{"ticker":"BRSL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":26679312.0,"Ordinary Shares Number":183687948.0,"Share Issued":210367260.0,"Net Debt":3797000000.0,"Total Debt":4426000000.0,"Tangible Book Value":-4611000000.0,"Invested Capital":5201000000.0,"Working Capital":126000000.0,"Net Tangible Assets":-4611000000.0,"Capital Lease Obligations":71000000.0,"Common Stock Equity":846000000.0,"Total Capitalization":5201000000.0,"Total Equity Gross Minority Interest":2019000000.0,"Minority Interest":1173000000.0,"Stockholders Equity":846000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":648000000.0,"Other Equity Adjustments":648000000.0,"Treasury Stock":458000000.0,"Retained Earnings":-443000000.0,"Additional Paid In Capital":1078000000.0,"Capital Stock":21000000.0,"Common Stock":21000000.0,"Total Liabilities Net Minority Interest":6016000000.0,"Total Non Current Liabilities Net Minority Interest":4779000000.0,"Other Non Current Liabilities":161000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":192000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":192000000.0,"Long Term Debt And Capital Lease Obligation":4426000000.0,"Long Term Capital Lease Obligation":71000000.0,"Long Term Debt":4355000000.0,"Current Liabilities":1237000000.0,"Other Current Liabilities":550000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":687000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":687000000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":687000000.0,"Total Assets":8035000000.0,"Total Non Current Assets":6673000000.0,"Other Non Current Assets":36000000.0,"Non Current Deferred Assets":37000000.0,"Non Current Deferred Taxes Assets":37000000.0,"Non Current Accounts Receivable":48000000.0,"Investments And Advances":70000000.0,"Investmentin Financial Assets":70000000.0,"Available For Sale Securities":70000000.0,"Goodwill And Other Intangible Assets":5457000000.0,"Other Intangible Assets":2765000000.0,"Goodwill":2692000000.0,"Net PPE":1025000000.0,"Accumulated Depreciation":null,"Gross PPE":1025000000.0,"Construction In Progress":null,"Other Properties":1025000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1363000000.0,"Other Current Assets":50000000.0,"Assets Held For Sale Current":null,"Restricted Cash":21000000.0,"Prepaid Assets":48000000.0,"Inventory":132000000.0,"Inventories Adjustments Allowances":-2000000.0,"Other Inventories":null,"Finished Goods":100000000.0,"Work In Process":3000000.0,"Raw Materials":31000000.0,"Receivables":554000000.0,"Other Receivables":17000000.0,"Taxes Receivable":50000000.0,"Accounts Receivable":487000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":488000000.0,"Cash Cash Equivalents And Short Term Investments":558000000.0,"Cash And Cash Equivalents":558000000.0},"2026-03-31":{"Treasury Shares Number":25440312.0,"Ordinary Shares Number":184528609.0,"Share Issued":209968921.0,"Net Debt":2759000000.0,"Total Debt":4083000000.0,"Tangible Book Value":-1972000000.0,"Invested Capital":4856000000.0,"Working Capital":-371000000.0,"Net Tangible Assets":-1972000000.0,"Capital Lease Obligations":75000000.0,"Common Stock Equity":848000000.0,"Total Capitalization":4627000000.0,"Total Equity Gross Minority Interest":2108000000.0,"Minority Interest":1260000000.0,"Stockholders Equity":848000000.0,"Other Equity Interest":1000000.0,"Gains Losses Not Affecting Retained Earnings":630000000.0,"Other Equity Adjustments":630000000.0,"Treasury Stock":444000000.0,"Retained Earnings":-477000000.0,"Additional Paid In Capital":1117000000.0,"Capital Stock":21000000.0,"Common Stock":21000000.0,"Total Liabilities Net Minority Interest":7356000000.0,"Total Non Current Liabilities Net Minority Interest":4209000000.0,"Other Non Current Liabilities":158000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":197000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":197000000.0,"Long Term Debt And Capital Lease Obligation":3854000000.0,"Long Term Capital Lease Obligation":75000000.0,"Long Term Debt":3779000000.0,"Current Liabilities":3147000000.0,"Other Current Liabilities":544000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":229000000.0,"Current Capital Lease Obligation":null,"Current Debt":229000000.0,"Other Current Borrowings":229000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2374000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2374000000.0,"Other Payable":1644000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":730000000.0,"Total Assets":9464000000.0,"Total Non Current Assets":6688000000.0,"Other Non Current Assets":2977000000.0,"Non Current Deferred Assets":37000000.0,"Non Current Deferred Taxes Assets":37000000.0,"Non Current Accounts Receivable":44000000.0,"Investments And Advances":68000000.0,"Investmentin Financial Assets":68000000.0,"Available For Sale Securities":68000000.0,"Goodwill And Other Intangible Assets":2820000000.0,"Other Intangible Assets":124000000.0,"Goodwill":2696000000.0,"Net PPE":891000000.0,"Accumulated Depreciation":null,"Gross PPE":891000000.0,"Construction In Progress":null,"Other Properties":891000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2776000000.0,"Other Current Assets":816000000.0,"Assets Held For Sale Current":null,"Restricted Cash":25000000.0,"Prepaid Assets":48000000.0,"Inventory":125000000.0,"Inventories Adjustments Allowances":-1000000.0,"Other Inventories":-1000000.0,"Finished Goods":98000000.0,"Work In Process":3000000.0,"Raw Materials":26000000.0,"Receivables":561000000.0,"Other Receivables":672000000.0,"Taxes Receivable":42000000.0,"Accounts Receivable":561000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":562000000.0,"Cash Cash Equivalents And Short Term Investments":1249000000.0,"Cash And Cash Equivalents":1249000000.0},"2025-12-31":{"Treasury Shares Number":23000000.0,"Ordinary Shares Number":186851561.0,"Share Issued":209851561.0,"Net Debt":2732000000.0,"Total Debt":4275000000.0,"Tangible Book Value":-4879000000.0,"Invested Capital":5053000000.0,"Working Capital":-736000000.0,"Net Tangible Assets":-4879000000.0,"Capital Lease Obligations":97000000.0,"Common Stock Equity":875000000.0,"Total Capitalization":4935000000.0,"Total Equity Gross Minority Interest":1590000000.0,"Minority Interest":715000000.0,"Stockholders Equity":875000000.0,"Other Equity Interest":-1000000.0,"Gains Losses Not Affecting Retained Earnings":628000000.0,"Other Equity Adjustments":628000000.0,"Treasury Stock":413000000.0,"Retained Earnings":-513000000.0,"Additional Paid In Capital":1153000000.0,"Capital Stock":21000000.0,"Common Stock":21000000.0,"Total Liabilities Net Minority Interest":7568000000.0,"Total Non Current Liabilities Net Minority Interest":4496000000.0,"Other Non Current Liabilities":82000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":282000000.0,"Non Current Deferred Revenue":23000000.0,"Non Current Deferred Taxes Liabilities":259000000.0,"Long Term Debt And Capital Lease Obligation":4132000000.0,"Long Term Capital Lease Obligation":72000000.0,"Long Term Debt":4060000000.0,"Current Liabilities":3072000000.0,"Other Current Liabilities":251000000.0,"Current Deferred Liabilities":39000000.0,"Current Deferred Revenue":39000000.0,"Current Debt And Capital Lease Obligation":143000000.0,"Current Capital Lease Obligation":25000000.0,"Current Debt":118000000.0,"Other Current Borrowings":118000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":82000000.0,"Payables And Accrued Expenses":2557000000.0,"Current Accrued Expenses":77000000.0,"Interest Payable":36000000.0,"Payables":2480000000.0,"Other Payable":1680000000.0,"Total Tax Payable":34000000.0,"Income Tax Payable":14000000.0,"Accounts Payable":766000000.0,"Total Assets":9158000000.0,"Total Non Current Assets":6822000000.0,"Other Non Current Assets":102000000.0,"Non Current Deferred Assets":40000000.0,"Non Current Deferred Taxes Assets":40000000.0,"Non Current Accounts Receivable":45000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":5754000000.0,"Other Intangible Assets":3047000000.0,"Goodwill":2707000000.0,"Net PPE":881000000.0,"Accumulated Depreciation":-2035000000.0,"Gross PPE":2916000000.0,"Construction In Progress":123000000.0,"Other Properties":2361000000.0,"Machinery Furniture Equipment":417000000.0,"Buildings And Improvements":14000000.0,"Land And Improvements":1000000.0,"Properties":0.0,"Current Assets":2336000000.0,"Other Current Assets":45000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":54000000.0,"Prepaid Assets":47000000.0,"Inventory":116000000.0,"Inventories Adjustments Allowances":-10000000.0,"Other Inventories":null,"Finished Goods":96000000.0,"Work In Process":2000000.0,"Raw Materials":28000000.0,"Receivables":628000000.0,"Other Receivables":12000000.0,"Taxes Receivable":43000000.0,"Accounts Receivable":573000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":574000000.0,"Cash Cash Equivalents And Short Term Investments":1446000000.0,"Cash And Cash Equivalents":1446000000.0},"2025-09-30":{"Treasury Shares Number":20000000.0,"Ordinary Shares Number":190000000.0,"Share Issued":210000000.0,"Net Debt":2581000000.0,"Total Debt":4255000000.0,"Tangible Book Value":-4930000000.0,"Invested Capital":5051000000.0,"Working Capital":-904000000.0,"Net Tangible Assets":-4930000000.0,"Capital Lease Obligations":75000000.0,"Common Stock Equity":871000000.0,"Total Capitalization":4934000000.0,"Total Equity Gross Minority Interest":1354000000.0,"Minority Interest":483000000.0,"Stockholders Equity":871000000.0,"Other Equity Interest":1000000.0,"Gains Losses Not Affecting Retained Earnings":623000000.0,"Other Equity Adjustments":623000000.0,"Treasury Stock":368000000.0,"Retained Earnings":-574000000.0,"Additional Paid In Capital":1168000000.0,"Capital Stock":21000000.0,"Common Stock":21000000.0,"Total Liabilities Net Minority Interest":7934000000.0,"Total Non Current Liabilities Net Minority Interest":4514000000.0,"Other Non Current Liabilities":144000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":232000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":232000000.0,"Long Term Debt And Capital Lease Obligation":4138000000.0,"Long Term Capital Lease Obligation":75000000.0,"Long Term Debt":4063000000.0,"Current Liabilities":3420000000.0,"Other Current Liabilities":514000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":117000000.0,"Current Capital Lease Obligation":null,"Current Debt":117000000.0,"Other Current Borrowings":117000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2789000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2789000000.0,"Other Payable":2031000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":758000000.0,"Total Assets":9288000000.0,"Total Non Current Assets":6772000000.0,"Other Non Current Assets":48000000.0,"Non Current Deferred Assets":42000000.0,"Non Current Deferred Taxes Assets":42000000.0,"Non Current Accounts Receivable":40000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":5801000000.0,"Other Intangible Assets":3094000000.0,"Goodwill":2707000000.0,"Net PPE":841000000.0,"Accumulated Depreciation":null,"Gross PPE":841000000.0,"Construction In Progress":null,"Other Properties":841000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":2516000000.0,"Other Current Assets":57000000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":97000000.0,"Prepaid Assets":43000000.0,"Inventory":115000000.0,"Inventories Adjustments Allowances":-2000000.0,"Other Inventories":1000000.0,"Finished Goods":87000000.0,"Work In Process":3000000.0,"Raw Materials":26000000.0,"Receivables":605000000.0,"Other Receivables":59000000.0,"Taxes Receivable":32000000.0,"Accounts Receivable":514000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":515000000.0,"Cash Cash Equivalents And Short Term Investments":1599000000.0,"Cash And Cash Equivalents":1599000000.0},"2025-06-30":{"Treasury Shares Number":7000000.0,"Ordinary Shares Number":203000000.0,"Share Issued":210000000.0,"Net Debt":5241000000.0,"Total Debt":6629000000.0,"Tangible Book Value":-1265000000.0,"Invested Capital":8081000000.0,"Working Capital":2929000000.0,"Net Tangible Assets":-1265000000.0,"Capital Lease Obligations":79000000.0,"Common Stock Equity":1531000000.0,"Total Capitalization":6220000000.0,"Total Equity Gross Minority Interest":2012000000.0,"Minority Interest":481000000.0,"Stockholders Equity":1531000000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":505000000.0,"Other Equity Adjustments":505000000.0,"Treasury Stock":156000000.0,"Retained Earnings":-691000000.0,"Additional Paid In Capital":1852000000.0,"Capital Stock":21000000.0,"Common Stock":21000000.0,"Total Liabilities Net Minority Interest":9226000000.0,"Total Non Current Liabilities Net Minority Interest":5099000000.0,"Other Non Current Liabilities":125000000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":206000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":206000000.0,"Long Term Debt And Capital Lease Obligation":4768000000.0,"Long Term Capital Lease Obligation":79000000.0,"Long Term Debt":4689000000.0,"Current Liabilities":4127000000.0,"Other Current Liabilities":1586000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1861000000.0,"Current Capital Lease Obligation":null,"Current Debt":1861000000.0,"Other Current Borrowings":1861000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":680000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":680000000.0,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":680000000.0,"Total Assets":11238000000.0,"Total Non Current Assets":4181000000.0,"Other Non Current Assets":563000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":2796000000.0,"Other Intangible Assets":90000000.0,"Goodwill":2706000000.0,"Net PPE":822000000.0,"Accumulated Depreciation":null,"Gross PPE":822000000.0,"Construction In Progress":null,"Other Properties":822000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7056000000.0,"Other Current Assets":153000000.0,"Assets Held For Sale Current":4957000000.0,"Restricted Cash":92000000.0,"Prepaid Assets":null,"Inventory":117000000.0,"Inventories Adjustments Allowances":-2000000.0,"Other Inventories":null,"Finished Goods":90000000.0,"Work In Process":3000000.0,"Raw Materials":26000000.0,"Receivables":428000000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":428000000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":429000000.0,"Cash Cash Equivalents And Short Term Investments":1309000000.0,"Cash And Cash Equivalents":1309000000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":216000000.0,"Current Capital Lease Obligation":null,"Current Debt":216000000.0,"Other Current Borrowings":216000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":4806000000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":25000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":36000000.0,"Current Deferred Revenue":36000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":24000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":95000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":117000000.0,"Interest Payable":66000000.0,"Payables":null,"Other Payable":null,"Total Tax Payable":94000000.0,"Income Tax Payable":42000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":37000000.0,"Non Current Deferred Taxes Assets":37000000.0,"Non Current Accounts Receivable":42000000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1920000000.0,"Gross PPE":null,"Construction In Progress":85000000.0,"Other Properties":null,"Machinery Furniture Equipment":438000000.0,"Buildings And Improvements":13000000.0,"Land And Improvements":1000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":4765000000.0,"Restricted Cash":null,"Prepaid Assets":45000000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":9000000.0,"Taxes Receivable":12000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-222222.222222,"Tax Rate For Calcs":0.111111,"Normalized EBITDA":274000000.0,"Total Unusual Items":-2000000.0,"Total Unusual Items Excluding Goodwill":-2000000.0,"Net Income From Continuing Operation Net Minority Interest":33000000.0,"Reconciled Depreciation":158000000.0,"Reconciled Cost Of Revenue":210000000.0,"EBITDA":272000000.0,"EBIT":114000000.0,"Net Interest Income":-49000000.0,"Interest Expense":51000000.0,"Interest Income":2000000.0,"Normalized Income":34777777.777778,"Net Income From Continuing And Discontinued Operation":33000000.0,"Total Expenses":463000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":186000000.0,"Basic Average Shares":185000000.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":33000000.0,"Net Income Common Stockholders":33000000.0,"Net Income":33000000.0,"Minority Interests":-23000000.0,"Net Income Including Noncontrolling Interests":56000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":56000000.0,"Tax Provision":7000000.0,"Pretax Income":63000000.0,"Other Income Expense":-8000000.0,"Other Non Operating Income Expenses":-6000000.0,"Special Income Charges":-6000000.0,"Restructuring And Mergern Acquisition":6000000.0,"Gain On Sale Of Security":4000000.0,"Net Non Operating Interest Income Expense":-49000000.0,"Interest Expense Non Operating":51000000.0,"Interest Income Non Operating":2000000.0,"Operating Income":121000000.0,"Operating Expense":153000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":58000000.0,"Depreciation And Amortization In Income Statement":58000000.0,"Research And Development":14000000.0,"Selling General And Administration":81000000.0,"Selling And Marketing Expense":32000000.0,"General And Administrative Expense":49000000.0,"Other Gand A":49000000.0,"Gross Profit":274000000.0,"Cost Of Revenue":310000000.0,"Total Revenue":584000000.0,"Operating Revenue":584000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":3744000.0,"Tax Rate For Calcs":0.312,"Normalized EBITDA":277000000.0,"Total Unusual Items":12000000.0,"Total Unusual Items Excluding Goodwill":12000000.0,"Net Income From Continuing Operation Net Minority Interest":37000000.0,"Reconciled Depreciation":154000000.0,"Reconciled Cost Of Revenue":212000000.0,"EBITDA":289000000.0,"EBIT":135000000.0,"Net Interest Income":-43000000.0,"Interest Expense":43000000.0,"Interest Income":5000000.0,"Normalized Income":28744000.0,"Net Income From Continuing And Discontinued Operation":37000000.0,"Total Expenses":460000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":184528609.0,"Basic Average Shares":184528609.0,"Diluted EPS":0.200511,"Basic EPS":0.200511,"Diluted NI Availto Com Stockholders":37000000.0,"Net Income Common Stockholders":37000000.0,"Net Income":37000000.0,"Minority Interests":-26000000.0,"Net Income Including Noncontrolling Interests":63000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":63000000.0,"Tax Provision":29000000.0,"Pretax Income":92000000.0,"Other Income Expense":8000000.0,"Other Non Operating Income Expenses":-4000000.0,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":12000000.0,"Net Non Operating Interest Income Expense":-43000000.0,"Interest Expense Non Operating":43000000.0,"Interest Income Non Operating":5000000.0,"Operating Income":127000000.0,"Operating Expense":147000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":53000000.0,"Depreciation And Amortization In Income Statement":53000000.0,"Research And Development":14000000.0,"Selling General And Administration":80000000.0,"Selling And Marketing Expense":34000000.0,"General And Administrative Expense":46000000.0,"Other Gand A":46000000.0,"Gross Profit":274000000.0,"Cost Of Revenue":313000000.0,"Total Revenue":587000000.0,"Operating Revenue":587000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":235294.117647,"Tax Rate For Calcs":0.235294,"Normalized EBITDA":318000000.0,"Total Unusual Items":1000000.0,"Total Unusual Items Excluding Goodwill":1000000.0,"Net Income From Continuing Operation Net Minority Interest":61000000.0,"Reconciled Depreciation":127000000.0,"Reconciled Cost Of Revenue":270000000.0,"EBITDA":319000000.0,"EBIT":192000000.0,"Net Interest Income":-42000000.0,"Interest Expense":73000000.0,"Interest Income":null,"Normalized Income":60235294.117647,"Net Income From Continuing And Discontinued Operation":61000000.0,"Total Expenses":493000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":191000000.0,"Basic Average Shares":189000000.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":61000000.0,"Net Income Common Stockholders":61000000.0,"Net Income":61000000.0,"Minority Interests":-31000000.0,"Net Income Including Noncontrolling Interests":92000000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":92000000.0,"Tax Provision":28000000.0,"Pretax Income":119000000.0,"Other Income Expense":-15000000.0,"Other Non Operating Income Expenses":-16000000.0,"Special Income Charges":-7000000.0,"Restructuring And Mergern Acquisition":7000000.0,"Gain On Sale Of Security":8000000.0,"Net Non Operating Interest Income Expense":-42000000.0,"Interest Expense Non Operating":73000000.0,"Interest Income Non Operating":null,"Operating Income":175000000.0,"Operating Expense":154000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":58000000.0,"Depreciation And Amortization In Income Statement":58000000.0,"Research And Development":14000000.0,"Selling General And Administration":82000000.0,"Selling And Marketing Expense":31000000.0,"General And Administrative Expense":51000000.0,"Other Gand A":51000000.0,"Gross Profit":329000000.0,"Cost Of Revenue":339000000.0,"Total Revenue":668000000.0,"Operating Revenue":668000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-296000.0,"Tax Rate For Calcs":0.296,"Normalized EBITDA":279000000.0,"Total Unusual Items":-1000000.0,"Total Unusual Items Excluding Goodwill":-1000000.0,"Net Income From Continuing Operation Net Minority Interest":56000000.0,"Reconciled Depreciation":108000000.0,"Reconciled Cost Of Revenue":254000000.0,"EBITDA":278000000.0,"EBIT":170000000.0,"Net Interest Income":-36000000.0,"Interest Expense":36000000.0,"Interest Income":null,"Normalized Income":56704000.0,"Net Income From Continuing And Discontinued Operation":117000000.0,"Total Expenses":446000000.0,"Total Operating Income As Reported":null,"Diluted Average Shares":196000000.0,"Basic Average Shares":195000000.0,"Diluted EPS":0.6,"Basic EPS":0.6,"Diluted NI Availto Com Stockholders":117000000.0,"Net Income Common Stockholders":117000000.0,"Net Income":117000000.0,"Minority Interests":-38000000.0,"Net Income Including Noncontrolling Interests":156000000.0,"Net Income Discontinuous Operations":61000000.0,"Net Income Continuous Operations":95000000.0,"Tax Provision":40000000.0,"Pretax Income":134000000.0,"Other Income Expense":-13000000.0,"Other Non Operating Income Expenses":-12000000.0,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-1000000.0,"Net Non Operating Interest Income Expense":-36000000.0,"Interest Expense Non Operating":36000000.0,"Interest Income Non Operating":null,"Operating Income":183000000.0,"Operating Expense":139000000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":55000000.0,"Depreciation And Amortization In Income Statement":55000000.0,"Research And Development":11000000.0,"Selling General And Administration":73000000.0,"Selling And Marketing Expense":29000000.0,"General And Administrative Expense":44000000.0,"Other Gand A":44000000.0,"Gross Profit":322000000.0,"Cost Of Revenue":307000000.0,"Total Revenue":629000000.0,"Operating Revenue":629000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-25200000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":269000000.0,"Total Unusual Items":-120000000.0,"Total Unusual Items Excluding Goodwill":-120000000.0,"Net Income From Continuing Operation Net Minority Interest":-98000000.0,"Reconciled Depreciation":107000000.0,"Reconciled Cost Of Revenue":260000000.0,"EBITDA":149000000.0,"EBIT":42000000.0,"Net Interest Income":-48000000.0,"Interest Expense":52000000.0,"Interest Income":4000000.0,"Normalized Income":-3200000.0,"Net Income From Continuing And Discontinued Operation":-58000000.0,"Total Expenses":467000000.0,"Total Operating Income As Reported":139000000.0,"Diluted Average Shares":203000000.0,"Basic Average Shares":203000000.0,"Diluted EPS":-0.29,"Basic EPS":-0.29,"Diluted NI Availto Com Stockholders":-58000000.0,"Net Income Common Stockholders":-58000000.0,"Net Income":-58000000.0,"Minority Interests":-38000000.0,"Net Income Including Noncontrolling Interests":-20000000.0,"Net Income Discontinuous Operations":40000000.0,"Net Income Continuous Operations":-60000000.0,"Tax Provision":50000000.0,"Pretax Income":-10000000.0,"Other Income Expense":-125000000.0,"Other Non Operating Income Expenses":-5000000.0,"Special Income Charges":-21000000.0,"Restructuring And Mergern Acquisition":21000000.0,"Gain On Sale Of Security":-99000000.0,"Net Non Operating Interest Income Expense":-48000000.0,"Interest Expense Non Operating":52000000.0,"Interest Income Non Operating":4000000.0,"Operating Income":163000000.0,"Operating Expense":154000000.0,"Other Operating Expenses":3000000.0,"Depreciation Amortization Depletion Income Statement":54000000.0,"Depreciation And Amortization In Income Statement":54000000.0,"Research And Development":12000000.0,"Selling General And Administration":88000000.0,"Selling And Marketing Expense":30000000.0,"General And Administrative Expense":58000000.0,"Other Gand A":58000000.0,"Gross Profit":317000000.0,"Cost Of Revenue":313000000.0,"Total Revenue":630000000.0,"Operating Revenue":630000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":3000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":138000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":3000000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":3000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":2000000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":179000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":2000000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":2000000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-1461000000.0,"Repurchase Of Capital Stock":-15000000.0,"Repayment Of Debt":-233000000.0,"Issuance Of Debt":623000000.0,"Capital Expenditure":-122000000.0,"Interest Paid Supplemental Data":19000000.0,"Income Tax Paid Supplemental Data":12000000.0,"End Cash Position":579000000.0,"Beginning Cash Position":1274000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":-699000000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":764000000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":762000000.0,"Net Other Financing Charges":432000000.0,"Cash Dividends Paid":-43000000.0,"Common Stock Dividend Paid":-43000000.0,"Net Common Stock Issuance":-15000000.0,"Common Stock Payments":-15000000.0,"Net Issuance Payments Of Debt":390000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":390000000.0,"Long Term Debt Payments":-233000000.0,"Long Term Debt Issuance":623000000.0,"Investing Cash Flow":-123000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-124000000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-122000000.0,"Operating Cash Flow":-1339000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1340000000.0,"Change In Working Capital":120000000.0,"Change In Other Working Capital":32000000.0,"Change In Payables And Accrued Expense":4000000.0,"Change In Accrued Expense":32000000.0,"Change In Interest Payable":32000000.0,"Change In Payable":-28000000.0,"Change In Account Payable":-29000000.0,"Change In Tax Payable":1000000.0,"Change In Income Tax Payable":1000000.0,"Change In Inventory":-7000000.0,"Change In Receivables":91000000.0,"Other Non Cash Items":-1671000000.0,"Stock Based Compensation":7000000.0,"Deferred Tax":-5000000.0,"Deferred Income Tax":-5000000.0,"Depreciation Amortization Depletion":158000000.0,"Depreciation And Amortization":158000000.0,"Amortization Cash Flow":100000000.0,"Amortization Of Intangibles":100000000.0,"Depreciation":58000000.0,"Operating Gains Losses":-4000000.0,"Net Foreign Currency Exchange Gain Loss":-4000000.0,"Net Income From Continuing Operations":56000000.0},"2026-03-31":{"Free Cash Flow":55000000.0,"Repurchase Of Capital Stock":-30000000.0,"Repayment Of Debt":-117000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-110000000.0,"Interest Paid Supplemental Data":49000000.0,"Income Tax Paid Supplemental Data":4000000.0,"End Cash Position":1274000000.0,"Beginning Cash Position":1500000000.0,"Effect Of Exchange Rate Changes":-14000000.0,"Changes In Cash":-212000000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-292000000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-290000000.0,"Net Other Financing Charges":-103000000.0,"Cash Dividends Paid":-42000000.0,"Common Stock Dividend Paid":-42000000.0,"Net Common Stock Issuance":-30000000.0,"Common Stock Payments":-30000000.0,"Net Issuance Payments Of Debt":-117000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-117000000.0,"Long Term Debt Payments":-117000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-86000000.0,"Cash From Discontinued Investing Activities":24000000.0,"Cash Flow From Continuing Investing Activities":-110000000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-110000000.0,"Operating Cash Flow":165000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":166000000.0,"Change In Working Capital":-42000000.0,"Change In Other Working Capital":-11000000.0,"Change In Payables And Accrued Expense":21000000.0,"Change In Accrued Expense":-4000000.0,"Change In Interest Payable":-4000000.0,"Change In Payable":25000000.0,"Change In Account Payable":-5000000.0,"Change In Tax Payable":30000000.0,"Change In Income Tax Payable":30000000.0,"Change In Inventory":-9000000.0,"Change In Receivables":-43000000.0,"Other Non Cash Items":1000000.0,"Stock Based Compensation":7000000.0,"Deferred Tax":-6000000.0,"Deferred Income Tax":-6000000.0,"Depreciation Amortization Depletion":154000000.0,"Depreciation And Amortization":154000000.0,"Amortization Cash Flow":101000000.0,"Amortization Of Intangibles":101000000.0,"Depreciation":53000000.0,"Operating Gains Losses":-12000000.0,"Net Foreign Currency Exchange Gain Loss":-12000000.0,"Net Income From Continuing Operations":63000000.0},"2025-12-31":{"Free Cash Flow":-264000000.0,"Repurchase Of Capital Stock":-20000000.0,"Repayment Of Debt":-246000000.0,"Issuance Of Debt":750000000.0,"Capital Expenditure":-77000000.0,"Interest Paid Supplemental Data":42000000.0,"Income Tax Paid Supplemental Data":101000000.0,"End Cash Position":1500000000.0,"Beginning Cash Position":1696000000.0,"Effect Of Exchange Rate Changes":6000000.0,"Changes In Cash":-202000000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":113000000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":114000000.0,"Net Other Financing Charges":186000000.0,"Cash Dividends Paid":-42000000.0,"Common Stock Dividend Paid":-42000000.0,"Net Common Stock Issuance":-20000000.0,"Common Stock Payments":-20000000.0,"Net Issuance Payments Of Debt":-11000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":504000000.0,"Long Term Debt Payments":-246000000.0,"Long Term Debt Issuance":750000000.0,"Investing Cash Flow":-127000000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-129000000.0,"Net Other Investing Changes":null,"Capital Expenditure Reported":-77000000.0,"Operating Cash Flow":-187000000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-188000000.0,"Change In Working Capital":-11000000.0,"Change In Other Working Capital":-69000000.0,"Change In Payables And Accrued Expense":63000000.0,"Change In Accrued Expense":5000000.0,"Change In Interest Payable":5000000.0,"Change In Payable":58000000.0,"Change In Account Payable":78000000.0,"Change In Tax Payable":-20000000.0,"Change In Income Tax Payable":-20000000.0,"Change In Inventory":5000000.0,"Change In Receivables":-10000000.0,"Other Non Cash Items":-361000000.0,"Stock Based Compensation":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":127000000.0,"Depreciation And Amortization":127000000.0,"Amortization Cash Flow":80000000.0,"Amortization Of Intangibles":80000000.0,"Depreciation":47000000.0,"Operating Gains Losses":11000000.0,"Net Foreign Currency Exchange Gain Loss":-8000000.0,"Net Income From Continuing Operations":92000000.0},"2025-09-30":{"Free Cash Flow":-551000000.0,"Repurchase Of Capital Stock":-251000000.0,"Repayment Of Debt":-2388000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-65000000.0,"Interest Paid Supplemental Data":82000000.0,"Income Tax Paid Supplemental Data":87000000.0,"End Cash Position":1696000000.0,"Beginning Cash Position":1546000000.0,"Effect Of Exchange Rate Changes":-25000000.0,"Changes In Cash":175000000.0,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":-3227000000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-3227000000.0,"Net Other Financing Charges":59000000.0,"Cash Dividends Paid":-647000000.0,"Common Stock Dividend Paid":-647000000.0,"Net Common Stock Issuance":-251000000.0,"Common Stock Payments":-251000000.0,"Net Issuance Payments Of Debt":-2388000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-2388000000.0,"Long Term Debt Payments":-2388000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":3889000000.0,"Cash From Discontinued Investing Activities":3953000000.0,"Cash Flow From Continuing Investing Activities":-64000000.0,"Net Other Investing Changes":1000000.0,"Capital Expenditure Reported":-65000000.0,"Operating Cash Flow":-486000000.0,"Cash From Discontinued Operating Activities":-7000000.0,"Cash Flow From Continuing Operating Activities":-477000000.0,"Change In Working Capital":-146000000.0,"Change In Other Working Capital":-3000000.0,"Change In Payables And Accrued Expense":-63000000.0,"Change In Accrued Expense":-32000000.0,"Change In Interest Payable":-32000000.0,"Change In Payable":-31000000.0,"Change In Account Payable":49000000.0,"Change In Tax Payable":-80000000.0,"Change In Income Tax Payable":-80000000.0,"Change In Inventory":2000000.0,"Change In Receivables":-82000000.0,"Other Non Cash Items":-564000000.0,"Stock Based Compensation":3000000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":108000000.0,"Depreciation And Amortization":108000000.0,"Amortization Cash Flow":81000000.0,"Amortization Of Intangibles":81000000.0,"Depreciation":27000000.0,"Operating Gains Losses":1000000.0,"Net Foreign Currency Exchange Gain Loss":1000000.0,"Net Income From Continuing Operations":95000000.0},"2025-06-30":{"Free Cash Flow":212000000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":596000000.0,"Capital Expenditure":-98000000.0,"Interest Paid Supplemental Data":17000000.0,"Income Tax Paid Supplemental Data":22000000.0,"End Cash Position":1401000000.0,"Beginning Cash Position":823000000.0,"Effect Of Exchange Rate Changes":39000000.0,"Changes In Cash":539000000.0,"Cash Flow From Discontinued Operation":-144000000.0,"Financing Cash Flow":517000000.0,"Cash From Discontinued Financing Activities":-10000000.0,"Cash Flow From Continuing Financing Activities":527000000.0,"Net Other Financing Charges":-28000000.0,"Cash Dividends Paid":-41000000.0,"Common Stock Dividend Paid":-41000000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":596000000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":596000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":596000000.0,"Investing Cash Flow":-143000000.0,"Cash From Discontinued Investing Activities":-46000000.0,"Cash Flow From Continuing Investing Activities":-97000000.0,"Net Other Investing Changes":1000000.0,"Capital Expenditure Reported":-98000000.0,"Operating Cash Flow":310000000.0,"Cash From Discontinued Operating Activities":45000000.0,"Cash Flow From Continuing Operating Activities":264000000.0,"Change In Working Capital":109000000.0,"Change In Other Working Capital":48000000.0,"Change In Payables And Accrued Expense":42000000.0,"Change In Accrued Expense":32000000.0,"Change In Interest Payable":32000000.0,"Change In Payable":10000000.0,"Change In Account Payable":-23000000.0,"Change In Tax Payable":33000000.0,"Change In Income Tax Payable":33000000.0,"Change In Inventory":-8000000.0,"Change In Receivables":27000000.0,"Other Non Cash Items":11000000.0,"Stock Based Compensation":5000000.0,"Deferred Tax":-6000000.0,"Deferred Income Tax":-6000000.0,"Depreciation Amortization Depletion":107000000.0,"Depreciation And Amortization":107000000.0,"Amortization Cash Flow":62000000.0,"Amortization Of Intangibles":62000000.0,"Depreciation":45000000.0,"Operating Gains Losses":99000000.0,"Net Foreign Currency Exchange Gain Loss":99000000.0,"Net Income From Continuing Operations":-60000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-1000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":-18000000.0,"Deferred Income Tax":-18000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Cash Flow From Discontinued Operation":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-27000000.0,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":-25000000.0,"Deferred Income Tax":-25000000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}