{"ticker":"BOOT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":30331695.0,"Share Issued":30331695.0,"Total Debt":806049000.0,"Tangible Book Value":1102267000.0,"Invested Capital":1358750000.0,"Working Capital":661535000.0,"Net Tangible Assets":1102267000.0,"Capital Lease Obligations":806049000.0,"Common Stock Equity":1358750000.0,"Total Capitalization":1358750000.0,"Total Equity Gross Minority Interest":1358750000.0,"Stockholders Equity":1358750000.0,"Treasury Stock":109170000.0,"Retained Earnings":1199960000.0,"Additional Paid In Capital":267957000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1210221000.0,"Total Non Current Liabilities Net Minority Interest":777893000.0,"Other Non Current Liabilities":6437000.0,"Non Current Deferred Liabilities":53964000.0,"Non Current Deferred Taxes Liabilities":53964000.0,"Long Term Debt And Capital Lease Obligation":717492000.0,"Long Term Capital Lease Obligation":717492000.0,"Current Liabilities":432328000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":88557000.0,"Current Capital Lease Obligation":88557000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":343771000.0,"Current Accrued Expenses":167294000.0,"Interest Payable":null,"Payables":176477000.0,"Total Tax Payable":null,"Accounts Payable":176477000.0,"Total Assets":2568971000.0,"Total Non Current Assets":1475108000.0,"Other Non Current Assets":8756000.0,"Goodwill And Other Intangible Assets":256483000.0,"Other Intangible Assets":58981000.0,"Goodwill":197502000.0,"Net PPE":1209869000.0,"Accumulated Depreciation":null,"Gross PPE":1209869000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1209869000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1093863000.0,"Other Current Assets":null,"Prepaid Assets":25174000.0,"Inventory":900040000.0,"Receivables":29387000.0,"Taxes Receivable":null,"Accounts Receivable":29387000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":139262000.0,"Cash And Cash Equivalents":139262000.0},"2026-03-31":{"Treasury Shares Number":614000.0,"Ordinary Shares Number":30384000.0,"Share Issued":30998000.0,"Total Debt":773480000.0,"Tangible Book Value":1062173000.0,"Invested Capital":1318656000.0,"Working Capital":643427000.0,"Net Tangible Assets":1062173000.0,"Capital Lease Obligations":773480000.0,"Common Stock Equity":1318656000.0,"Total Capitalization":1318656000.0,"Total Equity Gross Minority Interest":1318656000.0,"Stockholders Equity":1318656000.0,"Treasury Stock":74448000.0,"Retained Earnings":1129848000.0,"Additional Paid In Capital":263253000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1131419000.0,"Total Non Current Liabilities Net Minority Interest":740447000.0,"Other Non Current Liabilities":4999000.0,"Non Current Deferred Liabilities":51711000.0,"Non Current Deferred Taxes Liabilities":51711000.0,"Long Term Debt And Capital Lease Obligation":683737000.0,"Long Term Capital Lease Obligation":683737000.0,"Current Liabilities":390972000.0,"Other Current Liabilities":8192000.0,"Current Deferred Liabilities":37314000.0,"Current Deferred Revenue":37314000.0,"Current Debt And Capital Lease Obligation":89743000.0,"Current Capital Lease Obligation":89743000.0,"Pensionand Other Post Retirement Benefit Plans Current":35565000.0,"Current Provisions":9681000.0,"Payables And Accrued Expenses":210477000.0,"Current Accrued Expenses":49970000.0,"Interest Payable":167000.0,"Payables":160507000.0,"Total Tax Payable":18381000.0,"Accounts Payable":142126000.0,"Total Assets":2450075000.0,"Total Non Current Assets":1415676000.0,"Other Non Current Assets":6660000.0,"Goodwill And Other Intangible Assets":256483000.0,"Other Intangible Assets":58981000.0,"Goodwill":197502000.0,"Net PPE":1152533000.0,"Accumulated Depreciation":-319266000.0,"Gross PPE":1471799000.0,"Leases":377211000.0,"Construction In Progress":53046000.0,"Other Properties":638425000.0,"Machinery Furniture Equipment":403117000.0,"Properties":0.0,"Current Assets":1034399000.0,"Other Current Assets":11418000.0,"Prepaid Assets":13886000.0,"Inventory":844637000.0,"Receivables":23422000.0,"Taxes Receivable":8158000.0,"Accounts Receivable":15264000.0,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":15964000.0,"Cash Cash Equivalents And Short Term Investments":141036000.0,"Cash And Cash Equivalents":141036000.0},"2025-12-31":{"Treasury Shares Number":545000.0,"Ordinary Shares Number":30445000.0,"Share Issued":30990000.0,"Total Debt":704066000.0,"Tangible Book Value":1026562000.0,"Invested Capital":1283045000.0,"Working Capital":616211000.0,"Net Tangible Assets":1026562000.0,"Capital Lease Obligations":704066000.0,"Common Stock Equity":1283045000.0,"Total Capitalization":1283045000.0,"Total Equity Gross Minority Interest":1283045000.0,"Stockholders Equity":1283045000.0,"Treasury Stock":61821000.0,"Retained Earnings":1085408000.0,"Additional Paid In Capital":259455000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1115411000.0,"Total Non Current Liabilities Net Minority Interest":674006000.0,"Other Non Current Liabilities":5429000.0,"Non Current Deferred Liabilities":43667000.0,"Non Current Deferred Taxes Liabilities":43667000.0,"Long Term Debt And Capital Lease Obligation":624910000.0,"Long Term Capital Lease Obligation":624910000.0,"Current Liabilities":441405000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":79156000.0,"Current Capital Lease Obligation":79156000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":362249000.0,"Current Accrued Expenses":214944000.0,"Interest Payable":null,"Payables":147305000.0,"Total Tax Payable":null,"Accounts Payable":147305000.0,"Total Assets":2398456000.0,"Total Non Current Assets":1340840000.0,"Other Non Current Assets":7097000.0,"Goodwill And Other Intangible Assets":256483000.0,"Other Intangible Assets":58981000.0,"Goodwill":197502000.0,"Net PPE":1077260000.0,"Accumulated Depreciation":null,"Gross PPE":1077260000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1077260000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1057616000.0,"Other Current Assets":null,"Prepaid Assets":37867000.0,"Inventory":805471000.0,"Receivables":14207000.0,"Taxes Receivable":null,"Accounts Receivable":14207000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":200071000.0,"Cash And Cash Equivalents":200071000.0},"2025-09-30":{"Treasury Shares Number":477722.0,"Ordinary Shares Number":30506423.0,"Share Issued":30984145.0,"Total Debt":667950000.0,"Tangible Book Value":948747000.0,"Invested Capital":1205230000.0,"Working Capital":554853000.0,"Net Tangible Assets":948747000.0,"Capital Lease Obligations":667950000.0,"Common Stock Equity":1205230000.0,"Total Capitalization":1205230000.0,"Total Equity Gross Minority Interest":1205230000.0,"Stockholders Equity":1205230000.0,"Treasury Stock":49162000.0,"Retained Earnings":999598000.0,"Additional Paid In Capital":254791000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1051279000.0,"Total Non Current Liabilities Net Minority Interest":638861000.0,"Other Non Current Liabilities":5188000.0,"Non Current Deferred Liabilities":42579000.0,"Non Current Deferred Taxes Liabilities":42579000.0,"Long Term Debt And Capital Lease Obligation":591094000.0,"Long Term Capital Lease Obligation":591094000.0,"Current Liabilities":412418000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":76856000.0,"Current Capital Lease Obligation":76856000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":335562000.0,"Current Accrued Expenses":160118000.0,"Interest Payable":null,"Payables":175444000.0,"Total Tax Payable":null,"Accounts Payable":175444000.0,"Total Assets":2256509000.0,"Total Non Current Assets":1289238000.0,"Other Non Current Assets":6885000.0,"Goodwill And Other Intangible Assets":256483000.0,"Other Intangible Assets":58981000.0,"Goodwill":197502000.0,"Net PPE":1025870000.0,"Accumulated Depreciation":null,"Gross PPE":1025870000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1025870000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":967271000.0,"Other Current Assets":null,"Prepaid Assets":37345000.0,"Inventory":855100000.0,"Receivables":10098000.0,"Taxes Receivable":null,"Accounts Receivable":10098000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":64728000.0,"Cash And Cash Equivalents":64728000.0},"2025-06-30":{"Treasury Shares Number":405000.0,"Ordinary Shares Number":30578522.0,"Share Issued":30983522.0,"Total Debt":597148000.0,"Tangible Book Value":915227000.0,"Invested Capital":1171406000.0,"Working Capital":550090000.0,"Net Tangible Assets":915227000.0,"Capital Lease Obligations":597148000.0,"Common Stock Equity":1171406000.0,"Total Capitalization":1171406000.0,"Total Equity Gross Minority Interest":1171406000.0,"Stockholders Equity":1171406000.0,"Treasury Stock":36461000.0,"Retained Earnings":957376000.0,"Additional Paid In Capital":250488000.0,"Capital Stock":3000.0,"Common Stock":3000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":922420000.0,"Total Non Current Liabilities Net Minority Interest":563766000.0,"Other Non Current Liabilities":4882000.0,"Non Current Deferred Liabilities":38584000.0,"Non Current Deferred Taxes Liabilities":38584000.0,"Long Term Debt And Capital Lease Obligation":520300000.0,"Long Term Capital Lease Obligation":520300000.0,"Current Liabilities":358654000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":76848000.0,"Current Capital Lease Obligation":76848000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":281806000.0,"Current Accrued Expenses":140451000.0,"Interest Payable":null,"Payables":141355000.0,"Total Tax Payable":null,"Accounts Payable":141355000.0,"Total Assets":2093826000.0,"Total Non Current Assets":1185082000.0,"Other Non Current Assets":6738000.0,"Goodwill And Other Intangible Assets":256179000.0,"Other Intangible Assets":58677000.0,"Goodwill":197502000.0,"Net PPE":922165000.0,"Accumulated Depreciation":null,"Gross PPE":922165000.0,"Leases":null,"Construction In Progress":null,"Other Properties":922165000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":908744000.0,"Other Current Assets":null,"Prepaid Assets":30835000.0,"Inventory":774060000.0,"Receivables":8530000.0,"Taxes Receivable":null,"Accounts Receivable":8530000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":95319000.0,"Cash And Cash Equivalents":95319000.0},"2025-03-31":{"Treasury Shares Number":298000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":5266000.0,"Current Deferred Liabilities":30718000.0,"Current Deferred Revenue":30718000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":33188000.0,"Current Provisions":8786000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":158000.0,"Payables":null,"Total Tax Payable":16044000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-246474000.0,"Gross PPE":null,"Leases":279683000.0,"Construction In Progress":65280000.0,"Other Properties":null,"Machinery Furniture Equipment":323590000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":11496000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":8401000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":10863000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":45942000.0,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.241253,"Normalized EBITDA":115006000.0,"Net Income From Continuing Operation Net Minority Interest":70112000.0,"Reconciled Depreciation":22254000.0,"Reconciled Cost Of Revenue":353623000.0,"EBITDA":115006000.0,"EBIT":92752000.0,"Net Interest Income":-347000.0,"Interest Expense":347000.0,"Normalized Income":70112000.0,"Net Income From Continuing And Discontinued Operation":70112000.0,"Total Expenses":502989000.0,"Total Operating Income As Reported":90526000.0,"Diluted Average Shares":30601000.0,"Basic Average Shares":30361000.0,"Diluted EPS":2.29,"Basic EPS":2.31,"Diluted NI Availto Com Stockholders":70112000.0,"Net Income Common Stockholders":70112000.0,"Net Income":70112000.0,"Net Income Including Noncontrolling Interests":70112000.0,"Net Income Continuous Operations":70112000.0,"Tax Provision":22293000.0,"Pretax Income":92405000.0,"Other Income Expense":2226000.0,"Other Non Operating Income Expenses":2226000.0,"Net Non Operating Interest Income Expense":-347000.0,"Interest Expense Non Operating":347000.0,"Operating Income":90526000.0,"Operating Expense":149366000.0,"Selling General And Administration":149366000.0,"Gross Profit":239892000.0,"Cost Of Revenue":353623000.0,"Total Revenue":593515000.0,"Operating Revenue":593515000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.228794,"Normalized EBITDA":79561000.0,"Net Income From Continuing Operation Net Minority Interest":44440000.0,"Reconciled Depreciation":21591000.0,"Reconciled Cost Of Revenue":343008000.0,"EBITDA":79561000.0,"EBIT":57970000.0,"Net Interest Income":-346000.0,"Interest Expense":346000.0,"Normalized Income":44440000.0,"Net Income From Continuing And Discontinued Operation":44440000.0,"Total Expenses":481532000.0,"Total Operating Income As Reported":57221000.0,"Diluted Average Shares":30716000.0,"Basic Average Shares":30414000.0,"Diluted EPS":1.45,"Basic EPS":1.46,"Diluted NI Availto Com Stockholders":44440000.0,"Net Income Common Stockholders":44440000.0,"Net Income":44440000.0,"Net Income Including Noncontrolling Interests":44440000.0,"Net Income Continuous Operations":44440000.0,"Tax Provision":13184000.0,"Pretax Income":57624000.0,"Other Income Expense":749000.0,"Other Non Operating Income Expenses":749000.0,"Net Non Operating Interest Income Expense":-346000.0,"Interest Expense Non Operating":346000.0,"Operating Income":57221000.0,"Operating Expense":138524000.0,"Selling General And Administration":138524000.0,"Gross Profit":195745000.0,"Cost Of Revenue":343008000.0,"Total Revenue":538753000.0,"Operating Revenue":538753000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252207,"Normalized EBITDA":135277000.0,"Net Income From Continuing Operation Net Minority Interest":85810000.0,"Reconciled Depreciation":20091000.0,"Reconciled Cost Of Revenue":424403000.0,"EBITDA":135277000.0,"EBIT":115186000.0,"Net Interest Income":-435000.0,"Interest Expense":435000.0,"Normalized Income":85810000.0,"Net Income From Continuing And Discontinued Operation":85810000.0,"Total Expenses":590862000.0,"Total Operating Income As Reported":114781000.0,"Diluted Average Shares":30726000.0,"Basic Average Shares":30471000.0,"Diluted EPS":2.79,"Basic EPS":2.82,"Diluted NI Availto Com Stockholders":85810000.0,"Net Income Common Stockholders":85810000.0,"Net Income":85810000.0,"Net Income Including Noncontrolling Interests":85810000.0,"Net Income Continuous Operations":85810000.0,"Tax Provision":28941000.0,"Pretax Income":114751000.0,"Other Income Expense":405000.0,"Other Non Operating Income Expenses":405000.0,"Net Non Operating Interest Income Expense":-435000.0,"Interest Expense Non Operating":435000.0,"Operating Income":114781000.0,"Operating Expense":166459000.0,"Selling General And Administration":166459000.0,"Gross Profit":281240000.0,"Cost Of Revenue":424403000.0,"Total Revenue":705643000.0,"Operating Revenue":705643000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.258,"Normalized EBITDA":76783000.0,"Net Income From Continuing Operation Net Minority Interest":42222000.0,"Reconciled Depreciation":19454000.0,"Reconciled Cost Of Revenue":321247000.0,"EBITDA":76783000.0,"EBIT":57329000.0,"Net Interest Income":-403000.0,"Interest Expense":403000.0,"Normalized Income":42222000.0,"Net Income From Continuing And Discontinued Operation":42222000.0,"Total Expenses":448973000.0,"Total Operating Income As Reported":56423000.0,"Diluted Average Shares":30750000.0,"Basic Average Shares":30540000.0,"Diluted EPS":1.37,"Basic EPS":1.38,"Diluted NI Availto Com Stockholders":42222000.0,"Net Income Common Stockholders":42222000.0,"Net Income":42222000.0,"Net Income Including Noncontrolling Interests":42222000.0,"Net Income Continuous Operations":42222000.0,"Tax Provision":14704000.0,"Pretax Income":56926000.0,"Other Income Expense":906000.0,"Other Non Operating Income Expenses":906000.0,"Net Non Operating Interest Income Expense":-403000.0,"Interest Expense Non Operating":403000.0,"Operating Income":56423000.0,"Operating Expense":127726000.0,"Selling General And Administration":127726000.0,"Gross Profit":184149000.0,"Cost Of Revenue":321247000.0,"Total Revenue":505396000.0,"Operating Revenue":505396000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.250814,"Normalized EBITDA":89149000.0,"Net Income From Continuing Operation Net Minority Interest":53408000.0,"Reconciled Depreciation":17518000.0,"Reconciled Cost Of Revenue":306846000.0,"EBITDA":89149000.0,"EBIT":71631000.0,"Net Interest Income":-343000.0,"Interest Expense":343000.0,"Normalized Income":53408000.0,"Net Income From Continuing And Discontinued Operation":53408000.0,"Total Expenses":433347000.0,"Total Operating Income As Reported":70720000.0,"Diluted Average Shares":30750000.0,"Basic Average Shares":30596000.0,"Diluted EPS":1.74,"Basic EPS":1.75,"Diluted NI Availto Com Stockholders":53408000.0,"Net Income Common Stockholders":53408000.0,"Net Income":53408000.0,"Net Income Including Noncontrolling Interests":53408000.0,"Net Income Continuous Operations":53408000.0,"Tax Provision":17880000.0,"Pretax Income":71288000.0,"Other Income Expense":911000.0,"Other Non Operating Income Expenses":911000.0,"Net Non Operating Interest Income Expense":-343000.0,"Interest Expense Non Operating":343000.0,"Operating Income":70720000.0,"Operating Expense":126501000.0,"Selling General And Administration":126501000.0,"Gross Profit":197221000.0,"Cost Of Revenue":306846000.0,"Total Revenue":504067000.0,"Operating Revenue":504067000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":32754000.0,"Repurchase Of Capital Stock":-25003000.0,"Repayment Of Debt":-248000.0,"Capital Expenditure":-51089000.0,"Interest Paid Supplemental Data":316000.0,"Income Tax Paid Supplemental Data":909000.0,"End Cash Position":139262000.0,"Beginning Cash Position":141036000.0,"Changes In Cash":-1774000.0,"Financing Cash Flow":-34528000.0,"Cash Flow From Continuing Financing Activities":-34528000.0,"Net Other Financing Charges":-9469000.0,"Proceeds From Stock Option Exercised":192000.0,"Net Common Stock Issuance":-25003000.0,"Common Stock Payments":-25003000.0,"Net Issuance Payments Of Debt":-248000.0,"Net Long Term Debt Issuance":-248000.0,"Long Term Debt Payments":-248000.0,"Investing Cash Flow":-51089000.0,"Cash Flow From Continuing Investing Activities":-51089000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-51089000.0,"Sale Of PPE":null,"Purchase Of PPE":-51089000.0,"Operating Cash Flow":83843000.0,"Cash Flow From Continuing Operating Activities":83843000.0,"Change In Working Capital":-38369000.0,"Change In Other Working Capital":-18370000.0,"Change In Other Current Liabilities":1438000.0,"Change In Other Current Assets":-2096000.0,"Change In Payables And Accrued Expense":41865000.0,"Change In Accrued Expense":5519000.0,"Change In Payable":36346000.0,"Change In Account Payable":36346000.0,"Change In Prepaid Assets":8261000.0,"Change In Inventory":-55403000.0,"Change In Receivables":-14064000.0,"Changes In Account Receivables":-14064000.0,"Other Non Cash Items":22329000.0,"Stock Based Compensation":4512000.0,"Deferred Tax":2253000.0,"Deferred Income Tax":2253000.0,"Depreciation Amortization Depletion":22254000.0,"Depreciation And Amortization":22254000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":22254000.0,"Operating Gains Losses":752000.0,"Net Income From Continuing Operations":70112000.0},"2026-03-31":{"Free Cash Flow":-46517000.0,"Repurchase Of Capital Stock":-12502000.0,"Repayment Of Debt":-229000.0,"Capital Expenditure":-42137000.0,"Interest Paid Supplemental Data":380000.0,"Income Tax Paid Supplemental Data":19989000.0,"End Cash Position":141036000.0,"Beginning Cash Position":200071000.0,"Changes In Cash":-59035000.0,"Financing Cash Flow":-12535000.0,"Cash Flow From Continuing Financing Activities":-12535000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":196000.0,"Net Common Stock Issuance":-12502000.0,"Common Stock Payments":-12502000.0,"Net Issuance Payments Of Debt":-229000.0,"Net Long Term Debt Issuance":-229000.0,"Long Term Debt Payments":-229000.0,"Investing Cash Flow":-42120000.0,"Cash Flow From Continuing Investing Activities":-42120000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-42120000.0,"Sale Of PPE":17000.0,"Purchase Of PPE":-42137000.0,"Operating Cash Flow":-4380000.0,"Cash Flow From Continuing Operating Activities":-4380000.0,"Change In Working Capital":-106364000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-38925000.0,"Change In Other Current Assets":437000.0,"Change In Payables And Accrued Expense":-64054000.0,"Change In Accrued Expense":-57283000.0,"Change In Payable":-6771000.0,"Change In Account Payable":-6771000.0,"Change In Prepaid Assets":4362000.0,"Change In Inventory":-39166000.0,"Change In Receivables":-948000.0,"Changes In Account Receivables":-948000.0,"Other Non Cash Items":24244000.0,"Stock Based Compensation":3602000.0,"Deferred Tax":8044000.0,"Deferred Income Tax":8044000.0,"Depreciation Amortization Depletion":21591000.0,"Depreciation And Amortization":21591000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":21591000.0,"Operating Gains Losses":63000.0,"Net Income From Continuing Operations":44440000.0},"2025-12-31":{"Free Cash Flow":147966000.0,"Repurchase Of Capital Stock":-12500000.0,"Repayment Of Debt":-259000.0,"Capital Expenditure":-61732000.0,"Interest Paid Supplemental Data":396000.0,"Income Tax Paid Supplemental Data":12769000.0,"End Cash Position":200071000.0,"Beginning Cash Position":64728000.0,"Changes In Cash":135343000.0,"Financing Cash Flow":-12651000.0,"Cash Flow From Continuing Financing Activities":-12651000.0,"Net Other Financing Charges":-34000.0,"Proceeds From Stock Option Exercised":142000.0,"Net Common Stock Issuance":-12500000.0,"Common Stock Payments":-12500000.0,"Net Issuance Payments Of Debt":-259000.0,"Net Long Term Debt Issuance":-259000.0,"Long Term Debt Payments":-259000.0,"Investing Cash Flow":-61704000.0,"Cash Flow From Continuing Investing Activities":-61704000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-61704000.0,"Sale Of PPE":28000.0,"Purchase Of PPE":-61732000.0,"Operating Cash Flow":209698000.0,"Cash Flow From Continuing Operating Activities":209698000.0,"Change In Working Capital":77790000.0,"Change In Other Working Capital":-10894000.0,"Change In Other Current Liabilities":241000.0,"Change In Other Current Assets":-212000.0,"Change In Payables And Accrued Expense":43642000.0,"Change In Accrued Expense":69706000.0,"Change In Payable":-26064000.0,"Change In Account Payable":-26064000.0,"Change In Prepaid Assets":-533000.0,"Change In Inventory":49629000.0,"Change In Receivables":-4083000.0,"Changes In Account Receivables":-4083000.0,"Other Non Cash Items":20322000.0,"Stock Based Compensation":4522000.0,"Deferred Tax":1088000.0,"Deferred Income Tax":1088000.0,"Depreciation Amortization Depletion":20091000.0,"Depreciation And Amortization":20091000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":20091000.0,"Operating Gains Losses":75000.0,"Net Income From Continuing Operations":85810000.0},"2025-09-30":{"Free Cash Flow":-17799000.0,"Repurchase Of Capital Stock":-12502000.0,"Repayment Of Debt":-231000.0,"Capital Expenditure":-43534000.0,"Interest Paid Supplemental Data":312000.0,"Income Tax Paid Supplemental Data":28684000.0,"End Cash Position":64728000.0,"Beginning Cash Position":95319000.0,"Changes In Cash":-30591000.0,"Financing Cash Flow":-12807000.0,"Cash Flow From Continuing Financing Activities":-12807000.0,"Net Other Financing Charges":-74000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-12502000.0,"Common Stock Payments":-12502000.0,"Net Issuance Payments Of Debt":-231000.0,"Net Long Term Debt Issuance":-231000.0,"Long Term Debt Payments":-231000.0,"Investing Cash Flow":-43519000.0,"Cash Flow From Continuing Investing Activities":-43519000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-43215000.0,"Sale Of PPE":null,"Purchase Of PPE":-43230000.0,"Operating Cash Flow":25735000.0,"Cash Flow From Continuing Operating Activities":25735000.0,"Change In Working Capital":-62664000.0,"Change In Other Working Capital":-15113000.0,"Change In Other Current Liabilities":306000.0,"Change In Other Current Assets":-147000.0,"Change In Payables And Accrued Expense":41453000.0,"Change In Accrued Expense":10603000.0,"Change In Payable":30850000.0,"Change In Account Payable":30850000.0,"Change In Prepaid Assets":-6537000.0,"Change In Inventory":-81040000.0,"Change In Receivables":-1586000.0,"Changes In Account Receivables":-1586000.0,"Other Non Cash Items":18370000.0,"Stock Based Compensation":4303000.0,"Deferred Tax":3995000.0,"Deferred Income Tax":3995000.0,"Depreciation Amortization Depletion":19454000.0,"Depreciation And Amortization":19454000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":19454000.0,"Operating Gains Losses":55000.0,"Net Income From Continuing Operations":42222000.0},"2025-06-30":{"Free Cash Flow":42388000.0,"Repurchase Of Capital Stock":-12502000.0,"Repayment Of Debt":-229000.0,"Capital Expenditure":-31462000.0,"Interest Paid Supplemental Data":312000.0,"Income Tax Paid Supplemental Data":592000.0,"End Cash Position":95319000.0,"Beginning Cash Position":69770000.0,"Changes In Cash":25549000.0,"Financing Cash Flow":-16839000.0,"Cash Flow From Continuing Financing Activities":-16839000.0,"Net Other Financing Charges":-4195000.0,"Proceeds From Stock Option Exercised":87000.0,"Net Common Stock Issuance":-12502000.0,"Common Stock Payments":-12502000.0,"Net Issuance Payments Of Debt":-229000.0,"Net Long Term Debt Issuance":-229000.0,"Long Term Debt Payments":-229000.0,"Investing Cash Flow":-31462000.0,"Cash Flow From Continuing Investing Activities":-31462000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-31462000.0,"Sale Of PPE":null,"Purchase Of PPE":-31462000.0,"Operating Cash Flow":73850000.0,"Cash Flow From Continuing Operating Activities":73850000.0,"Change In Working Capital":-18271000.0,"Change In Other Working Capital":-5923000.0,"Change In Other Current Liabilities":766000.0,"Change In Other Current Assets":-396000.0,"Change In Payables And Accrued Expense":6526000.0,"Change In Accrued Expense":-3618000.0,"Change In Payable":10144000.0,"Change In Account Payable":10144000.0,"Change In Prepaid Assets":5874000.0,"Change In Inventory":-26869000.0,"Change In Receivables":1751000.0,"Changes In Account Receivables":1751000.0,"Other Non Cash Items":17953000.0,"Stock Based Compensation":3676000.0,"Deferred Tax":-733000.0,"Deferred Income Tax":-733000.0,"Depreciation Amortization Depletion":17518000.0,"Depreciation And Amortization":17518000.0,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":17518000.0,"Operating Gains Losses":299000.0,"Net Income From Continuing Operations":53408000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":0.0,"Amortization Of Intangibles":0.0,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-16057000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}