{"ticker":"BORR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7698925.0,"Ordinary Shares Number":307701075.0,"Share Issued":315400000.0,"Net Debt":2058900000.0,"Total Debt":2304900000.0,"Tangible Book Value":1197200000.0,"Invested Capital":3502100000.0,"Working Capital":258600000.0,"Net Tangible Assets":1197200000.0,"Capital Lease Obligations":null,"Common Stock Equity":1197200000.0,"Total Capitalization":3372800000.0,"Total Equity Gross Minority Interest":1197200000.0,"Stockholders Equity":1197200000.0,"Treasury Stock":16100000.0,"Retained Earnings":-1260800000.0,"Additional Paid In Capital":2442500000.0,"Capital Stock":31600000.0,"Common Stock":31600000.0,"Total Liabilities Net Minority Interest":2605900000.0,"Total Non Current Liabilities Net Minority Interest":2193800000.0,"Other Non Current Liabilities":2300000.0,"Non Current Deferred Liabilities":15900000.0,"Non Current Deferred Revenue":15900000.0,"Long Term Debt And Capital Lease Obligation":2175600000.0,"Long Term Debt":2175600000.0,"Current Liabilities":412100000.0,"Other Current Liabilities":1600000.0,"Current Deferred Liabilities":38800000.0,"Current Deferred Revenue":38800000.0,"Current Debt And Capital Lease Obligation":129300000.0,"Current Capital Lease Obligation":null,"Current Debt":129300000.0,"Other Current Borrowings":129300000.0,"Payables And Accrued Expenses":242400000.0,"Current Accrued Expenses":163700000.0,"Interest Payable":83400000.0,"Payables":78700000.0,"Dividends Payable":null,"Total Tax Payable":35200000.0,"Income Tax Payable":9000000.0,"Accounts Payable":43500000.0,"Total Assets":3803100000.0,"Total Non Current Assets":3132400000.0,"Other Non Current Assets":1800000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":50100000.0,"Non Current Deferred Taxes Assets":22200000.0,"Investments And Advances":10600000.0,"Long Term Equity Investment":10600000.0,"Net PPE":3069900000.0,"Accumulated Depreciation":-926900000.0,"Gross PPE":3996800000.0,"Construction In Progress":0.0,"Other Properties":11600000.0,"Buildings And Improvements":null,"Current Assets":670700000.0,"Other Current Assets":1800000.0,"Current Deferred Assets":31000000.0,"Restricted Cash":900000.0,"Prepaid Assets":12800000.0,"Receivables":378200000.0,"Other Receivables":132100000.0,"Duefrom Related Parties Current":1200000.0,"Taxes Receivable":14100000.0,"Accounts Receivable":230800000.0,"Cash Cash Equivalents And Short Term Investments":246000000.0,"Cash And Cash Equivalents":246000000.0},"2025-12-31":{"Treasury Shares Number":8184581.0,"Ordinary Shares Number":307215419.0,"Share Issued":315400000.0,"Net Debt":1770600000.0,"Total Debt":2150300000.0,"Tangible Book Value":1222600000.0,"Invested Capital":3372900000.0,"Working Capital":417700000.0,"Net Tangible Assets":1222600000.0,"Capital Lease Obligations":null,"Common Stock Equity":1222600000.0,"Total Capitalization":3243600000.0,"Total Equity Gross Minority Interest":1222600000.0,"Stockholders Equity":1222600000.0,"Treasury Stock":18100000.0,"Retained Earnings":-1231800000.0,"Additional Paid In Capital":2440900000.0,"Capital Stock":31600000.0,"Common Stock":31600000.0,"Total Liabilities Net Minority Interest":2403000000.0,"Total Non Current Liabilities Net Minority Interest":2052300000.0,"Other Non Current Liabilities":1800000.0,"Non Current Deferred Liabilities":29500000.0,"Non Current Deferred Revenue":29500000.0,"Long Term Debt And Capital Lease Obligation":2021000000.0,"Long Term Debt":2021000000.0,"Current Liabilities":350700000.0,"Other Current Liabilities":2100000.0,"Current Deferred Liabilities":43700000.0,"Current Deferred Revenue":43700000.0,"Current Debt And Capital Lease Obligation":129300000.0,"Current Capital Lease Obligation":null,"Current Debt":129300000.0,"Other Current Borrowings":129300000.0,"Payables And Accrued Expenses":175600000.0,"Current Accrued Expenses":111500000.0,"Interest Payable":31200000.0,"Payables":64100000.0,"Dividends Payable":null,"Total Tax Payable":30300000.0,"Income Tax Payable":8500000.0,"Accounts Payable":33800000.0,"Total Assets":3625600000.0,"Total Non Current Assets":2857200000.0,"Other Non Current Assets":1000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":63700000.0,"Non Current Deferred Taxes Assets":22300000.0,"Investments And Advances":11800000.0,"Long Term Equity Investment":11800000.0,"Net PPE":2780700000.0,"Accumulated Depreciation":-884400000.0,"Gross PPE":3665100000.0,"Construction In Progress":36000000.0,"Other Properties":11300000.0,"Buildings And Improvements":null,"Current Assets":768400000.0,"Other Current Assets":2100000.0,"Current Deferred Assets":30100000.0,"Restricted Cash":1000000.0,"Prepaid Assets":8300000.0,"Receivables":347200000.0,"Other Receivables":140300000.0,"Duefrom Related Parties Current":2300000.0,"Taxes Receivable":12800000.0,"Accounts Receivable":191800000.0,"Cash Cash Equivalents And Short Term Investments":379700000.0,"Cash And Cash Equivalents":379700000.0},"2025-09-30":{"Treasury Shares Number":8527202.0,"Ordinary Shares Number":285872798.0,"Share Issued":294400000.0,"Net Debt":1827900000.0,"Total Debt":2055900000.0,"Tangible Book Value":1140100000.0,"Invested Capital":3195800000.0,"Working Capital":256200000.0,"Net Tangible Assets":1140100000.0,"Capital Lease Obligations":200000.0,"Common Stock Equity":1140100000.0,"Total Capitalization":3077700000.0,"Total Equity Gross Minority Interest":1140100000.0,"Stockholders Equity":1140100000.0,"Treasury Stock":19500000.0,"Retained Earnings":-1230800000.0,"Additional Paid In Capital":2360900000.0,"Capital Stock":29500000.0,"Common Stock":29500000.0,"Total Liabilities Net Minority Interest":2381900000.0,"Total Non Current Liabilities Net Minority Interest":1972700000.0,"Other Non Current Liabilities":1600000.0,"Non Current Deferred Liabilities":33500000.0,"Non Current Deferred Revenue":33500000.0,"Long Term Debt And Capital Lease Obligation":1937600000.0,"Long Term Debt":1937600000.0,"Current Liabilities":409200000.0,"Other Current Liabilities":1300000.0,"Current Deferred Liabilities":52900000.0,"Current Deferred Revenue":52900000.0,"Current Debt And Capital Lease Obligation":118300000.0,"Current Capital Lease Obligation":200000.0,"Current Debt":118100000.0,"Other Current Borrowings":118100000.0,"Payables And Accrued Expenses":236700000.0,"Current Accrued Expenses":149200000.0,"Interest Payable":75800000.0,"Payables":87500000.0,"Dividends Payable":null,"Total Tax Payable":29100000.0,"Income Tax Payable":10000000.0,"Accounts Payable":58400000.0,"Total Assets":3522000000.0,"Total Non Current Assets":2856600000.0,"Other Non Current Assets":1600000.0,"Non Current Prepaid Assets":400000.0,"Non Current Deferred Assets":69500000.0,"Non Current Deferred Taxes Assets":24100000.0,"Investments And Advances":12200000.0,"Long Term Equity Investment":12200000.0,"Net PPE":2772900000.0,"Accumulated Depreciation":-837500000.0,"Gross PPE":3610400000.0,"Construction In Progress":null,"Other Properties":2000000.0,"Buildings And Improvements":600000.0,"Current Assets":665400000.0,"Other Current Assets":200000.0,"Current Deferred Assets":33000000.0,"Restricted Cash":1000000.0,"Prepaid Assets":12800000.0,"Receivables":390600000.0,"Other Receivables":140500000.0,"Duefrom Related Parties Current":10200000.0,"Taxes Receivable":15900000.0,"Accounts Receivable":224000000.0,"Cash Cash Equivalents And Short Term Investments":227800000.0,"Cash And Cash Equivalents":227800000.0},"2025-06-30":{"Treasury Shares Number":8175134.0,"Ordinary Shares Number":236224866.0,"Share Issued":244400000.0,"Net Debt":1959100000.0,"Total Debt":2051800000.0,"Tangible Book Value":1012600000.0,"Invested Capital":3064100000.0,"Working Capital":101200000.0,"Net Tangible Assets":1012600000.0,"Capital Lease Obligations":300000.0,"Common Stock Equity":1012600000.0,"Total Capitalization":2946000000.0,"Total Equity Gross Minority Interest":1012600000.0,"Stockholders Equity":1012600000.0,"Treasury Stock":20000000.0,"Retained Earnings":-1258600000.0,"Additional Paid In Capital":2266700000.0,"Capital Stock":24500000.0,"Common Stock":24500000.0,"Total Liabilities Net Minority Interest":2339100000.0,"Total Non Current Liabilities Net Minority Interest":1972000000.0,"Other Non Current Liabilities":1200000.0,"Non Current Deferred Liabilities":37400000.0,"Non Current Deferred Revenue":37400000.0,"Long Term Debt And Capital Lease Obligation":1933400000.0,"Long Term Debt":1933400000.0,"Current Liabilities":367100000.0,"Other Current Liabilities":1200000.0,"Current Deferred Liabilities":61600000.0,"Current Deferred Revenue":61600000.0,"Current Debt And Capital Lease Obligation":118400000.0,"Current Capital Lease Obligation":300000.0,"Current Debt":118100000.0,"Other Current Borrowings":118100000.0,"Payables And Accrued Expenses":185900000.0,"Current Accrued Expenses":96300000.0,"Interest Payable":29700000.0,"Payables":89600000.0,"Dividends Payable":null,"Total Tax Payable":25800000.0,"Income Tax Payable":10600000.0,"Accounts Payable":63800000.0,"Total Assets":3351700000.0,"Total Non Current Assets":2883400000.0,"Other Non Current Assets":2400000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":73200000.0,"Non Current Deferred Taxes Assets":24600000.0,"Investments And Advances":12500000.0,"Long Term Equity Investment":12500000.0,"Net PPE":2795300000.0,"Accumulated Depreciation":-800200000.0,"Gross PPE":3595500000.0,"Construction In Progress":null,"Other Properties":2300000.0,"Buildings And Improvements":600000.0,"Current Assets":468300000.0,"Other Current Assets":300000.0,"Current Deferred Assets":34200000.0,"Restricted Cash":1000000.0,"Prepaid Assets":17200000.0,"Receivables":323200000.0,"Other Receivables":149900000.0,"Duefrom Related Parties Current":6400000.0,"Taxes Receivable":17700000.0,"Accounts Receivable":149200000.0,"Cash Cash Equivalents And Short Term Investments":92400000.0,"Cash And Cash Equivalents":92400000.0},"2025-03-31":{"Treasury Shares Number":5091444.0,"Ordinary Shares Number":239308556.0,"Share Issued":244400000.0,"Net Debt":1944700000.0,"Total Debt":2115000000.0,"Tangible Book Value":974900000.0,"Invested Capital":3089600000.0,"Working Capital":104500000.0,"Net Tangible Assets":974900000.0,"Capital Lease Obligations":300000.0,"Common Stock Equity":974900000.0,"Total Capitalization":2971500000.0,"Total Equity Gross Minority Interest":974900000.0,"Stockholders Equity":974900000.0,"Treasury Stock":19700000.0,"Retained Earnings":-1293700000.0,"Additional Paid In Capital":2263800000.0,"Capital Stock":24500000.0,"Common Stock":24500000.0,"Total Liabilities Net Minority Interest":2427300000.0,"Total Non Current Liabilities Net Minority Interest":2014900000.0,"Other Non Current Liabilities":2800000.0,"Non Current Deferred Liabilities":15500000.0,"Non Current Deferred Revenue":15500000.0,"Long Term Debt And Capital Lease Obligation":1996600000.0,"Long Term Debt":1996600000.0,"Current Liabilities":412400000.0,"Other Current Liabilities":1000000.0,"Current Deferred Liabilities":59200000.0,"Current Deferred Revenue":59200000.0,"Current Debt And Capital Lease Obligation":118400000.0,"Current Capital Lease Obligation":300000.0,"Current Debt":118100000.0,"Other Current Borrowings":118100000.0,"Payables And Accrued Expenses":233800000.0,"Current Accrued Expenses":139500000.0,"Interest Payable":78400000.0,"Payables":94300000.0,"Dividends Payable":null,"Total Tax Payable":33500000.0,"Income Tax Payable":17600000.0,"Accounts Payable":60800000.0,"Total Assets":3402200000.0,"Total Non Current Assets":2885300000.0,"Other Non Current Assets":3200000.0,"Non Current Prepaid Assets":1000000.0,"Non Current Deferred Assets":58400000.0,"Non Current Deferred Taxes Assets":19100000.0,"Investments And Advances":12700000.0,"Long Term Equity Investment":12700000.0,"Net PPE":2810000000.0,"Accumulated Depreciation":-763800000.0,"Gross PPE":3573800000.0,"Construction In Progress":null,"Other Properties":2600000.0,"Buildings And Improvements":900000.0,"Current Assets":516900000.0,"Other Current Assets":300000.0,"Current Deferred Assets":39600000.0,"Restricted Cash":1200000.0,"Prepaid Assets":18300000.0,"Receivables":287500000.0,"Other Receivables":122200000.0,"Duefrom Related Parties Current":7300000.0,"Taxes Receivable":14200000.0,"Accounts Receivable":143800000.0,"Cash Cash Equivalents And Short Term Investments":170000000.0,"Cash And Cash Equivalents":170000000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":400000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":400000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dividends Payable":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":900000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":0.0,"Other Properties":null,"Buildings And Improvements":800000.0,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-240000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":85100000.0,"Total Unusual Items":-600000.0,"Total Unusual Items Excluding Goodwill":-600000.0,"Net Income From Continuing Operation Net Minority Interest":-29000000.0,"Reconciled Depreciation":42500000.0,"Reconciled Cost Of Revenue":42500000.0,"EBITDA":84500000.0,"EBIT":42000000.0,"Net Interest Income":-62100000.0,"Interest Expense":59900000.0,"Interest Income":2400000.0,"Normalized Income":-28640000.0,"Net Income From Continuing And Discontinued Operation":-29000000.0,"Total Expenses":201000000.0,"Total Operating Income As Reported":46000000.0,"Diluted Average Shares":307919852.0,"Basic Average Shares":307919852.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-29000000.0,"Net Income Common Stockholders":-29000000.0,"Net Income":-29000000.0,"Net Income Including Noncontrolling Interests":-29000000.0,"Net Income Continuous Operations":-29000000.0,"Tax Provision":11100000.0,"Pretax Income":-17900000.0,"Other Income Expense":-1800000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":-1200000.0,"Gain On Sale Of Security":-600000.0,"Net Non Operating Interest Income Expense":-62100000.0,"Total Other Finance Cost":4600000.0,"Interest Expense Non Operating":59900000.0,"Interest Income Non Operating":2400000.0,"Operating Income":46000000.0,"Operating Expense":158500000.0,"Selling General And Administration":13800000.0,"General And Administrative Expense":13800000.0,"Other Gand A":13800000.0,"Gross Profit":204500000.0,"Cost Of Revenue":42500000.0,"Total Revenue":247000000.0,"Operating Revenue":247000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":22000.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":105600000.0,"Total Unusual Items":100000.0,"Total Unusual Items Excluding Goodwill":100000.0,"Net Income From Continuing Operation Net Minority Interest":-1000000.0,"Reconciled Depreciation":37800000.0,"Reconciled Cost Of Revenue":37800000.0,"EBITDA":105700000.0,"EBIT":67900000.0,"Net Interest Income":-55800000.0,"Interest Expense":56700000.0,"Interest Income":1500000.0,"Normalized Income":-1078000.0,"Net Income From Continuing And Discontinued Operation":-1000000.0,"Total Expenses":192100000.0,"Total Operating Income As Reported":67400000.0,"Diluted Average Shares":290923140.0,"Basic Average Shares":290923140.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-1000000.0,"Net Income Common Stockholders":-1000000.0,"Net Income":-1000000.0,"Net Income Including Noncontrolling Interests":-1000000.0,"Net Income Continuous Operations":-1000000.0,"Tax Provision":12200000.0,"Pretax Income":11200000.0,"Other Income Expense":-300000.0,"Special Income Charges":100000.0,"Gain On Sale Of Ppe":100000.0,"Earnings From Equity Interest":-400000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-55800000.0,"Total Other Finance Cost":600000.0,"Interest Expense Non Operating":56700000.0,"Interest Income Non Operating":1500000.0,"Operating Income":67300000.0,"Operating Expense":154300000.0,"Selling General And Administration":14200000.0,"General And Administrative Expense":14200000.0,"Other Gand A":14200000.0,"Gross Profit":221600000.0,"Cost Of Revenue":37800000.0,"Total Revenue":259400000.0,"Operating Revenue":259400000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-751406.649616,"Tax Rate For Calcs":0.289003,"Normalized EBITDA":133100000.0,"Total Unusual Items":-2600000.0,"Total Unusual Items Excluding Goodwill":-2600000.0,"Net Income From Continuing Operation Net Minority Interest":27800000.0,"Reconciled Depreciation":37600000.0,"Reconciled Cost Of Revenue":37600000.0,"EBITDA":130500000.0,"EBIT":92900000.0,"Net Interest Income":-56200000.0,"Interest Expense":53800000.0,"Interest Income":1800000.0,"Normalized Income":29648593.350384,"Net Income From Continuing And Discontinued Operation":27800000.0,"Total Expenses":178900000.0,"Total Operating Income As Reported":98000000.0,"Diluted Average Shares":311607780.0,"Basic Average Shares":275460333.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":27800000.0,"Net Income Common Stockholders":27800000.0,"Net Income":27800000.0,"Net Income Including Noncontrolling Interests":27800000.0,"Net Income Continuous Operations":27800000.0,"Tax Provision":11300000.0,"Pretax Income":39100000.0,"Other Income Expense":-2900000.0,"Special Income Charges":-200000.0,"Gain On Sale Of Ppe":-200000.0,"Earnings From Equity Interest":-300000.0,"Gain On Sale Of Security":-2400000.0,"Net Non Operating Interest Income Expense":-56200000.0,"Total Other Finance Cost":4200000.0,"Interest Expense Non Operating":53800000.0,"Interest Income Non Operating":1800000.0,"Operating Income":98200000.0,"Operating Expense":141300000.0,"Selling General And Administration":12800000.0,"General And Administrative Expense":12800000.0,"Other Gand A":12800000.0,"Gross Profit":239500000.0,"Cost Of Revenue":37600000.0,"Total Revenue":277100000.0,"Operating Revenue":277100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":168421.052632,"Tax Rate For Calcs":0.120301,"Normalized EBITDA":129900000.0,"Total Unusual Items":1400000.0,"Total Unusual Items Excluding Goodwill":1400000.0,"Net Income From Continuing Operation Net Minority Interest":35100000.0,"Reconciled Depreciation":36700000.0,"Reconciled Cost Of Revenue":36700000.0,"EBITDA":131300000.0,"EBIT":94600000.0,"Net Interest Income":-57800000.0,"Interest Expense":54700000.0,"Interest Income":1200000.0,"Normalized Income":33868421.052632,"Net Income From Continuing And Discontinued Operation":35100000.0,"Total Expenses":171200000.0,"Total Operating Income As Reported":96500000.0,"Diluted Average Shares":273877730.0,"Basic Average Shares":238907129.0,"Diluted EPS":0.14,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":35100000.0,"Net Income Common Stockholders":35100000.0,"Net Income":35100000.0,"Net Income Including Noncontrolling Interests":35100000.0,"Net Income Continuous Operations":35100000.0,"Tax Provision":4800000.0,"Pretax Income":39900000.0,"Other Income Expense":1200000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Earnings From Equity Interest":-200000.0,"Gain On Sale Of Security":1400000.0,"Net Non Operating Interest Income Expense":-57800000.0,"Total Other Finance Cost":4300000.0,"Interest Expense Non Operating":54700000.0,"Interest Income Non Operating":1200000.0,"Operating Income":96500000.0,"Operating Expense":134500000.0,"Selling General And Administration":12300000.0,"General And Administrative Expense":12300000.0,"Other Gand A":12300000.0,"Gross Profit":231000000.0,"Cost Of Revenue":36700000.0,"Total Revenue":267700000.0,"Operating Revenue":267700000.0},"2025-03-31":{"Tax Effect Of Unusual Items":110000.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":86700000.0,"Total Unusual Items":500000.0,"Total Unusual Items Excluding Goodwill":500000.0,"Net Income From Continuing Operation Net Minority Interest":-16900000.0,"Reconciled Depreciation":35900000.0,"Reconciled Cost Of Revenue":35900000.0,"EBITDA":87200000.0,"EBIT":51300000.0,"Net Interest Income":-62800000.0,"Interest Expense":55600000.0,"Interest Income":1300000.0,"Normalized Income":-17290000.0,"Net Income From Continuing And Discontinued Operation":-16900000.0,"Total Expenses":156800000.0,"Total Operating Income As Reported":60200000.0,"Diluted Average Shares":243386188.0,"Basic Average Shares":243386188.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-16900000.0,"Net Income Common Stockholders":-16900000.0,"Net Income":-16900000.0,"Net Income Including Noncontrolling Interests":-16900000.0,"Net Income Continuous Operations":-16900000.0,"Tax Provision":12600000.0,"Pretax Income":-4300000.0,"Other Income Expense":-1300000.0,"Special Income Charges":400000.0,"Gain On Sale Of Ppe":400000.0,"Earnings From Equity Interest":-1800000.0,"Gain On Sale Of Security":100000.0,"Net Non Operating Interest Income Expense":-62800000.0,"Total Other Finance Cost":8500000.0,"Interest Expense Non Operating":55600000.0,"Interest Income Non Operating":1300000.0,"Operating Income":59800000.0,"Operating Expense":120900000.0,"Selling General And Administration":11100000.0,"General And Administrative Expense":11100000.0,"Other Gand A":11100000.0,"Gross Profit":180700000.0,"Cost Of Revenue":35900000.0,"Total Revenue":216600000.0,"Operating Revenue":216600000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-2000000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-134800000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-182900000.0,"Interest Paid Supplemental Data":6000000.0,"Income Tax Paid Supplemental Data":6700000.0,"End Cash Position":246900000.0,"Beginning Cash Position":380700000.0,"Changes In Cash":-133800000.0,"Financing Cash Flow":1000000.0,"Cash Flow From Continuing Financing Activities":1000000.0,"Proceeds From Stock Option Exercised":1000000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-182900000.0,"Cash Flow From Continuing Investing Activities":-182900000.0,"Net PPE Purchase And Sale":-182900000.0,"Purchase Of PPE":-182900000.0,"Operating Cash Flow":48100000.0,"Cash Flow From Continuing Operating Activities":48100000.0,"Change In Working Capital":19900000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":100000.0,"Change In Other Current Assets":-52200000.0,"Change In Payables And Accrued Expense":70900000.0,"Change In Accrued Expense":52200000.0,"Change In Interest Payable":52200000.0,"Change In Payable":18700000.0,"Change In Account Payable":18700000.0,"Change In Receivables":1100000.0,"Other Non Cash Items":2300000.0,"Stock Based Compensation":2600000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":8400000.0,"Deferred Tax":200000.0,"Deferred Income Tax":200000.0,"Depreciation Amortization Depletion":42500000.0,"Depreciation And Amortization":42500000.0,"Depreciation":42500000.0,"Operating Gains Losses":1200000.0,"Earnings Losses From Equity Investments":1200000.0,"Net Income From Continuing Operations":-29000000.0},"2025-12-31":{"Free Cash Flow":-17300000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-70800000.0,"Issuance Of Debt":159300000.0,"Issuance Of Capital Stock":80300000.0,"Capital Expenditure":-52100000.0,"Interest Paid Supplemental Data":94700000.0,"Income Tax Paid Supplemental Data":8800000.0,"End Cash Position":380700000.0,"Beginning Cash Position":228800000.0,"Changes In Cash":151900000.0,"Financing Cash Flow":169200000.0,"Cash Flow From Continuing Financing Activities":169200000.0,"Proceeds From Stock Option Exercised":400000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":80300000.0,"Common Stock Payments":0.0,"Common Stock Issuance":80300000.0,"Net Issuance Payments Of Debt":88500000.0,"Net Long Term Debt Issuance":88500000.0,"Long Term Debt Payments":-70800000.0,"Long Term Debt Issuance":159300000.0,"Investing Cash Flow":-52100000.0,"Cash Flow From Continuing Investing Activities":-52100000.0,"Net PPE Purchase And Sale":-52100000.0,"Purchase Of PPE":-52100000.0,"Operating Cash Flow":34800000.0,"Cash Flow From Continuing Operating Activities":34800000.0,"Change In Working Capital":-11300000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":5900000.0,"Change In Other Current Assets":23700000.0,"Change In Payables And Accrued Expense":-48800000.0,"Change In Accrued Expense":-42800000.0,"Change In Interest Payable":-42800000.0,"Change In Payable":-6000000.0,"Change In Account Payable":-6000000.0,"Change In Receivables":7900000.0,"Other Non Cash Items":4200000.0,"Stock Based Compensation":2800000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":1900000.0,"Deferred Income Tax":1900000.0,"Depreciation Amortization Depletion":37800000.0,"Depreciation And Amortization":37800000.0,"Depreciation":37800000.0,"Operating Gains Losses":400000.0,"Earnings Losses From Equity Investments":400000.0,"Net Income From Continuing Operations":-1000000.0},"2025-09-30":{"Free Cash Flow":38200000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":96900000.0,"Capital Expenditure":-33900000.0,"Interest Paid Supplemental Data":6000000.0,"Income Tax Paid Supplemental Data":13200000.0,"End Cash Position":228800000.0,"Beginning Cash Position":93400000.0,"Changes In Cash":135400000.0,"Financing Cash Flow":97200000.0,"Cash Flow From Continuing Financing Activities":97200000.0,"Proceeds From Stock Option Exercised":300000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":96900000.0,"Common Stock Payments":0.0,"Common Stock Issuance":96900000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-33900000.0,"Cash Flow From Continuing Investing Activities":-33900000.0,"Net PPE Purchase And Sale":-33900000.0,"Purchase Of PPE":-33900000.0,"Operating Cash Flow":72100000.0,"Cash Flow From Continuing Operating Activities":72100000.0,"Change In Working Capital":1200000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1700000.0,"Change In Other Current Assets":-43000000.0,"Change In Payables And Accrued Expense":49700000.0,"Change In Accrued Expense":49700000.0,"Change In Interest Payable":46100000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":-3800000.0,"Other Non Cash Items":1600000.0,"Stock Based Compensation":2500000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Deferred Tax":900000.0,"Deferred Income Tax":900000.0,"Depreciation Amortization Depletion":37600000.0,"Depreciation And Amortization":37600000.0,"Depreciation":37600000.0,"Operating Gains Losses":500000.0,"Earnings Losses From Equity Investments":300000.0,"Net Income From Continuing Operations":27800000.0},"2025-06-30":{"Free Cash Flow":-7100000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-70700000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-13400000.0,"Interest Paid Supplemental Data":98300000.0,"Income Tax Paid Supplemental Data":20800000.0,"End Cash Position":93400000.0,"Beginning Cash Position":171200000.0,"Changes In Cash":-77800000.0,"Financing Cash Flow":-70700000.0,"Cash Flow From Continuing Financing Activities":-70700000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-70700000.0,"Net Long Term Debt Issuance":-70700000.0,"Long Term Debt Payments":-70700000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13400000.0,"Cash Flow From Continuing Investing Activities":-13400000.0,"Net PPE Purchase And Sale":-13400000.0,"Purchase Of PPE":-13400000.0,"Operating Cash Flow":6300000.0,"Cash Flow From Continuing Operating Activities":6300000.0,"Change In Working Capital":-67400000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":32700000.0,"Change In Other Current Assets":-60700000.0,"Change In Payables And Accrued Expense":-40300000.0,"Change In Accrued Expense":-40300000.0,"Change In Interest Payable":-45300000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":900000.0,"Other Non Cash Items":4600000.0,"Stock Based Compensation":2600000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-5500000.0,"Deferred Income Tax":-5500000.0,"Depreciation Amortization Depletion":36700000.0,"Depreciation And Amortization":36700000.0,"Depreciation":36700000.0,"Operating Gains Losses":200000.0,"Earnings Losses From Equity Investments":200000.0,"Net Income From Continuing Operations":35100000.0},"2025-03-31":{"Free Cash Flow":113600000.0,"Repurchase Of Capital Stock":-200000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-25100000.0,"Interest Paid Supplemental Data":6100000.0,"Income Tax Paid Supplemental Data":16900000.0,"End Cash Position":171200000.0,"Beginning Cash Position":62500000.0,"Changes In Cash":108700000.0,"Financing Cash Flow":-4900000.0,"Cash Flow From Continuing Financing Activities":-4900000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-4700000.0,"Common Stock Dividend Paid":-4700000.0,"Net Common Stock Issuance":-200000.0,"Common Stock Payments":-200000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-25100000.0,"Cash Flow From Continuing Investing Activities":-25100000.0,"Net PPE Purchase And Sale":-25100000.0,"Purchase Of PPE":-25100000.0,"Operating Cash Flow":138700000.0,"Cash Flow From Continuing Operating Activities":138700000.0,"Change In Working Capital":104200000.0,"Change In Other Working Capital":74400000.0,"Change In Other Current Liabilities":-13900000.0,"Change In Other Current Assets":18500000.0,"Change In Payables And Accrued Expense":25200000.0,"Change In Accrued Expense":47800000.0,"Change In Interest Payable":47800000.0,"Change In Payable":-22600000.0,"Change In Account Payable":-22600000.0,"Change In Receivables":74400000.0,"Other Non Cash Items":10800000.0,"Stock Based Compensation":3400000.0,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":0.0,"Deferred Tax":-500000.0,"Deferred Income Tax":-500000.0,"Depreciation Amortization Depletion":35900000.0,"Depreciation And Amortization":35900000.0,"Depreciation":35900000.0,"Operating Gains Losses":1800000.0,"Earnings Losses From Equity Investments":1800000.0,"Net Income From Continuing Operations":-16900000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-123300000.0,"Issuance Of Debt":224300000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":101000000.0,"Net Long Term Debt Issuance":101000000.0,"Long Term Debt Payments":-123300000.0,"Long Term Debt Issuance":224300000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-6800000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":23600000.0,"Change In Account Payable":23600000.0,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}