{"ticker":"BRN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":167900.0,"Ordinary Shares Number":13505217.0,"Share Issued":13673117.0,"Total Debt":67000.0,"Tangible Book Value":8132000.0,"Invested Capital":8132000.0,"Working Capital":2152000.0,"Net Tangible Assets":8132000.0,"Capital Lease Obligations":67000.0,"Common Stock Equity":8132000.0,"Total Capitalization":8132000.0,"Total Equity Gross Minority Interest":8159000.0,"Minority Interest":27000.0,"Stockholders Equity":8132000.0,"Gains Losses Not Affecting Retained Earnings":2654000.0,"Other Equity Adjustments":2654000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":2286000.0,"Retained Earnings":-9084000.0,"Additional Paid In Capital":10011000.0,"Capital Stock":6837000.0,"Common Stock":6837000.0,"Total Liabilities Net Minority Interest":13388000.0,"Total Non Current Liabilities Net Minority Interest":9119000.0,"Employee Benefits":1772000.0,"Non Current Pension And Other Postretirement Benefit Plans":1772000.0,"Non Current Deferred Liabilities":18000.0,"Non Current Deferred Taxes Liabilities":18000.0,"Long Term Debt And Capital Lease Obligation":67000.0,"Long Term Capital Lease Obligation":67000.0,"Long Term Provisions":7262000.0,"Current Liabilities":4269000.0,"Other Current Liabilities":298000.0,"Pensionand Other Post Retirement Benefit Plans Current":178000.0,"Current Provisions":522000.0,"Payables And Accrued Expenses":3271000.0,"Current Accrued Expenses":1053000.0,"Payables":2218000.0,"Accounts Payable":2218000.0,"Total Assets":21547000.0,"Total Non Current Assets":15126000.0,"Other Non Current Assets":314000.0,"Defined Pension Benefit":6184000.0,"Investments And Advances":14000.0,"Long Term Equity Investment":14000.0,"Net PPE":8614000.0,"Accumulated Depreciation":-66556000.0,"Gross PPE":75170000.0,"Other Properties":390000.0,"Current Assets":6421000.0,"Other Current Assets":444000.0,"Assets Held For Sale Current":null,"Receivables":1961000.0,"Notes Receivable":150000.0,"Accounts Receivable":1811000.0,"Allowance For Doubtful Accounts Receivable":-49000.0,"Gross Accounts Receivable":1860000.0,"Cash Cash Equivalents And Short Term Investments":4016000.0,"Cash And Cash Equivalents":4016000.0},"2025-12-31":{"Treasury Shares Number":167900.0,"Ordinary Shares Number":12538064.0,"Share Issued":12705964.0,"Total Debt":82000.0,"Tangible Book Value":8158000.0,"Invested Capital":8158000.0,"Working Capital":1826000.0,"Net Tangible Assets":8158000.0,"Capital Lease Obligations":82000.0,"Common Stock Equity":8158000.0,"Total Capitalization":8158000.0,"Total Equity Gross Minority Interest":8186000.0,"Minority Interest":28000.0,"Stockholders Equity":8158000.0,"Gains Losses Not Affecting Retained Earnings":2615000.0,"Other Equity Adjustments":2615000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":2286000.0,"Retained Earnings":-7934000.0,"Additional Paid In Capital":9410000.0,"Capital Stock":6353000.0,"Common Stock":6353000.0,"Total Liabilities Net Minority Interest":13281000.0,"Total Non Current Liabilities Net Minority Interest":9280000.0,"Employee Benefits":1776000.0,"Non Current Pension And Other Postretirement Benefit Plans":1776000.0,"Non Current Deferred Liabilities":18000.0,"Non Current Deferred Taxes Liabilities":18000.0,"Long Term Debt And Capital Lease Obligation":82000.0,"Long Term Capital Lease Obligation":82000.0,"Long Term Provisions":7404000.0,"Current Liabilities":4001000.0,"Other Current Liabilities":291000.0,"Pensionand Other Post Retirement Benefit Plans Current":262000.0,"Current Provisions":615000.0,"Payables And Accrued Expenses":2833000.0,"Current Accrued Expenses":898000.0,"Payables":1935000.0,"Accounts Payable":1935000.0,"Total Assets":21467000.0,"Total Non Current Assets":15640000.0,"Other Non Current Assets":380000.0,"Defined Pension Benefit":6056000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":9204000.0,"Accumulated Depreciation":-67372000.0,"Gross PPE":76576000.0,"Other Properties":624000.0,"Current Assets":5827000.0,"Other Current Assets":594000.0,"Assets Held For Sale Current":null,"Receivables":1611000.0,"Notes Receivable":200000.0,"Accounts Receivable":1411000.0,"Allowance For Doubtful Accounts Receivable":-50000.0,"Gross Accounts Receivable":1461000.0,"Cash Cash Equivalents And Short Term Investments":3622000.0,"Cash And Cash Equivalents":3622000.0},"2025-09-30":{"Treasury Shares Number":167900.0,"Ordinary Shares Number":10073534.0,"Share Issued":10241434.0,"Total Debt":93000.0,"Tangible Book Value":7008000.0,"Invested Capital":7008000.0,"Working Capital":504000.0,"Net Tangible Assets":7008000.0,"Capital Lease Obligations":93000.0,"Common Stock Equity":7008000.0,"Total Capitalization":7008000.0,"Total Equity Gross Minority Interest":7022000.0,"Minority Interest":14000.0,"Stockholders Equity":7008000.0,"Gains Losses Not Affecting Retained Earnings":2642000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":295000.0,"Minimum Pension Liabilities":2347000.0,"Treasury Stock":2286000.0,"Retained Earnings":-6508000.0,"Additional Paid In Capital":8039000.0,"Capital Stock":5121000.0,"Common Stock":5121000.0,"Total Liabilities Net Minority Interest":13790000.0,"Total Non Current Liabilities Net Minority Interest":9064000.0,"Employee Benefits":1791000.0,"Non Current Pension And Other Postretirement Benefit Plans":1791000.0,"Non Current Deferred Liabilities":18000.0,"Non Current Deferred Taxes Liabilities":18000.0,"Long Term Debt And Capital Lease Obligation":93000.0,"Long Term Capital Lease Obligation":93000.0,"Long Term Provisions":7162000.0,"Current Liabilities":4726000.0,"Other Current Liabilities":460000.0,"Pensionand Other Post Retirement Benefit Plans Current":264000.0,"Current Provisions":613000.0,"Payables And Accrued Expenses":3389000.0,"Current Accrued Expenses":1207000.0,"Payables":2182000.0,"Accounts Payable":2182000.0,"Total Assets":20812000.0,"Total Non Current Assets":15582000.0,"Other Non Current Assets":347000.0,"Defined Pension Benefit":5928000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":9307000.0,"Accumulated Depreciation":-65849000.0,"Gross PPE":75156000.0,"Other Properties":645000.0,"Current Assets":5230000.0,"Other Current Assets":423000.0,"Assets Held For Sale Current":0.0,"Receivables":1921000.0,"Notes Receivable":300000.0,"Accounts Receivable":1621000.0,"Allowance For Doubtful Accounts Receivable":-49000.0,"Gross Accounts Receivable":1670000.0,"Cash Cash Equivalents And Short Term Investments":2886000.0,"Cash And Cash Equivalents":2886000.0},"2025-06-30":{"Treasury Shares Number":167900.0,"Ordinary Shares Number":10053534.0,"Share Issued":10221434.0,"Total Debt":107000.0,"Tangible Book Value":8566000.0,"Invested Capital":8566000.0,"Working Capital":-1321000.0,"Net Tangible Assets":8566000.0,"Capital Lease Obligations":107000.0,"Common Stock Equity":8566000.0,"Total Capitalization":8566000.0,"Total Equity Gross Minority Interest":8583000.0,"Minority Interest":17000.0,"Stockholders Equity":8566000.0,"Gains Losses Not Affecting Retained Earnings":1996000.0,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":273000.0,"Minimum Pension Liabilities":1723000.0,"Treasury Stock":2286000.0,"Retained Earnings":-4079000.0,"Additional Paid In Capital":7824000.0,"Capital Stock":5111000.0,"Common Stock":5111000.0,"Total Liabilities Net Minority Interest":15174000.0,"Total Non Current Liabilities Net Minority Interest":9735000.0,"Employee Benefits":1966000.0,"Non Current Pension And Other Postretirement Benefit Plans":1966000.0,"Non Current Deferred Liabilities":49000.0,"Non Current Deferred Taxes Liabilities":49000.0,"Long Term Debt And Capital Lease Obligation":107000.0,"Long Term Capital Lease Obligation":107000.0,"Long Term Provisions":7613000.0,"Current Liabilities":5439000.0,"Other Current Liabilities":475000.0,"Pensionand Other Post Retirement Benefit Plans Current":296000.0,"Current Provisions":1319000.0,"Payables And Accrued Expenses":3349000.0,"Current Accrued Expenses":1447000.0,"Payables":1902000.0,"Accounts Payable":1902000.0,"Total Assets":23757000.0,"Total Non Current Assets":19639000.0,"Other Non Current Assets":281000.0,"Defined Pension Benefit":5207000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":14151000.0,"Accumulated Depreciation":-70376000.0,"Gross PPE":84527000.0,"Other Properties":678000.0,"Current Assets":4118000.0,"Other Current Assets":630000.0,"Assets Held For Sale Current":0.0,"Receivables":2334000.0,"Notes Receivable":450000.0,"Accounts Receivable":1884000.0,"Allowance For Doubtful Accounts Receivable":-50000.0,"Gross Accounts Receivable":1934000.0,"Cash Cash Equivalents And Short Term Investments":1154000.0,"Cash And Cash Equivalents":1154000.0},"2025-03-31":{"Treasury Shares Number":167900.0,"Ordinary Shares Number":10053534.0,"Share Issued":10221434.0,"Total Debt":112000.0,"Tangible Book Value":10135000.0,"Invested Capital":10135000.0,"Working Capital":-57000.0,"Net Tangible Assets":10135000.0,"Capital Lease Obligations":112000.0,"Common Stock Equity":10135000.0,"Total Capitalization":10135000.0,"Total Equity Gross Minority Interest":10155000.0,"Minority Interest":20000.0,"Stockholders Equity":10135000.0,"Gains Losses Not Affecting Retained Earnings":2033000.0,"Other Equity Adjustments":2033000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":2286000.0,"Retained Earnings":-2529000.0,"Additional Paid In Capital":7806000.0,"Capital Stock":5111000.0,"Common Stock":5111000.0,"Total Liabilities Net Minority Interest":14222000.0,"Total Non Current Liabilities Net Minority Interest":9370000.0,"Employee Benefits":1944000.0,"Non Current Pension And Other Postretirement Benefit Plans":1944000.0,"Non Current Deferred Liabilities":66000.0,"Non Current Deferred Taxes Liabilities":66000.0,"Long Term Debt And Capital Lease Obligation":112000.0,"Long Term Capital Lease Obligation":112000.0,"Long Term Provisions":7248000.0,"Current Liabilities":4852000.0,"Other Current Liabilities":517000.0,"Pensionand Other Post Retirement Benefit Plans Current":258000.0,"Current Provisions":1079000.0,"Payables And Accrued Expenses":2998000.0,"Current Accrued Expenses":1165000.0,"Payables":1833000.0,"Accounts Payable":1833000.0,"Total Assets":24377000.0,"Total Non Current Assets":19582000.0,"Other Non Current Assets":265000.0,"Defined Pension Benefit":5104000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":14213000.0,"Accumulated Depreciation":-65869000.0,"Gross PPE":80082000.0,"Other Properties":680000.0,"Current Assets":4795000.0,"Other Current Assets":790000.0,"Assets Held For Sale Current":0.0,"Receivables":2573000.0,"Notes Receivable":800000.0,"Accounts Receivable":1773000.0,"Allowance For Doubtful Accounts Receivable":-48000.0,"Gross Accounts Receivable":1821000.0,"Cash Cash Equivalents And Short Term Investments":1432000.0,"Cash And Cash Equivalents":1432000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":313000.0,"Minimum Pension Liabilities":1723000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":69000.0,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-23200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-491000.0,"Total Unusual Items":-58000.0,"Total Unusual Items Excluding Goodwill":-58000.0,"Net Income From Continuing Operation Net Minority Interest":-1150000.0,"Reconciled Depreciation":561000.0,"Reconciled Cost Of Revenue":2404000.0,"EBITDA":-549000.0,"EBIT":-1110000.0,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":-1115200.0,"Net Income From Continuing And Discontinued Operation":-1150000.0,"Total Expenses":3925000.0,"Diluted Average Shares":12672012.0,"Basic Average Shares":12672012.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-1150000.0,"Net Income Common Stockholders":-1150000.0,"Net Income":-1150000.0,"Minority Interests":-34000.0,"Net Income Including Noncontrolling Interests":-1116000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1116000.0,"Tax Provision":6000.0,"Pretax Income":-1110000.0,"Other Income Expense":280000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":338000.0,"Gain On Sale Of Security":-58000.0,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":-1390000.0,"Operating Expense":1521000.0,"Selling General And Administration":1521000.0,"General And Administrative Expense":1521000.0,"Other Gand A":1521000.0,"Gross Profit":131000.0,"Cost Of Revenue":2404000.0,"Total Revenue":2535000.0,"Operating Revenue":2483000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2350.0,"Tax Rate For Calcs":0.05,"Normalized EBITDA":-988000.0,"Total Unusual Items":47000.0,"Total Unusual Items Excluding Goodwill":47000.0,"Net Income From Continuing Operation Net Minority Interest":-1426000.0,"Reconciled Depreciation":592000.0,"Reconciled Cost Of Revenue":2663000.0,"EBITDA":-941000.0,"EBIT":-1533000.0,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":-1470650.0,"Net Income From Continuing And Discontinued Operation":-1426000.0,"Total Expenses":4279000.0,"Diluted Average Shares":11070498.0,"Basic Average Shares":11070498.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-1426000.0,"Net Income Common Stockholders":-1426000.0,"Net Income":-1426000.0,"Minority Interests":-14000.0,"Net Income Including Noncontrolling Interests":-1412000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1412000.0,"Tax Provision":-74000.0,"Pretax Income":-1486000.0,"Other Income Expense":47000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":47000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":-1533000.0,"Operating Expense":1616000.0,"Selling General And Administration":1616000.0,"General And Administrative Expense":1616000.0,"Other Gand A":1616000.0,"Gross Profit":83000.0,"Cost Of Revenue":2663000.0,"Total Revenue":2746000.0,"Operating Revenue":2700000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-18102.564103,"Tax Rate For Calcs":0.025641,"Normalized EBITDA":-1144000.0,"Total Unusual Items":-706000.0,"Total Unusual Items Excluding Goodwill":-706000.0,"Net Income From Continuing Operation Net Minority Interest":-2429000.0,"Reconciled Depreciation":644000.0,"Reconciled Cost Of Revenue":3046000.0,"EBITDA":-1850000.0,"EBIT":-2494000.0,"Net Interest Income":-2000.0,"Interest Expense":2000.0,"Normalized Income":-1741102.564103,"Net Income From Continuing And Discontinued Operation":-2429000.0,"Total Expenses":4790000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-2429000.0,"Net Income Common Stockholders":-2429000.0,"Net Income":-2429000.0,"Minority Interests":3000.0,"Net Income Including Noncontrolling Interests":-2432000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2432000.0,"Tax Provision":-64000.0,"Pretax Income":-2496000.0,"Other Income Expense":-706000.0,"Special Income Charges":-636000.0,"Impairment Of Capital Assets":0.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-70000.0,"Net Non Operating Interest Income Expense":-2000.0,"Interest Expense Non Operating":2000.0,"Operating Income":-1788000.0,"Operating Expense":1744000.0,"Selling General And Administration":1744000.0,"General And Administrative Expense":1744000.0,"Other Gand A":1744000.0,"Gross Profit":-44000.0,"Cost Of Revenue":3046000.0,"Total Revenue":3002000.0,"Operating Revenue":2970000.0},"2025-06-30":{"Tax Effect Of Unusual Items":380.0,"Tax Rate For Calcs":0.02,"Normalized EBITDA":-758000.0,"Total Unusual Items":19000.0,"Total Unusual Items Excluding Goodwill":19000.0,"Net Income From Continuing Operation Net Minority Interest":-1550000.0,"Reconciled Depreciation":844000.0,"Reconciled Cost Of Revenue":2926000.0,"EBITDA":-739000.0,"EBIT":-1583000.0,"Net Interest Income":-4000.0,"Interest Expense":4000.0,"Normalized Income":-1568620.0,"Net Income From Continuing And Discontinued Operation":-1550000.0,"Total Expenses":4794000.0,"Diluted Average Shares":10053534.0,"Basic Average Shares":10053534.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-1550000.0,"Net Income Common Stockholders":-1550000.0,"Net Income":-1550000.0,"Minority Interests":3000.0,"Net Income Including Noncontrolling Interests":-1553000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1553000.0,"Tax Provision":-34000.0,"Pretax Income":-1587000.0,"Other Income Expense":19000.0,"Special Income Charges":-200000.0,"Impairment Of Capital Assets":200000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":219000.0,"Net Non Operating Interest Income Expense":-4000.0,"Interest Expense Non Operating":4000.0,"Operating Income":-1602000.0,"Operating Expense":1868000.0,"Selling General And Administration":1868000.0,"General And Administrative Expense":1868000.0,"Other Gand A":1868000.0,"Gross Profit":266000.0,"Cost Of Revenue":2926000.0,"Total Revenue":3192000.0,"Operating Revenue":3153000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-8820.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-579000.0,"Total Unusual Items":-42000.0,"Total Unusual Items Excluding Goodwill":-42000.0,"Net Income From Continuing Operation Net Minority Interest":-1538000.0,"Reconciled Depreciation":754000.0,"Reconciled Cost Of Revenue":2740000.0,"EBITDA":-621000.0,"EBIT":-1375000.0,"Net Interest Income":-1000.0,"Interest Expense":1000.0,"Normalized Income":-1504820.0,"Net Income From Continuing And Discontinued Operation":-1207000.0,"Total Expenses":4902000.0,"Diluted Average Shares":10053534.0,"Basic Average Shares":10053534.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-1207000.0,"Net Income Common Stockholders":-1207000.0,"Net Income":-1207000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1207000.0,"Net Income Discontinuous Operations":331000.0,"Net Income Continuous Operations":-1538000.0,"Tax Provision":162000.0,"Pretax Income":-1376000.0,"Other Income Expense":-42000.0,"Special Income Charges":-52000.0,"Impairment Of Capital Assets":52000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":10000.0,"Net Non Operating Interest Income Expense":-1000.0,"Interest Expense Non Operating":1000.0,"Operating Income":-1333000.0,"Operating Expense":2162000.0,"Selling General And Administration":2162000.0,"General And Administrative Expense":2162000.0,"Other Gand A":2162000.0,"Gross Profit":829000.0,"Cost Of Revenue":2740000.0,"Total Revenue":3569000.0,"Operating Revenue":3543000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":0.0,"Interest Expense":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":10047173.0,"Basic Average Shares":10047173.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-877000.0,"Issuance Of Capital Stock":939000.0,"Capital Expenditure":-222000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4016000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":3622000.0,"Effect Of Exchange Rate Changes":-6000.0,"Changes In Cash":400000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":904000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":904000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":939000.0,"Common Stock Issuance":939000.0,"Investing Cash Flow":151000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":251000.0,"Dividends Received Cfi":323000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-222000.0,"Operating Cash Flow":-655000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-655000.0,"Dividend Received Cfo":null,"Change In Working Capital":193000.0,"Other Non Cash Items":-38000.0,"Stock Based Compensation":128000.0,"Asset Impairment Charge":-1000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":561000.0,"Operating Gains Losses":-382000.0,"Pension And Employee Benefit Expense":-102000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":58000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1116000.0},"2025-12-31":{"Free Cash Flow":-1795000.0,"Issuance Of Capital Stock":2426000.0,"Capital Expenditure":-28000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":3622000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":2886000.0,"Effect Of Exchange Rate Changes":5000.0,"Changes In Cash":731000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":2426000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":2426000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":2426000.0,"Common Stock Issuance":2426000.0,"Investing Cash Flow":72000.0,"Cash From Discontinued Investing Activities":100000.0,"Cash Flow From Continuing Investing Activities":-28000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-28000.0,"Operating Cash Flow":-1767000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1767000.0,"Dividend Received Cfo":null,"Change In Working Capital":-615000.0,"Other Non Cash Items":-274000.0,"Stock Based Compensation":94000.0,"Asset Impairment Charge":-3000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":592000.0,"Operating Gains Losses":-149000.0,"Pension And Employee Benefit Expense":-102000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":-47000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1412000.0},"2025-09-30":{"Free Cash Flow":-730000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-120000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2886000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":1154000.0,"Effect Of Exchange Rate Changes":-20000.0,"Changes In Cash":1752000.0,"Cash Flow From Discontinued Operation":587000.0,"Financing Cash Flow":-108000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-108000.0,"Net Other Financing Charges":-108000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":1883000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":1720000.0,"Dividends Received Cfi":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":2440000.0,"Sale Of PPE":2440000.0,"Capital Expenditure Reported":-120000.0,"Operating Cash Flow":-610000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-610000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":274000.0,"Other Non Cash Items":77000.0,"Stock Based Compensation":225000.0,"Asset Impairment Charge":8000.0,"Deferred Tax":-31000.0,"Deferred Income Tax":-31000.0,"Depreciation Amortization Depletion":644000.0,"Operating Gains Losses":627000.0,"Pension And Employee Benefit Expense":-79000.0,"Earnings Losses From Equity Investments":0.0,"Net Foreign Currency Exchange Gain Loss":70000.0,"Gain Loss On Sale Of PPE":636000.0,"Net Income From Continuing Operations":-2432000.0},"2025-06-30":{"Free Cash Flow":-622000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-313000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1154000.0,"Other Cash Adjustment Outside Changein Cash":0.0,"Beginning Cash Position":1432000.0,"Effect Of Exchange Rate Changes":39000.0,"Changes In Cash":-317000.0,"Cash Flow From Discontinued Operation":0.0,"Financing Cash Flow":-45000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-45000.0,"Net Other Financing Charges":-45000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":37000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":200000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":163000.0,"Purchase Of Business":163000.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-313000.0,"Operating Cash Flow":-309000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-309000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":373000.0,"Other Non Cash Items":121000.0,"Stock Based Compensation":18000.0,"Asset Impairment Charge":202000.0,"Deferred Tax":-17000.0,"Deferred Income Tax":-17000.0,"Depreciation Amortization Depletion":844000.0,"Operating Gains Losses":-297000.0,"Pension And Employee Benefit Expense":-78000.0,"Earnings Losses From Equity Investments":0.0,"Net Foreign Currency Exchange Gain Loss":-219000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-1553000.0},"2025-03-31":{"Free Cash Flow":-207000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-112000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1432000.0,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":1957000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-527000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":235000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-15000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":-860000.0,"Cash From Discontinued Investing Activities":-748000.0,"Cash Flow From Continuing Investing Activities":-275000.0,"Dividends Received Cfi":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Capital Expenditure Reported":-112000.0,"Operating Cash Flow":-95000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-302000.0,"Dividend Received Cfo":null,"Change In Working Capital":458000.0,"Other Non Cash Items":-297000.0,"Stock Based Compensation":60000.0,"Asset Impairment Charge":56000.0,"Deferred Tax":-25000.0,"Deferred Income Tax":-25000.0,"Depreciation Amortization Depletion":754000.0,"Operating Gains Losses":-89000.0,"Pension And Employee Benefit Expense":-79000.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":-10000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1219000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":136000.0,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":-250000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":585000.0,"Cash Flow From Continuing Investing Activities":null,"Dividends Received Cfi":250000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":-207000.0,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}