{"ticker":"BOBS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":130685807.0,"Share Issued":130685807.0,"Net Debt":null,"Total Debt":893699000.0,"Tangible Book Value":170373000.0,"Invested Capital":531172000.0,"Working Capital":-58133000.0,"Net Tangible Assets":170373000.0,"Capital Lease Obligations":893699000.0,"Common Stock Equity":531172000.0,"Total Capitalization":531172000.0,"Total Equity Gross Minority Interest":531172000.0,"Stockholders Equity":531172000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":0.0,"Retained Earnings":91718000.0,"Additional Paid In Capital":439441000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1392445000.0,"Total Non Current Liabilities Net Minority Interest":829315000.0,"Other Non Current Liabilities":9446000.0,"Non Current Deferred Liabilities":46774000.0,"Non Current Deferred Taxes Liabilities":46774000.0,"Long Term Debt And Capital Lease Obligation":773095000.0,"Long Term Capital Lease Obligation":773095000.0,"Long Term Debt":null,"Current Liabilities":563130000.0,"Current Deferred Liabilities":80387000.0,"Current Deferred Revenue":80387000.0,"Current Debt And Capital Lease Obligation":120604000.0,"Current Capital Lease Obligation":120604000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":30061000.0,"Payables And Accrued Expenses":332078000.0,"Current Accrued Expenses":52947000.0,"Payables":279131000.0,"Accounts Payable":279131000.0,"Total Assets":1923617000.0,"Total Non Current Assets":1418620000.0,"Other Non Current Assets":9592000.0,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":360799000.0,"Other Intangible Assets":179100000.0,"Goodwill":181699000.0,"Net PPE":1048229000.0,"Accumulated Depreciation":null,"Gross PPE":1048229000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1048229000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":504997000.0,"Other Current Assets":47974000.0,"Restricted Cash":10175000.0,"Inventory":345853000.0,"Receivables":68973000.0,"Other Receivables":41908000.0,"Accounts Receivable":27065000.0,"Cash Cash Equivalents And Short Term Investments":32022000.0,"Cash And Cash Equivalents":32022000.0},"2026-03-31":{"Treasury Shares Number":9247736.0,"Ordinary Shares Number":130502007.0,"Share Issued":139749743.0,"Net Debt":null,"Total Debt":884946000.0,"Tangible Book Value":111429000.0,"Invested Capital":497228000.0,"Working Capital":-83394000.0,"Net Tangible Assets":111429000.0,"Capital Lease Obligations":859946000.0,"Common Stock Equity":472228000.0,"Total Capitalization":497228000.0,"Total Equity Gross Minority Interest":472228000.0,"Stockholders Equity":472228000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":0.0,"Retained Earnings":33921000.0,"Additional Paid In Capital":438294000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1336235000.0,"Total Non Current Liabilities Net Minority Interest":815057000.0,"Other Non Current Liabilities":1011000.0,"Non Current Deferred Liabilities":45530000.0,"Non Current Deferred Taxes Liabilities":45530000.0,"Long Term Debt And Capital Lease Obligation":768516000.0,"Long Term Capital Lease Obligation":743516000.0,"Long Term Debt":25000000.0,"Current Liabilities":521178000.0,"Current Deferred Liabilities":82419000.0,"Current Deferred Revenue":82419000.0,"Current Debt And Capital Lease Obligation":116430000.0,"Current Capital Lease Obligation":116430000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":26538000.0,"Payables And Accrued Expenses":295791000.0,"Current Accrued Expenses":47760000.0,"Payables":248031000.0,"Accounts Payable":248031000.0,"Total Assets":1808463000.0,"Total Non Current Assets":1370679000.0,"Other Non Current Assets":9106000.0,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":360799000.0,"Other Intangible Assets":179100000.0,"Goodwill":181699000.0,"Net PPE":1000774000.0,"Accumulated Depreciation":null,"Gross PPE":1000774000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1000774000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":437784000.0,"Other Current Assets":40624000.0,"Restricted Cash":10172000.0,"Inventory":336840000.0,"Receivables":22410000.0,"Other Receivables":null,"Accounts Receivable":22410000.0,"Cash Cash Equivalents And Short Term Investments":27738000.0,"Cash And Cash Equivalents":27738000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":129758690.0,"Share Issued":129758690.0,"Net Debt":285978000.0,"Total Debt":1177998000.0,"Tangible Book Value":-196879000.0,"Invested Capital":503100000.0,"Working Capital":-71675000.0,"Net Tangible Assets":-196879000.0,"Capital Lease Obligations":838818000.0,"Common Stock Equity":163920000.0,"Total Capitalization":501350000.0,"Total Equity Gross Minority Interest":163920000.0,"Stockholders Equity":163920000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":67336000.0,"Retained Earnings":31449000.0,"Additional Paid In Capital":199796000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1647835000.0,"Total Non Current Liabilities Net Minority Interest":1104801000.0,"Other Non Current Liabilities":1011000.0,"Non Current Deferred Liabilities":43306000.0,"Non Current Deferred Taxes Liabilities":43306000.0,"Long Term Debt And Capital Lease Obligation":1060484000.0,"Long Term Capital Lease Obligation":723054000.0,"Long Term Debt":337430000.0,"Current Liabilities":543034000.0,"Current Deferred Liabilities":70740000.0,"Current Deferred Revenue":70740000.0,"Current Debt And Capital Lease Obligation":117514000.0,"Current Capital Lease Obligation":115764000.0,"Current Debt":1750000.0,"Other Current Borrowings":1750000.0,"Pensionand Other Post Retirement Benefit Plans Current":22673000.0,"Current Provisions":27959000.0,"Payables And Accrued Expenses":304148000.0,"Current Accrued Expenses":43538000.0,"Payables":260610000.0,"Accounts Payable":260610000.0,"Total Assets":1811755000.0,"Total Non Current Assets":1340396000.0,"Other Non Current Assets":5260000.0,"Non Current Deferred Assets":3981000.0,"Goodwill And Other Intangible Assets":360799000.0,"Other Intangible Assets":179100000.0,"Goodwill":181699000.0,"Net PPE":970356000.0,"Accumulated Depreciation":-518016000.0,"Gross PPE":1488372000.0,"Leases":460143000.0,"Construction In Progress":22013000.0,"Other Properties":641529000.0,"Machinery Furniture Equipment":364687000.0,"Properties":0.0,"Current Assets":471359000.0,"Other Current Assets":40871000.0,"Restricted Cash":9412000.0,"Inventory":350284000.0,"Receivables":17590000.0,"Other Receivables":null,"Accounts Receivable":17590000.0,"Cash Cash Equivalents And Short Term Investments":53202000.0,"Cash And Cash Equivalents":53202000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":129758690.0,"Share Issued":129758690.0,"Net Debt":null,"Total Debt":824690000.0,"Tangible Book Value":187001000.0,"Invested Capital":547800000.0,"Working Capital":-3704000.0,"Net Tangible Assets":187001000.0,"Capital Lease Obligations":824690000.0,"Common Stock Equity":547800000.0,"Total Capitalization":547800000.0,"Total Equity Gross Minority Interest":547800000.0,"Stockholders Equity":547800000.0,"Gains Losses Not Affecting Retained Earnings":null,"Treasury Stock":67011000.0,"Retained Earnings":382381000.0,"Additional Paid In Capital":232419000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1302840000.0,"Total Non Current Liabilities Net Minority Interest":754256000.0,"Other Non Current Liabilities":939000.0,"Non Current Deferred Liabilities":39806000.0,"Non Current Deferred Taxes Liabilities":39806000.0,"Long Term Debt And Capital Lease Obligation":713511000.0,"Long Term Capital Lease Obligation":713511000.0,"Long Term Debt":null,"Current Liabilities":548584000.0,"Current Deferred Liabilities":79087000.0,"Current Deferred Revenue":79087000.0,"Current Debt And Capital Lease Obligation":111179000.0,"Current Capital Lease Obligation":111179000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":28203000.0,"Payables And Accrued Expenses":330115000.0,"Current Accrued Expenses":58519000.0,"Payables":271596000.0,"Accounts Payable":271596000.0,"Total Assets":1850640000.0,"Total Non Current Assets":1305760000.0,"Other Non Current Assets":1806000.0,"Non Current Deferred Assets":1538000.0,"Goodwill And Other Intangible Assets":360799000.0,"Other Intangible Assets":179100000.0,"Goodwill":181699000.0,"Net PPE":941617000.0,"Accumulated Depreciation":null,"Gross PPE":941617000.0,"Leases":null,"Construction In Progress":null,"Other Properties":941617000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":544880000.0,"Other Current Assets":51789000.0,"Restricted Cash":9368000.0,"Inventory":341276000.0,"Receivables":19068000.0,"Other Receivables":null,"Accounts Receivable":19068000.0,"Cash Cash Equivalents And Short Term Investments":123379000.0,"Cash And Cash Equivalents":123379000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":129758690.0,"Share Issued":129758690.0,"Net Debt":null,"Total Debt":691097000.0,"Tangible Book Value":103431000.0,"Invested Capital":464230000.0,"Working Capital":-84860000.0,"Net Tangible Assets":103431000.0,"Capital Lease Obligations":691097000.0,"Common Stock Equity":464230000.0,"Total Capitalization":464230000.0,"Total Equity Gross Minority Interest":464230000.0,"Stockholders Equity":464230000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Treasury Stock":63351000.0,"Retained Earnings":301684000.0,"Additional Paid In Capital":225886000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1160834000.0,"Total Non Current Liabilities Net Minority Interest":628055000.0,"Other Non Current Liabilities":847000.0,"Non Current Deferred Liabilities":34928000.0,"Non Current Deferred Taxes Liabilities":34928000.0,"Long Term Debt And Capital Lease Obligation":592280000.0,"Long Term Capital Lease Obligation":592280000.0,"Long Term Debt":null,"Current Liabilities":532779000.0,"Current Deferred Liabilities":66606000.0,"Current Deferred Revenue":66606000.0,"Current Debt And Capital Lease Obligation":98817000.0,"Current Capital Lease Obligation":98817000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":20977000.0,"Current Provisions":26831000.0,"Payables And Accrued Expenses":319548000.0,"Current Accrued Expenses":40159000.0,"Payables":279389000.0,"Accounts Payable":279389000.0,"Total Assets":1625064000.0,"Total Non Current Assets":1177145000.0,"Other Non Current Assets":2265000.0,"Non Current Deferred Assets":0.0,"Goodwill And Other Intangible Assets":360799000.0,"Other Intangible Assets":179100000.0,"Goodwill":181699000.0,"Net PPE":814081000.0,"Accumulated Depreciation":-447497000.0,"Gross PPE":1261578000.0,"Leases":407792000.0,"Construction In Progress":17400000.0,"Other Properties":533690000.0,"Machinery Furniture Equipment":302696000.0,"Properties":0.0,"Current Assets":447919000.0,"Other Current Assets":46208000.0,"Restricted Cash":0.0,"Inventory":303930000.0,"Receivables":17223000.0,"Other Receivables":null,"Accounts Receivable":17223000.0,"Cash Cash Equivalents And Short Term Investments":80558000.0,"Cash And Cash Equivalents":80558000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1525034.33061,"Tax Rate For Calcs":0.273451,"Normalized EBITDA":106697000.0,"Total Unusual Items":-5577000.0,"Total Unusual Items Excluding Goodwill":-5577000.0,"Net Income From Continuing Operation Net Minority Interest":57797000.0,"Reconciled Depreciation":19682000.0,"Reconciled Cost Of Revenue":300509000.0,"EBITDA":101120000.0,"EBIT":81438000.0,"Net Interest Income":-272000.0,"Interest Expense":1888000.0,"Interest Income":1616000.0,"Normalized Income":61848965.66939,"Net Income From Continuing And Discontinued Operation":57797000.0,"Total Expenses":535502000.0,"Total Operating Income As Reported":78491000.0,"Diluted Average Shares":135640953.0,"Basic Average Shares":130634309.0,"Diluted EPS":0.43,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":57797000.0,"Net Income Common Stockholders":57797000.0,"Net Income":57797000.0,"Net Income Including Noncontrolling Interests":57797000.0,"Net Income Continuous Operations":57797000.0,"Tax Provision":21753000.0,"Pretax Income":79550000.0,"Other Income Expense":-4246000.0,"Other Non Operating Income Expenses":1331000.0,"Special Income Charges":-5577000.0,"Gain On Sale Of Ppe":-44000.0,"Other Special Charges":5533000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-272000.0,"Interest Expense Non Operating":1888000.0,"Interest Income Non Operating":1616000.0,"Operating Income":84068000.0,"Operating Expense":234993000.0,"Other Operating Expenses":null,"Selling General And Administration":234993000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":319061000.0,"Cost Of Revenue":300509000.0,"Total Revenue":619570000.0,"Operating Revenue":619570000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1629200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":40175000.0,"Total Unusual Items":-4073000.0,"Total Unusual Items Excluding Goodwill":-4073000.0,"Net Income From Continuing Operation Net Minority Interest":2517000.0,"Reconciled Depreciation":18615000.0,"Reconciled Cost Of Revenue":321586000.0,"EBITDA":36102000.0,"EBIT":17487000.0,"Net Interest Income":-15107000.0,"Interest Expense":15304000.0,"Interest Income":197000.0,"Normalized Income":4960800.0,"Net Income From Continuing And Discontinued Operation":2517000.0,"Total Expenses":556733000.0,"Total Operating Income As Reported":17290000.0,"Diluted Average Shares":128108365.0,"Basic Average Shares":122228415.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":2517000.0,"Net Income Common Stockholders":2517000.0,"Net Income":2517000.0,"Net Income Including Noncontrolling Interests":2517000.0,"Net Income Continuous Operations":2517000.0,"Tax Provision":-334000.0,"Pretax Income":2183000.0,"Other Income Expense":-4073000.0,"Other Non Operating Income Expenses":null,"Special Income Charges":-4073000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":4073000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-15107000.0,"Interest Expense Non Operating":15304000.0,"Interest Income Non Operating":197000.0,"Operating Income":21363000.0,"Operating Expense":235147000.0,"Other Operating Expenses":null,"Selling General And Administration":235147000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":256510000.0,"Cost Of Revenue":321586000.0,"Total Revenue":578096000.0,"Operating Revenue":578096000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-615510.969582,"Tax Rate For Calcs":0.198488,"Normalized EBITDA":79199000.0,"Total Unusual Items":-3101000.0,"Total Unusual Items Excluding Goodwill":-3101000.0,"Net Income From Continuing Operation Net Minority Interest":41027000.0,"Reconciled Depreciation":19021000.0,"Reconciled Cost Of Revenue":352302000.0,"EBITDA":76098000.0,"EBIT":57077000.0,"Net Interest Income":-5342000.0,"Interest Expense":5890000.0,"Interest Income":548000.0,"Normalized Income":43512489.030418,"Net Income From Continuing And Discontinued Operation":41027000.0,"Total Expenses":589207000.0,"Total Operating Income As Reported":56519000.0,"Diluted Average Shares":130367060.0,"Basic Average Shares":130367060.0,"Diluted EPS":0.316179,"Basic EPS":0.316179,"Diluted NI Availto Com Stockholders":41027000.0,"Net Income Common Stockholders":41027000.0,"Net Income":41027000.0,"Net Income Including Noncontrolling Interests":41027000.0,"Net Income Continuous Operations":41027000.0,"Tax Provision":10160000.0,"Pretax Income":51187000.0,"Other Income Expense":-3091000.0,"Other Non Operating Income Expenses":10000.0,"Special Income Charges":-3101000.0,"Gain On Sale Of Ppe":21000.0,"Other Special Charges":3122000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-5342000.0,"Interest Expense Non Operating":5890000.0,"Interest Income Non Operating":548000.0,"Operating Income":59620000.0,"Operating Expense":236905000.0,"Other Operating Expenses":3625000.0,"Selling General And Administration":236905000.0,"General And Administrative Expense":236905000.0,"Other Gand A":236905000.0,"Gross Profit":296525000.0,"Cost Of Revenue":352302000.0,"Total Revenue":648827000.0,"Operating Revenue":648827000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1851457.26044,"Tax Rate For Calcs":0.272674,"Normalized EBITDA":70353000.0,"Total Unusual Items":-6790000.0,"Total Unusual Items Excluding Goodwill":-6790000.0,"Net Income From Continuing Operation Net Minority Interest":32342000.0,"Reconciled Depreciation":18019000.0,"Reconciled Cost Of Revenue":333092000.0,"EBITDA":63563000.0,"EBIT":45544000.0,"Net Interest Income":-238000.0,"Interest Expense":1077000.0,"Interest Income":839000.0,"Normalized Income":37280542.73956,"Net Income From Continuing And Discontinued Operation":32342000.0,"Total Expenses":565454000.0,"Total Operating Income As Reported":44675000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":32342000.0,"Net Income Common Stockholders":32342000.0,"Net Income":32342000.0,"Net Income Including Noncontrolling Interests":32342000.0,"Net Income Continuous Operations":32342000.0,"Tax Provision":12125000.0,"Pretax Income":44467000.0,"Other Income Expense":-6760000.0,"Other Non Operating Income Expenses":30000.0,"Special Income Charges":-6790000.0,"Gain On Sale Of Ppe":-2000.0,"Other Special Charges":6788000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-238000.0,"Interest Expense Non Operating":1077000.0,"Interest Income Non Operating":839000.0,"Operating Income":51465000.0,"Operating Expense":232362000.0,"Other Operating Expenses":null,"Selling General And Administration":232362000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":283827000.0,"Cost Of Revenue":333092000.0,"Total Revenue":616919000.0,"Operating Revenue":616919000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-191609.518024,"Tax Rate For Calcs":0.262479,"Normalized EBITDA":66999000.0,"Total Unusual Items":-730000.0,"Total Unusual Items Excluding Goodwill":-730000.0,"Net Income From Continuing Operation Net Minority Interest":35210000.0,"Reconciled Depreciation":17307000.0,"Reconciled Cost Of Revenue":305188000.0,"EBITDA":66269000.0,"EBIT":48962000.0,"Net Interest Income":-958000.0,"Interest Expense":1221000.0,"Interest Income":263000.0,"Normalized Income":35748390.481976,"Net Income From Continuing And Discontinued Operation":35210000.0,"Total Expenses":520149000.0,"Total Operating Income As Reported":48650000.0,"Diluted Average Shares":129758690.0,"Basic Average Shares":129758690.0,"Diluted EPS":0.27135,"Basic EPS":0.27135,"Diluted NI Availto Com Stockholders":35210000.0,"Net Income Common Stockholders":35210000.0,"Net Income":35210000.0,"Net Income Including Noncontrolling Interests":35210000.0,"Net Income Continuous Operations":35210000.0,"Tax Provision":12531000.0,"Pretax Income":47741000.0,"Other Income Expense":-681000.0,"Other Non Operating Income Expenses":49000.0,"Special Income Charges":-730000.0,"Gain On Sale Of Ppe":157000.0,"Other Special Charges":887000.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-958000.0,"Interest Expense Non Operating":1221000.0,"Interest Income Non Operating":263000.0,"Operating Income":49380000.0,"Operating Expense":214961000.0,"Other Operating Expenses":null,"Selling General And Administration":214961000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":264341000.0,"Cost Of Revenue":305188000.0,"Total Revenue":569529000.0,"Operating Revenue":569529000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":132203472.0,"Basic Average Shares":129547731.0,"Diluted EPS":0.09943,"Basic EPS":0.101468,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":574000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":1764000.0,"Selling General And Administration":null,"General And Administrative Expense":216937000.0,"Other Gand A":216937000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":35983000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-90006000.0,"Issuance Of Debt":58000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-28310000.0,"Interest Paid Supplemental Data":1171000.0,"End Cash Position":42197000.0,"Beginning Cash Position":37910000.0,"Changes In Cash":4287000.0,"Financing Cash Flow":-31696000.0,"Cash Flow From Continuing Financing Activities":-31696000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":310000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-32006000.0,"Net Long Term Debt Issuance":-32006000.0,"Long Term Debt Payments":-90006000.0,"Long Term Debt Issuance":58000000.0,"Investing Cash Flow":-28310000.0,"Cash Flow From Continuing Investing Activities":-28310000.0,"Net PPE Purchase And Sale":-28310000.0,"Purchase Of PPE":-28310000.0,"Operating Cash Flow":64293000.0,"Cash Flow From Continuing Operating Activities":64293000.0,"Change In Working Capital":-31822000.0,"Change In Other Working Capital":-2032000.0,"Change In Other Current Liabilities":-4172000.0,"Change In Other Current Assets":-525000.0,"Change In Payables And Accrued Expense":38450000.0,"Change In Accrued Expense":8980000.0,"Change In Payable":29470000.0,"Change In Account Payable":29470000.0,"Change In Prepaid Assets":-7350000.0,"Change In Inventory":-9013000.0,"Change In Receivables":-47180000.0,"Changes In Account Receivables":-5272000.0,"Other Non Cash Items":16709000.0,"Stock Based Compensation":839000.0,"Provisionand Write Offof Assets":-200000.0,"Deferred Tax":1244000.0,"Deferred Income Tax":1244000.0,"Depreciation Amortization Depletion":19682000.0,"Depreciation And Amortization":19682000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":44000.0,"Net Income From Continuing Operations":57797000.0},"2026-03-31":{"Free Cash Flow":-2741000.0,"Repurchase Of Capital Stock":-95000.0,"Repayment Of Debt":-392545000.0,"Issuance Of Debt":64000000.0,"Issuance Of Capital Stock":310915000.0,"Capital Expenditure":-31594000.0,"Interest Paid Supplemental Data":3570000.0,"End Cash Position":37910000.0,"Beginning Cash Position":62614000.0,"Changes In Cash":-24704000.0,"Financing Cash Flow":-21963000.0,"Cash Flow From Continuing Financing Activities":-21963000.0,"Net Other Financing Charges":-5232000.0,"Proceeds From Stock Option Exercised":994000.0,"Net Common Stock Issuance":310820000.0,"Common Stock Payments":-95000.0,"Common Stock Issuance":310915000.0,"Net Issuance Payments Of Debt":-328545000.0,"Net Long Term Debt Issuance":-328545000.0,"Long Term Debt Payments":-392545000.0,"Long Term Debt Issuance":64000000.0,"Investing Cash Flow":-31594000.0,"Cash Flow From Continuing Investing Activities":-31594000.0,"Net PPE Purchase And Sale":-31594000.0,"Purchase Of PPE":-31594000.0,"Operating Cash Flow":28853000.0,"Cash Flow From Continuing Operating Activities":28853000.0,"Change In Working Capital":-27069000.0,"Change In Other Working Capital":11679000.0,"Change In Other Current Liabilities":-15519000.0,"Change In Other Current Assets":-3867000.0,"Change In Payables And Accrued Expense":-27529000.0,"Change In Accrued Expense":-19873000.0,"Change In Payable":-7656000.0,"Change In Account Payable":-7656000.0,"Change In Prepaid Assets":247000.0,"Change In Inventory":13444000.0,"Change In Receivables":-5524000.0,"Changes In Account Receivables":-5524000.0,"Other Non Cash Items":31850000.0,"Stock Based Compensation":715000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":2225000.0,"Deferred Income Tax":2225000.0,"Depreciation Amortization Depletion":18615000.0,"Depreciation And Amortization":18615000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":2517000.0},"2025-12-31":{"Free Cash Flow":20668000.0,"Repurchase Of Capital Stock":-17000.0,"Repayment Of Debt":-2965000.0,"Issuance Of Debt":350000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-25058000.0,"Interest Paid Supplemental Data":2752000.0,"End Cash Position":62614000.0,"Beginning Cash Position":132747000.0,"Changes In Cash":-70133000.0,"Financing Cash Flow":-90801000.0,"Cash Flow From Continuing Financing Activities":-90801000.0,"Net Other Financing Charges":-12212000.0,"Proceeds From Stock Option Exercised":286000.0,"Net Common Stock Issuance":-17000.0,"Common Stock Payments":-17000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":347035000.0,"Net Long Term Debt Issuance":347035000.0,"Long Term Debt Payments":-2965000.0,"Long Term Debt Issuance":350000000.0,"Investing Cash Flow":-25058000.0,"Cash Flow From Continuing Investing Activities":-25058000.0,"Net PPE Purchase And Sale":-25058000.0,"Purchase Of PPE":-25058000.0,"Operating Cash Flow":45726000.0,"Cash Flow From Continuing Operating Activities":45726000.0,"Change In Working Capital":-39631000.0,"Change In Other Working Capital":-8347000.0,"Change In Other Current Liabilities":-19578000.0,"Change In Other Current Assets":-4725000.0,"Change In Payables And Accrued Expense":-9583000.0,"Change In Accrued Expense":7457000.0,"Change In Payable":-17040000.0,"Change In Account Payable":-17040000.0,"Change In Prepaid Assets":10918000.0,"Change In Inventory":-9008000.0,"Change In Receivables":692000.0,"Changes In Account Receivables":692000.0,"Other Non Cash Items":21050000.0,"Stock Based Compensation":718000.0,"Provisionand Write Offof Assets":62000.0,"Deferred Tax":3500000.0,"Deferred Income Tax":3500000.0,"Depreciation Amortization Depletion":19021000.0,"Depreciation And Amortization":19021000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":41027000.0},"2025-09-30":{"Free Cash Flow":62573000.0,"Repurchase Of Capital Stock":-401000.0,"Repayment Of Debt":-2854000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-20010000.0,"Interest Paid Supplemental Data":608000.0,"End Cash Position":132747000.0,"Beginning Cash Position":73967000.0,"Changes In Cash":58780000.0,"Financing Cash Flow":-3793000.0,"Cash Flow From Continuing Financing Activities":-3793000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-225000.0,"Net Common Stock Issuance":-401000.0,"Common Stock Payments":-401000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2854000.0,"Net Long Term Debt Issuance":-2854000.0,"Long Term Debt Payments":-2854000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-20010000.0,"Cash Flow From Continuing Investing Activities":-20010000.0,"Net PPE Purchase And Sale":-20010000.0,"Purchase Of PPE":-20010000.0,"Operating Cash Flow":82583000.0,"Cash Flow From Continuing Operating Activities":82583000.0,"Change In Working Capital":5076000.0,"Change In Other Working Capital":5201000.0,"Change In Other Current Liabilities":-12417000.0,"Change In Other Current Assets":-859000.0,"Change In Payables And Accrued Expense":39790000.0,"Change In Accrued Expense":5423000.0,"Change In Payable":34367000.0,"Change In Account Payable":34367000.0,"Change In Prepaid Assets":-2268000.0,"Change In Inventory":-22543000.0,"Change In Receivables":-1828000.0,"Changes In Account Receivables":-1828000.0,"Other Non Cash Items":20476000.0,"Stock Based Compensation":967000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":5701000.0,"Deferred Income Tax":5701000.0,"Depreciation Amortization Depletion":18019000.0,"Depreciation And Amortization":18019000.0,"Operating Gains Losses":2000.0,"Gain Loss On Sale Of PPE":2000.0,"Net Income From Continuing Operations":32342000.0},"2025-06-30":{"Free Cash Flow":10343000.0,"Repurchase Of Capital Stock":-626000.0,"Repayment Of Debt":-5913000.0,"Issuance Of Debt":3000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-22112000.0,"Interest Paid Supplemental Data":714000.0,"End Cash Position":73967000.0,"Beginning Cash Position":65280000.0,"Changes In Cash":8687000.0,"Financing Cash Flow":-1656000.0,"Cash Flow From Continuing Financing Activities":-1656000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1883000.0,"Net Common Stock Issuance":-626000.0,"Common Stock Payments":-626000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2913000.0,"Net Long Term Debt Issuance":-2913000.0,"Long Term Debt Payments":-5913000.0,"Long Term Debt Issuance":3000000.0,"Investing Cash Flow":-22112000.0,"Cash Flow From Continuing Investing Activities":-22112000.0,"Net PPE Purchase And Sale":-22112000.0,"Purchase Of PPE":-22112000.0,"Operating Cash Flow":32455000.0,"Cash Flow From Continuing Operating Activities":32455000.0,"Change In Working Capital":-40361000.0,"Change In Other Working Capital":944000.0,"Change In Other Current Liabilities":-12136000.0,"Change In Other Current Assets":-16000.0,"Change In Payables And Accrued Expense":-23568000.0,"Change In Accrued Expense":2820000.0,"Change In Payable":-26388000.0,"Change In Account Payable":-26388000.0,"Change In Prepaid Assets":-6606000.0,"Change In Inventory":944000.0,"Change In Receivables":77000.0,"Changes In Account Receivables":77000.0,"Other Non Cash Items":19515000.0,"Stock Based Compensation":931000.0,"Provisionand Write Offof Assets":403000.0,"Deferred Tax":-393000.0,"Deferred Income Tax":-393000.0,"Depreciation Amortization Depletion":17307000.0,"Depreciation And Amortization":17307000.0,"Operating Gains Losses":-157000.0,"Gain Loss On Sale Of PPE":-157000.0,"Net Income From Continuing Operations":35210000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":21000.0,"Gain Loss On Sale Of PPE":21000.0,"Net Income From Continuing Operations":null}}}