{"ticker":"BNKK","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":7869650.0,"Share Issued":7869650.0,"Net Debt":null,"Total Debt":323986.0,"Tangible Book Value":17901877.0,"Invested Capital":33607311.0,"Working Capital":1445390.0,"Net Tangible Assets":17902054.0,"Capital Lease Obligations":0.0,"Common Stock Equity":33283325.0,"Preferred Stock Equity":177.0,"Total Capitalization":33283502.0,"Total Equity Gross Minority Interest":33283502.0,"Stockholders Equity":33283502.0,"Other Equity Interest":968800.0,"Retained Earnings":-185320822.0,"Additional Paid In Capital":217627477.0,"Capital Stock":8047.0,"Common Stock":7870.0,"Preferred Stock":177.0,"Total Liabilities Net Minority Interest":5104257.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":5104257.0,"Current Debt And Capital Lease Obligation":323986.0,"Current Capital Lease Obligation":0.0,"Current Debt":323986.0,"Other Current Borrowings":323986.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":4780271.0,"Current Accrued Expenses":2379756.0,"Interest Payable":null,"Payables":2400515.0,"Accounts Payable":2400515.0,"Total Assets":38387759.0,"Total Non Current Assets":31838112.0,"Other Non Current Assets":16405651.0,"Goodwill And Other Intangible Assets":15381448.0,"Other Intangible Assets":1233670.0,"Goodwill":14147778.0,"Net PPE":51013.0,"Gross PPE":51013.0,"Other Properties":51013.0,"Current Assets":6549647.0,"Other Current Assets":1941431.0,"Prepaid Assets":1293489.0,"Inventory":756754.0,"Inventories Adjustments Allowances":null,"Finished Goods":756754.0,"Raw Materials":null,"Receivables":1667330.0,"Duefrom Related Parties Current":null,"Notes Receivable":798000.0,"Loans Receivable":139405.0,"Accounts Receivable":729925.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":890643.0,"Other Short Term Investments":161736.0,"Cash And Cash Equivalents":728907.0,"Cash Financial":728907.0},"2025-12-31":{"Ordinary Shares Number":7751707.0,"Share Issued":7751707.0,"Net Debt":null,"Total Debt":347754.0,"Tangible Book Value":2210506.0,"Invested Capital":35320377.0,"Working Capital":64954.0,"Net Tangible Assets":2210683.0,"Capital Lease Obligations":23544.0,"Common Stock Equity":34996167.0,"Preferred Stock Equity":177.0,"Total Capitalization":34996344.0,"Total Equity Gross Minority Interest":34996344.0,"Stockholders Equity":34996344.0,"Other Equity Interest":2501336.0,"Retained Earnings":-183492179.0,"Additional Paid In Capital":215979259.0,"Capital Stock":7928.0,"Common Stock":7751.0,"Preferred Stock":177.0,"Total Liabilities Net Minority Interest":5977071.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":5977071.0,"Current Debt And Capital Lease Obligation":347754.0,"Current Capital Lease Obligation":23544.0,"Current Debt":324210.0,"Other Current Borrowings":324210.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":5629317.0,"Current Accrued Expenses":3152544.0,"Interest Payable":null,"Payables":2476773.0,"Accounts Payable":2476773.0,"Total Assets":40973415.0,"Total Non Current Assets":34931390.0,"Other Non Current Assets":2060968.0,"Goodwill And Other Intangible Assets":32785661.0,"Other Intangible Assets":18637883.0,"Goodwill":14147778.0,"Net PPE":84761.0,"Gross PPE":84761.0,"Other Properties":84761.0,"Current Assets":6042025.0,"Other Current Assets":630605.0,"Prepaid Assets":1839484.0,"Inventory":949275.0,"Inventories Adjustments Allowances":null,"Finished Goods":830341.0,"Raw Materials":118934.0,"Receivables":229545.0,"Duefrom Related Parties Current":null,"Notes Receivable":139405.0,"Loans Receivable":null,"Accounts Receivable":90140.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2393116.0,"Other Short Term Investments":114776.0,"Cash And Cash Equivalents":2278340.0,"Cash Financial":2278340.0},"2025-09-30":{"Ordinary Shares Number":4898335.0,"Share Issued":4898335.0,"Net Debt":null,"Total Debt":381505.0,"Tangible Book Value":55287596.0,"Invested Capital":75842842.0,"Working Capital":52971460.0,"Net Tangible Assets":55287778.0,"Capital Lease Obligations":57700.0,"Common Stock Equity":75519037.0,"Preferred Stock Equity":182.0,"Total Capitalization":75519219.0,"Total Equity Gross Minority Interest":75519219.0,"Stockholders Equity":75519219.0,"Other Equity Interest":22897150.0,"Retained Earnings":-140839619.0,"Additional Paid In Capital":193290065.0,"Capital Stock":171623.0,"Common Stock":171441.0,"Preferred Stock":182.0,"Total Liabilities Net Minority Interest":5522457.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":5522457.0,"Current Debt And Capital Lease Obligation":381505.0,"Current Capital Lease Obligation":57700.0,"Current Debt":323805.0,"Other Current Borrowings":323805.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":5140952.0,"Current Accrued Expenses":2079295.0,"Interest Payable":null,"Payables":3061657.0,"Accounts Payable":3061657.0,"Total Assets":81041676.0,"Total Non Current Assets":22547759.0,"Other Non Current Assets":2195379.0,"Goodwill And Other Intangible Assets":20231441.0,"Other Intangible Assets":7637261.0,"Goodwill":12594180.0,"Net PPE":120939.0,"Gross PPE":120939.0,"Other Properties":120939.0,"Current Assets":58493917.0,"Other Current Assets":23295649.0,"Prepaid Assets":3157984.0,"Inventory":890841.0,"Inventories Adjustments Allowances":null,"Finished Goods":659698.0,"Raw Materials":231143.0,"Receivables":22032464.0,"Duefrom Related Parties Current":21535069.0,"Notes Receivable":139405.0,"Loans Receivable":null,"Accounts Receivable":357990.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":357990.0,"Cash Cash Equivalents And Short Term Investments":9116979.0,"Other Short Term Investments":156718.0,"Cash And Cash Equivalents":8960261.0,"Cash Financial":8960261.0},"2025-06-30":{"Ordinary Shares Number":2906455.0,"Share Issued":2906455.0,"Net Debt":9722080.0,"Total Debt":10503573.0,"Tangible Book Value":3326167.0,"Invested Capital":33277200.0,"Working Capital":3016005.0,"Net Tangible Assets":3326207.0,"Capital Lease Obligations":314702.0,"Common Stock Equity":23088329.0,"Preferred Stock Equity":40.0,"Total Capitalization":23088369.0,"Total Equity Gross Minority Interest":23088369.0,"Stockholders Equity":23088369.0,"Other Equity Interest":2117259.0,"Retained Earnings":-107258403.0,"Additional Paid In Capital":128127748.0,"Capital Stock":101765.0,"Common Stock":101725.0,"Preferred Stock":40.0,"Total Liabilities Net Minority Interest":18978853.0,"Total Non Current Liabilities Net Minority Interest":52153.0,"Long Term Debt And Capital Lease Obligation":52153.0,"Long Term Capital Lease Obligation":52153.0,"Current Liabilities":18926700.0,"Current Debt And Capital Lease Obligation":10451420.0,"Current Capital Lease Obligation":262549.0,"Current Debt":10188871.0,"Other Current Borrowings":8732555.0,"Line Of Credit":678172.0,"Current Notes Payable":778144.0,"Payables And Accrued Expenses":8475280.0,"Current Accrued Expenses":2317160.0,"Interest Payable":null,"Payables":6158120.0,"Accounts Payable":6158120.0,"Total Assets":42067222.0,"Total Non Current Assets":20124517.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":19762162.0,"Other Intangible Assets":7167982.0,"Goodwill":12594180.0,"Net PPE":362355.0,"Gross PPE":362355.0,"Other Properties":362355.0,"Current Assets":21942705.0,"Other Current Assets":null,"Prepaid Assets":2181757.0,"Inventory":840863.0,"Inventories Adjustments Allowances":-3243.0,"Finished Goods":439582.0,"Raw Materials":404524.0,"Receivables":205223.0,"Duefrom Related Parties Current":null,"Notes Receivable":85000.0,"Loans Receivable":null,"Accounts Receivable":120223.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":120223.0,"Cash Cash Equivalents And Short Term Investments":18714862.0,"Other Short Term Investments":18248071.0,"Cash And Cash Equivalents":466791.0,"Cash Financial":466791.0},"2025-03-31":{"Ordinary Shares Number":2147902.0,"Share Issued":2147902.0,"Net Debt":5060722.0,"Total Debt":5665995.0,"Tangible Book Value":-4868497.0,"Invested Capital":4847369.0,"Working Capital":-5153843.0,"Net Tangible Assets":-4868497.0,"Capital Lease Obligations":275988.0,"Common Stock Equity":-542638.0,"Preferred Stock Equity":null,"Total Capitalization":-542638.0,"Total Equity Gross Minority Interest":-542638.0,"Stockholders Equity":-542638.0,"Other Equity Interest":1944776.0,"Retained Earnings":-120417280.0,"Additional Paid In Capital":117854689.0,"Capital Stock":75177.0,"Common Stock":75177.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":9237429.0,"Total Non Current Liabilities Net Minority Interest":52153.0,"Long Term Debt And Capital Lease Obligation":52153.0,"Long Term Capital Lease Obligation":52153.0,"Current Liabilities":9185276.0,"Current Debt And Capital Lease Obligation":5613842.0,"Current Capital Lease Obligation":223835.0,"Current Debt":5390007.0,"Other Current Borrowings":5390007.0,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":3571434.0,"Current Accrued Expenses":729768.0,"Interest Payable":null,"Payables":2841666.0,"Accounts Payable":2841666.0,"Total Assets":8694791.0,"Total Non Current Assets":4663358.0,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":4325859.0,"Other Intangible Assets":4325859.0,"Goodwill":null,"Net PPE":337499.0,"Gross PPE":337499.0,"Other Properties":337499.0,"Current Assets":4031433.0,"Other Current Assets":null,"Prepaid Assets":2230285.0,"Inventory":338995.0,"Inventories Adjustments Allowances":null,"Finished Goods":96618.0,"Raw Materials":242377.0,"Receivables":550148.0,"Duefrom Related Parties Current":null,"Notes Receivable":521444.0,"Loans Receivable":null,"Accounts Receivable":28704.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":912005.0,"Other Short Term Investments":582720.0,"Cash And Cash Equivalents":329285.0,"Cash Financial":329285.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":4949112.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":1433245.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":132785.0,"Receivables":null,"Duefrom Related Parties Current":null,"Notes Receivable":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":1653732.0,"Total Unusual Items":-3243060.0,"Total Unusual Items Excluding Goodwill":-3243060.0,"Net Income From Continuing Operation Net Minority Interest":-1828643.0,"Reconciled Depreciation":209166.0,"Reconciled Cost Of Revenue":736059.0,"EBITDA":-1589328.0,"EBIT":-1798494.0,"Net Interest Income":-21895.0,"Interest Expense":30150.0,"Interest Income":8255.0,"Normalized Income":1414417.0,"Net Income From Continuing And Discontinued Operation":-1828643.0,"Total Expenses":2962982.0,"Rent Expense Supplemental":26494.0,"Total Operating Income As Reported":null,"Diluted Average Shares":7917594.0,"Basic Average Shares":7917594.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-1828643.0,"Net Income Common Stockholders":-1828643.0,"Net Income":-1828643.0,"Net Income Including Noncontrolling Interests":-1828644.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-1828644.0,"Pretax Income":-1828644.0,"Other Income Expense":-3180824.0,"Other Non Operating Income Expenses":13680.0,"Special Income Charges":null,"Earnings From Equity Interest":48556.0,"Gain On Sale Of Security":-3243060.0,"Net Non Operating Interest Income Expense":-21895.0,"Interest Expense Non Operating":30150.0,"Interest Income Non Operating":8255.0,"Operating Income":1374075.0,"Operating Expense":2218969.0,"Depreciation Amortization Depletion Income Statement":201212.0,"Depreciation And Amortization In Income Statement":201212.0,"Research And Development":300.0,"Selling General And Administration":2017457.0,"Selling And Marketing Expense":211603.0,"General And Administrative Expense":1805854.0,"Other Gand A":1663559.0,"Rent And Landing Fees":26494.0,"Salaries And Wages":115801.0,"Gross Profit":3593044.0,"Cost Of Revenue":744013.0,"Total Revenue":4337057.0,"Operating Revenue":4337057.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-21811142.0,"Total Unusual Items":-20515196.0,"Total Unusual Items Excluding Goodwill":-20515196.0,"Net Income From Continuing Operation Net Minority Interest":-42652558.0,"Reconciled Depreciation":230556.0,"Reconciled Cost Of Revenue":1168613.0,"EBITDA":-42326338.0,"EBIT":-42556894.0,"Net Interest Income":-68433.0,"Interest Expense":95664.0,"Interest Income":27231.0,"Normalized Income":-22137362.0,"Net Income From Continuing And Discontinued Operation":-42652558.0,"Total Expenses":9903766.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-42652558.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-42652558.0,"Net Income Common Stockholders":-42652558.0,"Net Income":-42652558.0,"Net Income Including Noncontrolling Interests":-42652558.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-42652558.0,"Pretax Income":-42652558.0,"Other Income Expense":-34499070.0,"Other Non Operating Income Expenses":-1348334.0,"Special Income Charges":-4950950.0,"Earnings From Equity Interest":-12635540.0,"Gain On Sale Of Security":-15564246.0,"Net Non Operating Interest Income Expense":-68433.0,"Interest Expense Non Operating":95664.0,"Interest Income Non Operating":27231.0,"Operating Income":-8085055.0,"Operating Expense":8735153.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":9183165.0,"Selling And Marketing Expense":null,"General And Administrative Expense":10619359.0,"Other Gand A":23284442.0,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":650098.0,"Cost Of Revenue":1168613.0,"Total Revenue":1818711.0,"Operating Revenue":1818711.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-26271349.0,"Total Unusual Items":-6833919.0,"Total Unusual Items Excluding Goodwill":-6833919.0,"Net Income From Continuing Operation Net Minority Interest":-33581216.0,"Reconciled Depreciation":202178.0,"Reconciled Cost Of Revenue":1480819.0,"EBITDA":-33105268.0,"EBIT":-33307505.0,"Net Interest Income":-201484.0,"Interest Expense":273711.0,"Interest Income":72227.0,"Normalized Income":-26747297.0,"Net Income From Continuing And Discontinued Operation":-33581216.0,"Total Expenses":18696326.0,"Rent Expense Supplemental":42002.0,"Total Operating Income As Reported":-33581216.0,"Diluted Average Shares":4293869.0,"Basic Average Shares":4293869.0,"Diluted EPS":-7.7,"Basic EPS":-7.7,"Diluted NI Availto Com Stockholders":-33581216.0,"Net Income Common Stockholders":-33581216.0,"Net Income":-33581216.0,"Net Income Including Noncontrolling Interests":-33581216.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-33581216.0,"Pretax Income":-33581216.0,"Other Income Expense":-16707308.0,"Other Non Operating Income Expenses":-4278036.0,"Special Income Charges":0.0,"Earnings From Equity Interest":-5595353.0,"Gain On Sale Of Security":-6833919.0,"Net Non Operating Interest Income Expense":-201484.0,"Interest Expense Non Operating":273711.0,"Interest Income Non Operating":72227.0,"Operating Income":-16672424.0,"Operating Expense":17215566.0,"Depreciation Amortization Depletion Income Statement":202237.0,"Depreciation And Amortization In Income Statement":202237.0,"Research And Development":8668.0,"Selling General And Administration":17004661.0,"Selling And Marketing Expense":216143.0,"General And Administrative Expense":16788518.0,"Other Gand A":7132310.0,"Rent And Landing Fees":42002.0,"Salaries And Wages":9614206.0,"Gross Profit":543142.0,"Cost Of Revenue":1480760.0,"Total Revenue":2023902.0,"Operating Revenue":2023902.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":13654225.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":13374947.0,"Reconciled Depreciation":110852.0,"Reconciled Cost Of Revenue":21011.0,"EBITDA":13654225.0,"EBIT":13543373.0,"Net Interest Income":-138418.0,"Interest Expense":138418.0,"Interest Income":-18740.0,"Normalized Income":13374947.0,"Net Income From Continuing And Discontinued Operation":13374947.0,"Total Expenses":4354576.0,"Rent Expense Supplemental":45200.0,"Total Operating Income As Reported":null,"Diluted Average Shares":4292672.0,"Basic Average Shares":2376436.0,"Diluted EPS":3.15,"Basic EPS":5.6,"Diluted NI Availto Com Stockholders":13374947.0,"Net Income Common Stockholders":13374947.0,"Net Income":13374947.0,"Net Income Including Noncontrolling Interests":13404955.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":13404955.0,"Pretax Income":13404955.0,"Other Income Expense":17853001.0,"Other Non Operating Income Expenses":-337350.0,"Special Income Charges":null,"Earnings From Equity Interest":18190351.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-138418.0,"Interest Expense Non Operating":138418.0,"Interest Income Non Operating":-18740.0,"Operating Income":-4309628.0,"Operating Expense":4333506.0,"Depreciation Amortization Depletion Income Statement":110793.0,"Depreciation And Amortization In Income Statement":110793.0,"Research And Development":6517.0,"Selling General And Administration":4216196.0,"Selling And Marketing Expense":863620.0,"General And Administrative Expense":3352576.0,"Other Gand A":2395645.0,"Rent And Landing Fees":45200.0,"Salaries And Wages":911731.0,"Gross Profit":23878.0,"Cost Of Revenue":21070.0,"Total Revenue":44948.0,"Operating Revenue":44948.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5293248.0,"Total Unusual Items":180556.0,"Total Unusual Items Excluding Goodwill":180556.0,"Net Income From Continuing Operation Net Minority Interest":-5326933.0,"Reconciled Depreciation":110792.0,"Reconciled Cost Of Revenue":21112.0,"EBITDA":-5112692.0,"EBIT":-5223484.0,"Net Interest Income":-92074.0,"Interest Expense":103450.0,"Interest Income":11376.0,"Normalized Income":-5507489.0,"Net Income From Continuing And Discontinued Operation":-5326933.0,"Total Expenses":5432437.0,"Rent Expense Supplemental":66237.0,"Total Operating Income As Reported":null,"Diluted Average Shares":1978811.0,"Basic Average Shares":1978811.0,"Diluted EPS":-2.69,"Basic EPS":-2.69,"Diluted NI Availto Com Stockholders":-5326933.0,"Net Income Common Stockholders":-5326933.0,"Net Income":-5326933.0,"Net Income Including Noncontrolling Interests":-5326934.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":-5326934.0,"Pretax Income":-5326934.0,"Other Income Expense":155476.0,"Other Non Operating Income Expenses":-25080.0,"Special Income Charges":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":180556.0,"Net Non Operating Interest Income Expense":-92074.0,"Interest Expense Non Operating":103450.0,"Interest Income Non Operating":11376.0,"Operating Income":-5390336.0,"Operating Expense":5411325.0,"Depreciation Amortization Depletion Income Statement":110792.0,"Depreciation And Amortization In Income Statement":110792.0,"Research And Development":9005.0,"Selling General And Administration":5291528.0,"Selling And Marketing Expense":356430.0,"General And Administrative Expense":4935098.0,"Other Gand A":2883485.0,"Rent And Landing Fees":66237.0,"Salaries And Wages":1985376.0,"Gross Profit":20989.0,"Cost Of Revenue":21112.0,"Total Revenue":42101.0,"Operating Revenue":42101.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":-698618.0,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1941692.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":728907.0,"Beginning Cash Position":2278340.0,"Changes In Cash":-1549433.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":392259.0,"Cash Flow From Continuing Investing Activities":392259.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":392259.0,"Sale Of Investment":392259.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1941692.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1941692.0,"Change In Working Capital":-81794.0,"Change In Other Current Liabilities":-23544.0,"Change In Other Current Assets":18570.0,"Change In Payables And Accrued Expense":-849269.0,"Change In Accrued Expense":-773012.0,"Change In Payable":-76257.0,"Change In Account Payable":-76257.0,"Change In Prepaid Assets":545995.0,"Change In Inventory":192521.0,"Change In Receivables":33933.0,"Changes In Account Receivables":33933.0,"Other Non Cash Items":281209.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-48556.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":209166.0,"Depreciation And Amortization":209166.0,"Operating Gains Losses":-473074.0,"Gain Loss On Investment Securities":-680603.0,"Net Foreign Currency Exchange Gain Loss":207529.0,"Net Income From Continuing Operations":-1828643.0},"2025-12-31":{"Free Cash Flow":-6345171.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":3.0,"Capital Expenditure":-129927.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2278340.0,"Beginning Cash Position":8960260.0,"Changes In Cash":-6681920.0,"Financing Cash Flow":3.0,"Cash Flow From Continuing Financing Activities":3.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":3.0,"Common Stock Issuance":3.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-466679.0,"Cash Flow From Continuing Investing Activities":-466679.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-244444.0,"Sale Of Investment":680556.0,"Purchase Of Investment":-925000.0,"Net Business Purchase And Sale":-92248.0,"Purchase Of Business":-92248.0,"Net Intangibles Purchase And Sale":-129927.0,"Purchase Of Intangibles":-129927.0,"Net PPE Purchase And Sale":-60.0,"Purchase Of PPE":null,"Operating Cash Flow":-6215244.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-6215244.0,"Change In Working Capital":1606494.0,"Change In Other Current Liabilities":-34155.0,"Change In Other Current Assets":-351032.0,"Change In Payables And Accrued Expense":488765.0,"Change In Accrued Expense":1073650.0,"Change In Payable":-584885.0,"Change In Account Payable":-584885.0,"Change In Prepaid Assets":1293500.0,"Change In Inventory":-58434.0,"Change In Receivables":267850.0,"Changes In Account Receivables":267850.0,"Other Non Cash Items":18460771.0,"Stock Based Compensation":9407078.0,"Unrealized Gain Loss On Investment Securities":15263172.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":230556.0,"Depreciation And Amortization":230556.0,"Operating Gains Losses":-13481707.0,"Gain Loss On Investment Securities":-13361261.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-42652558.0},"2025-09-30":{"Free Cash Flow":-13349595.0,"Repayment Of Debt":-4458315.0,"Issuance Of Capital Stock":18646356.0,"Capital Expenditure":-571129.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":8960260.0,"Beginning Cash Position":466791.0,"Changes In Cash":8493469.0,"Financing Cash Flow":14738041.0,"Cash Flow From Continuing Financing Activities":14738041.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":550000.0,"Net Common Stock Issuance":18646356.0,"Common Stock Issuance":18646356.0,"Net Issuance Payments Of Debt":-4458315.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":6533894.0,"Cash Flow From Continuing Investing Activities":6533894.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":12105000.0,"Sale Of Investment":12105000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-571129.0,"Purchase Of Intangibles":-571129.0,"Net PPE Purchase And Sale":60.0,"Purchase Of PPE":null,"Operating Cash Flow":-12778466.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-12778466.0,"Change In Working Capital":-698100.0,"Change In Other Current Liabilities":-257003.0,"Change In Other Current Assets":-1203448.0,"Change In Payables And Accrued Expense":1155728.0,"Change In Accrued Expense":-236090.0,"Change In Payable":1391818.0,"Change In Account Payable":1391818.0,"Change In Prepaid Assets":-976227.0,"Change In Inventory":-49978.0,"Change In Receivables":-292172.0,"Changes In Account Receivables":-237767.0,"Other Non Cash Items":15253784.0,"Stock Based Compensation":347500.0,"Unrealized Gain Loss On Investment Securities":5110026.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":202178.0,"Depreciation And Amortization":202178.0,"Operating Gains Losses":587364.0,"Gain Loss On Investment Securities":466918.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":-33581218.0},"2025-06-30":{"Free Cash Flow":-1723583.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":1720799.0,"Capital Expenditure":-69672.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":466791.0,"Beginning Cash Position":329285.0,"Changes In Cash":137506.0,"Financing Cash Flow":1670799.0,"Cash Flow From Continuing Financing Activities":1670799.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1720799.0,"Common Stock Issuance":1720799.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":120618.0,"Cash Flow From Continuing Investing Activities":120618.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":190290.0,"Purchase Of Business":190290.0,"Net Intangibles Purchase And Sale":-69672.0,"Purchase Of Intangibles":-69672.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-1653911.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-1653911.0,"Change In Working Capital":-466224.0,"Change In Other Current Liabilities":-52880.0,"Change In Other Current Assets":50897.0,"Change In Payables And Accrued Expense":-498579.0,"Change In Accrued Expense":-589398.0,"Change In Payable":90819.0,"Change In Account Payable":90819.0,"Change In Prepaid Assets":672217.0,"Change In Inventory":28438.0,"Change In Receivables":258683.0,"Changes In Account Receivables":77766.0,"Other Non Cash Items":2330609.0,"Stock Based Compensation":-959250.0,"Unrealized Gain Loss On Investment Securities":-16131051.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":110852.0,"Depreciation And Amortization":110852.0,"Operating Gains Losses":86206.0,"Gain Loss On Investment Securities":86206.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":13374947.0},"2025-03-31":{"Free Cash Flow":-4691502.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":4971971.0,"Capital Expenditure":-63388.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":329285.0,"Beginning Cash Position":348816.0,"Changes In Cash":-19531.0,"Financing Cash Flow":4971971.0,"Cash Flow From Continuing Financing Activities":4971971.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":4971971.0,"Common Stock Issuance":4971971.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-363388.0,"Cash Flow From Continuing Investing Activities":-363388.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-300000.0,"Purchase Of Business":-300000.0,"Net Intangibles Purchase And Sale":-63388.0,"Purchase Of Intangibles":-63388.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-4628114.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-4628114.0,"Change In Working Capital":-497348.0,"Change In Other Current Liabilities":-51124.0,"Change In Other Current Assets":47287.0,"Change In Payables And Accrued Expense":667211.0,"Change In Accrued Expense":44355.0,"Change In Payable":622856.0,"Change In Account Payable":622856.0,"Change In Prepaid Assets":-1310094.0,"Change In Inventory":-105485.0,"Change In Receivables":254857.0,"Changes In Account Receivables":254857.0,"Other Non Cash Items":-552501.0,"Stock Based Compensation":959250.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":110792.0,"Depreciation And Amortization":110792.0,"Operating Gains Losses":678626.0,"Gain Loss On Investment Securities":678626.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-5326933.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":7886.0,"Proceeds From Stock Option Exercised":-3886715.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-166863.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":1497.0,"Purchase Of PPE":1497.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":-698618.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":89328.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}