{"ticker":"BSEM","downloaded_at":"2026-08-20","balance_sheet":{"2025-09-30":{"Treasury Shares Number":18000.0,"Ordinary Shares Number":16765341.0,"Share Issued":16783341.0,"Total Debt":3387156.0,"Tangible Book Value":49635464.0,"Invested Capital":53016409.0,"Working Capital":40473657.0,"Net Tangible Assets":49635464.0,"Capital Lease Obligations":387156.0,"Common Stock Equity":50016409.0,"Total Capitalization":50016409.0,"Total Equity Gross Minority Interest":50016409.0,"Stockholders Equity":50016409.0,"Treasury Stock":43346.0,"Retained Earnings":-9060009.0,"Additional Paid In Capital":59102980.0,"Capital Stock":16784.0,"Common Stock":16784.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12376434.0,"Total Non Current Liabilities Net Minority Interest":158397.0,"Long Term Debt And Capital Lease Obligation":158397.0,"Long Term Capital Lease Obligation":158397.0,"Long Term Debt":null,"Current Liabilities":12218037.0,"Other Current Liabilities":1335341.0,"Current Debt And Capital Lease Obligation":3228759.0,"Current Capital Lease Obligation":228759.0,"Current Debt":3000000.0,"Other Current Borrowings":null,"Current Notes Payable":3000000.0,"Payables And Accrued Expenses":7653937.0,"Current Accrued Expenses":2160000.0,"Interest Payable":2160000.0,"Payables":5493937.0,"Other Payable":907839.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":4586098.0,"Total Assets":62392843.0,"Total Non Current Assets":9701149.0,"Non Current Deferred Assets":4420185.0,"Non Current Deferred Taxes Assets":4420185.0,"Goodwill And Other Intangible Assets":380945.0,"Other Intangible Assets":136310.0,"Goodwill":244635.0,"Net PPE":4900019.0,"Accumulated Depreciation":-1281157.0,"Gross PPE":6181176.0,"Construction In Progress":2822661.0,"Other Properties":374790.0,"Machinery Furniture Equipment":1653464.0,"Buildings And Improvements":1255261.0,"Land And Improvements":75000.0,"Properties":0.0,"Current Assets":52691694.0,"Other Current Assets":2699667.0,"Inventory":2728981.0,"Inventories Adjustments Allowances":0.0,"Finished Goods":2420611.0,"Raw Materials":308370.0,"Receivables":20104929.0,"Loans Receivable":0.0,"Accounts Receivable":20104929.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":27158117.0,"Cash And Cash Equivalents":27158117.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":18000.0,"Ordinary Shares Number":16643482.0,"Share Issued":16661482.0,"Total Debt":4394701.0,"Tangible Book Value":40406760.0,"Invested Capital":44983276.0,"Working Capital":34591149.0,"Net Tangible Assets":40406760.0,"Capital Lease Obligations":286957.0,"Common Stock Equity":40875532.0,"Total Capitalization":41025532.0,"Total Equity Gross Minority Interest":40875532.0,"Stockholders Equity":40875532.0,"Treasury Stock":43346.0,"Retained Earnings":-13739796.0,"Additional Paid In Capital":54642012.0,"Capital Stock":16662.0,"Common Stock":16662.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":99500195.0,"Total Non Current Liabilities Net Minority Interest":330235.0,"Long Term Debt And Capital Lease Obligation":330235.0,"Long Term Capital Lease Obligation":180235.0,"Long Term Debt":150000.0,"Current Liabilities":99169960.0,"Other Current Liabilities":711361.0,"Current Debt And Capital Lease Obligation":4064466.0,"Current Capital Lease Obligation":106722.0,"Current Debt":3957744.0,"Other Current Borrowings":3957744.0,"Current Notes Payable":null,"Payables And Accrued Expenses":94394133.0,"Current Accrued Expenses":1962983.0,"Interest Payable":1962983.0,"Payables":92431150.0,"Other Payable":84232633.0,"Total Tax Payable":2908730.0,"Income Tax Payable":2908730.0,"Accounts Payable":5289787.0,"Total Assets":140375727.0,"Total Non Current Assets":6614618.0,"Non Current Deferred Assets":4179632.0,"Non Current Deferred Taxes Assets":4179632.0,"Goodwill And Other Intangible Assets":468772.0,"Other Intangible Assets":224137.0,"Goodwill":244635.0,"Net PPE":1966214.0,"Accumulated Depreciation":-1196640.0,"Gross PPE":3162854.0,"Construction In Progress":190422.0,"Other Properties":271214.0,"Machinery Furniture Equipment":1392140.0,"Buildings And Improvements":1234078.0,"Land And Improvements":75000.0,"Properties":0.0,"Current Assets":133761109.0,"Other Current Assets":2874317.0,"Inventory":1824001.0,"Inventories Adjustments Allowances":null,"Finished Goods":1647783.0,"Raw Materials":176218.0,"Receivables":106230085.0,"Loans Receivable":1250000.0,"Accounts Receivable":104980085.0,"Allowance For Doubtful Accounts Receivable":-223166.0,"Gross Accounts Receivable":105203251.0,"Cash Cash Equivalents And Short Term Investments":22832706.0,"Cash And Cash Equivalents":22832706.0,"Cash Financial":22832706.0}},"income_stmt":{"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1506434.0,"Net Income From Continuing Operation Net Minority Interest":761052.0,"Reconciled Depreciation":57644.0,"Reconciled Cost Of Revenue":1204794.0,"EBITDA":1506434.0,"EBIT":1448790.0,"Net Interest Income":143284.0,"Interest Expense":null,"Normalized Income":761052.0,"Net Income From Continuing And Discontinued Operation":761052.0,"Total Expenses":9024612.0,"Total Operating Income As Reported":1448790.0,"Diluted Average Shares":23235347.0,"Basic Average Shares":16749593.0,"Diluted EPS":0.03,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":761052.0,"Net Income Common Stockholders":761052.0,"Net Income":761052.0,"Net Income Including Noncontrolling Interests":761052.0,"Net Income Continuous Operations":761052.0,"Tax Provision":707677.0,"Pretax Income":1468729.0,"Other Income Expense":-123345.0,"Other Non Operating Income Expenses":-123345.0,"Net Non Operating Interest Income Expense":143284.0,"Total Other Finance Cost":-143284.0,"Interest Expense Non Operating":null,"Operating Income":1448790.0,"Operating Expense":7819818.0,"Depreciation Amortization Depletion Income Statement":57644.0,"Depreciation And Amortization In Income Statement":57644.0,"Depreciation Income Statement":57644.0,"Research And Development":1957876.0,"Selling General And Administration":5804298.0,"Selling And Marketing Expense":1305957.0,"General And Administrative Expense":4498341.0,"Other Gand A":4498341.0,"Gross Profit":9268608.0,"Cost Of Revenue":1204794.0,"Total Revenue":10473402.0,"Operating Revenue":10473402.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8561922.0,"Net Income From Continuing Operation Net Minority Interest":15520498.0,"Reconciled Depreciation":77847.0,"Reconciled Cost Of Revenue":3513443.0,"EBITDA":8561922.0,"EBIT":8484075.0,"Net Interest Income":-65751.0,"Interest Expense":65751.0,"Normalized Income":15520498.0,"Net Income From Continuing And Discontinued Operation":15520498.0,"Total Expenses":94392775.0,"Total Operating Income As Reported":8481578.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":15520498.0,"Net Income Common Stockholders":15520498.0,"Net Income":15520498.0,"Net Income Including Noncontrolling Interests":15520498.0,"Net Income Continuous Operations":15520498.0,"Tax Provision":-7102174.0,"Pretax Income":8418324.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-65751.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":65751.0,"Operating Income":8481578.0,"Operating Expense":90858208.0,"Depreciation Amortization Depletion Income Statement":56723.0,"Depreciation And Amortization In Income Statement":56723.0,"Depreciation Income Statement":56723.0,"Research And Development":1272635.0,"Selling General And Administration":89528850.0,"Selling And Marketing Expense":81321591.0,"General And Administrative Expense":8207259.0,"Other Gand A":8207259.0,"Gross Profit":99339786.0,"Cost Of Revenue":3534567.0,"Total Revenue":102874353.0,"Operating Revenue":102874353.0}},"cashflow":{"2024-12-31":{"Free Cash Flow":8028137.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-101529.0,"Issuance Of Debt":0.0,"Capital Expenditure":-131331.0,"Interest Paid Supplemental Data":24971.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":22832706.0,"Beginning Cash Position":14613488.0,"Changes In Cash":8219218.0,"Financing Cash Flow":191081.0,"Cash Flow From Continuing Financing Activities":191081.0,"Proceeds From Stock Option Exercised":292610.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-101529.0,"Net Long Term Debt Issuance":-101529.0,"Long Term Debt Payments":-101529.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-131331.0,"Cash Flow From Continuing Investing Activities":-131331.0,"Net Other Investing Changes":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-131331.0,"Purchase Of PPE":-131331.0,"Operating Cash Flow":8159468.0,"Cash Flow From Continuing Operating Activities":8159468.0,"Change In Working Capital":-5895104.0,"Change In Other Current Liabilities":-194540.0,"Change In Payables And Accrued Expense":18389406.0,"Change In Accrued Expense":66725.0,"Change In Interest Payable":66725.0,"Change In Payable":18322681.0,"Change In Account Payable":3215658.0,"Change In Tax Payable":-2922542.0,"Change In Income Tax Payable":-2922542.0,"Change In Prepaid Assets":-431205.0,"Change In Inventory":249247.0,"Change In Receivables":-23908012.0,"Changes In Account Receivables":-23908012.0,"Other Non Cash Items":-761373.0,"Stock Based Compensation":2205127.0,"Provisionand Write Offof Assets":0.0,"Amortization Of Securities":367040.0,"Deferred Tax":-4179632.0,"Deferred Income Tax":-4179632.0,"Depreciation Amortization Depletion":77847.0,"Depreciation And Amortization":77847.0,"Amortization Cash Flow":39575.0,"Amortization Of Intangibles":39575.0,"Depreciation":38272.0,"Net Income From Continuing Operations":15520498.0}}}