{"ticker":"BRCB","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":18017471.0,"Share Issued":18017471.0,"Net Debt":7364000.0,"Total Debt":172162000.0,"Tangible Book Value":32594000.0,"Invested Capital":74652000.0,"Working Capital":-4668000.0,"Net Tangible Assets":32594000.0,"Capital Lease Obligations":144780000.0,"Common Stock Equity":47270000.0,"Total Capitalization":73675000.0,"Total Equity Gross Minority Interest":107483000.0,"Minority Interest":60213000.0,"Stockholders Equity":47270000.0,"Retained Earnings":318000.0,"Additional Paid In Capital":46952000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":239753000.0,"Total Non Current Liabilities Net Minority Interest":204621000.0,"Other Non Current Liabilities":42527000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":162094000.0,"Long Term Capital Lease Obligation":135689000.0,"Long Term Debt":26405000.0,"Current Liabilities":35132000.0,"Other Current Liabilities":1867000.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":10068000.0,"Current Capital Lease Obligation":9091000.0,"Current Debt":977000.0,"Other Current Borrowings":977000.0,"Payables And Accrued Expenses":23197000.0,"Current Accrued Expenses":11713000.0,"Payables":11484000.0,"Accounts Payable":11484000.0,"Total Assets":347236000.0,"Total Non Current Assets":316772000.0,"Other Non Current Assets":863000.0,"Non Current Deferred Assets":55799000.0,"Non Current Deferred Taxes Assets":55799000.0,"Non Current Note Receivables":null,"Goodwill And Other Intangible Assets":14676000.0,"Other Intangible Assets":5316000.0,"Goodwill":9360000.0,"Net PPE":245434000.0,"Accumulated Depreciation":-37809000.0,"Gross PPE":283243000.0,"Leases":61836000.0,"Construction In Progress":15832000.0,"Other Properties":171659000.0,"Machinery Furniture Equipment":12800000.0,"Buildings And Improvements":21116000.0,"Properties":0.0,"Current Assets":30464000.0,"Other Current Assets":null,"Prepaid Assets":4504000.0,"Inventory":3256000.0,"Other Inventories":278000.0,"Finished Goods":178000.0,"Raw Materials":2800000.0,"Receivables":2686000.0,"Other Receivables":170000.0,"Accounts Receivable":2516000.0,"Cash Cash Equivalents And Short Term Investments":20018000.0,"Cash And Cash Equivalents":20018000.0},"2025-12-31":{"Ordinary Shares Number":17478452.0,"Share Issued":17478452.0,"Net Debt":null,"Total Debt":164050000.0,"Tangible Book Value":30507000.0,"Invested Capital":72427000.0,"Working Capital":1535000.0,"Net Tangible Assets":30507000.0,"Capital Lease Obligations":137298000.0,"Common Stock Equity":45675000.0,"Total Capitalization":71592000.0,"Total Equity Gross Minority Interest":104706000.0,"Minority Interest":59031000.0,"Stockholders Equity":45675000.0,"Retained Earnings":-60000.0,"Additional Paid In Capital":45735000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Partnership Capital":0.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":231730000.0,"Total Non Current Liabilities Net Minority Interest":193148000.0,"Other Non Current Liabilities":38893000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":154255000.0,"Long Term Capital Lease Obligation":128338000.0,"Long Term Debt":25917000.0,"Current Liabilities":38582000.0,"Other Current Liabilities":2126000.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":9795000.0,"Current Capital Lease Obligation":8960000.0,"Current Debt":835000.0,"Other Current Borrowings":835000.0,"Payables And Accrued Expenses":26661000.0,"Current Accrued Expenses":14535000.0,"Payables":12126000.0,"Accounts Payable":12126000.0,"Total Assets":336436000.0,"Total Non Current Assets":296319000.0,"Other Non Current Assets":277000.0,"Non Current Deferred Assets":52764000.0,"Non Current Deferred Taxes Assets":52764000.0,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":15168000.0,"Other Intangible Assets":5808000.0,"Goodwill":9360000.0,"Net PPE":228110000.0,"Accumulated Depreciation":-34848000.0,"Gross PPE":262958000.0,"Leases":58688000.0,"Construction In Progress":13789000.0,"Other Properties":162269000.0,"Machinery Furniture Equipment":12109000.0,"Buildings And Improvements":16103000.0,"Properties":0.0,"Current Assets":40117000.0,"Other Current Assets":null,"Prepaid Assets":5363000.0,"Inventory":2898000.0,"Other Inventories":280000.0,"Finished Goods":140000.0,"Raw Materials":2478000.0,"Receivables":3450000.0,"Other Receivables":142000.0,"Accounts Receivable":3308000.0,"Cash Cash Equivalents And Short Term Investments":28406000.0,"Cash And Cash Equivalents":28406000.0},"2025-09-30":{"Ordinary Shares Number":17478452.0,"Share Issued":17478452.0,"Net Debt":null,"Total Debt":159234000.0,"Tangible Book Value":27567000.0,"Invested Capital":61910000.0,"Working Capital":11987000.0,"Net Tangible Assets":27567000.0,"Capital Lease Obligations":140369000.0,"Common Stock Equity":43045000.0,"Total Capitalization":60660000.0,"Total Equity Gross Minority Interest":100358000.0,"Minority Interest":57313000.0,"Stockholders Equity":43045000.0,"Retained Earnings":-712000.0,"Additional Paid In Capital":43757000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Partnership Capital":0.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":222838000.0,"Total Non Current Liabilities Net Minority Interest":190752000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":40641000.0,"Long Term Debt And Capital Lease Obligation":150111000.0,"Long Term Capital Lease Obligation":132496000.0,"Long Term Debt":17615000.0,"Current Liabilities":32086000.0,"Other Current Liabilities":1316000.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":9123000.0,"Current Capital Lease Obligation":7873000.0,"Current Debt":1250000.0,"Other Current Borrowings":1250000.0,"Payables And Accrued Expenses":21647000.0,"Current Accrued Expenses":10987000.0,"Payables":10660000.0,"Accounts Payable":10660000.0,"Total Assets":323196000.0,"Total Non Current Assets":279123000.0,"Other Non Current Assets":277000.0,"Non Current Deferred Assets":52947000.0,"Non Current Deferred Taxes Assets":52947000.0,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":15478000.0,"Other Intangible Assets":6118000.0,"Goodwill":9360000.0,"Net PPE":210421000.0,"Accumulated Depreciation":-31988000.0,"Gross PPE":242409000.0,"Leases":54780000.0,"Construction In Progress":11306000.0,"Other Properties":155352000.0,"Machinery Furniture Equipment":10974000.0,"Buildings And Improvements":9997000.0,"Properties":0.0,"Current Assets":44073000.0,"Other Current Assets":null,"Prepaid Assets":3807000.0,"Inventory":2786000.0,"Other Inventories":278000.0,"Finished Goods":182000.0,"Raw Materials":2326000.0,"Receivables":4834000.0,"Other Receivables":103000.0,"Accounts Receivable":4731000.0,"Cash Cash Equivalents And Short Term Investments":32646000.0,"Cash And Cash Equivalents":32646000.0},"2025-06-30":{"Ordinary Shares Number":15272570.0,"Share Issued":15272570.0,"Net Debt":12643000.0,"Total Debt":181492000.0,"Tangible Book Value":14715000.0,"Invested Capital":79538000.0,"Working Capital":18326000.0,"Net Tangible Assets":14715000.0,"Capital Lease Obligations":132492000.0,"Common Stock Equity":30538000.0,"Total Capitalization":77663000.0,"Total Equity Gross Minority Interest":70721000.0,"Minority Interest":40183000.0,"Stockholders Equity":30538000.0,"Retained Earnings":-3353000.0,"Additional Paid In Capital":33891000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":null,"Total Partnership Capital":0.0,"Limited Partnership Capital":0.0,"Total Liabilities Net Minority Interest":225898000.0,"Total Non Current Liabilities Net Minority Interest":198216000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":26214000.0,"Long Term Debt And Capital Lease Obligation":172002000.0,"Long Term Capital Lease Obligation":124877000.0,"Long Term Debt":47125000.0,"Current Liabilities":27682000.0,"Other Current Liabilities":1072000.0,"Current Deferred Liabilities":0.0,"Current Debt And Capital Lease Obligation":9490000.0,"Current Capital Lease Obligation":7615000.0,"Current Debt":1875000.0,"Other Current Borrowings":1875000.0,"Payables And Accrued Expenses":17120000.0,"Current Accrued Expenses":10159000.0,"Payables":6961000.0,"Accounts Payable":6961000.0,"Total Assets":296619000.0,"Total Non Current Assets":250611000.0,"Other Non Current Assets":77000.0,"Non Current Deferred Assets":38219000.0,"Non Current Deferred Taxes Assets":38219000.0,"Non Current Note Receivables":0.0,"Goodwill And Other Intangible Assets":15823000.0,"Other Intangible Assets":6463000.0,"Goodwill":9360000.0,"Net PPE":196492000.0,"Accumulated Depreciation":-29449000.0,"Gross PPE":225941000.0,"Leases":50380000.0,"Construction In Progress":10256000.0,"Other Properties":146335000.0,"Machinery Furniture Equipment":10059000.0,"Buildings And Improvements":8911000.0,"Properties":0.0,"Current Assets":46008000.0,"Other Current Assets":2678000.0,"Prepaid Assets":2493000.0,"Inventory":2644000.0,"Other Inventories":278000.0,"Finished Goods":224000.0,"Raw Materials":2142000.0,"Receivables":4514000.0,"Other Receivables":65000.0,"Accounts Receivable":4449000.0,"Cash Cash Equivalents And Short Term Investments":36357000.0,"Cash And Cash Equivalents":36357000.0},"2024-12-31":{"Ordinary Shares Number":15272570.0,"Share Issued":15272570.0,"Net Debt":79967000.0,"Total Debt":205604000.0,"Tangible Book Value":-16702000.0,"Invested Capital":90194000.0,"Working Capital":-13858000.0,"Net Tangible Assets":-16702000.0,"Capital Lease Obligations":115410000.0,"Common Stock Equity":0.0,"Total Capitalization":72608000.0,"Total Equity Gross Minority Interest":-16661000.0,"Minority Interest":0.0,"Stockholders Equity":0.0,"Retained Earnings":0.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Partnership Capital":-16661000.0,"Limited Partnership Capital":-16661000.0,"Total Liabilities Net Minority Interest":229573000.0,"Total Non Current Liabilities Net Minority Interest":196269000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":196269000.0,"Long Term Capital Lease Obligation":107000000.0,"Long Term Debt":89269000.0,"Current Liabilities":33304000.0,"Other Current Liabilities":1186000.0,"Current Deferred Liabilities":5778000.0,"Current Debt And Capital Lease Obligation":9335000.0,"Current Capital Lease Obligation":8410000.0,"Current Debt":925000.0,"Other Current Borrowings":925000.0,"Payables And Accrued Expenses":17005000.0,"Current Accrued Expenses":10384000.0,"Payables":6621000.0,"Accounts Payable":6621000.0,"Total Assets":212912000.0,"Total Non Current Assets":193466000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Note Receivables":5184000.0,"Goodwill And Other Intangible Assets":16702000.0,"Other Intangible Assets":7342000.0,"Goodwill":9360000.0,"Net PPE":171580000.0,"Accumulated Depreciation":-24612000.0,"Gross PPE":196192000.0,"Leases":46100000.0,"Construction In Progress":4834000.0,"Other Properties":129067000.0,"Machinery Furniture Equipment":8924000.0,"Buildings And Improvements":7267000.0,"Properties":0.0,"Current Assets":19446000.0,"Other Current Assets":null,"Prepaid Assets":2860000.0,"Inventory":2055000.0,"Other Inventories":235000.0,"Finished Goods":207000.0,"Raw Materials":1613000.0,"Receivables":4304000.0,"Other Receivables":104000.0,"Accounts Receivable":4200000.0,"Cash Cash Equivalents And Short Term Investments":10227000.0,"Cash And Cash Equivalents":10227000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-58752.0,"Tax Rate For Calcs":0.054,"Normalized EBITDA":7028000.0,"Total Unusual Items":-1088000.0,"Total Unusual Items Excluding Goodwill":-1088000.0,"Net Income From Continuing Operation Net Minority Interest":378000.0,"Reconciled Depreciation":3453000.0,"Reconciled Cost Of Revenue":38995000.0,"EBITDA":5940000.0,"EBIT":2487000.0,"Net Interest Income":-422000.0,"Interest Expense":585000.0,"Interest Income":163000.0,"Normalized Income":1407248.0,"Net Income From Continuing And Discontinued Operation":378000.0,"Total Expenses":51690000.0,"Rent Expense Supplemental":4725000.0,"Total Operating Income As Reported":2676000.0,"Diluted Average Shares":17562299.0,"Basic Average Shares":17562299.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":378000.0,"Net Income Common Stockholders":378000.0,"Net Income":378000.0,"Minority Interests":-1421000.0,"Net Income Including Noncontrolling Interests":1799000.0,"Net Income From Tax Loss Carryforward":0.0,"Net Income Continuous Operations":1799000.0,"Tax Provision":103000.0,"Pretax Income":1902000.0,"Other Income Expense":-1440000.0,"Other Non Operating Income Expenses":-352000.0,"Special Income Charges":-1088000.0,"Other Special Charges":1088000.0,"Net Non Operating Interest Income Expense":-422000.0,"Interest Expense Non Operating":585000.0,"Interest Income Non Operating":163000.0,"Operating Income":3764000.0,"Operating Expense":12695000.0,"Depreciation Amortization Depletion Income Statement":3453000.0,"Depreciation And Amortization In Income Statement":3453000.0,"Selling General And Administration":9242000.0,"Gross Profit":16459000.0,"Cost Of Revenue":38995000.0,"Total Revenue":55454000.0,"Operating Revenue":55384000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-152555.740433,"Tax Rate For Calcs":0.123128,"Normalized EBITDA":6801000.0,"Total Unusual Items":-1239000.0,"Total Unusual Items Excluding Goodwill":-1239000.0,"Net Income From Continuing Operation Net Minority Interest":652000.0,"Reconciled Depreciation":3343000.0,"Reconciled Cost Of Revenue":37841000.0,"EBITDA":5562000.0,"EBIT":2219000.0,"Net Interest Income":-322000.0,"Interest Expense":416000.0,"Interest Income":94000.0,"Normalized Income":1738444.259567,"Net Income From Continuing And Discontinued Operation":652000.0,"Total Expenses":50610000.0,"Rent Expense Supplemental":4446000.0,"Total Operating Income As Reported":1790000.0,"Diluted Average Shares":17544504.0,"Basic Average Shares":17478452.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":652000.0,"Net Income Common Stockholders":652000.0,"Net Income":652000.0,"Minority Interests":-929000.0,"Net Income Including Noncontrolling Interests":1581000.0,"Net Income From Tax Loss Carryforward":0.0,"Net Income Continuous Operations":1581000.0,"Tax Provision":222000.0,"Pretax Income":1803000.0,"Other Income Expense":-904000.0,"Other Non Operating Income Expenses":335000.0,"Special Income Charges":-1239000.0,"Other Special Charges":1239000.0,"Net Non Operating Interest Income Expense":-322000.0,"Interest Expense Non Operating":416000.0,"Interest Income Non Operating":94000.0,"Operating Income":3029000.0,"Operating Expense":12769000.0,"Depreciation Amortization Depletion Income Statement":3343000.0,"Depreciation And Amortization In Income Statement":3343000.0,"Selling General And Administration":9426000.0,"Gross Profit":15798000.0,"Cost Of Revenue":37841000.0,"Total Revenue":53639000.0,"Operating Revenue":53566000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-315630.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8637000.0,"Total Unusual Items":-1503000.0,"Total Unusual Items Excluding Goodwill":-1503000.0,"Net Income From Continuing Operation Net Minority Interest":-15144000.0,"Reconciled Depreciation":3030000.0,"Reconciled Cost Of Revenue":36184000.0,"EBITDA":-10140000.0,"EBIT":-13170000.0,"Net Interest Income":-2871000.0,"Interest Expense":2974000.0,"Interest Income":103000.0,"Normalized Income":-13956630.0,"Net Income From Continuing And Discontinued Operation":-15144000.0,"Total Expenses":56372000.0,"Rent Expense Supplemental":4034000.0,"Total Operating Income As Reported":-6407000.0,"Diluted Average Shares":14808173.0,"Basic Average Shares":14808173.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-712000.0,"Net Income Common Stockholders":-712000.0,"Net Income":-712000.0,"Minority Interests":1031000.0,"Net Income Including Noncontrolling Interests":-1743000.0,"Net Income From Tax Loss Carryforward":14432000.0,"Net Income Continuous Operations":-16175000.0,"Tax Provision":31000.0,"Pretax Income":-16144000.0,"Other Income Expense":-8369000.0,"Other Non Operating Income Expenses":-6866000.0,"Special Income Charges":-1503000.0,"Other Special Charges":1503000.0,"Net Non Operating Interest Income Expense":-2871000.0,"Interest Expense Non Operating":2974000.0,"Interest Income Non Operating":103000.0,"Operating Income":-4904000.0,"Operating Expense":20188000.0,"Depreciation Amortization Depletion Income Statement":3030000.0,"Depreciation And Amortization In Income Statement":3030000.0,"Selling General And Administration":17158000.0,"Gross Profit":15284000.0,"Cost Of Revenue":36184000.0,"Total Revenue":51468000.0,"Operating Revenue":51410000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-66434.675275,"Tax Rate For Calcs":0.078807,"Normalized EBITDA":7266000.0,"Total Unusual Items":-843000.0,"Total Unusual Items Excluding Goodwill":-843000.0,"Net Income From Continuing Operation Net Minority Interest":2136000.0,"Reconciled Depreciation":2943000.0,"Reconciled Cost Of Revenue":35481000.0,"EBITDA":6423000.0,"EBIT":3480000.0,"Net Interest Income":1639000.0,"Interest Expense":-1786000.0,"Interest Income":null,"Normalized Income":2912565.324725,"Net Income From Continuing And Discontinued Operation":2136000.0,"Total Expenses":46284000.0,"Rent Expense Supplemental":3859000.0,"Total Operating Income As Reported":3267000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":1252000.0,"Net Income Common Stockholders":1252000.0,"Net Income":1252000.0,"Minority Interests":-2715000.0,"Net Income Including Noncontrolling Interests":3967000.0,"Net Income From Tax Loss Carryforward":null,"Net Income Continuous Operations":4851000.0,"Tax Provision":415000.0,"Pretax Income":5266000.0,"Other Income Expense":-483000.0,"Other Non Operating Income Expenses":360000.0,"Special Income Charges":-843000.0,"Other Special Charges":843000.0,"Net Non Operating Interest Income Expense":1639000.0,"Interest Expense Non Operating":-1786000.0,"Interest Income Non Operating":null,"Operating Income":4110000.0,"Operating Expense":10803000.0,"Depreciation Amortization Depletion Income Statement":2943000.0,"Depreciation And Amortization In Income Statement":2943000.0,"Selling General And Administration":7860000.0,"Gross Profit":14913000.0,"Cost Of Revenue":35481000.0,"Total Revenue":50394000.0,"Operating Revenue":50336000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-150780.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":5984000.0,"Total Unusual Items":-718000.0,"Total Unusual Items Excluding Goodwill":-718000.0,"Net Income From Continuing Operation Net Minority Interest":-884000.0,"Reconciled Depreciation":2883000.0,"Reconciled Cost Of Revenue":32088000.0,"EBITDA":5266000.0,"EBIT":2383000.0,"Net Interest Income":-3042000.0,"Interest Expense":3189000.0,"Interest Income":147000.0,"Normalized Income":-316780.0,"Net Income From Continuing And Discontinued Operation":-884000.0,"Total Expenses":41851000.0,"Rent Expense Supplemental":3748000.0,"Total Operating Income As Reported":2251000.0,"Diluted Average Shares":15272570.0,"Basic Average Shares":15272570.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":0.0,"Net Income Common Stockholders":0.0,"Net Income":0.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":0.0,"Net Income From Tax Loss Carryforward":884000.0,"Net Income Continuous Operations":-884000.0,"Tax Provision":78000.0,"Pretax Income":-806000.0,"Other Income Expense":-733000.0,"Other Non Operating Income Expenses":-15000.0,"Special Income Charges":-718000.0,"Other Special Charges":718000.0,"Net Non Operating Interest Income Expense":-3042000.0,"Interest Expense Non Operating":3189000.0,"Interest Income Non Operating":147000.0,"Operating Income":2969000.0,"Operating Expense":9763000.0,"Depreciation Amortization Depletion Income Statement":2883000.0,"Depreciation And Amortization In Income Statement":2883000.0,"Selling General And Administration":6880000.0,"Gross Profit":12732000.0,"Cost Of Revenue":32088000.0,"Total Revenue":44820000.0,"Operating Revenue":44774000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-9418000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-179000.0,"Issuance Of Debt":1525000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-16209000.0,"Interest Paid Supplemental Data":323000.0,"Income Tax Paid Supplemental Data":55000.0,"End Cash Position":20018000.0,"Beginning Cash Position":28406000.0,"Changes In Cash":-8388000.0,"Financing Cash Flow":1346000.0,"Cash Flow From Continuing Financing Activities":1346000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1346000.0,"Net Long Term Debt Issuance":1346000.0,"Long Term Debt Payments":-179000.0,"Long Term Debt Issuance":1525000.0,"Investing Cash Flow":-16525000.0,"Cash Flow From Continuing Investing Activities":-16525000.0,"Net Other Investing Changes":-316000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-16209000.0,"Purchase Of PPE":-16209000.0,"Operating Cash Flow":6791000.0,"Cash Flow From Continuing Operating Activities":6791000.0,"Change In Working Capital":-2777000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1977000.0,"Change In Other Current Assets":-319000.0,"Change In Payables And Accrued Expense":-971000.0,"Change In Accrued Expense":-344000.0,"Change In Payable":-627000.0,"Change In Account Payable":-627000.0,"Change In Prepaid Assets":859000.0,"Change In Inventory":-358000.0,"Change In Receivables":-11000.0,"Other Non Cash Items":3091000.0,"Stock Based Compensation":1187000.0,"Deferred Tax":38000.0,"Deferred Income Tax":38000.0,"Depreciation Amortization Depletion":3453000.0,"Depreciation And Amortization":3453000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1799000.0},"2025-12-31":{"Free Cash Flow":-7028000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-243000.0,"Issuance Of Debt":3650000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-12131000.0,"Interest Paid Supplemental Data":336000.0,"Income Tax Paid Supplemental Data":100000.0,"End Cash Position":28406000.0,"Beginning Cash Position":32646000.0,"Changes In Cash":-4240000.0,"Financing Cash Flow":2788000.0,"Cash Flow From Continuing Financing Activities":2788000.0,"Net Other Financing Charges":-619000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":3407000.0,"Net Long Term Debt Issuance":3407000.0,"Long Term Debt Payments":-243000.0,"Long Term Debt Issuance":3650000.0,"Investing Cash Flow":-12131000.0,"Cash Flow From Continuing Investing Activities":-12131000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-174000.0,"Purchase Of Intangibles":-174000.0,"Net PPE Purchase And Sale":-11957000.0,"Purchase Of PPE":-11957000.0,"Operating Cash Flow":5103000.0,"Cash Flow From Continuing Operating Activities":5103000.0,"Change In Working Capital":-3489000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-3768000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":1190000.0,"Change In Accrued Expense":133000.0,"Change In Payable":1057000.0,"Change In Account Payable":1057000.0,"Change In Prepaid Assets":-1549000.0,"Change In Inventory":-112000.0,"Change In Receivables":750000.0,"Other Non Cash Items":2132000.0,"Stock Based Compensation":1213000.0,"Deferred Tax":323000.0,"Deferred Income Tax":323000.0,"Depreciation Amortization Depletion":3343000.0,"Depreciation And Amortization":3343000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1581000.0},"2025-09-30":{"Free Cash Flow":-19374000.0,"Repurchase Of Capital Stock":-242807000.0,"Repayment Of Debt":-143219000.0,"Issuance Of Debt":55000000.0,"Issuance Of Capital Stock":376938000.0,"Capital Expenditure":-8041000.0,"Interest Paid Supplemental Data":3653000.0,"Income Tax Paid Supplemental Data":60000.0,"End Cash Position":32646000.0,"Beginning Cash Position":14640000.0,"Changes In Cash":18006000.0,"Financing Cash Flow":37380000.0,"Cash Flow From Continuing Financing Activities":37380000.0,"Net Other Financing Charges":-8532000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":-450000.0,"Net Preferred Stock Issuance":62379000.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":62379000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-88219000.0,"Net Long Term Debt Issuance":-88219000.0,"Long Term Debt Payments":-143219000.0,"Long Term Debt Issuance":55000000.0,"Investing Cash Flow":-8041000.0,"Cash Flow From Continuing Investing Activities":-8041000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-146000.0,"Purchase Of Intangibles":-146000.0,"Net PPE Purchase And Sale":-7895000.0,"Purchase Of PPE":-7895000.0,"Operating Cash Flow":-11333000.0,"Cash Flow From Continuing Operating Activities":-11333000.0,"Change In Working Capital":-8602000.0,"Change In Other Working Capital":-7512000.0,"Change In Other Current Liabilities":-697000.0,"Change In Other Current Assets":-200000.0,"Change In Payables And Accrued Expense":1582000.0,"Change In Accrued Expense":-963000.0,"Change In Payable":2545000.0,"Change In Account Payable":2545000.0,"Change In Prepaid Assets":-1313000.0,"Change In Inventory":-142000.0,"Change In Receivables":-320000.0,"Other Non Cash Items":8044000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":3030000.0,"Depreciation And Amortization":3030000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-16175000.0},"2025-06-30":{"Free Cash Flow":-3609000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-272000.0,"Issuance Of Debt":6000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-8595000.0,"Interest Paid Supplemental Data":2849000.0,"Income Tax Paid Supplemental Data":180000.0,"End Cash Position":14640000.0,"Beginning Cash Position":16756000.0,"Changes In Cash":-2116000.0,"Financing Cash Flow":1493000.0,"Cash Flow From Continuing Financing Activities":1493000.0,"Net Other Financing Charges":-206000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":5728000.0,"Net Long Term Debt Issuance":5728000.0,"Long Term Debt Payments":-272000.0,"Long Term Debt Issuance":6000000.0,"Investing Cash Flow":-8595000.0,"Cash Flow From Continuing Investing Activities":-8595000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-72000.0,"Purchase Of Intangibles":-72000.0,"Net PPE Purchase And Sale":-8523000.0,"Purchase Of PPE":-8523000.0,"Operating Cash Flow":4986000.0,"Cash Flow From Continuing Operating Activities":4986000.0,"Change In Working Capital":365000.0,"Change In Other Working Capital":867000.0,"Change In Other Current Liabilities":-2654000.0,"Change In Other Current Assets":-77000.0,"Change In Payables And Accrued Expense":1748000.0,"Change In Accrued Expense":2320000.0,"Change In Payable":-572000.0,"Change In Account Payable":-572000.0,"Change In Prepaid Assets":40000.0,"Change In Inventory":-582000.0,"Change In Receivables":1023000.0,"Other Non Cash Items":2739000.0,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":2943000.0,"Depreciation And Amortization":2943000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1061000.0},"2025-03-31":{"Free Cash Flow":-3115000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-256000.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-6548000.0,"Interest Paid Supplemental Data":2457000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":16756000.0,"Beginning Cash Position":10227000.0,"Changes In Cash":6529000.0,"Financing Cash Flow":9644000.0,"Cash Flow From Continuing Financing Activities":9644000.0,"Net Other Financing Charges":-100000.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":9744000.0,"Net Long Term Debt Issuance":9744000.0,"Long Term Debt Payments":-256000.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-6548000.0,"Cash Flow From Continuing Investing Activities":-6548000.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-38000.0,"Purchase Of Intangibles":-38000.0,"Net PPE Purchase And Sale":-6510000.0,"Purchase Of PPE":-6510000.0,"Operating Cash Flow":3433000.0,"Cash Flow From Continuing Operating Activities":3433000.0,"Change In Working Capital":-1240000.0,"Change In Other Working Capital":867000.0,"Change In Other Current Liabilities":238000.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-1432000.0,"Change In Accrued Expense":-1934000.0,"Change In Payable":502000.0,"Change In Account Payable":502000.0,"Change In Prepaid Assets":327000.0,"Change In Inventory":-7000.0,"Change In Receivables":-1233000.0,"Other Non Cash Items":2674000.0,"Stock Based Compensation":0.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":2883000.0,"Depreciation And Amortization":2883000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-884000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-2285000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":474000.0,"Net Preferred Stock Issuance":-2285000.0,"Preferred Stock Payments":-2285000.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":867000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":-55000.0,"Gain Loss On Sale Of PPE":-55000.0,"Net Income From Continuing Operations":null}}}