{"ticker":"BSET","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":8631293.0,"Share Issued":8631293.0,"Total Debt":87821000.0,"Tangible Book Value":149931000.0,"Invested Capital":164476000.0,"Working Capital":68311000.0,"Net Tangible Assets":149931000.0,"Capital Lease Obligations":87821000.0,"Common Stock Equity":164476000.0,"Total Capitalization":164476000.0,"Total Equity Gross Minority Interest":164476000.0,"Stockholders Equity":164476000.0,"Gains Losses Not Affecting Retained Earnings":702000.0,"Other Equity Adjustments":702000.0,"Retained Earnings":120617000.0,"Additional Paid In Capital":0.0,"Capital Stock":43157000.0,"Common Stock":43157000.0,"Total Liabilities Net Minority Interest":153009000.0,"Total Non Current Liabilities Net Minority Interest":82906000.0,"Other Non Current Liabilities":726000.0,"Employee Benefits":12048000.0,"Non Current Pension And Other Postretirement Benefit Plans":12048000.0,"Long Term Debt And Capital Lease Obligation":70132000.0,"Long Term Capital Lease Obligation":70132000.0,"Current Liabilities":70103000.0,"Other Current Liabilities":8006000.0,"Current Deferred Liabilities":25568000.0,"Current Deferred Revenue":25568000.0,"Current Debt And Capital Lease Obligation":17689000.0,"Current Capital Lease Obligation":17689000.0,"Pensionand Other Post Retirement Benefit Plans Current":6772000.0,"Payables And Accrued Expenses":12068000.0,"Current Accrued Expenses":null,"Payables":12068000.0,"Accounts Payable":12068000.0,"Total Assets":317485000.0,"Total Non Current Assets":179071000.0,"Other Non Current Assets":8928000.0,"Non Current Deferred Assets":6180000.0,"Non Current Deferred Taxes Assets":6180000.0,"Goodwill And Other Intangible Assets":14545000.0,"Other Intangible Assets":6881000.0,"Goodwill":7664000.0,"Net PPE":149418000.0,"Accumulated Depreciation":null,"Gross PPE":149418000.0,"Other Properties":149418000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":138414000.0,"Other Current Assets":6924000.0,"Inventory":64631000.0,"Inventories Adjustments Allowances":-17888000.0,"Finished Goods":64958000.0,"Work In Process":612000.0,"Raw Materials":16949000.0,"Receivables":12969000.0,"Taxes Receivable":410000.0,"Accounts Receivable":12559000.0,"Allowance For Doubtful Accounts Receivable":-508000.0,"Gross Accounts Receivable":13067000.0,"Cash Cash Equivalents And Short Term Investments":53890000.0,"Other Short Term Investments":17988000.0,"Cash And Cash Equivalents":35902000.0},"2026-02-28":{"Ordinary Shares Number":8649567.0,"Share Issued":8649567.0,"Total Debt":85036000.0,"Tangible Book Value":150333000.0,"Invested Capital":164446000.0,"Working Capital":68201000.0,"Net Tangible Assets":150333000.0,"Capital Lease Obligations":85036000.0,"Common Stock Equity":164446000.0,"Total Capitalization":164446000.0,"Total Equity Gross Minority Interest":164446000.0,"Stockholders Equity":164446000.0,"Gains Losses Not Affecting Retained Earnings":713000.0,"Other Equity Adjustments":713000.0,"Retained Earnings":120484000.0,"Additional Paid In Capital":0.0,"Capital Stock":43249000.0,"Common Stock":43249000.0,"Total Liabilities Net Minority Interest":151708000.0,"Total Non Current Liabilities Net Minority Interest":79885000.0,"Other Non Current Liabilities":891000.0,"Employee Benefits":11629000.0,"Non Current Pension And Other Postretirement Benefit Plans":11629000.0,"Long Term Debt And Capital Lease Obligation":67365000.0,"Long Term Capital Lease Obligation":67365000.0,"Current Liabilities":71823000.0,"Other Current Liabilities":7738000.0,"Current Deferred Liabilities":24745000.0,"Current Deferred Revenue":24745000.0,"Current Debt And Capital Lease Obligation":17671000.0,"Current Capital Lease Obligation":17671000.0,"Pensionand Other Post Retirement Benefit Plans Current":6857000.0,"Payables And Accrued Expenses":14812000.0,"Current Accrued Expenses":null,"Payables":14812000.0,"Accounts Payable":14812000.0,"Total Assets":316154000.0,"Total Non Current Assets":176130000.0,"Other Non Current Assets":8523000.0,"Non Current Deferred Assets":6049000.0,"Non Current Deferred Taxes Assets":6049000.0,"Goodwill And Other Intangible Assets":14113000.0,"Other Intangible Assets":6896000.0,"Goodwill":7217000.0,"Net PPE":147445000.0,"Accumulated Depreciation":null,"Gross PPE":147445000.0,"Other Properties":147445000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":140024000.0,"Other Current Assets":8117000.0,"Inventory":65666000.0,"Inventories Adjustments Allowances":-18166000.0,"Finished Goods":66376000.0,"Work In Process":478000.0,"Raw Materials":16978000.0,"Receivables":15289000.0,"Taxes Receivable":627000.0,"Accounts Receivable":14662000.0,"Allowance For Doubtful Accounts Receivable":-463000.0,"Gross Accounts Receivable":15125000.0,"Cash Cash Equivalents And Short Term Investments":50952000.0,"Other Short Term Investments":17963000.0,"Cash And Cash Equivalents":32989000.0},"2025-11-30":{"Ordinary Shares Number":8651054.0,"Share Issued":8651054.0,"Total Debt":88652000.0,"Tangible Book Value":150980000.0,"Invested Capital":165107000.0,"Working Capital":68558000.0,"Net Tangible Assets":150980000.0,"Capital Lease Obligations":88652000.0,"Common Stock Equity":165107000.0,"Total Capitalization":165107000.0,"Total Equity Gross Minority Interest":165107000.0,"Stockholders Equity":165107000.0,"Gains Losses Not Affecting Retained Earnings":723000.0,"Other Equity Adjustments":723000.0,"Retained Earnings":121128000.0,"Additional Paid In Capital":0.0,"Capital Stock":43256000.0,"Common Stock":43256000.0,"Total Liabilities Net Minority Interest":158712000.0,"Total Non Current Liabilities Net Minority Interest":81728000.0,"Other Non Current Liabilities":996000.0,"Employee Benefits":11379000.0,"Non Current Pension And Other Postretirement Benefit Plans":11379000.0,"Long Term Debt And Capital Lease Obligation":69353000.0,"Long Term Capital Lease Obligation":69353000.0,"Current Liabilities":76984000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":24969000.0,"Current Deferred Revenue":24969000.0,"Current Debt And Capital Lease Obligation":19299000.0,"Current Capital Lease Obligation":19299000.0,"Pensionand Other Post Retirement Benefit Plans Current":10227000.0,"Payables And Accrued Expenses":22489000.0,"Current Accrued Expenses":7750000.0,"Payables":14739000.0,"Accounts Payable":14739000.0,"Total Assets":323819000.0,"Total Non Current Assets":178277000.0,"Other Non Current Assets":8269000.0,"Non Current Deferred Assets":5979000.0,"Non Current Deferred Taxes Assets":5979000.0,"Goodwill And Other Intangible Assets":14127000.0,"Other Intangible Assets":6910000.0,"Goodwill":7217000.0,"Net PPE":149902000.0,"Accumulated Depreciation":-166697000.0,"Gross PPE":316599000.0,"Other Properties":76727000.0,"Machinery Furniture Equipment":106318000.0,"Buildings And Improvements":122688000.0,"Land And Improvements":10866000.0,"Properties":0.0,"Current Assets":145542000.0,"Other Current Assets":7224000.0,"Inventory":61790000.0,"Inventories Adjustments Allowances":-18043000.0,"Finished Goods":63249000.0,"Work In Process":544000.0,"Raw Materials":16040000.0,"Receivables":17288000.0,"Taxes Receivable":2878000.0,"Accounts Receivable":14410000.0,"Allowance For Doubtful Accounts Receivable":-429000.0,"Gross Accounts Receivable":14839000.0,"Cash Cash Equivalents And Short Term Investments":59240000.0,"Other Short Term Investments":17963000.0,"Cash And Cash Equivalents":41277000.0},"2025-08-31":{"Ordinary Shares Number":8675518.0,"Share Issued":8675518.0,"Total Debt":92746000.0,"Tangible Book Value":151577000.0,"Invested Capital":165718000.0,"Working Capital":67745000.0,"Net Tangible Assets":151577000.0,"Capital Lease Obligations":92746000.0,"Common Stock Equity":165718000.0,"Total Capitalization":165718000.0,"Total Equity Gross Minority Interest":165718000.0,"Stockholders Equity":165718000.0,"Gains Losses Not Affecting Retained Earnings":757000.0,"Other Equity Adjustments":757000.0,"Retained Earnings":121583000.0,"Additional Paid In Capital":0.0,"Capital Stock":43378000.0,"Common Stock":43378000.0,"Total Liabilities Net Minority Interest":158523000.0,"Total Non Current Liabilities Net Minority Interest":85248000.0,"Other Non Current Liabilities":963000.0,"Employee Benefits":11087000.0,"Non Current Pension And Other Postretirement Benefit Plans":11087000.0,"Long Term Debt And Capital Lease Obligation":73198000.0,"Long Term Capital Lease Obligation":73198000.0,"Current Liabilities":73275000.0,"Other Current Liabilities":7656000.0,"Current Deferred Liabilities":23149000.0,"Current Deferred Revenue":23149000.0,"Current Debt And Capital Lease Obligation":19548000.0,"Current Capital Lease Obligation":19548000.0,"Pensionand Other Post Retirement Benefit Plans Current":8497000.0,"Payables And Accrued Expenses":14425000.0,"Current Accrued Expenses":null,"Payables":14425000.0,"Accounts Payable":14425000.0,"Total Assets":324241000.0,"Total Non Current Assets":183221000.0,"Other Non Current Assets":8268000.0,"Non Current Deferred Assets":5560000.0,"Non Current Deferred Taxes Assets":5560000.0,"Goodwill And Other Intangible Assets":14141000.0,"Other Intangible Assets":6924000.0,"Goodwill":7217000.0,"Net PPE":155252000.0,"Accumulated Depreciation":null,"Gross PPE":155252000.0,"Other Properties":155252000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":141020000.0,"Other Current Assets":7537000.0,"Inventory":61459000.0,"Inventories Adjustments Allowances":-17916000.0,"Finished Goods":61844000.0,"Work In Process":556000.0,"Raw Materials":16975000.0,"Receivables":17390000.0,"Taxes Receivable":4255000.0,"Accounts Receivable":13135000.0,"Allowance For Doubtful Accounts Receivable":-440000.0,"Gross Accounts Receivable":13575000.0,"Cash Cash Equivalents And Short Term Investments":54634000.0,"Other Short Term Investments":20221000.0,"Cash And Cash Equivalents":34413000.0},"2025-05-31":{"Ordinary Shares Number":8681851.0,"Share Issued":8681851.0,"Total Debt":97818000.0,"Tangible Book Value":152620000.0,"Invested Capital":166776000.0,"Working Capital":69669000.0,"Net Tangible Assets":152620000.0,"Capital Lease Obligations":97818000.0,"Common Stock Equity":166776000.0,"Total Capitalization":166776000.0,"Total Equity Gross Minority Interest":166776000.0,"Stockholders Equity":166776000.0,"Gains Losses Not Affecting Retained Earnings":769000.0,"Other Equity Adjustments":769000.0,"Retained Earnings":122597000.0,"Additional Paid In Capital":0.0,"Capital Stock":43410000.0,"Common Stock":43410000.0,"Total Liabilities Net Minority Interest":164557000.0,"Total Non Current Liabilities Net Minority Interest":90033000.0,"Other Non Current Liabilities":1103000.0,"Employee Benefits":10814000.0,"Non Current Pension And Other Postretirement Benefit Plans":10814000.0,"Long Term Debt And Capital Lease Obligation":78116000.0,"Long Term Capital Lease Obligation":78116000.0,"Current Liabilities":74524000.0,"Other Current Liabilities":8462000.0,"Current Deferred Liabilities":24029000.0,"Current Deferred Revenue":24029000.0,"Current Debt And Capital Lease Obligation":19702000.0,"Current Capital Lease Obligation":19702000.0,"Pensionand Other Post Retirement Benefit Plans Current":7798000.0,"Payables And Accrued Expenses":14533000.0,"Current Accrued Expenses":null,"Payables":14533000.0,"Accounts Payable":14533000.0,"Total Assets":331333000.0,"Total Non Current Assets":187140000.0,"Other Non Current Assets":7526000.0,"Non Current Deferred Assets":5493000.0,"Non Current Deferred Taxes Assets":5493000.0,"Goodwill And Other Intangible Assets":14156000.0,"Other Intangible Assets":6939000.0,"Goodwill":7217000.0,"Net PPE":159965000.0,"Accumulated Depreciation":null,"Gross PPE":159965000.0,"Other Properties":159965000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":144193000.0,"Other Current Assets":7523000.0,"Inventory":59362000.0,"Inventories Adjustments Allowances":-17764000.0,"Finished Goods":59944000.0,"Work In Process":535000.0,"Raw Materials":16647000.0,"Receivables":17490000.0,"Taxes Receivable":4607000.0,"Accounts Receivable":12883000.0,"Allowance For Doubtful Accounts Receivable":-552000.0,"Gross Accounts Receivable":13435000.0,"Cash Cash Equivalents And Short Term Investments":59818000.0,"Other Short Term Investments":20385000.0,"Cash And Cash Equivalents":39433000.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":8841000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-11-30":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":9410000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-163791000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":105667000.0,"Buildings And Improvements":124305000.0,"Land And Improvements":10866000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":-125345.0,"Tax Rate For Calcs":0.265,"Normalized EBITDA":5470000.0,"Total Unusual Items":-473000.0,"Total Unusual Items Excluding Goodwill":-473000.0,"Net Income From Continuing Operation Net Minority Interest":2039000.0,"Reconciled Depreciation":2281000.0,"Reconciled Cost Of Revenue":36406000.0,"EBITDA":4997000.0,"EBIT":2716000.0,"Net Interest Income":446000.0,"Interest Income":446000.0,"Normalized Income":2386655.0,"Net Income From Continuing And Discontinued Operation":2039000.0,"Total Expenses":81037000.0,"Total Operating Income As Reported":2243000.0,"Diluted Average Shares":8495833.0,"Basic Average Shares":8495833.0,"Diluted EPS":0.24,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":2039000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":2039000.0,"Net Income":2039000.0,"Net Income Including Noncontrolling Interests":2039000.0,"Net Income Continuous Operations":2039000.0,"Tax Provision":737000.0,"Pretax Income":2776000.0,"Other Income Expense":-386000.0,"Other Non Operating Income Expenses":87000.0,"Special Income Charges":-473000.0,"Other Special Charges":473000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":446000.0,"Interest Income Non Operating":446000.0,"Operating Income":2716000.0,"Operating Expense":44631000.0,"Other Operating Expenses":473000.0,"Selling General And Administration":44631000.0,"Gross Profit":47347000.0,"Cost Of Revenue":36406000.0,"Total Revenue":83753000.0,"Operating Revenue":83753000.0},"2026-02-28":{"Tax Effect Of Unusual Items":-25175.0,"Tax Rate For Calcs":0.265,"Normalized EBITDA":3583000.0,"Total Unusual Items":-95000.0,"Total Unusual Items Excluding Goodwill":-95000.0,"Net Income From Continuing Operation Net Minority Interest":1116000.0,"Reconciled Depreciation":2236000.0,"Reconciled Cost Of Revenue":35175000.0,"EBITDA":3488000.0,"EBIT":1252000.0,"Net Interest Income":553000.0,"Interest Income":553000.0,"Normalized Income":1185825.0,"Net Income From Continuing And Discontinued Operation":1116000.0,"Total Expenses":79088000.0,"Total Operating Income As Reported":1157000.0,"Diluted Average Shares":8651878.0,"Basic Average Shares":8615587.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":1116000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1116000.0,"Net Income":1116000.0,"Net Income Including Noncontrolling Interests":1116000.0,"Net Income Continuous Operations":1116000.0,"Tax Provision":402000.0,"Pretax Income":1518000.0,"Other Income Expense":-287000.0,"Other Non Operating Income Expenses":-192000.0,"Special Income Charges":-95000.0,"Other Special Charges":95000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":553000.0,"Interest Income Non Operating":553000.0,"Operating Income":1252000.0,"Operating Expense":43913000.0,"Other Operating Expenses":null,"Selling General And Administration":43913000.0,"Gross Profit":45165000.0,"Cost Of Revenue":35175000.0,"Total Revenue":80340000.0,"Operating Revenue":80340000.0},"2025-11-30":{"Tax Effect Of Unusual Items":-469551.312649,"Tax Rate For Calcs":0.392601,"Normalized EBITDA":7336000.0,"Total Unusual Items":-1196000.0,"Total Unusual Items Excluding Goodwill":-1196000.0,"Net Income From Continuing Operation Net Minority Interest":1527000.0,"Reconciled Depreciation":2175000.0,"Reconciled Cost Of Revenue":38718000.0,"EBITDA":6140000.0,"EBIT":3965000.0,"Net Interest Income":375000.0,"Interest Income":427000.0,"Normalized Income":2253448.687351,"Net Income From Continuing And Discontinued Operation":1527000.0,"Total Expenses":85189000.0,"Total Operating Income As Reported":2282000.0,"Diluted Average Shares":8494444.0,"Basic Average Shares":8494444.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":1527000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1527000.0,"Net Income":1527000.0,"Net Income Including Noncontrolling Interests":1527000.0,"Net Income Continuous Operations":1527000.0,"Tax Provision":987000.0,"Pretax Income":2514000.0,"Other Income Expense":-1339000.0,"Other Non Operating Income Expenses":-143000.0,"Special Income Charges":-1196000.0,"Other Special Charges":null,"Impairment Of Capital Assets":498000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":375000.0,"Interest Income Non Operating":427000.0,"Operating Income":3478000.0,"Operating Expense":46471000.0,"Other Operating Expenses":null,"Selling General And Administration":46471000.0,"Gross Profit":49949000.0,"Cost Of Revenue":38718000.0,"Total Revenue":88667000.0,"Operating Revenue":88667000.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.268,"Normalized EBITDA":2741000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":801000.0,"Reconciled Depreciation":2148000.0,"Reconciled Cost Of Revenue":35109000.0,"EBITDA":2741000.0,"EBIT":593000.0,"Net Interest Income":472000.0,"Interest Income":472000.0,"Normalized Income":801000.0,"Net Income From Continuing And Discontinued Operation":801000.0,"Total Expenses":79510000.0,"Total Operating Income As Reported":593000.0,"Diluted Average Shares":8900000.0,"Basic Average Shares":8900000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":801000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":801000.0,"Net Income":801000.0,"Net Income Including Noncontrolling Interests":801000.0,"Net Income Continuous Operations":801000.0,"Tax Provision":294000.0,"Pretax Income":1095000.0,"Other Income Expense":30000.0,"Other Non Operating Income Expenses":30000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":472000.0,"Interest Income Non Operating":472000.0,"Operating Income":593000.0,"Operating Expense":44401000.0,"Other Operating Expenses":null,"Selling General And Administration":44401000.0,"Gross Profit":44994000.0,"Cost Of Revenue":35109000.0,"Total Revenue":80103000.0,"Operating Revenue":80103000.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.261,"Normalized EBITDA":4729000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":1918000.0,"Reconciled Depreciation":2232000.0,"Reconciled Cost Of Revenue":37439000.0,"EBITDA":4729000.0,"EBIT":2497000.0,"Net Interest Income":521000.0,"Interest Income":521000.0,"Normalized Income":1918000.0,"Net Income From Continuing And Discontinued Operation":1918000.0,"Total Expenses":81851000.0,"Total Operating Income As Reported":2497000.0,"Diluted Average Shares":8718182.0,"Basic Average Shares":8718182.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":1918000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":1918000.0,"Net Income":1918000.0,"Net Income Including Noncontrolling Interests":1918000.0,"Net Income Continuous Operations":1918000.0,"Tax Provision":678000.0,"Pretax Income":2596000.0,"Other Income Expense":-422000.0,"Other Non Operating Income Expenses":-422000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":521000.0,"Interest Income Non Operating":521000.0,"Operating Income":2497000.0,"Operating Expense":44412000.0,"Other Operating Expenses":null,"Selling General And Administration":44412000.0,"Gross Profit":46909000.0,"Cost Of Revenue":37439000.0,"Total Revenue":84348000.0,"Operating Revenue":84348000.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":440000.0,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":5635000.0,"Repurchase Of Capital Stock":-506000.0,"Repayment Of Debt":-62000.0,"Issuance Of Capital Stock":95000.0,"Capital Expenditure":-1729000.0,"End Cash Position":35902000.0,"Beginning Cash Position":32989000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":2913000.0,"Financing Cash Flow":-2189000.0,"Cash Flow From Continuing Financing Activities":-2189000.0,"Net Other Financing Charges":-3000.0,"Cash Dividends Paid":-1713000.0,"Common Stock Dividend Paid":-1713000.0,"Net Common Stock Issuance":-411000.0,"Common Stock Payments":-506000.0,"Common Stock Issuance":95000.0,"Net Issuance Payments Of Debt":-62000.0,"Net Long Term Debt Issuance":-62000.0,"Long Term Debt Payments":-62000.0,"Investing Cash Flow":-2262000.0,"Cash Flow From Continuing Investing Activities":-2262000.0,"Net Other Investing Changes":-533000.0,"Net PPE Purchase And Sale":-1729000.0,"Purchase Of PPE":-1729000.0,"Operating Cash Flow":7364000.0,"Cash Flow From Continuing Operating Activities":7364000.0,"Change In Working Capital":3094000.0,"Change In Other Working Capital":801000.0,"Change In Other Current Liabilities":-3656000.0,"Change In Other Current Assets":5677000.0,"Change In Payables And Accrued Expense":-2936000.0,"Change In Payable":-2936000.0,"Change In Account Payable":-2936000.0,"Change In Inventory":1105000.0,"Change In Receivables":2103000.0,"Changes In Account Receivables":2103000.0,"Other Non Cash Items":81000.0,"Asset Impairment Charge":null,"Deferred Tax":-131000.0,"Deferred Income Tax":-131000.0,"Depreciation Amortization Depletion":2281000.0,"Depreciation And Amortization":2281000.0,"Net Income From Continuing Operations":2039000.0},"2026-02-28":{"Free Cash Flow":-6331000.0,"Repurchase Of Capital Stock":-147000.0,"Repayment Of Debt":-60000.0,"Issuance Of Capital Stock":78000.0,"Capital Expenditure":-863000.0,"End Cash Position":32989000.0,"Beginning Cash Position":41277000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-8288000.0,"Financing Cash Flow":-1932000.0,"Cash Flow From Continuing Financing Activities":-1932000.0,"Net Other Financing Charges":-73000.0,"Cash Dividends Paid":-1730000.0,"Common Stock Dividend Paid":-1730000.0,"Net Common Stock Issuance":-69000.0,"Common Stock Payments":-147000.0,"Common Stock Issuance":78000.0,"Net Issuance Payments Of Debt":-60000.0,"Net Long Term Debt Issuance":-60000.0,"Long Term Debt Payments":-60000.0,"Investing Cash Flow":-888000.0,"Cash Flow From Continuing Investing Activities":-888000.0,"Net Other Investing Changes":-25000.0,"Net PPE Purchase And Sale":-863000.0,"Purchase Of PPE":-863000.0,"Operating Cash Flow":-5468000.0,"Cash Flow From Continuing Operating Activities":-5468000.0,"Change In Working Capital":-8869000.0,"Change In Other Working Capital":-224000.0,"Change In Other Current Liabilities":-6327000.0,"Change In Other Current Assets":5566000.0,"Change In Payables And Accrued Expense":-3756000.0,"Change In Payable":-3756000.0,"Change In Account Payable":-3756000.0,"Change In Inventory":-3876000.0,"Change In Receivables":-252000.0,"Changes In Account Receivables":-252000.0,"Other Non Cash Items":119000.0,"Asset Impairment Charge":null,"Deferred Tax":-70000.0,"Deferred Income Tax":-70000.0,"Depreciation Amortization Depletion":2236000.0,"Depreciation And Amortization":2236000.0,"Net Income From Continuing Operations":1116000.0},"2025-11-30":{"Free Cash Flow":6972000.0,"Repurchase Of Capital Stock":-628000.0,"Repayment Of Debt":-45000.0,"Issuance Of Capital Stock":86000.0,"Capital Expenditure":-793000.0,"End Cash Position":41277000.0,"Beginning Cash Position":34413000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":6864000.0,"Financing Cash Flow":-2316000.0,"Cash Flow From Continuing Financing Activities":-2316000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-1729000.0,"Common Stock Dividend Paid":-1729000.0,"Net Common Stock Issuance":-542000.0,"Common Stock Payments":-628000.0,"Common Stock Issuance":86000.0,"Net Issuance Payments Of Debt":-45000.0,"Net Long Term Debt Issuance":-45000.0,"Long Term Debt Payments":-45000.0,"Investing Cash Flow":1415000.0,"Cash Flow From Continuing Investing Activities":1415000.0,"Net Other Investing Changes":-189000.0,"Net PPE Purchase And Sale":-793000.0,"Purchase Of PPE":-793000.0,"Operating Cash Flow":7765000.0,"Cash Flow From Continuing Operating Activities":7765000.0,"Change In Working Capital":2830000.0,"Change In Other Working Capital":1820000.0,"Change In Other Current Liabilities":-5077000.0,"Change In Other Current Assets":6036000.0,"Change In Payables And Accrued Expense":2320000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":-994000.0,"Change In Receivables":-1275000.0,"Changes In Account Receivables":-1275000.0,"Other Non Cash Items":1130000.0,"Asset Impairment Charge":498000.0,"Deferred Tax":-395000.0,"Deferred Income Tax":-395000.0,"Depreciation Amortization Depletion":2175000.0,"Depreciation And Amortization":2175000.0,"Net Income From Continuing Operations":1527000.0},"2025-08-31":{"Free Cash Flow":-2639000.0,"Repurchase Of Capital Stock":-364000.0,"Repayment Of Debt":-33000.0,"Issuance Of Capital Stock":84000.0,"Capital Expenditure":-1462000.0,"End Cash Position":34413000.0,"Beginning Cash Position":39433000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-5020000.0,"Financing Cash Flow":-2047000.0,"Cash Flow From Continuing Financing Activities":-2047000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-1734000.0,"Common Stock Dividend Paid":-1734000.0,"Net Common Stock Issuance":-280000.0,"Common Stock Payments":-364000.0,"Common Stock Issuance":84000.0,"Net Issuance Payments Of Debt":-33000.0,"Net Long Term Debt Issuance":-33000.0,"Long Term Debt Payments":-33000.0,"Investing Cash Flow":-1796000.0,"Cash Flow From Continuing Investing Activities":-1796000.0,"Net Other Investing Changes":-334000.0,"Net PPE Purchase And Sale":-1462000.0,"Purchase Of PPE":-1462000.0,"Operating Cash Flow":-1177000.0,"Cash Flow From Continuing Operating Activities":-1177000.0,"Change In Working Capital":-5984000.0,"Change In Other Working Capital":-880000.0,"Change In Other Current Liabilities":-5076000.0,"Change In Other Current Assets":4632000.0,"Change In Payables And Accrued Expense":-585000.0,"Change In Payable":-585000.0,"Change In Account Payable":-585000.0,"Change In Inventory":-3823000.0,"Change In Receivables":-252000.0,"Changes In Account Receivables":-252000.0,"Other Non Cash Items":1925000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-67000.0,"Deferred Income Tax":-67000.0,"Depreciation Amortization Depletion":2148000.0,"Depreciation And Amortization":2148000.0,"Net Income From Continuing Operations":801000.0},"2025-05-31":{"Free Cash Flow":5551000.0,"Repurchase Of Capital Stock":-437000.0,"Repayment Of Debt":-23000.0,"Issuance Of Capital Stock":85000.0,"Capital Expenditure":-1404000.0,"End Cash Position":39433000.0,"Beginning Cash Position":36062000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":3371000.0,"Financing Cash Flow":-2117000.0,"Cash Flow From Continuing Financing Activities":-2117000.0,"Net Other Financing Charges":0.0,"Cash Dividends Paid":-1742000.0,"Common Stock Dividend Paid":-1742000.0,"Net Common Stock Issuance":-352000.0,"Common Stock Payments":-437000.0,"Common Stock Issuance":85000.0,"Net Issuance Payments Of Debt":-23000.0,"Net Long Term Debt Issuance":-23000.0,"Long Term Debt Payments":-23000.0,"Investing Cash Flow":-1467000.0,"Cash Flow From Continuing Investing Activities":-1467000.0,"Net Other Investing Changes":-63000.0,"Net PPE Purchase And Sale":-1404000.0,"Purchase Of PPE":-1404000.0,"Operating Cash Flow":6955000.0,"Cash Flow From Continuing Operating Activities":6955000.0,"Change In Working Capital":1830000.0,"Change In Other Working Capital":-1323000.0,"Change In Other Current Liabilities":-3422000.0,"Change In Other Current Assets":6230000.0,"Change In Payables And Accrued Expense":269000.0,"Change In Payable":269000.0,"Change In Account Payable":269000.0,"Change In Inventory":-1259000.0,"Change In Receivables":1335000.0,"Changes In Account Receivables":1335000.0,"Other Non Cash Items":188000.0,"Asset Impairment Charge":null,"Deferred Tax":787000.0,"Deferred Income Tax":787000.0,"Depreciation Amortization Depletion":2232000.0,"Depreciation And Amortization":2232000.0,"Net Income From Continuing Operations":1918000.0},"2025-02-28":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":709000.0,"Change In Account Payable":709000.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-27000.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}