,"Other Current Borrowings":38814000000.0,"Line Of Credit":0.0,"Commercial Paper":null,"Payables And Accrued Expenses":32288000000.0,"Payables":32288000000.0,"Accounts Payable":32288000000.0,"Total Assets":518971000000.0,"Total Non Current Assets":453892000000.0,"Other Non Current Assets":2926000000.0,"Non Current Deferred Assets":4221000000.0,"Non Current Deferred Taxes Assets":4221000000.0,"Non Current Accounts Receivable":10737000000.0,"Investments And Advances":102552000000.0,"Investmentin Financial Assets":22671000000.0,"Available For Sale Securities":22671000000.0,"Long Term Equity Investment":79881000000.0,"Investment Properties":85613000000.0,"Goodwill And Other Intangible Assets":81851000000.0,"Other Intangible Assets":38496000000.0,"Goodwill":43355000000.0,"Net PPE":165992000000.0,"Accumulated Depreciation":-34555000000.0,"Gross PPE":200547000000.0,"Other Properties":null,"Properties":null,"Current Assets":65079000000.0,"Assets Held For Sale Current":12780000000.0,"Inventory":5923000000.0,"Receivables":22772000000.0,"Accounts Receivable":22772000000.0,"Cash Cash Equivalents And Short Term Investments":23604000000.0,"Other Short Term Investments":7362000000.0,"Cash And Cash Equivalents":16242000000.0},"2025-09-30":{"Treasury Shares Number":181232256.0,"Preferred Shares Number":185022218.0,"Ordinary Shares Number":2245379617.0,"Share Issued":2426611873.0,"Net Debt":242527000000.0,"Total Debt":259209000000.0,"Tangible Book Value":-41427000000.0,"Invested Capital":301763000000.0,"Working Capital":-12313000000.0,"Net Tangible Assets":-37324000000.0,"Common Stock Equity":42554000000.0,"Preferred Stock Equity":4103000000.0,"Total Capitalization":262163000000.0,"Total Equity Gross Minority Interest":163080000000.0,"Minority Interest":116423000000.0,"Stockholders Equity":46657000000.0,"Other Equity Interest":5655000000.0,"Gains Losses Not Affecting Retained Earnings":9739000000.0,"Other Equity Adjustments":2790000000.0,"Fixed Assets Revaluation Reserve":9479000000.0,"Foreign Currency Translation Adjustments":-2530000000.0,"Retained Earnings":16203000000.0,"Additional Paid In Capital":137000000.0,"Capital Stock":14923000000.0,"Common Stock":10820000000.0,"Preferred Stock":4103000000.0,"Total Liabilities Net Minority Interest":351506000000.0,"Total Non Current Liabilities Net Minority Interest":271686000000.0,"Other Non Current Liabilities":3763000000.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":26131000000.0,"Non Current Deferred Liabilities":26286000000.0,"Non Current Deferred Taxes Liabilities":26286000000.0,"Long Term Debt And Capital Lease Obligation":215506000000.0,"Long Term Debt":215506000000.0,"Current Liabilities":79820000000.0,"Other Current Liabilities":5484000000.0,"Current Debt And Capital Lease Obligation":43703000000.0,"Current Debt":43703000000.0,"Other Current Borrowings":43703000000.0,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":30633000000.0,"Payables":30633000000.0,"Accounts Payable":30633000000.0,"Total Assets":514586000000.0,"Total Non Current Assets":447079000000.0,"Other Non Current Assets":3112000000.0,"Non Current Deferred Assets":4280000000.0,"Non Current Deferred Taxes Assets":4280000000.0,"Non Current Accounts Receivable":10163000000.0,"Investments And Advances":95928000000.0,"Investmentin Financial Assets":20573000000.0,"Available For Sale Securities":20573000000.0,"Long Term Equity Investment":75355000000.0,"Investment Properties":87985000000.0,"Goodwill And Other Intangible Assets":83981000000.0,"Other Intangible Assets":41151000000.0,"Goodwill":42830000000.0,"Net PPE":161630000000.0,"Accumulated Depreciation":null,"Gross PPE":161630000000.0,"Other Properties":161630000000.0,"Properties":null,"Current Assets":67507000000.0,"Assets Held For Sale Current":13896000000.0,"Inventory":6049000000.0,"Receivables":22171000000.0,"Accounts Receivable":22171000000.0,"Cash Cash Equivalents And Short Term Investments":25391000000.0,"Other Short Term Investments":8709000000.0,"Cash And Cash Equivalents":16682000000.0},"2025-06-30":{"Treasury Shares Number":120182422.0,"Preferred Shares Number":185022218.0,"Ordinary Shares Number":1495667568.0,"Share Issued":1615849990.0,"Net Debt":236931000000.0,"Total Debt":250634000000.0,"Tangible Book Value":-36117000000.0,"Invested Capital":293127000000.0,"Working Capital":-10203000000.0,"Net Tangible Assets":-32014000000.0,"Common Stock Equity":42493000000.0,"Preferred Stock Equity":4103000000.0,"Total Capitalization":256316000000.0,"Total Equity Gross Minority Interest":161645000000.0,"Minority Interest":115049000000.0,"Stockholders Equity":46596000000.0,"Other Equity Interest":5767000000.0,"Gains Losses Not Affecting Retained Earnings":9568000000.0,"Other Equity Adjustments":2522000000.0,"Fixed Assets Revaluation Reserve":9530000000.0,"Foreign Currency Translation Adjustments":-2484000000.0,"Retained Earnings":16248000000.0,"Additional Paid In Capital":130000000.0,"Capital Stock":14883000000.0,"Common Stock":10780000000.0,"Preferred Stock":4103000000.0,"Total Liabilities Net Minority Interest":344423000000.0,"Total Non Current Liabilities Net Minority Interest":263572000000.0,"Other Non Current Liabilities":3395000000.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":25995000000.0,"Non Current Deferred Liabilities":24462000000.0,"Non Current Deferred Taxes Liabilities":24462000000.0,"Long Term Debt And Capital Lease Obligation":209720000000.0,"Long Term Debt":209720000000.0,"Current Liabilities":80851000000.0,"Other Current Liabilities":9423000000.0,"Current Debt And Capital Lease Obligation":40914000000.0,"Current Debt":40914000000.0,"Other Current Borrowings":40914000000.0,"Line Of Credit":null,"Commercial Paper":null,"Payables And Accrued Expenses":30514000000.0,"Payables":30514000000.0,"Accounts Payable":30514000000.0,"Total Assets":506068000000.0,"Total Non Current Assets":435420000000.0,"Other Non Current Assets":3245000000.0,"Non Current Deferred Assets":4154000000.0,"Non Current Deferred Taxes Assets":4154000000.0,"Non Current Accounts Receivable":9864000000.0,"Investments And Advances":92997000000.0,"Investmentin Financial Assets":20818000000.0,"Available For Sale Securities":20818000000.0,"Long Term Equity Investment":72179000000.0,"Investment Properties":90910000000.0,"Goodwill And Other Intangible Assets":78610000000.0,"Other Intangible Assets":39946000000.0,"Goodwill":38664000000.0,"Net PPE":155640000000.0,"Accumulated Depreciation":null,"Gross PPE":155640000000.0,"Other Properties":155640000000.0,"Properties":10912000000.0,"Current Assets":70648000000.0,"Assets Held For Sale Current":19716000000.0,"Inventory":6014000000.0,"Receivables":22065000000.0,"Accounts Receivable":22065000000.0,"Cash Cash Equivalents And Short Term Investments":22853000000.0,"Other Short Term Investments":9150000000.0,"Cash And Cash Equivalents":13703000000.0},"2025-03-31":{"Treasury Shares Number":114151664.0,"Preferred Shares Number":185022218.0,"Ordinary Shares Number":1500059831.0,"Share Issued":1614211495.0,"Net Debt":233427000000.0,"Total Debt":245864000000.0,"Tangible Book Value":-33083000000.0,"Invested Capital":287024000000.0,"Working Capital":5271000000.0,"Net Tangible Assets":-28980000000.0,"Common Stock Equity":41160000000.0,"Preferred Stock Equity":4103000000.0,"Total Capitalization":289980000000.0,"Total Equity Gross Minority Interest":158930000000.0,"Minority Interest":113667000000.0,"Stockholders Equity":45263000000.0,"Other Equity Interest":4839000000.0,"Gains Losses Not Affecting Retained Earnings":8955000000.0,"Other Equity Adjustments":8955000000.0,"Fixed Assets Revaluation Reserve":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":16450000000.0,"Additional Paid In Capital":123000000.0,"Capital Stock":14896000000.0,"Common Stock":10793000000.0,"Preferred Stock":4103000000.0,"Total Liabilities Net Minority Interest":332647000000.0,"Total Non Current Liabilities Net Minority Interest":272705000000.0,"Other Non Current Liabilities":3354000000.0,"Preferred Securities Outside Stock Equity":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":24634000000.0,"Non Current Deferred Taxes Liabilities":24634000000.0,"Long Term Debt And Capital Lease Obligation":244717000000.0,"Long Term Debt":244717000000.0,"Current Liabilities":59942000000.0,"Other Current Liabilities":5993000000.0,"Current Debt And Capital Lease Obligation":1147000000.0,"Current Debt":1147000000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Commercial Paper":1147000000.0,"Payables And Accrued Expenses":52802000000.0,"Payables":52802000000.0,"Accounts Payable":52802000000.0,"Total Assets":491577000000.0,"Total Non Current Assets":426364000000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":3852000000.0,"Non Current Deferred Taxes Assets":3852000000.0,"Non Current Accounts Receivable":null,"Investments And Advances":99401000000.0,"Investmentin Financial Assets":29996000000.0,"Available For Sale Securities":29996000000.0,"Long Term Equity Investment":69405000000.0,"Investment Properties":95960000000.0,"Goodwill And Other Intangible Assets":74243000000.0,"Other Intangible Assets":37219000000.0,"Goodwill":37024000000.0,"Net PPE":152908000000.0,"Accumulated Depreciation":null,"Gross PPE":152908000000.0,"Other Properties":142319000000.0,"Properties":10589000000.0,"Current Assets":65213000000.0,"Assets Held For Sale Current":13567000000.0,"Inventory":8706000000.0,"Receivables":30503000000.0,"Accounts Receivable":30503000000.0,"Cash Cash Equivalents And Short Term Investments":12437000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":12437000000.0},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Fixed Assets Revaluation Reserve":9584000000.0,"Foreign Currency Translation Adjustments":-3251000000.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":139000000.0,"Preferred Securities Outside Stock Equity":4620000000.0,"Tradeand Other Payables Non Current":25377000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":36696000000.0,"Line Of Credit":767000000.0,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":3040000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":9935000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-29666000000.0,"Gross PPE":182685000000.0,"Other Properties":null,"Properties":null,"Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":5132000000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":72800000.0,"Tax Rate For Calcs":0.28,"Normalized EBITDA":8162000000.0,"Total Unusual Items":260000000.0,"Total Unusual Items Excluding Goodwill":260000000.0,"Net Income From Continuing Operation Net Minority Interest":102000000.0,"Reconciled Depreciation":2631000000.0,"Reconciled Cost Of Revenue":14138000000.0,"EBITDA":8422000000.0,"EBIT":5791000000.0,"Net Interest Income":-4351000000.0,"Interest Expense":4351000000.0,"Interest Income":63000000.0,"Normalized Income":-85200000.0,"Net Income From Continuing And Discontinued Operation":102000000.0,"Total Expenses":14158000000.0,"Diluted Average Shares":2303200000.0,"Basic Average Shares":2241500000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":58000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":58000000.0,"Preferred Stock Dividends":44000000.0,"Net Income":102000000.0,"Minority Interests":-940000000.0,"Net Income Including Noncontrolling Interests":1042000000.0,"Net Income Continuous Operations":1042000000.0,"Tax Provision":398000000.0,"Pretax Income":1440000000.0,"Other Income Expense":1369000000.0,"Other Non Operating Income Expenses":-230000000.0,"Special Income Charges":-123000000.0,"Write Off":123000000.0,"Earnings From Equity Interest":1339000000.0,"Gain On Sale Of Security":383000000.0,"Net Non Operating Interest Income Expense":-4351000000.0,"Interest Expense Non Operating":4351000000.0,"Interest Income Non Operating":63000000.0,"Operating Income":4422000000.0,"Operating Expense":20000000.0,"Other Operating Expenses":20000000.0,"Depreciation Amortization Depletion Income Statement":2631000000.0,"Depreciation And Amortization In Income Statement":2631000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":4442000000.0,"Cost Of Revenue":14138000000.0,"Total Revenue":18580000000.0,"Operating Revenue":15160000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":15813927.576602,"Tax Rate For Calcs":0.06351,"Normalized EBITDA":8617000000.0,"Total Unusual Items":249000000.0,"Total Unusual Items Excluding Goodwill":249000000.0,"Net Income From Continuing Operation Net Minority Interest":743000000.0,"Reconciled Depreciation":2699000000.0,"Reconciled Cost Of Revenue":14976000000.0,"EBITDA":8866000000.0,"EBIT":6167000000.0,"Net Interest Income":-4372000000.0,"Interest Expense":4372000000.0,"Interest Income":null,"Normalized Income":509813927.576602,"Net Income From Continuing And Discontinued Operation":743000000.0,"Total Expenses":14998000000.0,"Diluted Average Shares":2367000000.0,"Basic Average Shares":2244500000.0,"Diluted EPS":0.3,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":703000000.0,"Average Dilution Earnings":3000000.0,"Net Income Common Stockholders":700000000.0,"Preferred Stock Dividends":43000000.0,"Net Income":743000000.0,"Minority Interests":-938000000.0,"Net Income Including Noncontrolling Interests":1681000000.0,"Net Income Continuous Operations":1681000000.0,"Tax Provision":114000000.0,"Pretax Income":1795000000.0,"Other Income Expense":1009000000.0,"Other Non Operating Income Expenses":-268000000.0,"Special Income Charges":-1122000000.0,"Write Off":1122000000.0,"Earnings From Equity Interest":1028000000.0,"Gain On Sale Of Security":1371000000.0,"Net Non Operating Interest Income Expense":-4372000000.0,"Interest Expense Non Operating":4372000000.0,"Interest Income Non Operating":null,"Operating Income":5158000000.0,"Operating Expense":22000000.0,"Other Operating Expenses":22000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":5180000000.0,"Cost Of Revenue":14976000000.0,"Total Revenue":20156000000.0,"Operating Revenue":15668000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-93300000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":8415000000.0,"Total Unusual Items":-622000000.0,"Total Unusual Items Excluding Goodwill":-622000000.0,"Net Income From Continuing Operation Net Minority Interest":219000000.0,"Reconciled Depreciation":2691000000.0,"Reconciled Cost Of Revenue":14632000000.0,"EBITDA":7793000000.0,"EBIT":5102000000.0,"Net Interest Income":-4314000000.0,"Interest Expense":4314000000.0,"Interest Income":421000000.0,"Normalized Income":747700000.0,"Net Income From Continuing And Discontinued Operation":219000000.0,"Total Expenses":14650000000.0,"Diluted Average Shares":2367799999.0,"Basic Average Shares":2244000000.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":180000000.0,"Average Dilution Earnings":3000000.0,"Net Income Common Stockholders":177000000.0,"Preferred Stock Dividends":42000000.0,"Net Income":219000000.0,"Minority Interests":-65000000.0,"Net Income Including Noncontrolling Interests":284000000.0,"Net Income Continuous Operations":284000000.0,"Tax Provision":504000000.0,"Pretax Income":788000000.0,"Other Income Expense":835000000.0,"Other Non Operating Income Expenses":914000000.0,"Special Income Charges":-126000000.0,"Write Off":126000000.0,"Earnings From Equity Interest":543000000.0,"Gain On Sale Of Security":-496000000.0,"Net Non Operating Interest Income Expense":-4314000000.0,"Interest Expense Non Operating":4314000000.0,"Interest Income Non Operating":421000000.0,"Operating Income":4267000000.0,"Operating Expense":18000000.0,"Other Operating Expenses":18000000.0,"Depreciation Amortization Depletion Income Statement":2691000000.0,"Depreciation And Amortization In Income Statement":2691000000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":4285000000.0,"Cost Of Revenue":14632000000.0,"Total Revenue":18917000000.0,"Operating Revenue":15589000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":48010092.514718,"Tax Rate For Calcs":0.1127,"Normalized EBITDA":7550000000.0,"Total Unusual Items":426000000.0,"Total Unusual Items Excluding Goodwill":426000000.0,"Net Income From Continuing Operation Net Minority Interest":272000000.0,"Reconciled Depreciation":2534000000.0,"Reconciled Cost Of Revenue":13915000000.0,"EBITDA":7976000000.0,"EBIT":5442000000.0,"Net Interest Income":-4253000000.0,"Interest Expense":4253000000.0,"Interest Income":296000000.0,"Normalized Income":-105989907.485282,"Net Income From Continuing And Discontinued Operation":272000000.0,"Total Expenses":13935000000.0,"Diluted Average Shares":1572700000.0,"Basic Average Shares":1496200000.0,"Diluted EPS":0.15,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":233000000.0,"Average Dilution Earnings":3000000.0,"Net Income Common Stockholders":230000000.0,"Preferred Stock Dividends":42000000.0,"Net Income":272000000.0,"Minority Interests":-783000000.0,"Net Income Including Noncontrolling Interests":1055000000.0,"Net Income Continuous Operations":1055000000.0,"Tax Provision":134000000.0,"Pretax Income":1189000000.0,"Other Income Expense":1294000000.0,"Other Non Operating Income Expenses":401000000.0,"Special Income Charges":-118000000.0,"Write Off":118000000.0,"Earnings From Equity Interest":467000000.0,"Gain On Sale Of Security":544000000.0,"Net Non Operating Interest Income Expense":-4253000000.0,"Interest Expense Non Operating":4253000000.0,"Interest Income Non Operating":296000000.0,"Operating Income":4148000000.0,"Operating Expense":20000000.0,"Other Operating Expenses":20000000.0,"Depreciation Amortization Depletion Income Statement":2534000000.0,"Depreciation And Amortization In Income Statement":2534000000.0,"Selling General And Administration":20000000.0,"General And Administrative Expense":20000000.0,"Other Gand A":20000000.0,"Gross Profit":4168000000.0,"Cost Of Revenue":13915000000.0,"Total Revenue":18083000000.0,"Operating Revenue":18083000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-55650000.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":7585000000.0,"Total Unusual Items":-371000000.0,"Total Unusual Items Excluding Goodwill":-371000000.0,"Net Income From Continuing Operation Net Minority Interest":73000000.0,"Reconciled Depreciation":2455000000.0,"Reconciled Cost Of Revenue":13450000000.0,"EBITDA":7214000000.0,"EBIT":4759000000.0,"Net Interest Income":-4161000000.0,"Interest Expense":4161000000.0,"Interest Income":0.0,"Normalized Income":388350000.0,"Net Income From Continuing And Discontinued Operation":73000000.0,"Total Expenses":13468000000.0,"Diluted Average Shares":2315300000.0,"Basic Average Shares":1504000000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":33000000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":33000000.0,"Preferred Stock Dividends":40000000.0,"Net Income":73000000.0,"Minority Interests":-142000000.0,"Net Income Including Noncontrolling Interests":215000000.0,"Net Income Continuous Operations":215000000.0,"Tax Provision":383000000.0,"Pretax Income":598000000.0,"Other Income Expense":283000000.0,"Other Non Operating Income Expenses":135000000.0,"Special Income Charges":-346000000.0,"Write Off":346000000.0,"Earnings From Equity Interest":519000000.0,"Gain On Sale Of Security":-25000000.0,"Net Non Operating Interest Income Expense":-4161000000.0,"Interest Expense Non Operating":4161000000.0,"Interest Income Non Operating":0.0,"Operating Income":4476000000.0,"Operating Expense":18000000.0,"Other Operating Expenses":18000000.0,"Depreciation Amortization Depletion Income Statement":2455000000.0,"Depreciation And Amortization In Income Statement":2455000000.0,"Selling General And Administration":18000000.0,"General And Administrative Expense":18000000.0,"Other Gand A":18000000.0,"Gross Profit":4494000000.0,"Cost Of Revenue":13450000000.0,"Total Revenue":17944000000.0,"Operating Revenue":14543000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":20000000.0,"General And Administrative Expense":20000000.0,"Other Gand A":20000000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5679000000.0,"Repurchase Of Capital Stock":-438000000.0,"Repayment Of Debt":-20507000000.0,"Issuance Of Debt":26324000000.0,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-5904000000.0,"Interest Paid Supplemental Data":3632000000.0,"Income Tax Paid Supplemental Data":416000000.0,"End Cash Position":15030000000.0,"Beginning Cash Position":16242000000.0,"Effect Of Exchange Rate Changes":44000000.0,"Changes In Cash":-1256000000.0,"Cash Flow From Discontinued Operation":32000000.0,"Financing Cash Flow":4483000000.0,"Cash Flow From Continuing Financing Activities":4483000000.0,"Net Other Financing Charges":-694000000.0,"Cash Dividends Paid":-204000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-436000000.0,"Common Stock Payments":-438000000.0,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":5817000000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":5817000000.0,"Long Term Debt Payments":-20507000000.0,"Long Term Debt Issuance":26324000000.0,"Investing Cash Flow":-5996000000.0,"Cash Flow From Continuing Investing Activities":-5996000000.0,"Net Other Investing Changes":-133000000.0,"Net Investment Purchase And Sale":1209000000.0,"Sale Of Investment":2691000000.0,"Purchase Of Investment":-1482000000.0,"Net Investment Properties Purchase And Sale":-202000000.0,"Sale Of Investment Properties":1358000000.0,"Purchase Of Investment Properties":-1560000000.0,"Net Business Purchase And Sale":-1595000000.0,"Sale Of Business":1284000000.0,"Purchase Of Business":-2879000000.0,"Net PPE Purchase And Sale":-5275000000.0,"Sale Of PPE":629000000.0,"Purchase Of PPE":-5904000000.0,"Operating Cash Flow":225000000.0,"Cash Flow From Continuing Operating Activities":225000000.0,"Change In Working Capital":-2409000000.0,"Other Non Cash Items":-206000000.0,"Asset Impairment Charge":123000000.0,"Deferred Tax":3000000.0,"Deferred Income Tax":3000000.0,"Depreciation Amortization Depletion":2631000000.0,"Depreciation And Amortization":2631000000.0,"Depreciation":2631000000.0,"Operating Gains Losses":-959000000.0,"Earnings Losses From Equity Investments":-853000000.0,"Gain Loss On Investment Securities":-106000000.0,"Net Income From Continuing Operations":1042000000.0},"2025-12-31":{"Free Cash Flow":-998000000.0,"Repurchase Of Capital Stock":-283000000.0,"Repayment Of Debt":-26146000000.0,"Issuance Of Debt":33152000000.0,"Issuance Of Capital Stock":175000000.0,"Capital Expenditure":-5243000000.0,"Interest Paid Supplemental Data":4827000000.0,"Income Tax Paid Supplemental Data":645000000.0,"End Cash Position":16242000000.0,"Beginning Cash Position":16682000000.0,"Effect Of Exchange Rate Changes":-113000000.0,"Changes In Cash":-327000000.0,"Cash Flow From Discontinued Operation":-15000000.0,"Financing Cash Flow":1973000000.0,"Cash Flow From Continuing Financing Activities":1973000000.0,"Net Other Financing Charges":-2493000000.0,"Cash Dividends Paid":-181000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-104000000.0,"Common Stock Payments":-104000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":4755000000.0,"Net Short Term Debt Issuance":-2251000000.0,"Net Long Term Debt Issuance":7006000000.0,"Long Term Debt Payments":-26146000000.0,"Long Term Debt Issuance":33152000000.0,"Investing Cash Flow":-6530000000.0,"Cash Flow From Continuing Investing Activities":-6530000000.0,"Net Other Investing Changes":-1045000000.0,"Net Investment Purchase And Sale":-1658000000.0,"Sale Of Investment":3277000000.0,"Purchase Of Investment":-4935000000.0,"Net Investment Properties Purchase And Sale":2330000000.0,"Sale Of Investment Properties":3838000000.0,"Purchase Of Investment Properties":-1508000000.0,"Net Business Purchase And Sale":-1401000000.0,"Sale Of Business":2210000000.0,"Purchase Of Business":-3611000000.0,"Net PPE Purchase And Sale":-4756000000.0,"Sale Of PPE":487000000.0,"Purchase Of PPE":-5243000000.0,"Operating Cash Flow":4245000000.0,"Cash Flow From Continuing Operating Activities":4245000000.0,"Change In Working Capital":-617000000.0,"Other Non Cash Items":404000000.0,"Asset Impairment Charge":1122000000.0,"Deferred Tax":-293000000.0,"Deferred Income Tax":-293000000.0,"Depreciation Amortization Depletion":2699000000.0,"Depreciation And Amortization":2699000000.0,"Depreciation":null,"Operating Gains Losses":-751000000.0,"Earnings Losses From Equity Investments":620000000.0,"Gain Loss On Investment Securities":-1371000000.0,"Net Income From Continuing Operations":1681000000.0},"2025-09-30":{"Free Cash Flow":-930000000.0,"Repurchase Of Capital Stock":-42000000.0,"Repayment Of Debt":-25570000000.0,"Issuance Of Debt":29661000000.0,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-3938000000.0,"Interest Paid Supplemental Data":2609000000.0,"Income Tax Paid Supplemental Data":683000000.0,"End Cash Position":16682000000.0,"Beginning Cash Position":13703000000.0,"Effect Of Exchange Rate Changes":74000000.0,"Changes In Cash":2905000000.0,"Cash Flow From Discontinued Operation":86000000.0,"Financing Cash Flow":7825000000.0,"Cash Flow From Continuing Financing Activities":7825000000.0,"Net Other Financing Charges":1551000000.0,"Cash Dividends Paid":-180000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-40000000.0,"Common Stock Payments":-42000000.0,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":6494000000.0,"Net Short Term Debt Issuance":2403000000.0,"Net Long Term Debt Issuance":4091000000.0,"Long Term Debt Payments":-25570000000.0,"Long Term Debt Issuance":29661000000.0,"Investing Cash Flow":-8014000000.0,"Cash Flow From Continuing Investing Activities":-8014000000.0,"Net Other Investing Changes":26000000.0,"Net Investment Purchase And Sale":25000000.0,"Sale Of Investment":3459000000.0,"Purchase Of Investment":-3434000000.0,"Net Investment Properties Purchase And Sale":-612000000.0,"Sale Of Investment Properties":962000000.0,"Purchase Of Investment Properties":-1574000000.0,"Net Business Purchase And Sale":-3753000000.0,"Sale Of Business":8940000000.0,"Purchase Of Business":-12693000000.0,"Net PPE Purchase And Sale":-3700000000.0,"Sale Of PPE":238000000.0,"Purchase Of PPE":-3938000000.0,"Operating Cash Flow":3008000000.0,"Cash Flow From Continuing Operating Activities":3008000000.0,"Change In Working Capital":196000000.0,"Other Non Cash Items":-914000000.0,"Asset Impairment Charge":126000000.0,"Deferred Tax":-57000000.0,"Deferred Income Tax":-57000000.0,"Depreciation Amortization Depletion":2691000000.0,"Depreciation And Amortization":2691000000.0,"Depreciation":null,"Operating Gains Losses":682000000.0,"Earnings Losses From Equity Investments":186000000.0,"Gain Loss On Investment Securities":496000000.0,"Net Income From Continuing Operations":284000000.0},"2025-06-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-294000000.0,"Repayment Of Debt":-23158000000.0,"Issuance Of Debt":26130000000.0,"Issuance Of Capital Stock":5000000.0,"Capital Expenditure":-2756000000.0,"Interest Paid Supplemental Data":3656000000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":13703000000.0,"Beginning Cash Position":12437000000.0,"Effect Of Exchange Rate Changes":56000000.0,"Changes In Cash":1210000000.0,"Cash Flow From Discontinued Operation":-9000000.0,"Financing Cash Flow":5117000000.0,"Cash Flow From Continuing Financing Activities":5117000000.0,"Net Other Financing Charges":1688000000.0,"Cash Dividends Paid":-180000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-289000000.0,"Common Stock Payments":-294000000.0,"Common Stock Issuance":5000000.0,"Net Issuance Payments Of Debt":3898000000.0,"Net Short Term Debt Issuance":926000000.0,"Net Long Term Debt Issuance":2972000000.0,"Long Term Debt Payments":-23158000000.0,"Long Term Debt Issuance":26130000000.0,"Investing Cash Flow":-5909000000.0,"Cash Flow From Continuing Investing Activities":-5909000000.0,"Net Other Investing Changes":-22000000.0,"Net Investment Purchase And Sale":1117000000.0,"Sale Of Investment":3097000000.0,"Purchase Of Investment":-1980000000.0,"Net Investment Properties Purchase And Sale":-90000000.0,"Sale Of Investment Properties":767000000.0,"Purchase Of Investment Properties":-857000000.0,"Net Business Purchase And Sale":-4549000000.0,"Sale Of Business":877000000.0,"Purchase Of Business":-5426000000.0,"Net PPE Purchase And Sale":-2365000000.0,"Sale Of PPE":391000000.0,"Purchase Of PPE":-2756000000.0,"Operating Cash Flow":2011000000.0,"Cash Flow From Continuing Operating Activities":2011000000.0,"Change In Working Capital":-760000000.0,"Other Non Cash Items":-523000000.0,"Asset Impairment Charge":118000000.0,"Deferred Tax":-262000000.0,"Deferred Income Tax":-262000000.0,"Depreciation Amortization Depletion":2534000000.0,"Depreciation And Amortization":2534000000.0,"Depreciation":null,"Operating Gains Losses":-151000000.0,"Earnings Losses From Equity Investments":393000000.0,"Gain Loss On Investment Securities":-544000000.0,"Net Income From Continuing Operations":1055000000.0},"2025-03-31":{"Free Cash Flow":-1121000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-22934000000.0,"Issuance Of Debt":32569000000.0,"Issuance Of Capital Stock":2000000.0,"Capital Expenditure":-2815000000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":504000000.0,"End Cash Position":12437000000.0,"Beginning Cash Position":15051000000.0,"Effect Of Exchange Rate Changes":235000000.0,"Changes In Cash":-2849000000.0,"Cash Flow From Discontinued Operation":9000000.0,"Financing Cash Flow":6772000000.0,"Cash Flow From Continuing Financing Activities":6772000000.0,"Net Other Financing Charges":-2498000000.0,"Cash Dividends Paid":-178000000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Net Common Stock Issuance":-567000000.0,"Common Stock Payments":-569000000.0,"Common Stock Issuance":2000000.0,"Net Issuance Payments Of Debt":10015000000.0,"Net Short Term Debt Issuance":380000000.0,"Net Long Term Debt Issuance":9635000000.0,"Long Term Debt Payments":-22934000000.0,"Long Term Debt Issuance":32569000000.0,"Investing Cash Flow":-11324000000.0,"Cash Flow From Continuing Investing Activities":-11324000000.0,"Net Other Investing Changes":120000000.0,"Net Investment Purchase And Sale":-4322000000.0,"Sale Of Investment":2236000000.0,"Purchase Of Investment":-6558000000.0,"Net Investment Properties Purchase And Sale":-1034000000.0,"Sale Of Investment Properties":1340000000.0,"Purchase Of Investment Properties":-2374000000.0,"Net Business Purchase And Sale":-4463000000.0,"Sale Of Business":1589000000.0,"Purchase Of Business":-6052000000.0,"Net PPE Purchase And Sale":-1625000000.0,"Sale Of PPE":1190000000.0,"Purchase Of PPE":-2815000000.0,"Operating Cash Flow":1694000000.0,"Cash Flow From Continuing Operating Activities":1694000000.0,"Change In Working Capital":-1956000000.0,"Other Non Cash Items":-110000000.0,"Asset Impairment Charge":346000000.0,"Deferred Tax":-159000000.0,"Deferred Income Tax":-159000000.0,"Depreciation Amortization Depletion":2455000000.0,"Depreciation And Amortization":null,"Depreciation":2455000000.0,"Operating Gains Losses":903000000.0,"Earnings Losses From Equity Investments":353000000.0,"Gain Loss On Investment Securities":550000000.0,"Net Income From Continuing Operations":215000000.0},"2024-12-31":{"Free Cash Flow":4000000.0,"Repurchase Of Capital Stock":-136000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":3474000000.0,"Income Tax Paid Supplemental Data":925000000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Sale Of Investment Properties":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":2417000000.0,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}