{"ticker":"BOXL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":566951.0,"Share Issued":566951.0,"Net Debt":27252000.0,"Total Debt":41132000.0,"Tangible Book Value":-16526000.0,"Invested Capital":32129000.0,"Working Capital":25261000.0,"Net Tangible Assets":-16526000.0,"Capital Lease Obligations":6992000.0,"Common Stock Equity":-2011000.0,"Total Capitalization":30855000.0,"Total Equity Gross Minority Interest":-2011000.0,"Stockholders Equity":-2011000.0,"Gains Losses Not Affecting Retained Earnings":2414000.0,"Other Equity Adjustments":2414000.0,"Retained Earnings":-162945000.0,"Additional Paid In Capital":158520000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":92679000.0,"Total Non Current Liabilities Net Minority Interest":52452000.0,"Other Non Current Liabilities":59000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":14173000.0,"Non Current Deferred Revenue":14173000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":38220000.0,"Long Term Capital Lease Obligation":5354000.0,"Long Term Debt":32866000.0,"Current Liabilities":40227000.0,"Other Current Liabilities":5063000.0,"Current Deferred Liabilities":8982000.0,"Current Deferred Revenue":8982000.0,"Current Debt And Capital Lease Obligation":2912000.0,"Current Capital Lease Obligation":1638000.0,"Current Debt":1274000.0,"Other Current Borrowings":1274000.0,"Payables And Accrued Expenses":23270000.0,"Current Accrued Expenses":5070000.0,"Payables":18200000.0,"Other Payable":null,"Accounts Payable":18200000.0,"Total Assets":90668000.0,"Total Non Current Assets":25180000.0,"Other Non Current Assets":883000.0,"Non Current Deferred Assets":1466000.0,"Non Current Deferred Taxes Assets":1466000.0,"Goodwill And Other Intangible Assets":14515000.0,"Other Intangible Assets":14515000.0,"Net PPE":8316000.0,"Accumulated Depreciation":null,"Gross PPE":8316000.0,"Leases":null,"Construction In Progress":null,"Other Properties":8316000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":65488000.0,"Other Current Assets":5111000.0,"Prepaid Assets":3059000.0,"Inventory":36616000.0,"Inventories Adjustments Allowances":-2455000.0,"Finished Goods":38500000.0,"Raw Materials":571000.0,"Receivables":13814000.0,"Accounts Receivable":13814000.0,"Allowance For Doubtful Accounts Receivable":-915000.0,"Gross Accounts Receivable":14729000.0,"Cash Cash Equivalents And Short Term Investments":6888000.0,"Cash And Cash Equivalents":6888000.0},"2025-12-31":{"Ordinary Shares Number":228335.0,"Share Issued":228335.0,"Net Debt":24781000.0,"Total Debt":41542000.0,"Tangible Book Value":-15825000.0,"Invested Capital":35406000.0,"Working Capital":26626000.0,"Net Tangible Assets":-15825000.0,"Capital Lease Obligations":7391000.0,"Common Stock Equity":1255000.0,"Total Capitalization":34132000.0,"Total Equity Gross Minority Interest":1255000.0,"Stockholders Equity":1255000.0,"Gains Losses Not Affecting Retained Earnings":2552000.0,"Other Equity Adjustments":2552000.0,"Retained Earnings":-156420000.0,"Additional Paid In Capital":155123000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":96288000.0,"Total Non Current Liabilities Net Minority Interest":53436000.0,"Other Non Current Liabilities":60000.0,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":14849000.0,"Non Current Deferred Revenue":14849000.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":38527000.0,"Long Term Capital Lease Obligation":5650000.0,"Long Term Debt":32877000.0,"Current Liabilities":42852000.0,"Other Current Liabilities":4079000.0,"Current Deferred Liabilities":9273000.0,"Current Deferred Revenue":9273000.0,"Current Debt And Capital Lease Obligation":3015000.0,"Current Capital Lease Obligation":1741000.0,"Current Debt":1274000.0,"Other Current Borrowings":1274000.0,"Payables And Accrued Expenses":26485000.0,"Current Accrued Expenses":5454000.0,"Payables":21031000.0,"Other Payable":224000.0,"Accounts Payable":20807000.0,"Total Assets":97543000.0,"Total Non Current Assets":28065000.0,"Other Non Current Assets":734000.0,"Non Current Deferred Assets":1472000.0,"Non Current Deferred Taxes Assets":1472000.0,"Goodwill And Other Intangible Assets":17080000.0,"Other Intangible Assets":17080000.0,"Net PPE":8779000.0,"Accumulated Depreciation":-2083000.0,"Gross PPE":10862000.0,"Leases":1303000.0,"Construction In Progress":0.0,"Other Properties":7986000.0,"Machinery Furniture Equipment":1359000.0,"Buildings And Improvements":214000.0,"Properties":0.0,"Current Assets":69478000.0,"Other Current Assets":5999000.0,"Prepaid Assets":625000.0,"Inventory":38126000.0,"Inventories Adjustments Allowances":-2548000.0,"Finished Goods":40103000.0,"Raw Materials":571000.0,"Receivables":15358000.0,"Accounts Receivable":15358000.0,"Allowance For Doubtful Accounts Receivable":-1055000.0,"Gross Accounts Receivable":16413000.0,"Cash Cash Equivalents And Short Term Investments":9370000.0,"Cash And Cash Equivalents":9370000.0},"2025-09-30":{"Ordinary Shares Number":153119.0,"Share Issued":153119.0,"Net Debt":24882000.0,"Total Debt":44480000.0,"Tangible Book Value":-39040000.0,"Invested Capital":17231000.0,"Working Capital":1523000.0,"Net Tangible Assets":-39040000.0,"Capital Lease Obligations":7786000.0,"Common Stock Equity":-19463000.0,"Total Capitalization":-19463000.0,"Total Equity Gross Minority Interest":-19463000.0,"Stockholders Equity":-19463000.0,"Gains Losses Not Affecting Retained Earnings":1083000.0,"Other Equity Adjustments":1083000.0,"Retained Earnings":-146756000.0,"Additional Paid In Capital":126210000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":119053000.0,"Total Non Current Liabilities Net Minority Interest":50646000.0,"Other Non Current Liabilities":155000.0,"Preferred Securities Outside Stock Equity":28509000.0,"Non Current Deferred Liabilities":16007000.0,"Non Current Deferred Revenue":15130000.0,"Non Current Deferred Taxes Liabilities":877000.0,"Long Term Debt And Capital Lease Obligation":5975000.0,"Long Term Capital Lease Obligation":5975000.0,"Long Term Debt":null,"Current Liabilities":68407000.0,"Other Current Liabilities":4875000.0,"Current Deferred Liabilities":9346000.0,"Current Deferred Revenue":9346000.0,"Current Debt And Capital Lease Obligation":38505000.0,"Current Capital Lease Obligation":1811000.0,"Current Debt":36694000.0,"Other Current Borrowings":36694000.0,"Payables And Accrued Expenses":15681000.0,"Current Accrued Expenses":5170000.0,"Payables":10511000.0,"Other Payable":58000.0,"Accounts Payable":10453000.0,"Total Assets":99590000.0,"Total Non Current Assets":29660000.0,"Other Non Current Assets":754000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":19577000.0,"Other Intangible Assets":19577000.0,"Net PPE":9329000.0,"Accumulated Depreciation":null,"Gross PPE":9329000.0,"Leases":null,"Construction In Progress":null,"Other Properties":9329000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":69930000.0,"Other Current Assets":8000000.0,"Prepaid Assets":4372000.0,"Inventory":26066000.0,"Inventories Adjustments Allowances":-2231000.0,"Finished Goods":27383000.0,"Raw Materials":914000.0,"Receivables":19680000.0,"Accounts Receivable":19680000.0,"Allowance For Doubtful Accounts Receivable":-1041000.0,"Gross Accounts Receivable":20721000.0,"Cash Cash Equivalents And Short Term Investments":11812000.0,"Cash And Cash Equivalents":11812000.0},"2025-06-30":{"Ordinary Shares Number":73609.0,"Share Issued":73609.0,"Net Debt":31426000.0,"Total Debt":47427000.0,"Tangible Book Value":-42955000.0,"Invested Capital":18405000.0,"Working Capital":-541000.0,"Net Tangible Assets":-42955000.0,"Capital Lease Obligations":8393000.0,"Common Stock Equity":-20629000.0,"Total Capitalization":-20629000.0,"Total Equity Gross Minority Interest":-20629000.0,"Stockholders Equity":-20629000.0,"Gains Losses Not Affecting Retained Earnings":949000.0,"Other Equity Adjustments":949000.0,"Retained Earnings":-140572000.0,"Additional Paid In Capital":118994000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":119830000.0,"Total Non Current Liabilities Net Minority Interest":53092000.0,"Other Non Current Liabilities":1875000.0,"Preferred Securities Outside Stock Equity":28509000.0,"Non Current Deferred Liabilities":16219000.0,"Non Current Deferred Revenue":15349000.0,"Non Current Deferred Taxes Liabilities":870000.0,"Long Term Debt And Capital Lease Obligation":6489000.0,"Long Term Capital Lease Obligation":6489000.0,"Long Term Debt":null,"Current Liabilities":66738000.0,"Other Current Liabilities":4584000.0,"Current Deferred Liabilities":9496000.0,"Current Deferred Revenue":9496000.0,"Current Debt And Capital Lease Obligation":40938000.0,"Current Capital Lease Obligation":1904000.0,"Current Debt":39034000.0,"Other Current Borrowings":39034000.0,"Payables And Accrued Expenses":11720000.0,"Current Accrued Expenses":4543000.0,"Payables":7177000.0,"Other Payable":null,"Accounts Payable":7177000.0,"Total Assets":99201000.0,"Total Non Current Assets":33004000.0,"Other Non Current Assets":749000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":22326000.0,"Other Intangible Assets":22326000.0,"Net PPE":9929000.0,"Accumulated Depreciation":null,"Gross PPE":9929000.0,"Leases":null,"Construction In Progress":null,"Other Properties":9929000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":66197000.0,"Other Current Assets":6893000.0,"Prepaid Assets":2067000.0,"Inventory":28190000.0,"Inventories Adjustments Allowances":-2595000.0,"Finished Goods":29871000.0,"Raw Materials":914000.0,"Receivables":21439000.0,"Accounts Receivable":21439000.0,"Allowance For Doubtful Accounts Receivable":-831000.0,"Gross Accounts Receivable":22270000.0,"Cash Cash Equivalents And Short Term Investments":7608000.0,"Cash And Cash Equivalents":7608000.0},"2025-03-31":{"Ordinary Shares Number":62016.0,"Share Issued":62016.0,"Net Debt":31541000.0,"Total Debt":47873000.0,"Tangible Book Value":-39849000.0,"Invested Capital":23803000.0,"Working Capital":1610000.0,"Net Tangible Assets":-39849000.0,"Capital Lease Obligations":8255000.0,"Common Stock Equity":-15815000.0,"Total Capitalization":-15815000.0,"Total Equity Gross Minority Interest":-15815000.0,"Stockholders Equity":-15815000.0,"Gains Losses Not Affecting Retained Earnings":797000.0,"Other Equity Adjustments":797000.0,"Retained Earnings":-135853000.0,"Additional Paid In Capital":119241000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":124511000.0,"Total Non Current Liabilities Net Minority Interest":52168000.0,"Other Non Current Liabilities":1623000.0,"Preferred Securities Outside Stock Equity":28509000.0,"Non Current Deferred Liabilities":15715000.0,"Non Current Deferred Revenue":14824000.0,"Non Current Deferred Taxes Liabilities":891000.0,"Long Term Debt And Capital Lease Obligation":6321000.0,"Long Term Capital Lease Obligation":6321000.0,"Long Term Debt":null,"Current Liabilities":72343000.0,"Other Current Liabilities":4298000.0,"Current Deferred Liabilities":9143000.0,"Current Deferred Revenue":9143000.0,"Current Debt And Capital Lease Obligation":41552000.0,"Current Capital Lease Obligation":1934000.0,"Current Debt":39618000.0,"Other Current Borrowings":39618000.0,"Payables And Accrued Expenses":17350000.0,"Current Accrued Expenses":3212000.0,"Payables":14138000.0,"Other Payable":null,"Accounts Payable":14138000.0,"Total Assets":108696000.0,"Total Non Current Assets":34743000.0,"Other Non Current Assets":754000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":24034000.0,"Other Intangible Assets":24034000.0,"Net PPE":9955000.0,"Accumulated Depreciation":null,"Gross PPE":9955000.0,"Leases":null,"Construction In Progress":null,"Other Properties":9955000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":73953000.0,"Other Current Assets":7723000.0,"Prepaid Assets":2355000.0,"Inventory":38354000.0,"Inventories Adjustments Allowances":-2492000.0,"Finished Goods":39781000.0,"Raw Materials":1065000.0,"Receivables":17444000.0,"Accounts Receivable":17444000.0,"Allowance For Doubtful Accounts Receivable":-811000.0,"Gross Accounts Receivable":18255000.0,"Cash Cash Equivalents And Short Term Investments":8077000.0,"Cash And Cash Equivalents":8077000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":28509000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":901000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":309000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-1624000.0,"Gross PPE":null,"Leases":1303000.0,"Construction In Progress":0.0,"Other Properties":null,"Machinery Furniture Equipment":1334000.0,"Buildings And Improvements":214000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1792.0,"Tax Rate For Calcs":0.056,"Normalized EBITDA":-3048000.0,"Total Unusual Items":-32000.0,"Total Unusual Items Excluding Goodwill":-32000.0,"Net Income From Continuing Operation Net Minority Interest":-6525000.0,"Reconciled Depreciation":2556000.0,"Reconciled Cost Of Revenue":15503000.0,"EBITDA":-3080000.0,"EBIT":-5636000.0,"Net Interest Income":-1274000.0,"Interest Expense":1274000.0,"Normalized Income":-6494792.0,"Net Income From Continuing And Discontinued Operation":-6525000.0,"Total Expenses":27346000.0,"Total Operating Income As Reported":-4904000.0,"Diluted Average Shares":506363.0,"Basic Average Shares":506363.0,"Diluted EPS":-13.5,"Basic EPS":-13.5,"Diluted NI Availto Com Stockholders":-6842000.0,"Net Income Common Stockholders":-6842000.0,"Preferred Stock Dividends":317000.0,"Net Income":-6525000.0,"Net Income Including Noncontrolling Interests":-6525000.0,"Net Income Continuous Operations":-6525000.0,"Tax Provision":-385000.0,"Pretax Income":-6910000.0,"Other Income Expense":-732000.0,"Other Non Operating Income Expenses":-700000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-32000.0,"Net Non Operating Interest Income Expense":-1274000.0,"Interest Expense Non Operating":1274000.0,"Operating Income":-4904000.0,"Operating Expense":11843000.0,"Depreciation Amortization Depletion Income Statement":2556000.0,"Depreciation And Amortization In Income Statement":2556000.0,"Research And Development":936000.0,"Selling General And Administration":8351000.0,"General And Administrative Expense":8351000.0,"Other Gand A":8351000.0,"Gross Profit":6939000.0,"Cost Of Revenue":15503000.0,"Total Revenue":22442000.0,"Operating Revenue":22442000.0},"2025-12-31":{"Tax Effect Of Unusual Items":5321.43199,"Tax Rate For Calcs":0.07495,"Normalized EBITDA":-5698000.0,"Total Unusual Items":71000.0,"Total Unusual Items Excluding Goodwill":71000.0,"Net Income From Continuing Operation Net Minority Interest":-9664000.0,"Reconciled Depreciation":2599000.0,"Reconciled Cost Of Revenue":20373000.0,"EBITDA":-5627000.0,"EBIT":-8226000.0,"Net Interest Income":-2221000.0,"Interest Expense":2221000.0,"Normalized Income":-9729678.56801,"Net Income From Continuing And Discontinued Operation":-9664000.0,"Total Expenses":32244000.0,"Total Operating Income As Reported":-5610000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9982000.0,"Net Income Common Stockholders":-9982000.0,"Preferred Stock Dividends":318000.0,"Net Income":-9664000.0,"Net Income Including Noncontrolling Interests":-9664000.0,"Net Income Continuous Operations":-9664000.0,"Tax Provision":-783000.0,"Pretax Income":-10447000.0,"Other Income Expense":-2616000.0,"Other Non Operating Income Expenses":-2687000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":71000.0,"Net Non Operating Interest Income Expense":-2221000.0,"Interest Expense Non Operating":2221000.0,"Operating Income":-5610000.0,"Operating Expense":11871000.0,"Depreciation Amortization Depletion Income Statement":2599000.0,"Depreciation And Amortization In Income Statement":2599000.0,"Research And Development":1107000.0,"Selling General And Administration":8165000.0,"General And Administrative Expense":8165000.0,"Other Gand A":8165000.0,"Gross Profit":6261000.0,"Cost Of Revenue":20373000.0,"Total Revenue":26634000.0,"Operating Revenue":26634000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-21301.163693,"Tax Rate For Calcs":0.040497,"Normalized EBITDA":-539000.0,"Total Unusual Items":-526000.0,"Total Unusual Items Excluding Goodwill":-526000.0,"Net Income From Continuing Operation Net Minority Interest":-6184000.0,"Reconciled Depreciation":2627000.0,"Reconciled Cost Of Revenue":20802000.0,"EBITDA":-1065000.0,"EBIT":-3692000.0,"Net Interest Income":-2753000.0,"Interest Expense":2753000.0,"Normalized Income":-5679301.163693,"Net Income From Continuing And Discontinued Operation":-6184000.0,"Total Expenses":33281000.0,"Total Operating Income As Reported":-3944000.0,"Diluted Average Shares":96111.0,"Basic Average Shares":96111.0,"Diluted EPS":-67.68,"Basic EPS":-67.68,"Diluted NI Availto Com Stockholders":-6501000.0,"Net Income Common Stockholders":-6501000.0,"Preferred Stock Dividends":317000.0,"Net Income":-6184000.0,"Net Income Including Noncontrolling Interests":-6184000.0,"Net Income Continuous Operations":-6184000.0,"Tax Provision":-261000.0,"Pretax Income":-6445000.0,"Other Income Expense":252000.0,"Other Non Operating Income Expenses":778000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-526000.0,"Net Non Operating Interest Income Expense":-2753000.0,"Interest Expense Non Operating":2753000.0,"Operating Income":-3944000.0,"Operating Expense":12479000.0,"Depreciation Amortization Depletion Income Statement":2627000.0,"Depreciation And Amortization In Income Statement":2627000.0,"Research And Development":1122000.0,"Selling General And Administration":8730000.0,"General And Administrative Expense":8730000.0,"Other Gand A":8730000.0,"Gross Profit":8535000.0,"Cost Of Revenue":20802000.0,"Total Revenue":29337000.0,"Operating Revenue":29337000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-61530.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1010000.0,"Total Unusual Items":-293000.0,"Total Unusual Items Excluding Goodwill":-293000.0,"Net Income From Continuing Operation Net Minority Interest":-4719000.0,"Reconciled Depreciation":2591000.0,"Reconciled Cost Of Revenue":20062000.0,"EBITDA":717000.0,"EBIT":-1874000.0,"Net Interest Income":-2571000.0,"Interest Expense":2571000.0,"Normalized Income":-4487530.0,"Net Income From Continuing And Discontinued Operation":-4719000.0,"Total Expenses":34764000.0,"Total Operating Income As Reported":-3912000.0,"Diluted Average Shares":91555.0,"Basic Average Shares":91555.0,"Diluted EPS":-55.08,"Basic EPS":-55.08,"Diluted NI Availto Com Stockholders":-5036000.0,"Net Income Common Stockholders":-5036000.0,"Preferred Stock Dividends":317000.0,"Net Income":-4719000.0,"Net Income Including Noncontrolling Interests":-4719000.0,"Net Income Continuous Operations":-4719000.0,"Tax Provision":274000.0,"Pretax Income":-4445000.0,"Other Income Expense":2038000.0,"Other Non Operating Income Expenses":2331000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":-293000.0,"Net Non Operating Interest Income Expense":-2571000.0,"Interest Expense Non Operating":2571000.0,"Operating Income":-3912000.0,"Operating Expense":14702000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":1128000.0,"Selling General And Administration":13574000.0,"General And Administrative Expense":13574000.0,"Other Gand A":13574000.0,"Gross Profit":10790000.0,"Cost Of Revenue":20062000.0,"Total Revenue":30852000.0,"Operating Revenue":30852000.0},"2025-03-31":{"Tax Effect Of Unusual Items":85190.097259,"Tax Rate For Calcs":0.044209,"Normalized EBITDA":-370000.0,"Total Unusual Items":1927000.0,"Total Unusual Items Excluding Goodwill":1927000.0,"Net Income From Continuing Operation Net Minority Interest":-3243000.0,"Reconciled Depreciation":2463000.0,"Reconciled Cost Of Revenue":14380000.0,"EBITDA":1557000.0,"EBIT":-906000.0,"Net Interest Income":-2487000.0,"Interest Expense":2487000.0,"Normalized Income":-5084809.902741,"Net Income From Continuing And Discontinued Operation":-3243000.0,"Total Expenses":25331000.0,"Total Operating Income As Reported":-2908000.0,"Diluted Average Shares":70256.0,"Basic Average Shares":70256.0,"Diluted EPS":-50.7,"Basic EPS":-50.7,"Diluted NI Availto Com Stockholders":-3560000.0,"Net Income Common Stockholders":-3560000.0,"Preferred Stock Dividends":317000.0,"Net Income":-3243000.0,"Net Income Including Noncontrolling Interests":-3243000.0,"Net Income Continuous Operations":-3243000.0,"Tax Provision":-150000.0,"Pretax Income":-3393000.0,"Other Income Expense":2002000.0,"Other Non Operating Income Expenses":75000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":1927000.0,"Net Non Operating Interest Income Expense":-2487000.0,"Interest Expense Non Operating":2487000.0,"Operating Income":-2908000.0,"Operating Expense":10951000.0,"Depreciation Amortization Depletion Income Statement":2463000.0,"Depreciation And Amortization In Income Statement":2463000.0,"Research And Development":912000.0,"Selling General And Administration":7576000.0,"General And Administrative Expense":7576000.0,"Other Gand A":7576000.0,"Gross Profit":8043000.0,"Cost Of Revenue":14380000.0,"Total Revenue":22423000.0,"Operating Revenue":22423000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5091000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3682000.0,"Capital Expenditure":-42000.0,"Interest Paid Supplemental Data":867000.0,"Income Tax Paid Supplemental Data":188000.0,"End Cash Position":6888000.0,"Beginning Cash Position":9370000.0,"Effect Of Exchange Rate Changes":-464000.0,"Changes In Cash":-2018000.0,"Financing Cash Flow":3073000.0,"Cash Flow From Continuing Financing Activities":3073000.0,"Net Other Financing Charges":-609000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":3682000.0,"Common Stock Issuance":3682000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-42000.0,"Cash Flow From Continuing Investing Activities":-42000.0,"Net PPE Purchase And Sale":-42000.0,"Purchase Of PPE":-42000.0,"Operating Cash Flow":-5049000.0,"Cash Flow From Continuing Operating Activities":-5049000.0,"Change In Working Capital":661000.0,"Change In Other Working Capital":-702000.0,"Change In Other Current Liabilities":2069000.0,"Change In Other Current Assets":-155000.0,"Change In Payables And Accrued Expense":-2580000.0,"Change In Prepaid Assets":-512000.0,"Change In Inventory":1210000.0,"Change In Receivables":1331000.0,"Changes In Account Receivables":1331000.0,"Other Non Cash Items":-317000.0,"Stock Based Compensation":163000.0,"Provisionand Write Offof Assets":-1625000.0,"Asset Impairment Charge":null,"Deferred Tax":6000.0,"Deferred Income Tax":6000.0,"Depreciation Amortization Depletion":2556000.0,"Depreciation And Amortization":2556000.0,"Operating Gains Losses":32000.0,"Gain Loss On Investment Securities":32000.0,"Net Income From Continuing Operations":-6525000.0},"2025-12-31":{"Free Cash Flow":-1471000.0,"Repayment Of Debt":-3000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-1879000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1345000.0,"Income Tax Paid Supplemental Data":610000.0,"End Cash Position":9370000.0,"Beginning Cash Position":11812000.0,"Effect Of Exchange Rate Changes":1371000.0,"Changes In Cash":-3813000.0,"Financing Cash Flow":-2342000.0,"Cash Flow From Continuing Financing Activities":-2342000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":-1879000.0,"Common Stock Issuance":-1879000.0,"Net Issuance Payments Of Debt":-3000000.0,"Net Short Term Debt Issuance":166000.0,"Short Term Debt Payments":166000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-3166000.0,"Long Term Debt Payments":-3166000.0,"Investing Cash Flow":56000.0,"Cash Flow From Continuing Investing Activities":56000.0,"Net PPE Purchase And Sale":56000.0,"Purchase Of PPE":56000.0,"Operating Cash Flow":-1527000.0,"Cash Flow From Continuing Operating Activities":-1527000.0,"Change In Working Capital":7498000.0,"Change In Other Working Capital":-366000.0,"Change In Other Current Liabilities":-1143000.0,"Change In Other Current Assets":23000.0,"Change In Payables And Accrued Expense":10785000.0,"Change In Prepaid Assets":5758000.0,"Change In Inventory":-11640000.0,"Change In Receivables":4081000.0,"Changes In Account Receivables":4081000.0,"Other Non Cash Items":707000.0,"Stock Based Compensation":-190000.0,"Provisionand Write Offof Assets":-80000.0,"Asset Impairment Charge":null,"Deferred Tax":-2349000.0,"Deferred Income Tax":-2349000.0,"Depreciation Amortization Depletion":2599000.0,"Depreciation And Amortization":2599000.0,"Operating Gains Losses":-71000.0,"Gain Loss On Investment Securities":-71000.0,"Net Income From Continuing Operations":-9664000.0},"2025-09-30":{"Free Cash Flow":1293000.0,"Repayment Of Debt":-3043000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":5470000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":1699000.0,"Income Tax Paid Supplemental Data":40000.0,"End Cash Position":11812000.0,"Beginning Cash Position":7608000.0,"Effect Of Exchange Rate Changes":484000.0,"Changes In Cash":3720000.0,"Financing Cash Flow":2427000.0,"Cash Flow From Continuing Financing Activities":2427000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":5470000.0,"Common Stock Issuance":5470000.0,"Net Issuance Payments Of Debt":-3043000.0,"Net Short Term Debt Issuance":-656000.0,"Short Term Debt Payments":-656000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-2387000.0,"Long Term Debt Payments":-2387000.0,"Investing Cash Flow":1000.0,"Cash Flow From Continuing Investing Activities":1000.0,"Net PPE Purchase And Sale":1000.0,"Purchase Of PPE":1000.0,"Operating Cash Flow":1292000.0,"Cash Flow From Continuing Operating Activities":1292000.0,"Change In Working Capital":4555000.0,"Change In Other Working Capital":-53000.0,"Change In Other Current Liabilities":242000.0,"Change In Other Current Assets":-8000.0,"Change In Payables And Accrued Expense":3930000.0,"Change In Prepaid Assets":-3469000.0,"Change In Inventory":2253000.0,"Change In Receivables":1660000.0,"Changes In Account Receivables":1660000.0,"Other Non Cash Items":572000.0,"Stock Based Compensation":111000.0,"Provisionand Write Offof Assets":-922000.0,"Asset Impairment Charge":null,"Deferred Tax":7000.0,"Deferred Income Tax":7000.0,"Depreciation Amortization Depletion":2627000.0,"Depreciation And Amortization":2627000.0,"Operating Gains Losses":526000.0,"Gain Loss On Investment Securities":526000.0,"Net Income From Continuing Operations":-6184000.0},"2025-06-30":{"Free Cash Flow":1548000.0,"Repayment Of Debt":-1300000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-32000.0,"Interest Paid Supplemental Data":1744000.0,"Income Tax Paid Supplemental Data":50000.0,"End Cash Position":7608000.0,"Beginning Cash Position":8077000.0,"Effect Of Exchange Rate Changes":-717000.0,"Changes In Cash":248000.0,"Financing Cash Flow":-1300000.0,"Cash Flow From Continuing Financing Activities":-1300000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1300000.0,"Net Short Term Debt Issuance":-1300000.0,"Short Term Debt Payments":-1300000.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-32000.0,"Cash Flow From Continuing Investing Activities":-32000.0,"Net PPE Purchase And Sale":-32000.0,"Purchase Of PPE":-32000.0,"Operating Cash Flow":1580000.0,"Cash Flow From Continuing Operating Activities":1579000.0,"Change In Working Capital":2401000.0,"Change In Other Working Capital":-57000.0,"Change In Other Current Liabilities":-399000.0,"Change In Other Current Assets":14000.0,"Change In Payables And Accrued Expense":-6183000.0,"Change In Prepaid Assets":1370000.0,"Change In Inventory":11105000.0,"Change In Receivables":-3449000.0,"Changes In Account Receivables":-3449000.0,"Other Non Cash Items":823000.0,"Stock Based Compensation":179000.0,"Provisionand Write Offof Assets":33000.0,"Asset Impairment Charge":null,"Deferred Tax":-21000.0,"Deferred Income Tax":-21000.0,"Depreciation Amortization Depletion":2591000.0,"Depreciation And Amortization":2591000.0,"Operating Gains Losses":293000.0,"Gain Loss On Investment Securities":293000.0,"Net Income From Continuing Operations":-4719000.0},"2025-03-31":{"Free Cash Flow":-4807000.0,"Repayment Of Debt":-710000.0,"Issuance Of Debt":2500000.0,"Issuance Of Capital Stock":2818000.0,"Capital Expenditure":-127000.0,"Interest Paid Supplemental Data":1687000.0,"Income Tax Paid Supplemental Data":656000.0,"End Cash Position":8077000.0,"Beginning Cash Position":8007000.0,"Effect Of Exchange Rate Changes":269000.0,"Changes In Cash":-199000.0,"Financing Cash Flow":4608000.0,"Cash Flow From Continuing Financing Activities":4608000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":2818000.0,"Common Stock Issuance":2818000.0,"Net Issuance Payments Of Debt":1790000.0,"Net Short Term Debt Issuance":1790000.0,"Short Term Debt Payments":-710000.0,"Short Term Debt Issuance":2500000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-127000.0,"Cash Flow From Continuing Investing Activities":-127000.0,"Net PPE Purchase And Sale":-127000.0,"Purchase Of PPE":-127000.0,"Operating Cash Flow":-4680000.0,"Cash Flow From Continuing Operating Activities":-4679000.0,"Change In Working Capital":-1408000.0,"Change In Other Working Capital":-691000.0,"Change In Other Current Liabilities":430000.0,"Change In Other Current Assets":41000.0,"Change In Payables And Accrued Expense":-7269000.0,"Change In Prepaid Assets":-1411000.0,"Change In Inventory":6354000.0,"Change In Receivables":1138000.0,"Changes In Account Receivables":1138000.0,"Other Non Cash Items":376000.0,"Stock Based Compensation":169000.0,"Provisionand Write Offof Assets":-1678000.0,"Asset Impairment Charge":null,"Deferred Tax":-10000.0,"Deferred Income Tax":-10000.0,"Depreciation Amortization Depletion":2463000.0,"Depreciation And Amortization":2463000.0,"Operating Gains Losses":-1349000.0,"Gain Loss On Investment Securities":-1349000.0,"Net Income From Continuing Operations":-3243000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-227000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-317000.0,"Preferred Stock Dividend Paid":-317000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-1707000.0,"Long Term Debt Payments":-1707000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":213000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}