{"ticker":"BODI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":7235167.0,"Share Issued":7235167.0,"Total Debt":25098000.0,"Tangible Book Value":-30815000.0,"Invested Capital":57905000.0,"Working Capital":-19265000.0,"Net Tangible Assets":-30815000.0,"Capital Lease Obligations":1544000.0,"Common Stock Equity":34351000.0,"Total Capitalization":56311000.0,"Total Equity Gross Minority Interest":34351000.0,"Stockholders Equity":34351000.0,"Gains Losses Not Affecting Retained Earnings":-62000.0,"Other Equity Adjustments":-62000.0,"Retained Earnings":-644092000.0,"Additional Paid In Capital":678503000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":108779000.0,"Total Non Current Liabilities Net Minority Interest":27939000.0,"Other Non Current Liabilities":5377000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":22562000.0,"Long Term Capital Lease Obligation":602000.0,"Long Term Debt":21960000.0,"Current Liabilities":80840000.0,"Other Current Liabilities":2593000.0,"Current Deferred Liabilities":55167000.0,"Current Deferred Revenue":55167000.0,"Current Debt And Capital Lease Obligation":2536000.0,"Current Capital Lease Obligation":942000.0,"Current Debt":1594000.0,"Other Current Borrowings":1594000.0,"Pensionand Other Post Retirement Benefit Plans Current":2687000.0,"Payables And Accrued Expenses":17857000.0,"Current Accrued Expenses":9830000.0,"Payables":8027000.0,"Total Tax Payable":1720000.0,"Accounts Payable":6307000.0,"Total Assets":143130000.0,"Total Non Current Assets":81555000.0,"Other Non Current Assets":1967000.0,"Non Current Accounts Receivable":5929000.0,"Goodwill And Other Intangible Assets":65166000.0,"Goodwill":65166000.0,"Net PPE":8493000.0,"Accumulated Depreciation":-110447000.0,"Gross PPE":118940000.0,"Leases":21000.0,"Other Properties":1426000.0,"Machinery Furniture Equipment":117493000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":61575000.0,"Other Current Assets":888000.0,"Current Deferred Assets":1301000.0,"Restricted Cash":4350000.0,"Prepaid Assets":6952000.0,"Inventory":10130000.0,"Finished Goods":5288000.0,"Raw Materials":4842000.0,"Receivables":1463000.0,"Accounts Receivable":1463000.0,"Cash Cash Equivalents And Short Term Investments":36491000.0,"Cash And Cash Equivalents":36491000.0},"2025-12-31":{"Ordinary Shares Number":7179724.0,"Share Issued":7179724.0,"Total Debt":25400000.0,"Tangible Book Value":-33846000.0,"Invested Capital":54946000.0,"Working Capital":-22758000.0,"Net Tangible Assets":-33846000.0,"Capital Lease Obligations":1774000.0,"Common Stock Equity":31320000.0,"Total Capitalization":53884000.0,"Total Equity Gross Minority Interest":31320000.0,"Stockholders Equity":31320000.0,"Gains Losses Not Affecting Retained Earnings":-47000.0,"Other Equity Adjustments":-47000.0,"Retained Earnings":-646378000.0,"Additional Paid In Capital":677743000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":115715000.0,"Total Non Current Liabilities Net Minority Interest":29119000.0,"Other Non Current Liabilities":5817000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":23302000.0,"Long Term Capital Lease Obligation":738000.0,"Long Term Debt":22564000.0,"Current Liabilities":86596000.0,"Other Current Liabilities":3920000.0,"Current Deferred Liabilities":56866000.0,"Current Deferred Revenue":56866000.0,"Current Debt And Capital Lease Obligation":2098000.0,"Current Capital Lease Obligation":1036000.0,"Current Debt":1062000.0,"Other Current Borrowings":1062000.0,"Pensionand Other Post Retirement Benefit Plans Current":3796000.0,"Payables And Accrued Expenses":19916000.0,"Current Accrued Expenses":12684000.0,"Payables":7232000.0,"Total Tax Payable":1928000.0,"Accounts Payable":5304000.0,"Total Assets":147035000.0,"Total Non Current Assets":83197000.0,"Other Non Current Assets":1591000.0,"Non Current Accounts Receivable":6292000.0,"Goodwill And Other Intangible Assets":65166000.0,"Goodwill":65166000.0,"Net PPE":10148000.0,"Accumulated Depreciation":-112059000.0,"Gross PPE":122207000.0,"Leases":20000.0,"Other Properties":1625000.0,"Machinery Furniture Equipment":120562000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":63838000.0,"Other Current Assets":1184000.0,"Current Deferred Assets":2016000.0,"Restricted Cash":4350000.0,"Prepaid Assets":6823000.0,"Inventory":9410000.0,"Finished Goods":4216000.0,"Raw Materials":5194000.0,"Receivables":1138000.0,"Accounts Receivable":1138000.0,"Cash Cash Equivalents And Short Term Investments":38917000.0,"Cash And Cash Equivalents":38917000.0},"2025-09-30":{"Ordinary Shares Number":7088037.0,"Share Issued":7088037.0,"Total Debt":25489000.0,"Tangible Book Value":-40476000.0,"Invested Capital":48150000.0,"Working Capital":-32702000.0,"Net Tangible Assets":-40476000.0,"Capital Lease Obligations":2029000.0,"Common Stock Equity":24690000.0,"Total Capitalization":47619000.0,"Total Equity Gross Minority Interest":24690000.0,"Stockholders Equity":24690000.0,"Gains Losses Not Affecting Retained Earnings":-68000.0,"Other Equity Adjustments":-68000.0,"Retained Earnings":-651597000.0,"Additional Paid In Capital":676353000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":121722000.0,"Total Non Current Liabilities Net Minority Interest":28644000.0,"Other Non Current Liabilities":4746000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":23898000.0,"Long Term Capital Lease Obligation":969000.0,"Long Term Debt":22929000.0,"Current Liabilities":93078000.0,"Other Current Liabilities":1604000.0,"Current Deferred Liabilities":62250000.0,"Current Deferred Revenue":62250000.0,"Current Debt And Capital Lease Obligation":1591000.0,"Current Capital Lease Obligation":1060000.0,"Current Debt":531000.0,"Other Current Borrowings":531000.0,"Pensionand Other Post Retirement Benefit Plans Current":6578000.0,"Payables And Accrued Expenses":21055000.0,"Current Accrued Expenses":14297000.0,"Payables":6758000.0,"Total Tax Payable":2478000.0,"Accounts Payable":4280000.0,"Total Assets":146412000.0,"Total Non Current Assets":86036000.0,"Other Non Current Assets":1648000.0,"Non Current Accounts Receivable":7528000.0,"Goodwill And Other Intangible Assets":65166000.0,"Goodwill":65166000.0,"Net PPE":11694000.0,"Accumulated Depreciation":-112532000.0,"Gross PPE":124226000.0,"Leases":1117000.0,"Other Properties":1902000.0,"Machinery Furniture Equipment":121207000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":60376000.0,"Other Current Assets":1381000.0,"Current Deferred Assets":3876000.0,"Restricted Cash":4350000.0,"Prepaid Assets":4317000.0,"Inventory":11149000.0,"Finished Goods":5319000.0,"Raw Materials":5830000.0,"Receivables":1454000.0,"Accounts Receivable":1454000.0,"Cash Cash Equivalents And Short Term Investments":33849000.0,"Cash And Cash Equivalents":33849000.0},"2025-06-30":{"Ordinary Shares Number":7066134.0,"Share Issued":7066134.0,"Total Debt":26030000.0,"Tangible Book Value":-45008000.0,"Invested Capital":43458000.0,"Working Capital":-38839000.0,"Net Tangible Assets":-45008000.0,"Capital Lease Obligations":2730000.0,"Common Stock Equity":20158000.0,"Total Capitalization":43458000.0,"Total Equity Gross Minority Interest":20158000.0,"Stockholders Equity":20158000.0,"Gains Losses Not Affecting Retained Earnings":-64000.0,"Other Equity Adjustments":-64000.0,"Retained Earnings":-655166000.0,"Additional Paid In Capital":675386000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":125736000.0,"Total Non Current Liabilities Net Minority Interest":29602000.0,"Other Non Current Liabilities":4933000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":24669000.0,"Long Term Capital Lease Obligation":1369000.0,"Long Term Debt":23300000.0,"Current Liabilities":96134000.0,"Other Current Liabilities":2561000.0,"Current Deferred Liabilities":66640000.0,"Current Deferred Revenue":66640000.0,"Current Debt And Capital Lease Obligation":1361000.0,"Current Capital Lease Obligation":1361000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":5868000.0,"Payables And Accrued Expenses":19704000.0,"Current Accrued Expenses":11975000.0,"Payables":7729000.0,"Total Tax Payable":2759000.0,"Accounts Payable":4970000.0,"Total Assets":145894000.0,"Total Non Current Assets":88599000.0,"Other Non Current Assets":1836000.0,"Non Current Accounts Receivable":8451000.0,"Goodwill And Other Intangible Assets":65166000.0,"Goodwill":65166000.0,"Net PPE":13146000.0,"Accumulated Depreciation":-127690000.0,"Gross PPE":140836000.0,"Leases":1117000.0,"Other Properties":2540000.0,"Machinery Furniture Equipment":137179000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":57295000.0,"Other Current Assets":1292000.0,"Current Deferred Assets":8248000.0,"Restricted Cash":4350000.0,"Prepaid Assets":4687000.0,"Inventory":11406000.0,"Finished Goods":5639000.0,"Raw Materials":5767000.0,"Receivables":1851000.0,"Accounts Receivable":1851000.0,"Cash Cash Equivalents And Short Term Investments":25461000.0,"Cash And Cash Equivalents":25461000.0},"2025-03-31":{"Ordinary Shares Number":6988364.0,"Share Issued":6988364.0,"Total Debt":19452000.0,"Tangible Book Value":-41131000.0,"Invested Capital":40460000.0,"Working Capital":-57186000.0,"Net Tangible Assets":-41131000.0,"Capital Lease Obligations":3027000.0,"Common Stock Equity":24035000.0,"Total Capitalization":24035000.0,"Total Equity Gross Minority Interest":24035000.0,"Stockholders Equity":24035000.0,"Gains Losses Not Affecting Retained Earnings":-58000.0,"Other Equity Adjustments":-58000.0,"Retained Earnings":-649266000.0,"Additional Paid In Capital":673357000.0,"Capital Stock":2000.0,"Common Stock":2000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":128504000.0,"Total Non Current Liabilities Net Minority Interest":9660000.0,"Other Non Current Liabilities":7985000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":1675000.0,"Long Term Capital Lease Obligation":1675000.0,"Long Term Debt":null,"Current Liabilities":118844000.0,"Other Current Liabilities":3502000.0,"Current Deferred Liabilities":69819000.0,"Current Deferred Revenue":69819000.0,"Current Debt And Capital Lease Obligation":17777000.0,"Current Capital Lease Obligation":1352000.0,"Current Debt":16425000.0,"Other Current Borrowings":16425000.0,"Pensionand Other Post Retirement Benefit Plans Current":4591000.0,"Payables And Accrued Expenses":23155000.0,"Current Accrued Expenses":11966000.0,"Payables":11189000.0,"Total Tax Payable":3016000.0,"Accounts Payable":8173000.0,"Total Assets":152539000.0,"Total Non Current Assets":90881000.0,"Other Non Current Assets":2112000.0,"Non Current Accounts Receivable":10138000.0,"Goodwill And Other Intangible Assets":65166000.0,"Goodwill":65166000.0,"Net PPE":13465000.0,"Accumulated Depreciation":-130157000.0,"Gross PPE":143622000.0,"Leases":1117000.0,"Other Properties":2804000.0,"Machinery Furniture Equipment":139701000.0,"Buildings And Improvements":null,"Properties":0.0,"Current Assets":61658000.0,"Other Current Assets":1544000.0,"Current Deferred Assets":14963000.0,"Restricted Cash":4350000.0,"Prepaid Assets":7362000.0,"Inventory":13480000.0,"Finished Goods":7059000.0,"Raw Materials":6421000.0,"Receivables":1933000.0,"Accounts Receivable":1933000.0,"Cash Cash Equivalents And Short Term Investments":18026000.0,"Cash And Cash Equivalents":18026000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":1000.0,"Non Current Deferred Taxes Liabilities":1000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":9668000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":9500000.0,"Other Current Borrowings":9500000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":0.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-2674.0,"Tax Rate For Calcs":0.014,"Normalized EBITDA":7120000.0,"Total Unusual Items":-191000.0,"Total Unusual Items Excluding Goodwill":-191000.0,"Net Income From Continuing Operation Net Minority Interest":2286000.0,"Reconciled Depreciation":3597000.0,"Reconciled Cost Of Revenue":15285000.0,"EBITDA":6929000.0,"EBIT":3332000.0,"Net Interest Income":-1014000.0,"Interest Expense":1014000.0,"Normalized Income":2474326.0,"Net Income From Continuing And Discontinued Operation":2286000.0,"Total Expenses":51170000.0,"Total Operating Income As Reported":3114000.0,"Diluted Average Shares":7569000.0,"Basic Average Shares":7114000.0,"Diluted EPS":0.3,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":2286000.0,"Net Income Common Stockholders":2286000.0,"Net Income":2286000.0,"Net Income Including Noncontrolling Interests":2286000.0,"Net Income Continuous Operations":2286000.0,"Tax Provision":32000.0,"Pretax Income":2318000.0,"Other Income Expense":218000.0,"Other Non Operating Income Expenses":409000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-191000.0,"Net Non Operating Interest Income Expense":-1014000.0,"Interest Expense Non Operating":1014000.0,"Operating Income":3114000.0,"Operating Expense":35885000.0,"Research And Development":9407000.0,"Selling General And Administration":26478000.0,"Selling And Marketing Expense":18759000.0,"General And Administrative Expense":7719000.0,"Other Gand A":7719000.0,"Gross Profit":38999000.0,"Cost Of Revenue":15285000.0,"Total Revenue":54284000.0,"Operating Revenue":54284000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11137.030684,"Tax Rate For Calcs":0.005336,"Normalized EBITDA":12241000.0,"Total Unusual Items":-2087000.0,"Total Unusual Items Excluding Goodwill":-2087000.0,"Net Income From Continuing Operation Net Minority Interest":5219000.0,"Reconciled Depreciation":3820000.0,"Reconciled Cost Of Revenue":14188000.0,"EBITDA":10154000.0,"EBIT":6334000.0,"Net Interest Income":-1087000.0,"Interest Expense":1087000.0,"Normalized Income":7294862.969316,"Net Income From Continuing And Discontinued Operation":5219000.0,"Total Expenses":47356000.0,"Total Operating Income As Reported":8180000.0,"Diluted Average Shares":7366000.0,"Basic Average Shares":7051000.0,"Diluted EPS":0.71,"Basic EPS":0.74,"Diluted NI Availto Com Stockholders":5219000.0,"Net Income Common Stockholders":5219000.0,"Net Income":5219000.0,"Net Income Including Noncontrolling Interests":5219000.0,"Net Income Continuous Operations":5219000.0,"Tax Provision":28000.0,"Pretax Income":5247000.0,"Other Income Expense":-1846000.0,"Other Non Operating Income Expenses":241000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-2087000.0,"Net Non Operating Interest Income Expense":-1087000.0,"Interest Expense Non Operating":1087000.0,"Operating Income":8180000.0,"Operating Expense":33168000.0,"Research And Development":8698000.0,"Selling General And Administration":24470000.0,"Selling And Marketing Expense":17930000.0,"General And Administrative Expense":6540000.0,"Other Gand A":6540000.0,"Gross Profit":41348000.0,"Cost Of Revenue":14188000.0,"Total Revenue":55536000.0,"Operating Revenue":55536000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-157500.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9132000.0,"Total Unusual Items":-750000.0,"Total Unusual Items Excluding Goodwill":-750000.0,"Net Income From Continuing Operation Net Minority Interest":3569000.0,"Reconciled Depreciation":3806000.0,"Reconciled Cost Of Revenue":15238000.0,"EBITDA":8382000.0,"EBIT":4576000.0,"Net Interest Income":-1056000.0,"Interest Expense":1056000.0,"Normalized Income":4161500.0,"Net Income From Continuing And Discontinued Operation":3569000.0,"Total Expenses":54913000.0,"Total Operating Income As Reported":4986000.0,"Diluted Average Shares":7046000.0,"Basic Average Shares":6999000.0,"Diluted EPS":0.51,"Basic EPS":0.51,"Diluted NI Availto Com Stockholders":3569000.0,"Net Income Common Stockholders":3569000.0,"Net Income":3569000.0,"Net Income Including Noncontrolling Interests":3569000.0,"Net Income Continuous Operations":3569000.0,"Tax Provision":-49000.0,"Pretax Income":3520000.0,"Other Income Expense":-398000.0,"Other Non Operating Income Expenses":352000.0,"Special Income Charges":12000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":-12000.0,"Gain On Sale Of Security":-762000.0,"Net Non Operating Interest Income Expense":-1056000.0,"Interest Expense Non Operating":1056000.0,"Operating Income":4974000.0,"Operating Expense":39675000.0,"Research And Development":10406000.0,"Selling General And Administration":29269000.0,"Selling And Marketing Expense":19130000.0,"General And Administrative Expense":10139000.0,"Other Gand A":10139000.0,"Gross Profit":44649000.0,"Cost Of Revenue":15238000.0,"Total Revenue":59887000.0,"Operating Revenue":59887000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-651000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2880000.0,"Total Unusual Items":-3100000.0,"Total Unusual Items Excluding Goodwill":-3100000.0,"Net Income From Continuing Operation Net Minority Interest":-5900000.0,"Reconciled Depreciation":4311000.0,"Reconciled Cost Of Revenue":17703000.0,"EBITDA":-220000.0,"EBIT":-4531000.0,"Net Interest Income":-1268000.0,"Interest Expense":1268000.0,"Normalized Income":-3451000.0,"Net Income From Continuing And Discontinued Operation":-5900000.0,"Total Expenses":65413000.0,"Total Operating Income As Reported":-3964000.0,"Diluted Average Shares":6951000.0,"Basic Average Shares":6951000.0,"Diluted EPS":-0.85,"Basic EPS":-0.85,"Diluted NI Availto Com Stockholders":-5900000.0,"Net Income Common Stockholders":-5900000.0,"Net Income":-5900000.0,"Net Income Including Noncontrolling Interests":-5900000.0,"Net Income Continuous Operations":-5900000.0,"Tax Provision":101000.0,"Pretax Income":-5799000.0,"Other Income Expense":-3059000.0,"Other Non Operating Income Expenses":41000.0,"Special Income Charges":-4658000.0,"Other Special Charges":2166000.0,"Restructuring And Mergern Acquisition":2492000.0,"Gain On Sale Of Security":1558000.0,"Net Non Operating Interest Income Expense":-1268000.0,"Interest Expense Non Operating":1268000.0,"Operating Income":-1472000.0,"Operating Expense":47710000.0,"Research And Development":10611000.0,"Selling General And Administration":37099000.0,"Selling And Marketing Expense":25528000.0,"General And Administrative Expense":11571000.0,"Other Gand A":11571000.0,"Gross Profit":46238000.0,"Cost Of Revenue":17703000.0,"Total Revenue":63941000.0,"Operating Revenue":63941000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-144690.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2168000.0,"Total Unusual Items":-689000.0,"Total Unusual Items Excluding Goodwill":-689000.0,"Net Income From Continuing Operation Net Minority Interest":-5748000.0,"Reconciled Depreciation":5617000.0,"Reconciled Cost Of Revenue":20814000.0,"EBITDA":1479000.0,"EBIT":-4138000.0,"Net Interest Income":-1565000.0,"Interest Expense":1565000.0,"Normalized Income":-5203690.0,"Net Income From Continuing And Discontinued Operation":-5748000.0,"Total Expenses":76037000.0,"Total Operating Income As Reported":-3674000.0,"Diluted Average Shares":6883000.0,"Basic Average Shares":6883000.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":-5748000.0,"Net Income Common Stockholders":-5748000.0,"Net Income":-5748000.0,"Net Income Including Noncontrolling Interests":-5748000.0,"Net Income Continuous Operations":-5748000.0,"Tax Provision":45000.0,"Pretax Income":-5703000.0,"Other Income Expense":-464000.0,"Other Non Operating Income Expenses":225000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-689000.0,"Net Non Operating Interest Income Expense":-1565000.0,"Interest Expense Non Operating":1565000.0,"Operating Income":-3674000.0,"Operating Expense":55223000.0,"Research And Development":12596000.0,"Selling General And Administration":42627000.0,"Selling And Marketing Expense":30970000.0,"General And Administrative Expense":11657000.0,"Other Gand A":11657000.0,"Gross Profit":51549000.0,"Cost Of Revenue":20814000.0,"Total Revenue":72363000.0,"Operating Revenue":72363000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-21567000.0,"Other Special Charges":451000.0,"Restructuring And Mergern Acquisition":1116000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-1723000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-684000.0,"Interest Paid Supplemental Data":830000.0,"Income Tax Paid Supplemental Data":17000.0,"End Cash Position":36591000.0,"Beginning Cash Position":39017000.0,"Effect Of Exchange Rate Changes":-95000.0,"Changes In Cash":-2331000.0,"Financing Cash Flow":-608000.0,"Cash Flow From Continuing Financing Activities":-608000.0,"Net Other Financing Charges":-622000.0,"Proceeds From Stock Option Exercised":14000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-684000.0,"Cash Flow From Continuing Investing Activities":-684000.0,"Net PPE Purchase And Sale":-684000.0,"Sale Of PPE":null,"Purchase Of PPE":-684000.0,"Operating Cash Flow":-1039000.0,"Cash Flow From Continuing Operating Activities":-1039000.0,"Change In Working Capital":-9203000.0,"Change In Other Working Capital":-2247000.0,"Change In Other Current Liabilities":-1556000.0,"Change In Other Current Assets":-712000.0,"Change In Payables And Accrued Expense":-3244000.0,"Change In Accrued Expense":-4188000.0,"Change In Payable":944000.0,"Change In Account Payable":944000.0,"Change In Prepaid Assets":-129000.0,"Change In Inventory":-1315000.0,"Other Non Cash Items":377000.0,"Stock Based Compensation":1118000.0,"Provisionand Write Offof Assets":595000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3597000.0,"Depreciation And Amortization":3597000.0,"Amortization Cash Flow":1369000.0,"Amortization Of Intangibles":1369000.0,"Depreciation":2228000.0,"Operating Gains Losses":191000.0,"Gain Loss On Investment Securities":191000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":2286000.0},"2025-12-31":{"Free Cash Flow":4282000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-701000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":39017000.0,"Beginning Cash Position":33949000.0,"Effect Of Exchange Rate Changes":267000.0,"Changes In Cash":4801000.0,"Financing Cash Flow":519000.0,"Cash Flow From Continuing Financing Activities":519000.0,"Net Other Financing Charges":-3000.0,"Proceeds From Stock Option Exercised":522000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-701000.0,"Cash Flow From Continuing Investing Activities":-701000.0,"Net PPE Purchase And Sale":-701000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-701000.0,"Operating Cash Flow":4983000.0,"Cash Flow From Continuing Operating Activities":4983000.0,"Change In Working Capital":-7693000.0,"Change In Other Working Capital":-6569000.0,"Change In Other Current Liabilities":2062000.0,"Change In Other Current Assets":1693000.0,"Change In Payables And Accrued Expense":-3875000.0,"Change In Accrued Expense":-4918000.0,"Change In Payable":1043000.0,"Change In Account Payable":1043000.0,"Change In Prepaid Assets":-2507000.0,"Change In Inventory":1503000.0,"Other Non Cash Items":444000.0,"Stock Based Compensation":871000.0,"Provisionand Write Offof Assets":235000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3820000.0,"Depreciation And Amortization":3820000.0,"Amortization Cash Flow":1929000.0,"Amortization Of Intangibles":1929000.0,"Depreciation":1891000.0,"Operating Gains Losses":2087000.0,"Gain Loss On Investment Securities":2087000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":5219000.0},"2025-09-30":{"Free Cash Flow":9000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-1187000.0,"Interest Paid Supplemental Data":858000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":33949000.0,"Beginning Cash Position":25561000.0,"Effect Of Exchange Rate Changes":-338000.0,"Changes In Cash":8726000.0,"Financing Cash Flow":-274000.0,"Cash Flow From Continuing Financing Activities":-274000.0,"Net Other Financing Charges":-294000.0,"Proceeds From Stock Option Exercised":20000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1187000.0,"Cash Flow From Continuing Investing Activities":-1187000.0,"Net PPE Purchase And Sale":-1187000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1187000.0,"Operating Cash Flow":10187000.0,"Cash Flow From Continuing Operating Activities":10187000.0,"Change In Working Capital":-449000.0,"Change In Other Working Capital":-5074000.0,"Change In Other Current Liabilities":-1656000.0,"Change In Other Current Assets":3877000.0,"Change In Payables And Accrued Expense":2475000.0,"Change In Accrued Expense":3062000.0,"Change In Payable":-587000.0,"Change In Account Payable":-587000.0,"Change In Prepaid Assets":370000.0,"Change In Inventory":-441000.0,"Other Non Cash Items":799000.0,"Stock Based Compensation":1003000.0,"Provisionand Write Offof Assets":697000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3806000.0,"Depreciation And Amortization":3806000.0,"Amortization Cash Flow":1927000.0,"Amortization Of Intangibles":1927000.0,"Depreciation":1879000.0,"Operating Gains Losses":762000.0,"Gain Loss On Investment Securities":762000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":3569000.0},"2025-06-30":{"Free Cash Flow":2421000.0,"Repayment Of Debt":-18957000.0,"Issuance Of Debt":null,"Capital Expenditure":-1817000.0,"Interest Paid Supplemental Data":255000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":25561000.0,"Beginning Cash Position":18126000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":6935000.0,"Financing Cash Flow":4514000.0,"Cash Flow From Continuing Financing Activities":4514000.0,"Net Other Financing Charges":-1607000.0,"Proceeds From Stock Option Exercised":78000.0,"Net Issuance Payments Of Debt":6043000.0,"Net Long Term Debt Issuance":6043000.0,"Long Term Debt Payments":-18957000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1817000.0,"Cash Flow From Continuing Investing Activities":-1817000.0,"Net PPE Purchase And Sale":-1817000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1817000.0,"Operating Cash Flow":4238000.0,"Cash Flow From Continuing Operating Activities":4238000.0,"Change In Working Capital":2072000.0,"Change In Other Working Capital":-4991000.0,"Change In Other Current Liabilities":-1345000.0,"Change In Other Current Assets":6910000.0,"Change In Payables And Accrued Expense":-2646000.0,"Change In Accrued Expense":691000.0,"Change In Payable":-3337000.0,"Change In Account Payable":-3337000.0,"Change In Prepaid Assets":2481000.0,"Change In Inventory":1663000.0,"Other Non Cash Items":719000.0,"Stock Based Compensation":2015000.0,"Provisionand Write Offof Assets":413000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":4311000.0,"Depreciation And Amortization":4311000.0,"Amortization Cash Flow":2289000.0,"Amortization Of Intangibles":2289000.0,"Depreciation":2022000.0,"Operating Gains Losses":608000.0,"Gain Loss On Investment Securities":-1558000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-5900000.0},"2025-03-31":{"Free Cash Flow":1648000.0,"Repayment Of Debt":-3625000.0,"Issuance Of Debt":null,"Capital Expenditure":-694000.0,"Interest Paid Supplemental Data":645000.0,"Income Tax Paid Supplemental Data":7000.0,"End Cash Position":18126000.0,"Beginning Cash Position":20187000.0,"Effect Of Exchange Rate Changes":20000.0,"Changes In Cash":-2081000.0,"Financing Cash Flow":-3729000.0,"Cash Flow From Continuing Financing Activities":-3729000.0,"Net Other Financing Charges":-151000.0,"Proceeds From Stock Option Exercised":47000.0,"Net Issuance Payments Of Debt":-3625000.0,"Net Long Term Debt Issuance":-3625000.0,"Long Term Debt Payments":-3625000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-694000.0,"Cash Flow From Continuing Investing Activities":-694000.0,"Net PPE Purchase And Sale":-694000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-694000.0,"Operating Cash Flow":2342000.0,"Cash Flow From Continuing Operating Activities":2342000.0,"Change In Working Capital":-1229000.0,"Change In Other Working Capital":-7369000.0,"Change In Other Current Liabilities":-1794000.0,"Change In Other Current Assets":10297000.0,"Change In Payables And Accrued Expense":-6907000.0,"Change In Accrued Expense":-5597000.0,"Change In Payable":-1310000.0,"Change In Account Payable":-1310000.0,"Change In Prepaid Assets":1867000.0,"Change In Inventory":2677000.0,"Other Non Cash Items":1141000.0,"Stock Based Compensation":1726000.0,"Provisionand Write Offof Assets":146000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":5617000.0,"Depreciation And Amortization":5617000.0,"Amortization Cash Flow":2729000.0,"Amortization Of Intangibles":2729000.0,"Depreciation":2888000.0,"Operating Gains Losses":689000.0,"Gain Loss On Investment Securities":689000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-5748000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":3000.0,"Deferred Income Tax":3000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}