{"ticker":"BOOM","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":20540949.0,"Share Issued":20540949.0,"Net Debt":30513000.0,"Total Debt":59064000.0,"Tangible Book Value":91012000.0,"Invested Capital":296414000.0,"Working Capital":190637000.0,"Net Tangible Assets":91012000.0,"Common Stock Equity":237350000.0,"Total Capitalization":292664000.0,"Total Equity Gross Minority Interest":424430000.0,"Minority Interest":187080000.0,"Stockholders Equity":237350000.0,"Gains Losses Not Affecting Retained Earnings":-25820000.0,"Other Equity Adjustments":-25820000.0,"Treasury Stock":27610000.0,"Retained Earnings":-19010000.0,"Additional Paid In Capital":308712000.0,"Capital Stock":1078000.0,"Common Stock":1078000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":225196000.0,"Total Non Current Liabilities Net Minority Interest":102666000.0,"Other Non Current Liabilities":46940000.0,"Non Current Deferred Liabilities":412000.0,"Non Current Deferred Taxes Liabilities":412000.0,"Long Term Debt And Capital Lease Obligation":55314000.0,"Long Term Debt":55314000.0,"Current Liabilities":122530000.0,"Other Current Liabilities":10776000.0,"Current Deferred Liabilities":30072000.0,"Current Deferred Revenue":30072000.0,"Current Debt And Capital Lease Obligation":3750000.0,"Current Debt":3750000.0,"Other Current Borrowings":3750000.0,"Pensionand Other Post Retirement Benefit Plans Current":11921000.0,"Payables And Accrued Expenses":66011000.0,"Current Accrued Expenses":14173000.0,"Payables":51838000.0,"Total Tax Payable":2762000.0,"Income Tax Payable":2762000.0,"Accounts Payable":49076000.0,"Total Assets":649626000.0,"Total Non Current Assets":336459000.0,"Other Non Current Assets":68806000.0,"Non Current Deferred Assets":211000.0,"Non Current Deferred Taxes Assets":211000.0,"Goodwill And Other Intangible Assets":146338000.0,"Other Intangible Assets":146338000.0,"Goodwill":null,"Net PPE":121104000.0,"Accumulated Depreciation":-127208000.0,"Gross PPE":248312000.0,"Construction In Progress":null,"Other Properties":248312000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":313167000.0,"Other Current Assets":15256000.0,"Inventory":167309000.0,"Finished Goods":90633000.0,"Work In Process":37879000.0,"Raw Materials":38797000.0,"Receivables":102051000.0,"Accounts Receivable":102051000.0,"Allowance For Doubtful Accounts Receivable":-9839000.0,"Gross Accounts Receivable":111890000.0,"Cash Cash Equivalents And Short Term Investments":28551000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":28551000.0},"2026-03-31":{"Treasury Shares Number":1007256.0,"Ordinary Shares Number":20475151.0,"Share Issued":21482407.0,"Net Debt":22443000.0,"Total Debt":53954000.0,"Tangible Book Value":84500000.0,"Invested Capital":289149000.0,"Working Capital":175623000.0,"Net Tangible Assets":84500000.0,"Common Stock Equity":235195000.0,"Total Capitalization":285399000.0,"Total Equity Gross Minority Interest":422275000.0,"Minority Interest":187080000.0,"Stockholders Equity":235195000.0,"Gains Losses Not Affecting Retained Earnings":-25257000.0,"Other Equity Adjustments":-25257000.0,"Treasury Stock":27517000.0,"Retained Earnings":-19517000.0,"Additional Paid In Capital":306412000.0,"Capital Stock":1074000.0,"Common Stock":1074000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":226134000.0,"Total Non Current Liabilities Net Minority Interest":100173000.0,"Other Non Current Liabilities":49852000.0,"Non Current Deferred Liabilities":117000.0,"Non Current Deferred Taxes Liabilities":117000.0,"Long Term Debt And Capital Lease Obligation":50204000.0,"Long Term Debt":50204000.0,"Current Liabilities":125961000.0,"Other Current Liabilities":10635000.0,"Current Deferred Liabilities":27048000.0,"Current Deferred Revenue":27048000.0,"Current Debt And Capital Lease Obligation":3750000.0,"Current Debt":3750000.0,"Other Current Borrowings":3750000.0,"Pensionand Other Post Retirement Benefit Plans Current":11258000.0,"Payables And Accrued Expenses":73270000.0,"Current Accrued Expenses":12797000.0,"Payables":60473000.0,"Total Tax Payable":2087000.0,"Income Tax Payable":2087000.0,"Accounts Payable":58386000.0,"Total Assets":648409000.0,"Total Non Current Assets":346825000.0,"Other Non Current Assets":70910000.0,"Non Current Deferred Assets":813000.0,"Non Current Deferred Taxes Assets":813000.0,"Goodwill And Other Intangible Assets":150695000.0,"Other Intangible Assets":150695000.0,"Goodwill":null,"Net PPE":124407000.0,"Accumulated Depreciation":-124237000.0,"Gross PPE":248644000.0,"Construction In Progress":null,"Other Properties":248644000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":301584000.0,"Other Current Assets":12210000.0,"Inventory":167002000.0,"Finished Goods":86174000.0,"Work In Process":37462000.0,"Raw Materials":43366000.0,"Receivables":90861000.0,"Accounts Receivable":90861000.0,"Allowance For Doubtful Accounts Receivable":-9850000.0,"Gross Accounts Receivable":100711000.0,"Cash Cash Equivalents And Short Term Investments":31511000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":31511000.0},"2025-12-31":{"Treasury Shares Number":979334.0,"Ordinary Shares Number":20518134.0,"Share Issued":21497468.0,"Net Debt":18746000.0,"Total Debt":50644000.0,"Tangible Book Value":86999000.0,"Invested Capital":292694000.0,"Working Capital":172046000.0,"Net Tangible Assets":86999000.0,"Common Stock Equity":242050000.0,"Total Capitalization":289256000.0,"Total Equity Gross Minority Interest":429130000.0,"Minority Interest":187080000.0,"Stockholders Equity":242050000.0,"Gains Losses Not Affecting Retained Earnings":-24716000.0,"Other Equity Adjustments":-24716000.0,"Treasury Stock":27150000.0,"Retained Earnings":-13452000.0,"Additional Paid In Capital":306293000.0,"Capital Stock":1075000.0,"Common Stock":1075000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":206701000.0,"Total Non Current Liabilities Net Minority Interest":92376000.0,"Other Non Current Liabilities":44695000.0,"Non Current Deferred Liabilities":475000.0,"Non Current Deferred Taxes Liabilities":475000.0,"Long Term Debt And Capital Lease Obligation":47206000.0,"Long Term Debt":47206000.0,"Current Liabilities":114325000.0,"Other Current Liabilities":10356000.0,"Current Deferred Liabilities":22568000.0,"Current Deferred Revenue":22568000.0,"Current Debt And Capital Lease Obligation":3438000.0,"Current Debt":3438000.0,"Other Current Borrowings":3438000.0,"Pensionand Other Post Retirement Benefit Plans Current":13111000.0,"Payables And Accrued Expenses":64852000.0,"Current Accrued Expenses":12375000.0,"Payables":52477000.0,"Total Tax Payable":4289000.0,"Income Tax Payable":4289000.0,"Accounts Payable":48188000.0,"Total Assets":635831000.0,"Total Non Current Assets":349460000.0,"Other Non Current Assets":66218000.0,"Non Current Deferred Assets":833000.0,"Non Current Deferred Taxes Assets":833000.0,"Goodwill And Other Intangible Assets":155051000.0,"Other Intangible Assets":155051000.0,"Goodwill":null,"Net PPE":127358000.0,"Accumulated Depreciation":-121922000.0,"Gross PPE":249280000.0,"Construction In Progress":10693000.0,"Other Properties":125408000.0,"Machinery Furniture Equipment":37037000.0,"Buildings And Improvements":71774000.0,"Land And Improvements":4368000.0,"Properties":0.0,"Current Assets":286371000.0,"Other Current Assets":16224000.0,"Inventory":144552000.0,"Finished Goods":74513000.0,"Work In Process":27077000.0,"Raw Materials":42962000.0,"Receivables":93697000.0,"Accounts Receivable":93697000.0,"Allowance For Doubtful Accounts Receivable":-9790000.0,"Gross Accounts Receivable":103487000.0,"Cash Cash Equivalents And Short Term Investments":31898000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":31898000.0},"2025-09-30":{"Treasury Shares Number":906986.0,"Ordinary Shares Number":20590482.0,"Share Issued":21497468.0,"Net Debt":30122000.0,"Total Debt":56534000.0,"Tangible Book Value":93160000.0,"Invested Capital":309508000.0,"Working Capital":182866000.0,"Net Tangible Assets":93160000.0,"Common Stock Equity":252974000.0,"Total Capitalization":306383000.0,"Total Equity Gross Minority Interest":440054000.0,"Minority Interest":187080000.0,"Stockholders Equity":252974000.0,"Gains Losses Not Affecting Retained Earnings":-24899000.0,"Other Equity Adjustments":-24899000.0,"Treasury Stock":26582000.0,"Retained Earnings":-3081000.0,"Additional Paid In Capital":306461000.0,"Capital Stock":1075000.0,"Common Stock":1075000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":204089000.0,"Total Non Current Liabilities Net Minority Interest":100318000.0,"Other Non Current Liabilities":45641000.0,"Non Current Deferred Liabilities":1268000.0,"Non Current Deferred Taxes Liabilities":1268000.0,"Long Term Debt And Capital Lease Obligation":53409000.0,"Long Term Debt":53409000.0,"Current Liabilities":103771000.0,"Other Current Liabilities":9938000.0,"Current Deferred Liabilities":14105000.0,"Current Deferred Revenue":14105000.0,"Current Debt And Capital Lease Obligation":3125000.0,"Current Debt":3125000.0,"Other Current Borrowings":3125000.0,"Pensionand Other Post Retirement Benefit Plans Current":13195000.0,"Payables And Accrued Expenses":63408000.0,"Current Accrued Expenses":11127000.0,"Payables":52281000.0,"Total Tax Payable":5357000.0,"Income Tax Payable":5357000.0,"Accounts Payable":46924000.0,"Total Assets":644143000.0,"Total Non Current Assets":357506000.0,"Other Non Current Assets":67789000.0,"Non Current Deferred Assets":1793000.0,"Non Current Deferred Taxes Assets":1793000.0,"Goodwill And Other Intangible Assets":159814000.0,"Other Intangible Assets":159814000.0,"Goodwill":null,"Net PPE":128110000.0,"Accumulated Depreciation":-118466000.0,"Gross PPE":246576000.0,"Construction In Progress":null,"Other Properties":246576000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":286637000.0,"Other Current Assets":14051000.0,"Inventory":140545000.0,"Finished Goods":73511000.0,"Work In Process":26552000.0,"Raw Materials":40482000.0,"Receivables":105629000.0,"Accounts Receivable":105629000.0,"Allowance For Doubtful Accounts Receivable":-4850000.0,"Gross Accounts Receivable":110479000.0,"Cash Cash Equivalents And Short Term Investments":26412000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":26412000.0},"2025-06-30":{"Treasury Shares Number":906540.0,"Ordinary Shares Number":20581269.0,"Share Issued":21487809.0,"Net Debt":46248000.0,"Total Debt":58675000.0,"Tangible Book Value":89279000.0,"Invested Capital":312532000.0,"Working Capital":178615000.0,"Net Tangible Assets":89279000.0,"Common Stock Equity":253857000.0,"Total Capitalization":308969000.0,"Total Equity Gross Minority Interest":440937000.0,"Minority Interest":187080000.0,"Stockholders Equity":253857000.0,"Gains Losses Not Affecting Retained Earnings":-24908000.0,"Other Equity Adjustments":-24908000.0,"Treasury Stock":26552000.0,"Retained Earnings":0.0,"Additional Paid In Capital":304243000.0,"Capital Stock":1074000.0,"Common Stock":1074000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":204087000.0,"Total Non Current Liabilities Net Minority Interest":102528000.0,"Other Non Current Liabilities":46225000.0,"Non Current Deferred Liabilities":1191000.0,"Non Current Deferred Taxes Liabilities":1191000.0,"Long Term Debt And Capital Lease Obligation":55112000.0,"Long Term Debt":55112000.0,"Current Liabilities":101559000.0,"Other Current Liabilities":10090000.0,"Current Deferred Liabilities":12026000.0,"Current Deferred Revenue":12026000.0,"Current Debt And Capital Lease Obligation":3563000.0,"Current Debt":3563000.0,"Other Current Borrowings":3563000.0,"Pensionand Other Post Retirement Benefit Plans Current":11683000.0,"Payables And Accrued Expenses":64197000.0,"Current Accrued Expenses":12370000.0,"Payables":51827000.0,"Total Tax Payable":10377000.0,"Income Tax Payable":10377000.0,"Accounts Payable":41450000.0,"Total Assets":645024000.0,"Total Non Current Assets":364850000.0,"Other Non Current Assets":68852000.0,"Non Current Deferred Assets":1296000.0,"Non Current Deferred Taxes Assets":1296000.0,"Goodwill And Other Intangible Assets":164578000.0,"Other Intangible Assets":164578000.0,"Goodwill":null,"Net PPE":130124000.0,"Accumulated Depreciation":-115637000.0,"Gross PPE":245761000.0,"Construction In Progress":null,"Other Properties":245761000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":280174000.0,"Other Current Assets":12732000.0,"Inventory":144557000.0,"Finished Goods":77794000.0,"Work In Process":25183000.0,"Raw Materials":41580000.0,"Receivables":110458000.0,"Accounts Receivable":110458000.0,"Allowance For Doubtful Accounts Receivable":-4521000.0,"Gross Accounts Receivable":114979000.0,"Cash Cash Equivalents And Short Term Investments":12427000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":12427000.0},"2025-03-31":{"Treasury Shares Number":912308.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":15862000.0,"Other Properties":null,"Machinery Furniture Equipment":36182000.0,"Buildings And Improvements":64719000.0,"Land And Improvements":4174000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-95600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":13417000.0,"Total Unusual Items":-239000.0,"Total Unusual Items Excluding Goodwill":-239000.0,"Net Income From Continuing Operation Net Minority Interest":2048000.0,"Reconciled Depreciation":7945000.0,"Reconciled Cost Of Revenue":119010000.0,"EBITDA":13178000.0,"EBIT":5233000.0,"Net Interest Income":-1280000.0,"Interest Expense":1280000.0,"Normalized Income":2191400.0,"Net Income From Continuing And Discontinued Operation":2048000.0,"Total Expenses":151496000.0,"Total Operating Income As Reported":5218000.0,"Diluted Average Shares":20235822.0,"Basic Average Shares":20199424.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":2027000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":2027000.0,"Otherunder Preferred Stock Dividend":21000.0,"Net Income":2048000.0,"Minority Interests":31000.0,"Net Income Including Noncontrolling Interests":2017000.0,"Net Income Continuous Operations":2017000.0,"Tax Provision":1936000.0,"Pretax Income":3953000.0,"Other Income Expense":-224000.0,"Other Non Operating Income Expenses":15000.0,"Special Income Charges":-239000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":239000.0,"Net Non Operating Interest Income Expense":-1280000.0,"Interest Expense Non Operating":1280000.0,"Operating Income":5457000.0,"Operating Expense":28898000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":4357000.0,"Depreciation And Amortization In Income Statement":4357000.0,"Amortization":4357000.0,"Amortization Of Intangibles Income Statement":4357000.0,"Selling General And Administration":24541000.0,"Selling And Marketing Expense":10625000.0,"General And Administrative Expense":13916000.0,"Other Gand A":13916000.0,"Gross Profit":34355000.0,"Cost Of Revenue":122598000.0,"Total Revenue":156953000.0,"Operating Revenue":156953000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-226400.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":4509000.0,"Total Unusual Items":-566000.0,"Total Unusual Items Excluding Goodwill":-566000.0,"Net Income From Continuing Operation Net Minority Interest":-6800000.0,"Reconciled Depreciation":8071000.0,"Reconciled Cost Of Revenue":106437000.0,"EBITDA":3943000.0,"EBIT":-4128000.0,"Net Interest Income":-1461000.0,"Interest Expense":1461000.0,"Normalized Income":-6460400.0,"Net Income From Continuing And Discontinued Operation":-6800000.0,"Total Expenses":139112000.0,"Total Operating Income As Reported":-4083000.0,"Diluted Average Shares":20066158.0,"Basic Average Shares":20066158.0,"Diluted EPS":-0.34,"Basic EPS":-0.34,"Diluted NI Availto Com Stockholders":-6800000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-6800000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-6800000.0,"Minority Interests":10000.0,"Net Income Including Noncontrolling Interests":-6810000.0,"Net Income Continuous Operations":-6810000.0,"Tax Provision":1221000.0,"Pretax Income":-5589000.0,"Other Income Expense":-611000.0,"Other Non Operating Income Expenses":-45000.0,"Special Income Charges":-566000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":566000.0,"Net Non Operating Interest Income Expense":-1461000.0,"Interest Expense Non Operating":1461000.0,"Operating Income":-3517000.0,"Operating Expense":28960000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":4356000.0,"Depreciation And Amortization In Income Statement":4356000.0,"Amortization":4356000.0,"Amortization Of Intangibles Income Statement":4356000.0,"Selling General And Administration":24604000.0,"Selling And Marketing Expense":10472000.0,"General And Administrative Expense":14132000.0,"Other Gand A":14132000.0,"Gross Profit":25443000.0,"Cost Of Revenue":110152000.0,"Total Revenue":135595000.0,"Operating Revenue":135595000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-57002.922822,"Tax Rate For Calcs":0.063196,"Normalized EBITDA":-1839000.0,"Total Unusual Items":-902000.0,"Total Unusual Items Excluding Goodwill":-902000.0,"Net Income From Continuing Operation Net Minority Interest":-11802000.0,"Reconciled Depreciation":8567000.0,"Reconciled Cost Of Revenue":115233000.0,"EBITDA":-2741000.0,"EBIT":-11308000.0,"Net Interest Income":-1351000.0,"Interest Expense":1351000.0,"Normalized Income":-10957002.922822,"Net Income From Continuing And Discontinued Operation":-11802000.0,"Total Expenses":153759000.0,"Total Operating Income As Reported":-11130000.0,"Diluted Average Shares":19998353.0,"Basic Average Shares":19998353.0,"Diluted EPS":-0.59,"Basic EPS":-0.59,"Diluted NI Availto Com Stockholders":-11802000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-11802000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-11802000.0,"Minority Interests":57000.0,"Net Income Including Noncontrolling Interests":-11859000.0,"Net Income Continuous Operations":-11859000.0,"Tax Provision":-800000.0,"Pretax Income":-12659000.0,"Other Income Expense":-1080000.0,"Other Non Operating Income Expenses":-178000.0,"Special Income Charges":-902000.0,"Impairment Of Capital Assets":1081000.0,"Restructuring And Mergern Acquisition":-1501000.0,"Net Non Operating Interest Income Expense":-1351000.0,"Interest Expense Non Operating":1351000.0,"Operating Income":-10228000.0,"Operating Expense":34722000.0,"Other Operating Expenses":314000.0,"Depreciation Amortization Depletion Income Statement":4763000.0,"Depreciation And Amortization In Income Statement":4763000.0,"Amortization":4763000.0,"Amortization Of Intangibles Income Statement":4763000.0,"Selling General And Administration":29645000.0,"Selling And Marketing Expense":16254000.0,"General And Administrative Expense":13391000.0,"Other Gand A":13391000.0,"Gross Profit":24494000.0,"Cost Of Revenue":119037000.0,"Total Revenue":143531000.0,"Operating Revenue":143531000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-252420.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9975000.0,"Total Unusual Items":-1202000.0,"Total Unusual Items Excluding Goodwill":-1202000.0,"Net Income From Continuing Operation Net Minority Interest":-2063000.0,"Reconciled Depreciation":8497000.0,"Reconciled Cost Of Revenue":114970000.0,"EBITDA":8773000.0,"EBIT":276000.0,"Net Interest Income":-1632000.0,"Interest Expense":1632000.0,"Normalized Income":-1113420.0,"Net Income From Continuing And Discontinued Operation":-2063000.0,"Total Expenses":149720000.0,"Total Operating Income As Reported":610000.0,"Diluted Average Shares":19930699.0,"Basic Average Shares":19930699.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-2063000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-2063000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-2063000.0,"Minority Interests":7000.0,"Net Income Including Noncontrolling Interests":-2070000.0,"Net Income Continuous Operations":-2070000.0,"Tax Provision":714000.0,"Pretax Income":-1356000.0,"Other Income Expense":-1536000.0,"Other Non Operating Income Expenses":-334000.0,"Special Income Charges":-1202000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1202000.0,"Net Non Operating Interest Income Expense":-1632000.0,"Interest Expense Non Operating":1632000.0,"Operating Income":1812000.0,"Operating Expense":31017000.0,"Other Operating Expenses":303000.0,"Depreciation Amortization Depletion Income Statement":4764000.0,"Depreciation And Amortization In Income Statement":4764000.0,"Amortization":4764000.0,"Amortization Of Intangibles Income Statement":4764000.0,"Selling General And Administration":25950000.0,"Selling And Marketing Expense":10668000.0,"General And Administrative Expense":15282000.0,"Other Gand A":15282000.0,"Gross Profit":32829000.0,"Cost Of Revenue":118703000.0,"Total Revenue":151532000.0,"Operating Revenue":151532000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-241290.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":13170000.0,"Total Unusual Items":-1149000.0,"Total Unusual Items Excluding Goodwill":-1149000.0,"Net Income From Continuing Operation Net Minority Interest":-4784000.0,"Reconciled Depreciation":8470000.0,"Reconciled Cost Of Revenue":115049000.0,"EBITDA":12021000.0,"EBIT":3551000.0,"Net Interest Income":-1811000.0,"Interest Expense":1811000.0,"Normalized Income":-3876290.0,"Net Income From Continuing And Discontinued Operation":-4784000.0,"Total Expenses":150441000.0,"Total Operating Income As Reported":3897000.0,"Diluted Average Shares":20134760.0,"Basic Average Shares":20134760.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-4784000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-4784000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-4784000.0,"Minority Interests":-5105000.0,"Net Income Including Noncontrolling Interests":321000.0,"Net Income Continuous Operations":321000.0,"Tax Provision":1419000.0,"Pretax Income":1740000.0,"Other Income Expense":-1495000.0,"Other Non Operating Income Expenses":-346000.0,"Special Income Charges":-1149000.0,"Impairment Of Capital Assets":605000.0,"Restructuring And Mergern Acquisition":544000.0,"Net Non Operating Interest Income Expense":-1811000.0,"Interest Expense Non Operating":1811000.0,"Operating Income":5046000.0,"Operating Expense":31685000.0,"Other Operating Expenses":775000.0,"Depreciation Amortization Depletion Income Statement":4763000.0,"Depreciation And Amortization In Income Statement":4763000.0,"Amortization":4763000.0,"Amortization Of Intangibles Income Statement":4763000.0,"Selling General And Administration":26147000.0,"Selling And Marketing Expense":10242000.0,"General And Administrative Expense":15905000.0,"Other Gand A":15905000.0,"Gross Profit":36731000.0,"Cost Of Revenue":118756000.0,"Total Revenue":155487000.0,"Operating Revenue":155487000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":1298000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":1813000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-9234000.0,"Repurchase Of Capital Stock":-93000.0,"Repayment Of Debt":-60337000.0,"Issuance Of Debt":65338000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1274000.0,"End Cash Position":28551000.0,"Beginning Cash Position":31511000.0,"Effect Of Exchange Rate Changes":475000.0,"Changes In Cash":-3435000.0,"Financing Cash Flow":4908000.0,"Cash Flow From Continuing Financing Activities":4908000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-93000.0,"Common Stock Payments":-93000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":5001000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":8826000.0,"Long Term Debt Payments":-115112000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-383000.0,"Cash Flow From Continuing Investing Activities":-383000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-383000.0,"Sale Of PPE":891000.0,"Purchase Of PPE":-1274000.0,"Operating Cash Flow":-7960000.0,"Cash Flow From Continuing Operating Activities":-7960000.0,"Change In Working Capital":-19432000.0,"Change In Other Working Capital":3043000.0,"Change In Payables And Accrued Expense":-9250000.0,"Change In Accrued Expense":-103000.0,"Change In Payable":-9147000.0,"Change In Account Payable":-9147000.0,"Change In Prepaid Assets":-1118000.0,"Change In Inventory":-564000.0,"Change In Receivables":-11543000.0,"Changes In Account Receivables":-11543000.0,"Other Non Cash Items":-216000.0,"Stock Based Compensation":794000.0,"Asset Impairment Charge":34000.0,"Deferred Tax":898000.0,"Deferred Income Tax":898000.0,"Depreciation Amortization Depletion":7945000.0,"Depreciation And Amortization":7945000.0,"Amortization Cash Flow":4357000.0,"Amortization Of Intangibles":4357000.0,"Depreciation":3588000.0,"Net Income From Continuing Operations":2017000.0},"2026-03-31":{"Free Cash Flow":-4489000.0,"Repurchase Of Capital Stock":-367000.0,"Repayment Of Debt":-55400000.0,"Issuance Of Debt":58600000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2110000.0,"End Cash Position":31511000.0,"Beginning Cash Position":31898000.0,"Effect Of Exchange Rate Changes":422000.0,"Changes In Cash":-809000.0,"Financing Cash Flow":2833000.0,"Cash Flow From Continuing Financing Activities":2833000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":-367000.0,"Common Stock Payments":-367000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3200000.0,"Net Short Term Debt Issuance":3825000.0,"Short Term Debt Payments":-54775000.0,"Short Term Debt Issuance":58600000.0,"Net Long Term Debt Issuance":-625000.0,"Long Term Debt Payments":-625000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-1263000.0,"Cash Flow From Continuing Investing Activities":-1263000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1263000.0,"Sale Of PPE":847000.0,"Purchase Of PPE":-2110000.0,"Operating Cash Flow":-2379000.0,"Cash Flow From Continuing Operating Activities":-2379000.0,"Change In Working Capital":-4337000.0,"Change In Other Working Capital":4587000.0,"Change In Payables And Accrued Expense":3707000.0,"Change In Accrued Expense":-7322000.0,"Change In Payable":11029000.0,"Change In Account Payable":11029000.0,"Change In Prepaid Assets":7899000.0,"Change In Inventory":-22880000.0,"Change In Receivables":2350000.0,"Changes In Account Receivables":2350000.0,"Other Non Cash Items":112000.0,"Stock Based Compensation":863000.0,"Asset Impairment Charge":61000.0,"Deferred Tax":-339000.0,"Deferred Income Tax":-339000.0,"Depreciation Amortization Depletion":8071000.0,"Depreciation And Amortization":8071000.0,"Amortization Cash Flow":4356000.0,"Amortization Of Intangibles":4356000.0,"Depreciation":3715000.0,"Net Income From Continuing Operations":-6810000.0},"2025-12-31":{"Free Cash Flow":9634000.0,"Repurchase Of Capital Stock":-587000.0,"Repayment Of Debt":-52965000.0,"Issuance Of Debt":46965000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-5560000.0,"End Cash Position":31898000.0,"Beginning Cash Position":26412000.0,"Effect Of Exchange Rate Changes":396000.0,"Changes In Cash":5090000.0,"Financing Cash Flow":-6587000.0,"Cash Flow From Continuing Financing Activities":-6587000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":-587000.0,"Common Stock Payments":-587000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-6000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-6000000.0,"Long Term Debt Payments":-52965000.0,"Long Term Debt Issuance":46965000.0,"Investing Cash Flow":-3517000.0,"Cash Flow From Continuing Investing Activities":-3517000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-3517000.0,"Sale Of PPE":2043000.0,"Purchase Of PPE":-5560000.0,"Operating Cash Flow":15194000.0,"Cash Flow From Continuing Operating Activities":15194000.0,"Change In Working Capital":11343000.0,"Change In Other Working Capital":8372000.0,"Change In Payables And Accrued Expense":167000.0,"Change In Accrued Expense":-1363000.0,"Change In Payable":1530000.0,"Change In Account Payable":1530000.0,"Change In Prepaid Assets":-200000.0,"Change In Inventory":-3947000.0,"Change In Receivables":6951000.0,"Changes In Account Receivables":6951000.0,"Other Non Cash Items":-104000.0,"Stock Based Compensation":1166000.0,"Asset Impairment Charge":5843000.0,"Deferred Tax":238000.0,"Deferred Income Tax":238000.0,"Depreciation Amortization Depletion":8567000.0,"Depreciation And Amortization":8567000.0,"Amortization Cash Flow":4763000.0,"Amortization Of Intangibles":4763000.0,"Depreciation":3804000.0,"Net Income From Continuing Operations":-11859000.0},"2025-09-30":{"Free Cash Flow":14363000.0,"Repurchase Of Capital Stock":-15000.0,"Repayment Of Debt":-54543000.0,"Issuance Of Debt":52300000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-4243000.0,"End Cash Position":26412000.0,"Beginning Cash Position":12427000.0,"Effect Of Exchange Rate Changes":111000.0,"Changes In Cash":13874000.0,"Financing Cash Flow":-2403000.0,"Cash Flow From Continuing Financing Activities":-2403000.0,"Net Other Financing Charges":-145000.0,"Net Common Stock Issuance":-15000.0,"Common Stock Payments":-15000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-2243000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-2243000.0,"Long Term Debt Payments":-54543000.0,"Long Term Debt Issuance":52300000.0,"Investing Cash Flow":-2329000.0,"Cash Flow From Continuing Investing Activities":-2329000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-2329000.0,"Sale Of PPE":1914000.0,"Purchase Of PPE":-4243000.0,"Operating Cash Flow":18606000.0,"Cash Flow From Continuing Operating Activities":18606000.0,"Change In Working Capital":10732000.0,"Change In Other Working Capital":1983000.0,"Change In Payables And Accrued Expense":-1216000.0,"Change In Accrued Expense":-6275000.0,"Change In Payable":5059000.0,"Change In Account Payable":5059000.0,"Change In Prepaid Assets":1883000.0,"Change In Inventory":3779000.0,"Change In Receivables":4303000.0,"Changes In Account Receivables":4303000.0,"Other Non Cash Items":179000.0,"Stock Based Compensation":1360000.0,"Asset Impairment Charge":329000.0,"Deferred Tax":-421000.0,"Deferred Income Tax":-421000.0,"Depreciation Amortization Depletion":8497000.0,"Depreciation And Amortization":8497000.0,"Amortization Cash Flow":4764000.0,"Amortization Of Intangibles":4764000.0,"Depreciation":3733000.0,"Net Income From Continuing Operations":-2070000.0},"2025-06-30":{"Free Cash Flow":12325000.0,"Repurchase Of Capital Stock":-79000.0,"Repayment Of Debt":-52137000.0,"Issuance Of Debt":38359000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2921000.0,"End Cash Position":12427000.0,"Beginning Cash Position":14705000.0,"Effect Of Exchange Rate Changes":-527000.0,"Changes In Cash":-1751000.0,"Financing Cash Flow":-19611000.0,"Cash Flow From Continuing Financing Activities":-19611000.0,"Net Other Financing Charges":-5754000.0,"Net Common Stock Issuance":-79000.0,"Common Stock Payments":-79000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-13778000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-11653000.0,"Long Term Debt Payments":-58512000.0,"Long Term Debt Issuance":46859000.0,"Investing Cash Flow":2614000.0,"Cash Flow From Continuing Investing Activities":2614000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1553000.0,"Sale Of PPE":1368000.0,"Purchase Of PPE":-2921000.0,"Operating Cash Flow":15246000.0,"Cash Flow From Continuing Operating Activities":15246000.0,"Change In Working Capital":3696000.0,"Change In Other Working Capital":-6657000.0,"Change In Payables And Accrued Expense":-10652000.0,"Change In Accrued Expense":-6000000.0,"Change In Payable":-4652000.0,"Change In Account Payable":-4652000.0,"Change In Prepaid Assets":9128000.0,"Change In Inventory":6159000.0,"Change In Receivables":5718000.0,"Changes In Account Receivables":5718000.0,"Other Non Cash Items":664000.0,"Stock Based Compensation":1417000.0,"Asset Impairment Charge":286000.0,"Deferred Tax":392000.0,"Deferred Income Tax":392000.0,"Depreciation Amortization Depletion":8470000.0,"Depreciation And Amortization":8470000.0,"Amortization Cash Flow":4763000.0,"Amortization Of Intangibles":4763000.0,"Depreciation":3707000.0,"Net Income From Continuing Operations":321000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1151000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":2125000.0,"Short Term Debt Payments":-6375000.0,"Short Term Debt Issuance":8500000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-2624000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":12500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}