{"ticker":"BRCC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":250113433.0,"Share Issued":250113433.0,"Net Debt":19580000.0,"Total Debt":57701000.0,"Tangible Book Value":48054000.0,"Invested Capital":79933000.0,"Working Capital":30820000.0,"Net Tangible Assets":48054000.0,"Capital Lease Obligations":26092000.0,"Common Stock Equity":48324000.0,"Total Capitalization":77933000.0,"Total Equity Gross Minority Interest":73365000.0,"Minority Interest":25041000.0,"Stockholders Equity":48324000.0,"Retained Earnings":-135462000.0,"Additional Paid In Capital":183761000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":132627000.0,"Total Non Current Liabilities Net Minority Interest":59451000.0,"Other Non Current Liabilities":6281000.0,"Long Term Debt And Capital Lease Obligation":53170000.0,"Long Term Capital Lease Obligation":23561000.0,"Long Term Debt":29609000.0,"Current Liabilities":73176000.0,"Current Deferred Liabilities":5408000.0,"Current Deferred Revenue":2902000.0,"Current Debt And Capital Lease Obligation":4531000.0,"Current Capital Lease Obligation":2531000.0,"Current Debt":2000000.0,"Other Current Borrowings":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":6038000.0,"Payables And Accrued Expenses":57199000.0,"Current Accrued Expenses":20206000.0,"Interest Payable":null,"Payables":36993000.0,"Total Tax Payable":941000.0,"Accounts Payable":36052000.0,"Total Assets":205992000.0,"Total Non Current Assets":101996000.0,"Other Non Current Assets":125000.0,"Non Current Prepaid Assets":41651000.0,"Goodwill And Other Intangible Assets":270000.0,"Net PPE":59950000.0,"Accumulated Depreciation":-30953000.0,"Gross PPE":90903000.0,"Construction In Progress":7491000.0,"Other Properties":20171000.0,"Machinery Furniture Equipment":38868000.0,"Buildings And Improvements":24263000.0,"Land And Improvements":110000.0,"Properties":0.0,"Current Assets":103996000.0,"Other Current Assets":13437000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":45640000.0,"Finished Goods":43034000.0,"Raw Materials":2606000.0,"Receivables":32890000.0,"Accounts Receivable":32890000.0,"Allowance For Doubtful Accounts Receivable":-132000.0,"Gross Accounts Receivable":33022000.0,"Cash Cash Equivalents And Short Term Investments":12029000.0,"Cash And Cash Equivalents":12029000.0},"2026-03-31":{"Ordinary Shares Number":116480011.0,"Share Issued":116480011.0,"Net Debt":24615000.0,"Total Debt":61300000.0,"Tangible Book Value":46519000.0,"Invested Capital":81390000.0,"Working Capital":29596000.0,"Net Tangible Assets":46519000.0,"Capital Lease Obligations":26714000.0,"Common Stock Equity":46804000.0,"Total Capitalization":79390000.0,"Total Equity Gross Minority Interest":70706000.0,"Minority Interest":23902000.0,"Stockholders Equity":46804000.0,"Retained Earnings":-135359000.0,"Additional Paid In Capital":182138000.0,"Capital Stock":25000.0,"Common Stock":25000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":146334000.0,"Total Non Current Liabilities Net Minority Interest":64212000.0,"Other Non Current Liabilities":7420000.0,"Long Term Debt And Capital Lease Obligation":56792000.0,"Long Term Capital Lease Obligation":24206000.0,"Long Term Debt":32586000.0,"Current Liabilities":82122000.0,"Current Deferred Liabilities":5791000.0,"Current Deferred Revenue":3285000.0,"Current Debt And Capital Lease Obligation":4508000.0,"Current Capital Lease Obligation":2508000.0,"Current Debt":2000000.0,"Other Current Borrowings":2000000.0,"Pensionand Other Post Retirement Benefit Plans Current":7959000.0,"Payables And Accrued Expenses":63864000.0,"Current Accrued Expenses":21983000.0,"Interest Payable":null,"Payables":41881000.0,"Total Tax Payable":1119000.0,"Accounts Payable":40762000.0,"Total Assets":217040000.0,"Total Non Current Assets":105322000.0,"Other Non Current Assets":126000.0,"Non Current Prepaid Assets":42922000.0,"Goodwill And Other Intangible Assets":285000.0,"Net PPE":61989000.0,"Accumulated Depreciation":-35518000.0,"Gross PPE":97507000.0,"Construction In Progress":8965000.0,"Other Properties":20691000.0,"Machinery Furniture Equipment":43525000.0,"Buildings And Improvements":24216000.0,"Land And Improvements":110000.0,"Properties":0.0,"Current Assets":111718000.0,"Other Current Assets":14663000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":50807000.0,"Finished Goods":45974000.0,"Raw Materials":4833000.0,"Receivables":36277000.0,"Accounts Receivable":36277000.0,"Allowance For Doubtful Accounts Receivable":-350000.0,"Gross Accounts Receivable":36627000.0,"Cash Cash Equivalents And Short Term Investments":9971000.0,"Cash And Cash Equivalents":9971000.0},"2025-12-31":{"Ordinary Shares Number":114860676.0,"Share Issued":114860676.0,"Net Debt":30383000.0,"Total Debt":62035000.0,"Tangible Book Value":45353000.0,"Invested Capital":80366000.0,"Working Capital":24231000.0,"Net Tangible Assets":45353000.0,"Capital Lease Obligations":27322000.0,"Common Stock Equity":45653000.0,"Total Capitalization":77966000.0,"Total Equity Gross Minority Interest":68017000.0,"Minority Interest":22364000.0,"Stockholders Equity":45653000.0,"Retained Earnings":-135344000.0,"Additional Paid In Capital":180973000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":141226000.0,"Total Non Current Liabilities Net Minority Interest":65132000.0,"Other Non Current Liabilities":7982000.0,"Long Term Debt And Capital Lease Obligation":57150000.0,"Long Term Capital Lease Obligation":24837000.0,"Long Term Debt":32313000.0,"Current Liabilities":76094000.0,"Current Deferred Liabilities":6539000.0,"Current Deferred Revenue":4033000.0,"Current Debt And Capital Lease Obligation":4885000.0,"Current Capital Lease Obligation":2485000.0,"Current Debt":2400000.0,"Other Current Borrowings":2400000.0,"Pensionand Other Post Retirement Benefit Plans Current":5919000.0,"Payables And Accrued Expenses":58751000.0,"Current Accrued Expenses":22893000.0,"Interest Payable":null,"Payables":35858000.0,"Total Tax Payable":1137000.0,"Accounts Payable":34721000.0,"Total Assets":209243000.0,"Total Non Current Assets":108918000.0,"Other Non Current Assets":126000.0,"Non Current Prepaid Assets":44432000.0,"Goodwill And Other Intangible Assets":300000.0,"Net PPE":64060000.0,"Accumulated Depreciation":-33372000.0,"Gross PPE":97432000.0,"Construction In Progress":8584000.0,"Other Properties":21205000.0,"Machinery Furniture Equipment":43317000.0,"Buildings And Improvements":24216000.0,"Land And Improvements":110000.0,"Properties":0.0,"Current Assets":100325000.0,"Other Current Assets":11235000.0,"Assets Held For Sale Current":null,"Restricted Cash":null,"Inventory":49703000.0,"Finished Goods":42249000.0,"Raw Materials":7454000.0,"Receivables":35057000.0,"Accounts Receivable":35057000.0,"Allowance For Doubtful Accounts Receivable":-350000.0,"Gross Accounts Receivable":35407000.0,"Cash Cash Equivalents And Short Term Investments":4330000.0,"Cash And Cash Equivalents":4330000.0},"2025-09-30":{"Ordinary Shares Number":114593285.0,"Share Issued":114593285.0,"Net Debt":25527000.0,"Total Debt":62931000.0,"Tangible Book Value":47677000.0,"Invested Capital":83000000.0,"Working Capital":27252000.0,"Net Tangible Assets":47677000.0,"Capital Lease Obligations":27922000.0,"Common Stock Equity":47991000.0,"Total Capitalization":80850000.0,"Total Equity Gross Minority Interest":74194000.0,"Minority Interest":26203000.0,"Stockholders Equity":47991000.0,"Retained Earnings":-132133000.0,"Additional Paid In Capital":180100000.0,"Capital Stock":24000.0,"Common Stock":24000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":148207000.0,"Total Non Current Liabilities Net Minority Interest":66864000.0,"Other Non Current Liabilities":8549000.0,"Long Term Debt And Capital Lease Obligation":58315000.0,"Long Term Capital Lease Obligation":25456000.0,"Long Term Debt":32859000.0,"Current Liabilities":81343000.0,"Current Deferred Liabilities":7279000.0,"Current Deferred Revenue":4669000.0,"Current Debt And Capital Lease Obligation":4616000.0,"Current Capital Lease Obligation":2466000.0,"Current Debt":2150000.0,"Other Current Borrowings":2150000.0,"Pensionand Other Post Retirement Benefit Plans Current":6372000.0,"Payables And Accrued Expenses":63076000.0,"Current Accrued Expenses":26735000.0,"Interest Payable":68000.0,"Payables":36341000.0,"Total Tax Payable":1038000.0,"Accounts Payable":35303000.0,"Total Assets":222401000.0,"Total Non Current Assets":113806000.0,"Other Non Current Assets":123000.0,"Non Current Prepaid Assets":43431000.0,"Goodwill And Other Intangible Assets":314000.0,"Net PPE":69938000.0,"Accumulated Depreciation":-30780000.0,"Gross PPE":100718000.0,"Construction In Progress":10848000.0,"Other Properties":23356000.0,"Machinery Furniture Equipment":42273000.0,"Buildings And Improvements":24131000.0,"Land And Improvements":110000.0,"Properties":0.0,"Current Assets":108595000.0,"Other Current Assets":11349000.0,"Assets Held For Sale Current":4294000.0,"Restricted Cash":null,"Inventory":53021000.0,"Finished Goods":43732000.0,"Raw Materials":9289000.0,"Receivables":30449000.0,"Accounts Receivable":30449000.0,"Allowance For Doubtful Accounts Receivable":-479000.0,"Gross Accounts Receivable":30928000.0,"Cash Cash Equivalents And Short Term Investments":9482000.0,"Cash And Cash Equivalents":9482000.0},"2025-06-30":{"Ordinary Shares Number":81355356.0,"Share Issued":81355356.0,"Net Debt":68361000.0,"Total Debt":103014000.0,"Tangible Book Value":9772000.0,"Invested Capital":82766000.0,"Working Capital":24136000.0,"Net Tangible Assets":9772000.0,"Capital Lease Obligations":30349000.0,"Common Stock Equity":10101000.0,"Total Capitalization":80219000.0,"Total Equity Gross Minority Interest":35650000.0,"Minority Interest":25549000.0,"Stockholders Equity":10101000.0,"Retained Earnings":-131647000.0,"Additional Paid In Capital":141727000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":189603000.0,"Total Non Current Liabilities Net Minority Interest":107497000.0,"Other Non Current Liabilities":9552000.0,"Long Term Debt And Capital Lease Obligation":97945000.0,"Long Term Capital Lease Obligation":27827000.0,"Long Term Debt":70118000.0,"Current Liabilities":82106000.0,"Current Deferred Liabilities":6173000.0,"Current Deferred Revenue":3770000.0,"Current Debt And Capital Lease Obligation":5069000.0,"Current Capital Lease Obligation":2522000.0,"Current Debt":2547000.0,"Other Current Borrowings":2547000.0,"Pensionand Other Post Retirement Benefit Plans Current":4645000.0,"Payables And Accrued Expenses":66219000.0,"Current Accrued Expenses":30329000.0,"Interest Payable":796000.0,"Payables":35890000.0,"Total Tax Payable":971000.0,"Accounts Payable":34919000.0,"Total Assets":225253000.0,"Total Non Current Assets":119011000.0,"Other Non Current Assets":138000.0,"Non Current Prepaid Assets":43621000.0,"Goodwill And Other Intangible Assets":329000.0,"Net PPE":74923000.0,"Accumulated Depreciation":-28069000.0,"Gross PPE":102992000.0,"Construction In Progress":10336000.0,"Other Properties":25572000.0,"Machinery Furniture Equipment":42864000.0,"Buildings And Improvements":24110000.0,"Land And Improvements":110000.0,"Properties":0.0,"Current Assets":106242000.0,"Other Current Assets":null,"Assets Held For Sale Current":23802000.0,"Restricted Cash":null,"Inventory":48582000.0,"Finished Goods":37607000.0,"Raw Materials":10975000.0,"Receivables":29554000.0,"Accounts Receivable":29554000.0,"Allowance For Doubtful Accounts Receivable":-498000.0,"Gross Accounts Receivable":30052000.0,"Cash Cash Equivalents And Short Term Investments":4304000.0,"Cash And Cash Equivalents":4304000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":390000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":13657000.0,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":61000.0,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Goodwill And Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":12410000.0,"Assets Held For Sale Current":null,"Restricted Cash":0.0,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3119000.0,"Net Income From Continuing Operation Net Minority Interest":-103000.0,"Reconciled Depreciation":2018000.0,"Reconciled Cost Of Revenue":70537000.0,"EBITDA":3119000.0,"EBIT":1101000.0,"Net Interest Income":-1254000.0,"Interest Expense":1254000.0,"Normalized Income":-103000.0,"Net Income From Continuing And Discontinued Operation":-103000.0,"Total Expenses":105919000.0,"Total Operating Income As Reported":1101000.0,"Diluted Average Shares":117827656.0,"Basic Average Shares":117827656.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-103000.0,"Net Income Common Stockholders":-103000.0,"Net Income":-103000.0,"Minority Interests":83000.0,"Net Income Including Noncontrolling Interests":-186000.0,"Net Income Continuous Operations":-186000.0,"Tax Provision":33000.0,"Pretax Income":-153000.0,"Net Non Operating Interest Income Expense":-1254000.0,"Interest Expense Non Operating":1254000.0,"Operating Income":1101000.0,"Operating Expense":35382000.0,"Other Operating Expenses":113000.0,"Selling General And Administration":35269000.0,"Selling And Marketing Expense":10530000.0,"General And Administrative Expense":24739000.0,"Other Gand A":9271000.0,"Salaries And Wages":15468000.0,"Gross Profit":36483000.0,"Cost Of Revenue":70537000.0,"Total Revenue":107020000.0,"Operating Revenue":107020000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3481000.0,"Net Income From Continuing Operation Net Minority Interest":-15000.0,"Reconciled Depreciation":2162000.0,"Reconciled Cost Of Revenue":73139000.0,"EBITDA":3481000.0,"EBIT":1319000.0,"Net Interest Income":-1240000.0,"Interest Expense":1240000.0,"Normalized Income":-15000.0,"Net Income From Continuing And Discontinued Operation":-15000.0,"Total Expenses":107908000.0,"Total Operating Income As Reported":1319000.0,"Diluted Average Shares":115397311.0,"Basic Average Shares":115397311.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-15000.0,"Net Income Common Stockholders":-15000.0,"Net Income":-15000.0,"Minority Interests":-61000.0,"Net Income Including Noncontrolling Interests":46000.0,"Net Income Continuous Operations":46000.0,"Tax Provision":33000.0,"Pretax Income":79000.0,"Net Non Operating Interest Income Expense":-1240000.0,"Interest Expense Non Operating":1240000.0,"Operating Income":1319000.0,"Operating Expense":34769000.0,"Other Operating Expenses":382000.0,"Selling General And Administration":34387000.0,"Selling And Marketing Expense":10180000.0,"General And Administrative Expense":24207000.0,"Other Gand A":10098000.0,"Salaries And Wages":14109000.0,"Gross Profit":36088000.0,"Cost Of Revenue":73139000.0,"Total Revenue":109227000.0,"Operating Revenue":109227000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4452000.0,"Net Income From Continuing Operation Net Minority Interest":-3212000.0,"Reconciled Depreciation":2607000.0,"Reconciled Cost Of Revenue":76588000.0,"EBITDA":-4452000.0,"EBIT":-7059000.0,"Net Interest Income":-1581000.0,"Interest Expense":1581000.0,"Normalized Income":-3212000.0,"Net Income From Continuing And Discontinued Operation":-3212000.0,"Total Expenses":119798000.0,"Total Operating Income As Reported":-7059000.0,"Diluted Average Shares":114736965.0,"Basic Average Shares":114736965.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-3212000.0,"Net Income Common Stockholders":-3212000.0,"Net Income":-3212000.0,"Minority Interests":5428000.0,"Net Income Including Noncontrolling Interests":-8640000.0,"Net Income Continuous Operations":-8640000.0,"Tax Provision":0.0,"Pretax Income":-8640000.0,"Net Non Operating Interest Income Expense":-1581000.0,"Interest Expense Non Operating":1581000.0,"Operating Income":-7059000.0,"Operating Expense":43210000.0,"Other Operating Expenses":5104000.0,"Selling General And Administration":38106000.0,"Selling And Marketing Expense":9415000.0,"General And Administrative Expense":28691000.0,"Other Gand A":15690000.0,"Salaries And Wages":13001000.0,"Gross Profit":36151000.0,"Cost Of Revenue":76588000.0,"Total Revenue":112739000.0,"Operating Revenue":112739000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":3573000.0,"Net Income From Continuing Operation Net Minority Interest":-486000.0,"Reconciled Depreciation":3055000.0,"Reconciled Cost Of Revenue":63563000.0,"EBITDA":3573000.0,"EBIT":518000.0,"Net Interest Income":-1712000.0,"Interest Expense":1712000.0,"Normalized Income":-486000.0,"Net Income From Continuing And Discontinued Operation":-486000.0,"Total Expenses":100194000.0,"Total Operating Income As Reported":518000.0,"Diluted Average Shares":107994798.0,"Basic Average Shares":107994798.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":-486000.0,"Net Income Common Stockholders":-486000.0,"Net Income":-486000.0,"Minority Interests":752000.0,"Net Income Including Noncontrolling Interests":-1238000.0,"Net Income Continuous Operations":-1238000.0,"Tax Provision":44000.0,"Pretax Income":-1194000.0,"Net Non Operating Interest Income Expense":-1712000.0,"Interest Expense Non Operating":1712000.0,"Operating Income":518000.0,"Operating Expense":36631000.0,"Other Operating Expenses":588000.0,"Selling General And Administration":36043000.0,"Selling And Marketing Expense":8707000.0,"General And Administrative Expense":27336000.0,"Other Gand A":12947000.0,"Salaries And Wages":14389000.0,"Gross Profit":37149000.0,"Cost Of Revenue":63563000.0,"Total Revenue":100712000.0,"Operating Revenue":100712000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-8664000.0,"Net Income From Continuing Operation Net Minority Interest":-5329000.0,"Reconciled Depreciation":3960000.0,"Reconciled Cost Of Revenue":62664000.0,"EBITDA":-8664000.0,"EBIT":-12624000.0,"Net Interest Income":-1844000.0,"Interest Expense":1844000.0,"Normalized Income":-5329000.0,"Net Income From Continuing And Discontinued Operation":-5329000.0,"Total Expenses":107461000.0,"Total Operating Income As Reported":-12624000.0,"Diluted Average Shares":79146003.0,"Basic Average Shares":79146003.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-5329000.0,"Net Income Common Stockholders":-5329000.0,"Net Income":-5329000.0,"Minority Interests":9183000.0,"Net Income Including Noncontrolling Interests":-14512000.0,"Net Income Continuous Operations":-14512000.0,"Tax Provision":44000.0,"Pretax Income":-14468000.0,"Net Non Operating Interest Income Expense":-1844000.0,"Interest Expense Non Operating":1844000.0,"Operating Income":-12624000.0,"Operating Expense":44797000.0,"Other Operating Expenses":4925000.0,"Selling General And Administration":39872000.0,"Selling And Marketing Expense":9770000.0,"General And Administrative Expense":30102000.0,"Other Gand A":14311000.0,"Salaries And Wages":15791000.0,"Gross Profit":32173000.0,"Cost Of Revenue":62664000.0,"Total Revenue":94837000.0,"Operating Revenue":94837000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":5408000.0,"Repayment Of Debt":-14750000.0,"Issuance Of Debt":11500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-463000.0,"Interest Paid Supplemental Data":1094000.0,"Income Tax Paid Supplemental Data":133000.0,"End Cash Position":12029000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":9971000.0,"Changes In Cash":2058000.0,"Financing Cash Flow":-3373000.0,"Cash Flow From Continuing Financing Activities":-3373000.0,"Net Other Financing Charges":-122000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3251000.0,"Net Long Term Debt Issuance":-3251000.0,"Long Term Debt Payments":-14750000.0,"Long Term Debt Issuance":11500000.0,"Investing Cash Flow":-440000.0,"Cash Flow From Continuing Investing Activities":-440000.0,"Net PPE Purchase And Sale":-440000.0,"Sale Of PPE":null,"Purchase Of PPE":-463000.0,"Operating Cash Flow":5871000.0,"Cash Flow From Continuing Operating Activities":5871000.0,"Change In Working Capital":822000.0,"Change In Other Working Capital":-383000.0,"Change In Other Current Liabilities":-1760000.0,"Change In Payables And Accrued Expense":-8607000.0,"Change In Accrued Expense":-3876000.0,"Change In Payable":-4731000.0,"Change In Account Payable":-4731000.0,"Change In Prepaid Assets":3098000.0,"Change In Inventory":5087000.0,"Change In Receivables":3387000.0,"Changes In Account Receivables":3387000.0,"Other Non Cash Items":272000.0,"Stock Based Compensation":2968000.0,"Depreciation Amortization Depletion":2018000.0,"Depreciation And Amortization":2018000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-186000.0},"2026-03-31":{"Free Cash Flow":6134000.0,"Repayment Of Debt":-15400000.0,"Issuance Of Debt":15000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-630000.0,"Interest Paid Supplemental Data":1076000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":9971000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":4330000.0,"Changes In Cash":5641000.0,"Financing Cash Flow":-493000.0,"Cash Flow From Continuing Financing Activities":-493000.0,"Net Other Financing Charges":-151000.0,"Proceeds From Stock Option Exercised":59000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-401000.0,"Net Long Term Debt Issuance":-401000.0,"Long Term Debt Payments":-15400000.0,"Long Term Debt Issuance":15000000.0,"Investing Cash Flow":-630000.0,"Cash Flow From Continuing Investing Activities":-630000.0,"Net PPE Purchase And Sale":-630000.0,"Sale Of PPE":null,"Purchase Of PPE":-630000.0,"Operating Cash Flow":6764000.0,"Cash Flow From Continuing Operating Activities":6764000.0,"Change In Working Capital":1495000.0,"Change In Other Working Capital":-748000.0,"Change In Other Current Liabilities":-1169000.0,"Change In Payables And Accrued Expense":7171000.0,"Change In Accrued Expense":1112000.0,"Change In Payable":6059000.0,"Change In Account Payable":6059000.0,"Change In Prepaid Assets":-1445000.0,"Change In Inventory":-1064000.0,"Change In Receivables":-1250000.0,"Changes In Account Receivables":-1250000.0,"Other Non Cash Items":304000.0,"Stock Based Compensation":2734000.0,"Depreciation Amortization Depletion":2162000.0,"Depreciation And Amortization":2162000.0,"Operating Gains Losses":23000.0,"Net Income From Continuing Operations":46000.0},"2025-12-31":{"Free Cash Flow":-9411000.0,"Repayment Of Debt":-17684000.0,"Issuance Of Debt":17121000.0,"Issuance Of Capital Stock":-1147000.0,"Capital Expenditure":-696000.0,"Interest Paid Supplemental Data":1393000.0,"Income Tax Paid Supplemental Data":-246000.0,"End Cash Position":4330000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":9482000.0,"Changes In Cash":-5152000.0,"Financing Cash Flow":-717000.0,"Cash Flow From Continuing Financing Activities":-717000.0,"Net Other Financing Charges":1000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":36276000.0,"Common Stock Issuance":36276000.0,"Net Issuance Payments Of Debt":-570000.0,"Net Long Term Debt Issuance":-570000.0,"Long Term Debt Payments":-17684000.0,"Long Term Debt Issuance":17121000.0,"Investing Cash Flow":4280000.0,"Cash Flow From Continuing Investing Activities":4280000.0,"Net PPE Purchase And Sale":4280000.0,"Sale Of PPE":4976000.0,"Purchase Of PPE":-696000.0,"Operating Cash Flow":-8715000.0,"Cash Flow From Continuing Operating Activities":-8715000.0,"Change In Working Capital":-8339000.0,"Change In Other Working Capital":-636000.0,"Change In Other Current Liabilities":-1166000.0,"Change In Payables And Accrued Expense":-4873000.0,"Change In Accrued Expense":-4312000.0,"Change In Payable":-561000.0,"Change In Account Payable":-561000.0,"Change In Prepaid Assets":3191000.0,"Change In Inventory":-247000.0,"Change In Receivables":-4608000.0,"Changes In Account Receivables":-4608000.0,"Other Non Cash Items":273000.0,"Stock Based Compensation":2622000.0,"Depreciation Amortization Depletion":2607000.0,"Depreciation And Amortization":2607000.0,"Operating Gains Losses":-675000.0,"Net Income From Continuing Operations":-8640000.0},"2025-09-30":{"Free Cash Flow":5552000.0,"Repayment Of Debt":-71747000.0,"Issuance Of Debt":33749000.0,"Issuance Of Capital Stock":38526000.0,"Capital Expenditure":-817000.0,"Interest Paid Supplemental Data":2169000.0,"Income Tax Paid Supplemental Data":44000.0,"End Cash Position":9482000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":4304000.0,"Changes In Cash":5178000.0,"Financing Cash Flow":-476000.0,"Cash Flow From Continuing Financing Activities":-476000.0,"Net Other Financing Charges":-1000000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":1103000.0,"Common Stock Issuance":1103000.0,"Net Issuance Payments Of Debt":-38002000.0,"Net Long Term Debt Issuance":-38002000.0,"Long Term Debt Payments":-71747000.0,"Long Term Debt Issuance":33749000.0,"Investing Cash Flow":-715000.0,"Cash Flow From Continuing Investing Activities":-715000.0,"Net PPE Purchase And Sale":-715000.0,"Sale Of PPE":102000.0,"Purchase Of PPE":-817000.0,"Operating Cash Flow":6369000.0,"Cash Flow From Continuing Operating Activities":6369000.0,"Change In Working Capital":-728000.0,"Change In Other Working Capital":899000.0,"Change In Other Current Liabilities":-3426000.0,"Change In Payables And Accrued Expense":-1365000.0,"Change In Accrued Expense":-1691000.0,"Change In Payable":326000.0,"Change In Account Payable":326000.0,"Change In Prepaid Assets":9490000.0,"Change In Inventory":-5431000.0,"Change In Receivables":-895000.0,"Changes In Account Receivables":-895000.0,"Other Non Cash Items":2369000.0,"Stock Based Compensation":2354000.0,"Depreciation Amortization Depletion":3055000.0,"Depreciation And Amortization":3055000.0,"Operating Gains Losses":557000.0,"Net Income From Continuing Operations":-1238000.0},"2025-06-30":{"Free Cash Flow":-4297000.0,"Repayment Of Debt":-94770000.0,"Issuance Of Debt":98553000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-974000.0,"Interest Paid Supplemental Data":1066000.0,"Income Tax Paid Supplemental Data":262000.0,"End Cash Position":4304000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":3902000.0,"Changes In Cash":402000.0,"Financing Cash Flow":4699000.0,"Cash Flow From Continuing Financing Activities":4699000.0,"Net Other Financing Charges":922000.0,"Proceeds From Stock Option Exercised":-194000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":3777000.0,"Net Long Term Debt Issuance":3777000.0,"Long Term Debt Payments":-94770000.0,"Long Term Debt Issuance":98553000.0,"Investing Cash Flow":-974000.0,"Cash Flow From Continuing Investing Activities":-974000.0,"Net PPE Purchase And Sale":-974000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-974000.0,"Operating Cash Flow":-3323000.0,"Cash Flow From Continuing Operating Activities":-3323000.0,"Change In Working Capital":4224000.0,"Change In Other Working Capital":-44000.0,"Change In Other Current Liabilities":-1420000.0,"Change In Payables And Accrued Expense":8367000.0,"Change In Accrued Expense":7556000.0,"Change In Payable":811000.0,"Change In Account Payable":811000.0,"Change In Prepaid Assets":-1570000.0,"Change In Inventory":1510000.0,"Change In Receivables":-2619000.0,"Changes In Account Receivables":-2619000.0,"Other Non Cash Items":264000.0,"Stock Based Compensation":2740000.0,"Depreciation Amortization Depletion":3960000.0,"Depreciation And Amortization":3960000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-14511000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":194000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":839000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":315000.0,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":42000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}