{"ticker":"BRLT","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":16880477.0,"Share Issued":16880477.0,"Total Debt":41921000.0,"Tangible Book Value":12154000.0,"Invested Capital":12154000.0,"Working Capital":50955000.0,"Net Tangible Assets":12154000.0,"Capital Lease Obligations":41921000.0,"Common Stock Equity":12154000.0,"Total Capitalization":12154000.0,"Total Equity Gross Minority Interest":73312000.0,"Minority Interest":61158000.0,"Stockholders Equity":12154000.0,"Treasury Stock":1094000.0,"Retained Earnings":-4131000.0,"Additional Paid In Capital":17368000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":123431000.0,"Total Non Current Liabilities Net Minority Interest":34928000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":34928000.0,"Long Term Capital Lease Obligation":34928000.0,"Long Term Debt":null,"Current Liabilities":88503000.0,"Other Current Liabilities":5670000.0,"Current Deferred Liabilities":26918000.0,"Current Deferred Revenue":26918000.0,"Current Debt And Capital Lease Obligation":6993000.0,"Current Capital Lease Obligation":6993000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":1661000.0,"Payables And Accrued Expenses":47261000.0,"Current Accrued Expenses":15863000.0,"Payables":31398000.0,"Total Tax Payable":3104000.0,"Accounts Payable":28294000.0,"Total Assets":196743000.0,"Total Non Current Assets":57285000.0,"Other Non Current Assets":3485000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":53800000.0,"Accumulated Depreciation":null,"Gross PPE":53800000.0,"Leases":null,"Construction In Progress":null,"Other Properties":53800000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":139458000.0,"Other Current Assets":11068000.0,"Restricted Cash":127000.0,"Inventory":53315000.0,"Inventories Adjustments Allowances":-990000.0,"Finished Goods":43848000.0,"Raw Materials":10457000.0,"Cash Cash Equivalents And Short Term Investments":74948000.0,"Cash And Cash Equivalents":74948000.0},"2026-03-31":{"Treasury Shares Number":574677.0,"Ordinary Shares Number":16162992.0,"Share Issued":16737669.0,"Total Debt":38513000.0,"Tangible Book Value":11405000.0,"Invested Capital":11405000.0,"Working Capital":46941000.0,"Net Tangible Assets":11405000.0,"Capital Lease Obligations":38513000.0,"Common Stock Equity":11405000.0,"Total Capitalization":11405000.0,"Total Equity Gross Minority Interest":71347000.0,"Minority Interest":59942000.0,"Stockholders Equity":11405000.0,"Treasury Stock":1094000.0,"Retained Earnings":-4151000.0,"Additional Paid In Capital":16639000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":112085000.0,"Total Non Current Liabilities Net Minority Interest":31606000.0,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":31606000.0,"Long Term Capital Lease Obligation":31606000.0,"Long Term Debt":null,"Current Liabilities":80479000.0,"Other Current Liabilities":5685000.0,"Current Deferred Liabilities":24695000.0,"Current Deferred Revenue":24695000.0,"Current Debt And Capital Lease Obligation":6907000.0,"Current Capital Lease Obligation":6907000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":1532000.0,"Payables And Accrued Expenses":41660000.0,"Current Accrued Expenses":16992000.0,"Payables":24668000.0,"Total Tax Payable":2815000.0,"Accounts Payable":21853000.0,"Total Assets":183432000.0,"Total Non Current Assets":56012000.0,"Other Non Current Assets":5004000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":51008000.0,"Accumulated Depreciation":null,"Gross PPE":51008000.0,"Leases":null,"Construction In Progress":null,"Other Properties":51008000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":127420000.0,"Other Current Assets":14306000.0,"Restricted Cash":127000.0,"Inventory":54423000.0,"Inventories Adjustments Allowances":-835000.0,"Finished Goods":44655000.0,"Raw Materials":10603000.0,"Cash Cash Equivalents And Short Term Investments":58564000.0,"Cash And Cash Equivalents":58564000.0},"2025-12-31":{"Treasury Shares Number":574677.0,"Ordinary Shares Number":15518024.0,"Share Issued":16092701.0,"Total Debt":38059000.0,"Tangible Book Value":12301000.0,"Invested Capital":12301000.0,"Working Capital":54625000.0,"Net Tangible Assets":12301000.0,"Capital Lease Obligations":38059000.0,"Common Stock Equity":12301000.0,"Total Capitalization":12301000.0,"Total Equity Gross Minority Interest":79637000.0,"Minority Interest":67336000.0,"Stockholders Equity":12301000.0,"Treasury Stock":1094000.0,"Retained Earnings":-2640000.0,"Additional Paid In Capital":16024000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":121266000.0,"Total Non Current Liabilities Net Minority Interest":31163000.0,"Tradeand Other Payables Non Current":0.0,"Long Term Debt And Capital Lease Obligation":31163000.0,"Long Term Capital Lease Obligation":31163000.0,"Long Term Debt":null,"Current Liabilities":90103000.0,"Other Current Liabilities":6220000.0,"Current Deferred Liabilities":22671000.0,"Current Deferred Revenue":22671000.0,"Current Debt And Capital Lease Obligation":6896000.0,"Current Capital Lease Obligation":6896000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":3520000.0,"Payables And Accrued Expenses":50796000.0,"Current Accrued Expenses":21287000.0,"Payables":29509000.0,"Total Tax Payable":4705000.0,"Accounts Payable":24804000.0,"Total Assets":200903000.0,"Total Non Current Assets":56175000.0,"Other Non Current Assets":4674000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":51501000.0,"Accumulated Depreciation":-38791000.0,"Gross PPE":90292000.0,"Leases":27208000.0,"Construction In Progress":2577000.0,"Other Properties":57080000.0,"Machinery Furniture Equipment":3427000.0,"Properties":0.0,"Current Assets":144728000.0,"Other Current Assets":12052000.0,"Restricted Cash":349000.0,"Inventory":53238000.0,"Inventories Adjustments Allowances":-783000.0,"Finished Goods":42187000.0,"Raw Materials":11834000.0,"Cash Cash Equivalents And Short Term Investments":79089000.0,"Cash And Cash Equivalents":79089000.0},"2025-09-30":{"Treasury Shares Number":574677.0,"Ordinary Shares Number":15170213.0,"Share Issued":15744890.0,"Total Debt":40355000.0,"Tangible Book Value":11979000.0,"Invested Capital":11979000.0,"Working Capital":52731000.0,"Net Tangible Assets":11979000.0,"Capital Lease Obligations":40355000.0,"Common Stock Equity":11979000.0,"Total Capitalization":11979000.0,"Total Equity Gross Minority Interest":79054000.0,"Minority Interest":67075000.0,"Stockholders Equity":11979000.0,"Treasury Stock":1094000.0,"Retained Earnings":256000.0,"Additional Paid In Capital":12806000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":123912000.0,"Total Non Current Liabilities Net Minority Interest":40992000.0,"Tradeand Other Payables Non Current":7737000.0,"Long Term Debt And Capital Lease Obligation":33255000.0,"Long Term Capital Lease Obligation":33255000.0,"Long Term Debt":null,"Current Liabilities":82920000.0,"Other Current Liabilities":5115000.0,"Current Deferred Liabilities":25676000.0,"Current Deferred Revenue":25676000.0,"Current Debt And Capital Lease Obligation":7100000.0,"Current Capital Lease Obligation":7100000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":1520000.0,"Payables And Accrued Expenses":43509000.0,"Current Accrued Expenses":19674000.0,"Payables":23835000.0,"Total Tax Payable":2984000.0,"Accounts Payable":20851000.0,"Total Assets":202966000.0,"Total Non Current Assets":67315000.0,"Other Non Current Assets":3947000.0,"Non Current Deferred Assets":9581000.0,"Non Current Deferred Taxes Assets":9581000.0,"Net PPE":53787000.0,"Accumulated Depreciation":null,"Gross PPE":53787000.0,"Leases":null,"Construction In Progress":null,"Other Properties":53787000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":135651000.0,"Other Current Assets":12743000.0,"Restricted Cash":347000.0,"Inventory":49132000.0,"Inventories Adjustments Allowances":-760000.0,"Finished Goods":36922000.0,"Raw Materials":12970000.0,"Cash Cash Equivalents And Short Term Investments":73429000.0,"Cash And Cash Equivalents":73429000.0},"2025-06-30":{"Treasury Shares Number":516565.0,"Ordinary Shares Number":14854393.0,"Share Issued":15370958.0,"Total Debt":76659000.0,"Tangible Book Value":15281000.0,"Invested Capital":49770000.0,"Working Capital":75976000.0,"Net Tangible Assets":15281000.0,"Capital Lease Obligations":42170000.0,"Common Stock Equity":15281000.0,"Total Capitalization":15281000.0,"Total Equity Gross Minority Interest":102682000.0,"Minority Interest":87401000.0,"Stockholders Equity":15281000.0,"Treasury Stock":998000.0,"Retained Earnings":4156000.0,"Additional Paid In Capital":12113000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":158193000.0,"Total Non Current Liabilities Net Minority Interest":42942000.0,"Tradeand Other Payables Non Current":7737000.0,"Long Term Debt And Capital Lease Obligation":35205000.0,"Long Term Capital Lease Obligation":35205000.0,"Long Term Debt":null,"Current Liabilities":115251000.0,"Other Current Liabilities":5983000.0,"Current Deferred Liabilities":24123000.0,"Current Deferred Revenue":24123000.0,"Current Debt And Capital Lease Obligation":41454000.0,"Current Capital Lease Obligation":6965000.0,"Current Debt":34489000.0,"Other Current Borrowings":34489000.0,"Current Provisions":1545000.0,"Payables And Accrued Expenses":42146000.0,"Current Accrued Expenses":18431000.0,"Payables":23715000.0,"Total Tax Payable":2961000.0,"Accounts Payable":20754000.0,"Total Assets":260875000.0,"Total Non Current Assets":69648000.0,"Other Non Current Assets":3983000.0,"Non Current Deferred Assets":9625000.0,"Non Current Deferred Taxes Assets":9625000.0,"Net PPE":56040000.0,"Accumulated Depreciation":null,"Gross PPE":56040000.0,"Leases":null,"Construction In Progress":null,"Other Properties":56040000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":191227000.0,"Other Current Assets":10045000.0,"Restricted Cash":219000.0,"Inventory":47348000.0,"Inventories Adjustments Allowances":-686000.0,"Finished Goods":36168000.0,"Raw Materials":11866000.0,"Cash Cash Equivalents And Short Term Investments":133615000.0,"Cash And Cash Equivalents":133615000.0},"2025-03-31":{"Treasury Shares Number":384441.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":7737000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":34522000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":9768000.0,"Non Current Deferred Taxes Assets":9768000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Tradeand Other Payables Non Current":7828000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":50010000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":5688000.0,"Other Current Borrowings":5688000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":9636000.0,"Non Current Deferred Taxes Assets":9636000.0,"Net PPE":null,"Accumulated Depreciation":-26193000.0,"Gross PPE":null,"Leases":25682000.0,"Construction In Progress":719000.0,"Other Properties":null,"Machinery Furniture Equipment":3040000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":2496000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":20000.0,"Reconciled Depreciation":1654000.0,"Reconciled Cost Of Revenue":48467000.0,"EBITDA":2496000.0,"EBIT":842000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":20000.0,"Net Income From Continuing And Discontinued Operation":20000.0,"Total Expenses":114665000.0,"Total Operating Income As Reported":446000.0,"Diluted Average Shares":101681331.0,"Basic Average Shares":16452498.0,"Diluted EPS":0.0,"Basic EPS":0.0,"Diluted NI Availto Com Stockholders":635000.0,"Average Dilution Earnings":615000.0,"Net Income Common Stockholders":20000.0,"Net Income":20000.0,"Minority Interests":-822000.0,"Net Income Including Noncontrolling Interests":842000.0,"Net Income Continuous Operations":842000.0,"Tax Provision":0.0,"Pretax Income":842000.0,"Other Income Expense":396000.0,"Other Non Operating Income Expenses":396000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":446000.0,"Operating Expense":66198000.0,"Selling General And Administration":66198000.0,"Selling And Marketing Expense":26235000.0,"General And Administrative Expense":39963000.0,"Other Gand A":39963000.0,"Gross Profit":66644000.0,"Cost Of Revenue":48467000.0,"Total Revenue":115111000.0,"Operating Revenue":115111000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6838000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-1511000.0,"Reconciled Depreciation":1615000.0,"Reconciled Cost Of Revenue":45436000.0,"EBITDA":-6838000.0,"EBIT":-8453000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-1511000.0,"Net Income From Continuing And Discontinued Operation":-1511000.0,"Total Expenses":108385000.0,"Total Operating Income As Reported":-8881000.0,"Diluted Average Shares":15811843.0,"Basic Average Shares":15811843.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-8453000.0,"Average Dilution Earnings":-6942000.0,"Net Income Common Stockholders":-1511000.0,"Net Income":-1511000.0,"Minority Interests":6942000.0,"Net Income Including Noncontrolling Interests":-8453000.0,"Net Income Continuous Operations":-8453000.0,"Tax Provision":0.0,"Pretax Income":-8453000.0,"Other Income Expense":428000.0,"Other Non Operating Income Expenses":428000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-8881000.0,"Operating Expense":62949000.0,"Selling General And Administration":62949000.0,"Selling And Marketing Expense":23522000.0,"General And Administrative Expense":39427000.0,"Other Gand A":39427000.0,"Gross Profit":54068000.0,"Cost Of Revenue":45436000.0,"Total Revenue":99504000.0,"Operating Revenue":99504000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9765000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-2896000.0,"Reconciled Depreciation":1528000.0,"Reconciled Cost Of Revenue":54904000.0,"EBITDA":9765000.0,"EBIT":8237000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-2896000.0,"Net Income From Continuing And Discontinued Operation":-2896000.0,"Total Expenses":124431000.0,"Total Operating Income As Reported":-20000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":320000.0,"Average Dilution Earnings":3216000.0,"Net Income Common Stockholders":-2896000.0,"Net Income":-2896000.0,"Minority Interests":-1548000.0,"Net Income Including Noncontrolling Interests":-1348000.0,"Net Income Continuous Operations":-1348000.0,"Tax Provision":9585000.0,"Pretax Income":8237000.0,"Other Income Expense":8257000.0,"Other Non Operating Income Expenses":8257000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-20000.0,"Operating Expense":69527000.0,"Selling General And Administration":69527000.0,"Selling And Marketing Expense":30600000.0,"General And Administrative Expense":38927000.0,"Other Gand A":38927000.0,"Gross Profit":69507000.0,"Cost Of Revenue":54904000.0,"Total Revenue":124411000.0,"Operating Revenue":124411000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-120330.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1766000.0,"Total Unusual Items":-573000.0,"Total Unusual Items Excluding Goodwill":-573000.0,"Net Income From Continuing Operation Net Minority Interest":-107000.0,"Reconciled Depreciation":1549000.0,"Reconciled Cost Of Revenue":46801000.0,"EBITDA":1193000.0,"EBIT":-356000.0,"Net Interest Income":-272000.0,"Interest Expense":272000.0,"Normalized Income":345670.0,"Net Income From Continuing And Discontinued Operation":-107000.0,"Total Expenses":110872000.0,"Total Operating Income As Reported":-620000.0,"Diluted Average Shares":14993768.0,"Basic Average Shares":14993768.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-528000.0,"Average Dilution Earnings":-421000.0,"Net Income Common Stockholders":-107000.0,"Net Income":-107000.0,"Minority Interests":565000.0,"Net Income Including Noncontrolling Interests":-672000.0,"Net Income Continuous Operations":-672000.0,"Tax Provision":44000.0,"Pretax Income":-628000.0,"Other Income Expense":264000.0,"Other Non Operating Income Expenses":837000.0,"Special Income Charges":-573000.0,"Other Special Charges":573000.0,"Net Non Operating Interest Income Expense":-272000.0,"Interest Expense Non Operating":272000.0,"Operating Income":-620000.0,"Operating Expense":64071000.0,"Selling General And Administration":64071000.0,"Selling And Marketing Expense":26132000.0,"General And Administrative Expense":37939000.0,"Other Gand A":37939000.0,"Gross Profit":63451000.0,"Cost Of Revenue":46801000.0,"Total Revenue":110252000.0,"Operating Revenue":110252000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1469000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-166000.0,"Reconciled Depreciation":1544000.0,"Reconciled Cost Of Revenue":45432000.0,"EBITDA":1469000.0,"EBIT":-75000.0,"Net Interest Income":-895000.0,"Interest Expense":895000.0,"Normalized Income":-166000.0,"Net Income From Continuing And Discontinued Operation":-166000.0,"Total Expenses":110149000.0,"Total Operating Income As Reported":-1213000.0,"Diluted Average Shares":14552477.0,"Basic Average Shares":14552477.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-166000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-166000.0,"Net Income":-166000.0,"Minority Interests":947000.0,"Net Income Including Noncontrolling Interests":-1113000.0,"Net Income Continuous Operations":-1113000.0,"Tax Provision":143000.0,"Pretax Income":-970000.0,"Other Income Expense":1138000.0,"Other Non Operating Income Expenses":1138000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-895000.0,"Interest Expense Non Operating":895000.0,"Operating Income":-1213000.0,"Operating Expense":64717000.0,"Selling General And Administration":64717000.0,"Selling And Marketing Expense":26271000.0,"General And Administrative Expense":38446000.0,"Other Gand A":38446000.0,"Gross Profit":63504000.0,"Cost Of Revenue":45432000.0,"Total Revenue":108936000.0,"Operating Revenue":108936000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":14111624.0,"Basic Average Shares":14111624.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":16539000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-894000.0,"End Cash Position":75075000.0,"Beginning Cash Position":58691000.0,"Changes In Cash":16384000.0,"Financing Cash Flow":-155000.0,"Cash Flow From Continuing Financing Activities":-155000.0,"Net Other Financing Charges":-155000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-894000.0,"Cash Flow From Continuing Investing Activities":-894000.0,"Net PPE Purchase And Sale":-894000.0,"Purchase Of PPE":-894000.0,"Operating Cash Flow":17433000.0,"Cash Flow From Continuing Operating Activities":17433000.0,"Change In Working Capital":9949000.0,"Change In Other Working Capital":2223000.0,"Change In Other Current Liabilities":-1925000.0,"Change In Other Current Assets":-274000.0,"Change In Payables And Accrued Expense":5544000.0,"Change In Payable":5544000.0,"Change In Account Payable":5544000.0,"Change In Prepaid Assets":3428000.0,"Change In Inventory":953000.0,"Other Non Cash Items":1917000.0,"Stock Based Compensation":1278000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1654000.0,"Depreciation And Amortization":1654000.0,"Depreciation":1654000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":842000.0},"2026-03-31":{"Free Cash Flow":-19347000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-555000.0,"End Cash Position":58691000.0,"Beginning Cash Position":79438000.0,"Changes In Cash":-20747000.0,"Financing Cash Flow":-1400000.0,"Cash Flow From Continuing Financing Activities":-1400000.0,"Net Other Financing Charges":-1400000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-555000.0,"Cash Flow From Continuing Investing Activities":-555000.0,"Net PPE Purchase And Sale":-555000.0,"Purchase Of PPE":-555000.0,"Operating Cash Flow":-18792000.0,"Cash Flow From Continuing Operating Activities":-18792000.0,"Change In Working Capital":-15299000.0,"Change In Other Working Capital":2024000.0,"Change In Other Current Liabilities":-1963000.0,"Change In Other Current Assets":-330000.0,"Change In Payables And Accrued Expense":-11765000.0,"Change In Payable":-11765000.0,"Change In Account Payable":-11765000.0,"Change In Prepaid Assets":-2028000.0,"Change In Inventory":-1237000.0,"Other Non Cash Items":1817000.0,"Stock Based Compensation":1528000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":1615000.0,"Depreciation And Amortization":1615000.0,"Depreciation":1615000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-8453000.0},"2025-12-31":{"Free Cash Flow":5694000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-1473000.0,"End Cash Position":79438000.0,"Beginning Cash Position":73776000.0,"Changes In Cash":5662000.0,"Financing Cash Flow":-32000.0,"Cash Flow From Continuing Financing Activities":-32000.0,"Net Other Financing Charges":27980000.0,"Cash Dividends Paid":-28012000.0,"Common Stock Dividend Paid":-28012000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-1473000.0,"Cash Flow From Continuing Investing Activities":-1473000.0,"Net PPE Purchase And Sale":-1473000.0,"Purchase Of PPE":-1473000.0,"Operating Cash Flow":7167000.0,"Cash Flow From Continuing Operating Activities":7167000.0,"Change In Working Capital":1531000.0,"Change In Other Working Capital":-3005000.0,"Change In Other Current Liabilities":-2008000.0,"Change In Other Current Assets":-965000.0,"Change In Payables And Accrued Expense":10710000.0,"Change In Payable":10710000.0,"Change In Account Payable":10710000.0,"Change In Prepaid Assets":928000.0,"Change In Inventory":-4129000.0,"Other Non Cash Items":-6102000.0,"Stock Based Compensation":1967000.0,"Deferred Tax":9591000.0,"Deferred Income Tax":9591000.0,"Depreciation Amortization Depletion":1528000.0,"Depreciation And Amortization":1528000.0,"Depreciation":1528000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-1348000.0},"2025-09-30":{"Free Cash Flow":-3000.0,"Repurchase Of Capital Stock":-96000.0,"Repayment Of Debt":-34843000.0,"Capital Expenditure":-611000.0,"End Cash Position":73776000.0,"Beginning Cash Position":133834000.0,"Changes In Cash":-60058000.0,"Financing Cash Flow":-60055000.0,"Cash Flow From Continuing Financing Activities":-60055000.0,"Net Other Financing Charges":-21323000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-96000.0,"Common Stock Payments":-96000.0,"Net Issuance Payments Of Debt":-34843000.0,"Net Long Term Debt Issuance":-34843000.0,"Long Term Debt Payments":-34843000.0,"Investing Cash Flow":-611000.0,"Cash Flow From Continuing Investing Activities":-611000.0,"Net PPE Purchase And Sale":-611000.0,"Purchase Of PPE":-611000.0,"Operating Cash Flow":608000.0,"Cash Flow From Continuing Operating Activities":608000.0,"Change In Working Capital":-4884000.0,"Change In Other Working Capital":1553000.0,"Change In Other Current Liabilities":-1790000.0,"Change In Other Current Assets":25000.0,"Change In Payables And Accrued Expense":121000.0,"Change In Payable":121000.0,"Change In Account Payable":121000.0,"Change In Prepaid Assets":-2935000.0,"Change In Inventory":-1858000.0,"Other Non Cash Items":1742000.0,"Stock Based Compensation":2256000.0,"Deferred Tax":44000.0,"Deferred Income Tax":44000.0,"Depreciation Amortization Depletion":1549000.0,"Depreciation And Amortization":1549000.0,"Depreciation":1549000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-672000.0},"2025-06-30":{"Free Cash Flow":7915000.0,"Repurchase Of Capital Stock":-197000.0,"Repayment Of Debt":-20000000.0,"Capital Expenditure":-1155000.0,"End Cash Position":133834000.0,"Beginning Cash Position":147555000.0,"Changes In Cash":-13721000.0,"Financing Cash Flow":-21636000.0,"Cash Flow From Continuing Financing Activities":-21636000.0,"Net Other Financing Charges":-1439000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-197000.0,"Common Stock Payments":-197000.0,"Net Issuance Payments Of Debt":-20000000.0,"Net Long Term Debt Issuance":-20000000.0,"Long Term Debt Payments":-20000000.0,"Investing Cash Flow":-1155000.0,"Cash Flow From Continuing Investing Activities":-1155000.0,"Net PPE Purchase And Sale":-1155000.0,"Purchase Of PPE":-1155000.0,"Operating Cash Flow":9070000.0,"Cash Flow From Continuing Operating Activities":9070000.0,"Change In Working Capital":4444000.0,"Change In Other Working Capital":1024000.0,"Change In Other Current Liabilities":-1826000.0,"Change In Other Current Assets":-458000.0,"Change In Payables And Accrued Expense":12728000.0,"Change In Payable":12728000.0,"Change In Account Payable":12728000.0,"Change In Prepaid Assets":508000.0,"Change In Inventory":-7532000.0,"Other Non Cash Items":1724000.0,"Stock Based Compensation":2328000.0,"Deferred Tax":143000.0,"Deferred Income Tax":143000.0,"Depreciation Amortization Depletion":1544000.0,"Depreciation And Amortization":1544000.0,"Depreciation":1544000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1113000.0}}}