{"ticker":"BRLS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":21463306.0,"Share Issued":21463306.0,"Net Debt":24579906.0,"Total Debt":26189297.0,"Tangible Book Value":-23000921.0,"Invested Capital":2356883.0,"Working Capital":-65022386.0,"Net Tangible Assets":-23000921.0,"Capital Lease Obligations":1129534.0,"Common Stock Equity":-22702880.0,"Total Capitalization":-22702880.0,"Total Equity Gross Minority Interest":-22702880.0,"Stockholders Equity":-22702880.0,"Retained Earnings":-113283610.0,"Additional Paid In Capital":90580730.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":73649459.0,"Total Non Current Liabilities Net Minority Interest":1802510.0,"Dueto Related Parties Non Current":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":1379226.0,"Non Current Deferred Taxes Liabilities":1379226.0,"Long Term Debt And Capital Lease Obligation":423284.0,"Long Term Capital Lease Obligation":423284.0,"Long Term Debt":null,"Current Liabilities":71846949.0,"Current Debt And Capital Lease Obligation":25766013.0,"Current Capital Lease Obligation":706250.0,"Current Debt":25059763.0,"Other Current Borrowings":25059763.0,"Payables And Accrued Expenses":46080936.0,"Payables":46080936.0,"Dueto Related Parties Current":28717709.0,"Accounts Payable":17363227.0,"Total Assets":50946579.0,"Total Non Current Assets":44122016.0,"Other Non Current Assets":169685.0,"Goodwill And Other Intangible Assets":298041.0,"Other Intangible Assets":298041.0,"Goodwill":null,"Net PPE":43654290.0,"Accumulated Depreciation":-15997641.0,"Gross PPE":59651931.0,"Construction In Progress":760387.0,"Other Properties":148371.0,"Machinery Furniture Equipment":48632985.0,"Buildings And Improvements":10110188.0,"Properties":0.0,"Current Assets":6824563.0,"Other Current Assets":1069601.0,"Prepaid Assets":null,"Inventory":3532536.0,"Inventories Adjustments Allowances":-145435.0,"Finished Goods":408058.0,"Raw Materials":3269913.0,"Receivables":1742569.0,"Accounts Receivable":1742569.0,"Allowance For Doubtful Accounts Receivable":-197003.0,"Gross Accounts Receivable":1939572.0,"Cash Cash Equivalents And Short Term Investments":479857.0,"Cash And Cash Equivalents":479857.0,"Cash Financial":479857.0},"2025-12-31":{"Ordinary Shares Number":21463306.0,"Share Issued":21463306.0,"Net Debt":25727617.0,"Total Debt":27081921.0,"Tangible Book Value":-19528628.0,"Invested Capital":6560889.0,"Working Capital":-61761423.0,"Net Tangible Assets":-19528628.0,"Capital Lease Obligations":1290445.0,"Common Stock Equity":-19230587.0,"Total Capitalization":-19230587.0,"Total Equity Gross Minority Interest":-19230587.0,"Stockholders Equity":-19230587.0,"Retained Earnings":-109771192.0,"Additional Paid In Capital":90540605.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":71803918.0,"Total Non Current Liabilities Net Minority Interest":1987215.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":1379226.0,"Non Current Deferred Taxes Liabilities":1379226.0,"Long Term Debt And Capital Lease Obligation":607989.0,"Long Term Capital Lease Obligation":607989.0,"Long Term Debt":null,"Current Liabilities":69816703.0,"Current Debt And Capital Lease Obligation":26473932.0,"Current Capital Lease Obligation":682456.0,"Current Debt":25791476.0,"Other Current Borrowings":25791476.0,"Payables And Accrued Expenses":43342771.0,"Payables":43342771.0,"Dueto Related Parties Current":27295885.0,"Accounts Payable":16046886.0,"Total Assets":52573331.0,"Total Non Current Assets":44518051.0,"Other Non Current Assets":169685.0,"Goodwill And Other Intangible Assets":298041.0,"Other Intangible Assets":298041.0,"Goodwill":0.0,"Net PPE":44050325.0,"Accumulated Depreciation":-15614833.0,"Gross PPE":59665158.0,"Construction In Progress":760387.0,"Other Properties":161598.0,"Machinery Furniture Equipment":48632985.0,"Buildings And Improvements":10110188.0,"Properties":0.0,"Current Assets":8055280.0,"Other Current Assets":760616.0,"Prepaid Assets":null,"Inventory":4582576.0,"Inventories Adjustments Allowances":-175555.0,"Finished Goods":827381.0,"Raw Materials":3930750.0,"Receivables":2648229.0,"Accounts Receivable":2648229.0,"Allowance For Doubtful Accounts Receivable":-230000.0,"Gross Accounts Receivable":2878229.0,"Cash Cash Equivalents And Short Term Investments":63859.0,"Cash And Cash Equivalents":63859.0,"Cash Financial":63859.0},"2025-09-30":{"Ordinary Shares Number":21463306.0,"Share Issued":21463306.0,"Net Debt":33187704.0,"Total Debt":34621170.0,"Tangible Book Value":-15249644.0,"Invested Capital":20367995.0,"Working Capital":-54648772.0,"Net Tangible Assets":-15249644.0,"Capital Lease Obligations":1304597.0,"Common Stock Equity":-12948578.0,"Total Capitalization":-9948578.0,"Total Equity Gross Minority Interest":-12948578.0,"Stockholders Equity":-12948578.0,"Retained Earnings":-103361109.0,"Additional Paid In Capital":90412531.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":69246174.0,"Total Non Current Liabilities Net Minority Interest":5126779.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":1459923.0,"Non Current Deferred Taxes Liabilities":1459923.0,"Long Term Debt And Capital Lease Obligation":3666856.0,"Long Term Capital Lease Obligation":666856.0,"Long Term Debt":3000000.0,"Current Liabilities":64119395.0,"Current Debt And Capital Lease Obligation":30954314.0,"Current Capital Lease Obligation":637741.0,"Current Debt":30316573.0,"Other Current Borrowings":30316573.0,"Payables And Accrued Expenses":33165081.0,"Payables":33165081.0,"Dueto Related Parties Current":19134580.0,"Accounts Payable":14030501.0,"Total Assets":56297596.0,"Total Non Current Assets":46826973.0,"Other Non Current Assets":169685.0,"Goodwill And Other Intangible Assets":2301066.0,"Other Intangible Assets":383710.0,"Goodwill":1917356.0,"Net PPE":44356222.0,"Accumulated Depreciation":-15177952.0,"Gross PPE":59534174.0,"Construction In Progress":764696.0,"Other Properties":30615.0,"Machinery Furniture Equipment":48628675.0,"Buildings And Improvements":10110188.0,"Properties":0.0,"Current Assets":9470623.0,"Other Current Assets":null,"Prepaid Assets":769073.0,"Inventory":5997898.0,"Inventories Adjustments Allowances":-200000.0,"Finished Goods":1723784.0,"Raw Materials":4474114.0,"Receivables":2574783.0,"Accounts Receivable":2574783.0,"Allowance For Doubtful Accounts Receivable":-280000.0,"Gross Accounts Receivable":2854783.0,"Cash Cash Equivalents And Short Term Investments":128869.0,"Cash And Cash Equivalents":128869.0,"Cash Financial":128869.0},"2025-06-30":{"Ordinary Shares Number":21448519.0,"Share Issued":21448519.0,"Net Debt":30482188.0,"Total Debt":32140104.0,"Tangible Book Value":-11439121.0,"Invested Capital":21518011.0,"Working Capital":-29492865.0,"Net Tangible Assets":-11439121.0,"Capital Lease Obligations":1451337.0,"Common Stock Equity":-9170756.0,"Total Capitalization":15561926.0,"Total Equity Gross Minority Interest":-9170756.0,"Stockholders Equity":-9170756.0,"Retained Earnings":-99580288.0,"Additional Paid In Capital":90409532.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":66445391.0,"Total Non Current Liabilities Net Minority Interest":27021852.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":1459923.0,"Non Current Deferred Taxes Liabilities":1459923.0,"Long Term Debt And Capital Lease Obligation":25561929.0,"Long Term Capital Lease Obligation":829247.0,"Long Term Debt":24732682.0,"Current Liabilities":39423539.0,"Current Debt And Capital Lease Obligation":6578175.0,"Current Capital Lease Obligation":622090.0,"Current Debt":5956085.0,"Other Current Borrowings":5956085.0,"Payables And Accrued Expenses":32845364.0,"Payables":32845364.0,"Dueto Related Parties Current":18854580.0,"Accounts Payable":13990784.0,"Total Assets":57274635.0,"Total Non Current Assets":47343961.0,"Other Non Current Assets":254685.0,"Goodwill And Other Intangible Assets":2268365.0,"Other Intangible Assets":351009.0,"Goodwill":1917356.0,"Net PPE":44820911.0,"Accumulated Depreciation":-14724739.0,"Gross PPE":59545650.0,"Construction In Progress":760387.0,"Other Properties":42090.0,"Machinery Furniture Equipment":48632985.0,"Buildings And Improvements":10110188.0,"Properties":0.0,"Current Assets":9930674.0,"Other Current Assets":null,"Prepaid Assets":402200.0,"Inventory":7001994.0,"Inventories Adjustments Allowances":-287329.0,"Finished Goods":1995190.0,"Raw Materials":5294133.0,"Receivables":2319901.0,"Accounts Receivable":2319901.0,"Allowance For Doubtful Accounts Receivable":-280000.0,"Gross Accounts Receivable":2599901.0,"Cash Cash Equivalents And Short Term Investments":206579.0,"Cash And Cash Equivalents":206579.0,"Cash Financial":206579.0},"2025-03-31":{"Ordinary Shares Number":21381852.0,"Share Issued":21381852.0,"Net Debt":30418915.0,"Total Debt":32203051.0,"Tangible Book Value":-7071486.0,"Invested Capital":25786143.0,"Working Capital":-25297855.0,"Net Tangible Assets":-7071486.0,"Capital Lease Obligations":1591600.0,"Common Stock Equity":-4825308.0,"Total Capitalization":20080058.0,"Total Equity Gross Minority Interest":-4825308.0,"Stockholders Equity":-4825308.0,"Retained Earnings":-94980162.0,"Additional Paid In Capital":90154854.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":63222865.0,"Total Non Current Liabilities Net Minority Interest":27353639.0,"Dueto Related Parties Non Current":0.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":1459923.0,"Non Current Deferred Taxes Liabilities":1459923.0,"Long Term Debt And Capital Lease Obligation":25893716.0,"Long Term Capital Lease Obligation":988350.0,"Long Term Debt":24905366.0,"Current Liabilities":35869226.0,"Current Debt And Capital Lease Obligation":6309335.0,"Current Capital Lease Obligation":603250.0,"Current Debt":5706085.0,"Other Current Borrowings":5706085.0,"Payables And Accrued Expenses":29559891.0,"Payables":29559891.0,"Dueto Related Parties Current":16512453.0,"Accounts Payable":13047438.0,"Total Assets":58397557.0,"Total Non Current Assets":47826186.0,"Other Non Current Assets":254685.0,"Goodwill And Other Intangible Assets":2246178.0,"Other Intangible Assets":328822.0,"Goodwill":1917356.0,"Net PPE":45325323.0,"Accumulated Depreciation":-14250865.0,"Gross PPE":59576188.0,"Construction In Progress":899758.0,"Other Properties":53323.0,"Machinery Furniture Equipment":48512919.0,"Buildings And Improvements":10110188.0,"Properties":0.0,"Current Assets":10571371.0,"Other Current Assets":null,"Prepaid Assets":848349.0,"Inventory":7751394.0,"Inventories Adjustments Allowances":-765759.0,"Finished Goods":2415373.0,"Raw Materials":6101780.0,"Receivables":1779092.0,"Accounts Receivable":1779092.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":1979092.0,"Cash Cash Equivalents And Short Term Investments":192536.0,"Cash And Cash Equivalents":192536.0,"Cash Financial":192536.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Dueto Related Parties Non Current":7601661.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":25078051.0,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":1917356.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":1134611.0,"Prepaid Assets":1134611.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1675105.0,"Total Unusual Items":-1143.0,"Total Unusual Items Excluding Goodwill":-1143.0,"Net Income From Continuing Operation Net Minority Interest":-3512418.0,"Reconciled Depreciation":386044.0,"Reconciled Cost Of Revenue":6528892.0,"EBITDA":-1676248.0,"EBIT":-2062292.0,"Net Interest Income":-1450126.0,"Interest Expense":1450126.0,"Normalized Income":-3511275.0,"Net Income From Continuing And Discontinued Operation":-3512418.0,"Total Expenses":9428932.0,"Total Operating Income As Reported":-2061149.0,"Diluted Average Shares":21428650.0,"Basic Average Shares":21428650.0,"Diluted EPS":-0.16,"Basic EPS":-0.16,"Diluted NI Availto Com Stockholders":-3512418.0,"Net Income Common Stockholders":-3512418.0,"Net Income":-3512418.0,"Net Income Including Noncontrolling Interests":-3512418.0,"Net Income Continuous Operations":-3512418.0,"Tax Provision":0.0,"Pretax Income":-3512418.0,"Other Income Expense":-1143.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-1143.0,"Net Non Operating Interest Income Expense":-1450126.0,"Interest Expense Non Operating":1450126.0,"Operating Income":-2061149.0,"Operating Expense":2900040.0,"Selling General And Administration":2900040.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":838891.0,"Cost Of Revenue":6528892.0,"Total Revenue":7367783.0,"Operating Revenue":7782208.0},"2025-12-31":{"Tax Effect Of Unusual Items":-24979.222384,"Tax Rate For Calcs":0.012433,"Normalized EBITDA":-2404363.0,"Total Unusual Items":-2009178.0,"Total Unusual Items Excluding Goodwill":-2009178.0,"Net Income From Continuing Operation Net Minority Interest":-6410083.0,"Reconciled Depreciation":433644.0,"Reconciled Cost Of Revenue":7885757.0,"EBITDA":-4413541.0,"EBIT":-4847185.0,"Net Interest Income":-1643595.0,"Interest Expense":1643595.0,"Normalized Income":-4425884.222384,"Net Income From Continuing And Discontinued Operation":-6410083.0,"Total Expenses":11779889.0,"Total Operating Income As Reported":-2838007.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6410083.0,"Net Income Common Stockholders":-6410083.0,"Net Income":-6410083.0,"Net Income Including Noncontrolling Interests":-6410083.0,"Net Income Continuous Operations":-6410083.0,"Tax Provision":-80697.0,"Pretax Income":-6490780.0,"Other Income Expense":-2009178.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-1740.0,"Net Non Operating Interest Income Expense":-1643595.0,"Interest Expense Non Operating":1643595.0,"Operating Income":-2838007.0,"Operating Expense":3894132.0,"Selling General And Administration":3894132.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":1056125.0,"Cost Of Revenue":7885757.0,"Total Revenue":8941882.0,"Operating Revenue":9310729.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1471643.0,"Total Unusual Items":-936.0,"Total Unusual Items Excluding Goodwill":-936.0,"Net Income From Continuing Operation Net Minority Interest":-3780821.0,"Reconciled Depreciation":453214.0,"Reconciled Cost Of Revenue":6063191.0,"EBITDA":-1472579.0,"EBIT":-1925793.0,"Net Interest Income":-1855028.0,"Interest Expense":1855028.0,"Normalized Income":-3779885.0,"Net Income From Continuing And Discontinued Operation":-3780821.0,"Total Expenses":9028606.0,"Total Operating Income As Reported":-1924857.0,"Diluted Average Shares":21463415.0,"Basic Average Shares":21463415.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-3780821.0,"Net Income Common Stockholders":-3780821.0,"Net Income":-3780821.0,"Net Income Including Noncontrolling Interests":-3780821.0,"Net Income Continuous Operations":-3780821.0,"Tax Provision":0.0,"Pretax Income":-3780821.0,"Other Income Expense":-936.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-936.0,"Net Non Operating Interest Income Expense":-1855028.0,"Interest Expense Non Operating":1855028.0,"Operating Income":-1924857.0,"Operating Expense":2965415.0,"Selling General And Administration":2965415.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":1040558.0,"Cost Of Revenue":6063191.0,"Total Revenue":7103749.0,"Operating Revenue":7364072.0},"2025-06-30":{"Tax Effect Of Unusual Items":-333.15,"Tax Rate For Calcs":0.15,"Normalized EBITDA":-2882128.0,"Total Unusual Items":-2221.0,"Total Unusual Items Excluding Goodwill":-2221.0,"Net Income From Continuing Operation Net Minority Interest":-4600126.0,"Reconciled Depreciation":473874.0,"Reconciled Cost Of Revenue":6673384.0,"EBITDA":-2884349.0,"EBIT":-3358223.0,"Net Interest Income":-1227916.0,"Interest Expense":1227916.0,"Normalized Income":-4598238.15,"Net Income From Continuing And Discontinued Operation":-4600126.0,"Total Expenses":10544272.0,"Total Operating Income As Reported":-3356002.0,"Diluted Average Shares":21407493.0,"Basic Average Shares":21407493.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-4600126.0,"Net Income Common Stockholders":-4600126.0,"Net Income":-4600126.0,"Net Income Including Noncontrolling Interests":-4600126.0,"Net Income Continuous Operations":-4600126.0,"Tax Provision":13987.0,"Pretax Income":-4586139.0,"Other Income Expense":-2221.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Security":-2221.0,"Net Non Operating Interest Income Expense":-1227916.0,"Interest Expense Non Operating":1227916.0,"Operating Income":-3356003.0,"Operating Expense":3870888.0,"Selling General And Administration":3870888.0,"Selling And Marketing Expense":566193.0,"General And Administrative Expense":3304695.0,"Other Gand A":3304695.0,"Gross Profit":514885.0,"Cost Of Revenue":6673384.0,"Total Revenue":7188269.0,"Operating Revenue":7575869.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2436564.0,"Total Unusual Items":-11047.0,"Total Unusual Items Excluding Goodwill":-11047.0,"Net Income From Continuing Operation Net Minority Interest":-4187588.0,"Reconciled Depreciation":480554.0,"Reconciled Cost Of Revenue":5945868.0,"EBITDA":-2447611.0,"EBIT":-2928165.0,"Net Interest Income":-1259423.0,"Interest Expense":1259423.0,"Normalized Income":-4176541.0,"Net Income From Continuing And Discontinued Operation":-4187588.0,"Total Expenses":9762788.0,"Total Operating Income As Reported":-2917118.0,"Diluted Average Shares":21379347.0,"Basic Average Shares":21379347.0,"Diluted EPS":-0.2,"Basic EPS":-0.2,"Diluted NI Availto Com Stockholders":-4187588.0,"Net Income Common Stockholders":-4187588.0,"Net Income":-4187588.0,"Net Income Including Noncontrolling Interests":-4187588.0,"Net Income Continuous Operations":-4187588.0,"Tax Provision":0.0,"Pretax Income":-4187588.0,"Other Income Expense":-11047.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Security":-11047.0,"Net Non Operating Interest Income Expense":-1259423.0,"Interest Expense Non Operating":1259423.0,"Operating Income":-2917118.0,"Operating Expense":3816920.0,"Selling General And Administration":3816920.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":899802.0,"Cost Of Revenue":5945868.0,"Total Revenue":6845670.0,"Operating Revenue":7224957.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-122872.0,"Repayment Of Debt":-5398198.0,"Issuance Of Debt":4515243.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":808850.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":479857.0,"Beginning Cash Position":63859.0,"Changes In Cash":415998.0,"Financing Cash Flow":538870.0,"Cash Flow From Continuing Financing Activities":538870.0,"Net Other Financing Charges":1421825.0,"Net Issuance Payments Of Debt":-882955.0,"Net Long Term Debt Issuance":-882955.0,"Long Term Debt Payments":-5398198.0,"Long Term Debt Issuance":4515243.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-122872.0,"Cash Flow From Continuing Operating Activities":-122872.0,"Change In Working Capital":2960500.0,"Change In Other Current Liabilities":321.0,"Change In Payables And Accrued Expense":1316341.0,"Change In Prepaid Assets":-308985.0,"Change In Inventory":1080160.0,"Change In Receivables":872663.0,"Changes In Account Receivables":872663.0,"Other Non Cash Items":null,"Stock Based Compensation":40125.0,"Provisionand Write Offof Assets":2877.0,"Depreciation Amortization Depletion":386044.0,"Depreciation And Amortization":386044.0,"Net Income From Continuing Operations":-3512418.0},"2025-12-31":{"Free Cash Flow":-2843125.0,"Repayment Of Debt":-13794127.0,"Issuance Of Debt":8410937.0,"Capital Expenditure":-4413.0,"Interest Paid Supplemental Data":-50097.0,"Income Tax Paid Supplemental Data":13987.0,"End Cash Position":63859.0,"Beginning Cash Position":128869.0,"Changes In Cash":-65010.0,"Financing Cash Flow":2778115.0,"Cash Flow From Continuing Financing Activities":2778115.0,"Net Other Financing Charges":8161305.0,"Net Issuance Payments Of Debt":-5383190.0,"Net Long Term Debt Issuance":-5383190.0,"Long Term Debt Payments":-13794127.0,"Long Term Debt Issuance":8410937.0,"Investing Cash Flow":-4413.0,"Cash Flow From Continuing Investing Activities":-4413.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-4413.0,"Purchase Of Intangibles":-4413.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-2838712.0,"Cash Flow From Continuing Operating Activities":-2838712.0,"Change In Working Capital":1147425.0,"Change In Other Current Liabilities":-946.0,"Change In Payables And Accrued Expense":1289106.0,"Change In Prepaid Assets":8456.0,"Change In Inventory":1439766.0,"Change In Receivables":233405.0,"Changes In Account Receivables":233405.0,"Other Non Cash Items":266781.0,"Stock Based Compensation":128075.0,"Provisionand Write Offof Assets":-331295.0,"Depreciation Amortization Depletion":433644.0,"Depreciation And Amortization":433644.0,"Net Income From Continuing Operations":-6410083.0},"2025-09-30":{"Free Cash Flow":-223269.0,"Repayment Of Debt":-134441.0,"Issuance Of Debt":0.0,"Capital Expenditure":-32701.0,"Interest Paid Supplemental Data":50097.0,"Income Tax Paid Supplemental Data":-13987.0,"End Cash Position":128869.0,"Beginning Cash Position":206579.0,"Changes In Cash":-77710.0,"Financing Cash Flow":145559.0,"Cash Flow From Continuing Financing Activities":145559.0,"Net Other Financing Charges":280000.0,"Net Issuance Payments Of Debt":-134441.0,"Net Long Term Debt Issuance":-134441.0,"Long Term Debt Payments":-134441.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-32701.0,"Cash Flow From Continuing Investing Activities":-32701.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-32701.0,"Purchase Of Intangibles":-32701.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":-190568.0,"Cash Flow From Continuing Operating Activities":-190568.0,"Change In Working Capital":3143205.0,"Change In Other Current Liabilities":-823.0,"Change In Payables And Accrued Expense":766993.0,"Change In Prepaid Assets":-366871.0,"Change In Inventory":1091426.0,"Change In Receivables":-254882.0,"Changes In Account Receivables":-254882.0,"Other Non Cash Items":78165.0,"Stock Based Compensation":2998.0,"Provisionand Write Offof Assets":-87329.0,"Depreciation Amortization Depletion":453214.0,"Depreciation And Amortization":453214.0,"Net Income From Continuing Operations":-3780821.0},"2025-06-30":{"Free Cash Flow":-2202896.0,"Repayment Of Debt":-128266.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5958.0,"Interest Paid Supplemental Data":792759.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":206579.0,"Beginning Cash Position":192536.0,"Changes In Cash":14043.0,"Financing Cash Flow":2213861.0,"Cash Flow From Continuing Financing Activities":2213861.0,"Net Other Financing Charges":2342127.0,"Net Issuance Payments Of Debt":-128266.0,"Net Long Term Debt Issuance":-128266.0,"Long Term Debt Payments":-128266.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2880.0,"Cash Flow From Continuing Investing Activities":-2880.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-22187.0,"Purchase Of Intangibles":-22187.0,"Net PPE Purchase And Sale":19307.0,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":-2196938.0,"Cash Flow From Continuing Operating Activities":-2196938.0,"Change In Working Capital":1738901.0,"Change In Other Current Liabilities":-764.0,"Change In Payables And Accrued Expense":943347.0,"Change In Prepaid Assets":531148.0,"Change In Inventory":1227829.0,"Change In Receivables":-877659.0,"Changes In Account Receivables":-877659.0,"Other Non Cash Items":77316.0,"Stock Based Compensation":254678.0,"Provisionand Write Offof Assets":-141581.0,"Depreciation Amortization Depletion":473874.0,"Depreciation And Amortization":473874.0,"Net Income From Continuing Operations":-4600126.0},"2025-03-31":{"Free Cash Flow":-1398349.0,"Repayment Of Debt":-147080.0,"Issuance Of Debt":0.0,"Capital Expenditure":-25744.0,"Interest Paid Supplemental Data":243500.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":192536.0,"Beginning Cash Position":652965.0,"Changes In Cash":-460429.0,"Financing Cash Flow":937920.0,"Cash Flow From Continuing Financing Activities":937920.0,"Net Other Financing Charges":1085000.0,"Net Issuance Payments Of Debt":-147080.0,"Net Long Term Debt Issuance":-147080.0,"Long Term Debt Payments":-147080.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-25744.0,"Cash Flow From Continuing Investing Activities":-25744.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-9515.0,"Purchase Of Intangibles":-9515.0,"Net PPE Purchase And Sale":-16229.0,"Sale Of PPE":null,"Purchase Of PPE":-16229.0,"Operating Cash Flow":-1372605.0,"Cash Flow From Continuing Operating Activities":-1372605.0,"Change In Working Capital":2373773.0,"Change In Other Current Liabilities":-624.0,"Change In Payables And Accrued Expense":1517638.0,"Change In Prepaid Assets":201262.0,"Change In Inventory":421189.0,"Change In Receivables":234308.0,"Changes In Account Receivables":234308.0,"Other Non Cash Items":76466.0,"Stock Based Compensation":58166.0,"Provisionand Write Offof Assets":-173976.0,"Depreciation Amortization Depletion":480554.0,"Depreciation And Amortization":480554.0,"Net Income From Continuing Operations":-4187588.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":-198485.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":832.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":-132195.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":78166.0,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}