{"ticker":"BSY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":301777599.0,"Share Issued":301777599.0,"Net Debt":1070199000.0,"Total Debt":1267445000.0,"Tangible Book Value":-1435915000.0,"Invested Capital":2419222000.0,"Working Capital":-400248000.0,"Net Tangible Assets":-1435915000.0,"Capital Lease Obligations":50265000.0,"Common Stock Equity":1202042000.0,"Total Capitalization":2412347000.0,"Total Equity Gross Minority Interest":1202026000.0,"Minority Interest":-16000.0,"Stockholders Equity":1202042000.0,"Gains Losses Not Affecting Retained Earnings":-86393000.0,"Other Equity Adjustments":-86393000.0,"Retained Earnings":-63446000.0,"Additional Paid In Capital":1348863000.0,"Capital Stock":3018000.0,"Common Stock":3018000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2380878000.0,"Total Non Current Liabilities Net Minority Interest":1392739000.0,"Other Non Current Liabilities":9572000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":135165000.0,"Non Current Deferred Revenue":17487000.0,"Non Current Deferred Taxes Liabilities":4942000.0,"Long Term Debt And Capital Lease Obligation":1248002000.0,"Long Term Capital Lease Obligation":37697000.0,"Long Term Debt":1210305000.0,"Current Liabilities":988139000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":759476000.0,"Current Deferred Revenue":759476000.0,"Current Debt And Capital Lease Obligation":19443000.0,"Current Capital Lease Obligation":12568000.0,"Current Debt":6875000.0,"Other Current Borrowings":6875000.0,"Pensionand Other Post Retirement Benefit Plans Current":79378000.0,"Payables And Accrued Expenses":129842000.0,"Current Accrued Expenses":102656000.0,"Payables":27186000.0,"Total Tax Payable":4394000.0,"Income Tax Payable":4394000.0,"Accounts Payable":22792000.0,"Total Assets":3582904000.0,"Total Non Current Assets":2995013000.0,"Other Non Current Assets":76555000.0,"Non Current Deferred Assets":153710000.0,"Non Current Deferred Taxes Assets":153710000.0,"Investments And Advances":41915000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2637957000.0,"Other Intangible Assets":168956000.0,"Goodwill":2469001000.0,"Net PPE":84876000.0,"Accumulated Depreciation":-82168000.0,"Gross PPE":167044000.0,"Other Properties":42569000.0,"Machinery Furniture Equipment":80636000.0,"Buildings And Improvements":42498000.0,"Land And Improvements":1341000.0,"Properties":0.0,"Current Assets":587891000.0,"Other Current Assets":56616000.0,"Prepaid Assets":25115000.0,"Receivables":359179000.0,"Accounts Receivable":359179000.0,"Allowance For Doubtful Accounts Receivable":-8957000.0,"Gross Accounts Receivable":368136000.0,"Cash Cash Equivalents And Short Term Investments":146981000.0,"Cash And Cash Equivalents":146981000.0},"2026-03-31":{"Ordinary Shares Number":303604683.0,"Share Issued":303604683.0,"Net Debt":1010110000.0,"Total Debt":1165563000.0,"Tangible Book Value":-1429618000.0,"Invested Capital":2341116000.0,"Working Capital":-488637000.0,"Net Tangible Assets":-1429618000.0,"Capital Lease Obligations":50294000.0,"Common Stock Equity":1225847000.0,"Total Capitalization":2341116000.0,"Total Equity Gross Minority Interest":1225888000.0,"Minority Interest":41000.0,"Stockholders Equity":1225847000.0,"Gains Losses Not Affecting Retained Earnings":-80727000.0,"Other Equity Adjustments":-80727000.0,"Retained Earnings":-22439000.0,"Additional Paid In Capital":1325977000.0,"Capital Stock":3036000.0,"Common Stock":3036000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2297827000.0,"Total Non Current Liabilities Net Minority Interest":1290961000.0,"Other Non Current Liabilities":10406000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":128304000.0,"Non Current Deferred Revenue":18438000.0,"Non Current Deferred Taxes Liabilities":4657000.0,"Long Term Debt And Capital Lease Obligation":1152251000.0,"Long Term Capital Lease Obligation":36982000.0,"Long Term Debt":1115269000.0,"Current Liabilities":1006866000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":791699000.0,"Current Deferred Revenue":791699000.0,"Current Debt And Capital Lease Obligation":13312000.0,"Current Capital Lease Obligation":13312000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":94443000.0,"Payables And Accrued Expenses":107412000.0,"Current Accrued Expenses":76212000.0,"Payables":31200000.0,"Total Tax Payable":9931000.0,"Income Tax Payable":9931000.0,"Accounts Payable":21269000.0,"Total Assets":3523715000.0,"Total Non Current Assets":3005486000.0,"Other Non Current Assets":76624000.0,"Non Current Deferred Assets":163011000.0,"Non Current Deferred Taxes Assets":163011000.0,"Investments And Advances":27878000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2655465000.0,"Other Intangible Assets":180719000.0,"Goodwill":2474746000.0,"Net PPE":82508000.0,"Accumulated Depreciation":-79892000.0,"Gross PPE":162400000.0,"Other Properties":45781000.0,"Machinery Furniture Equipment":79846000.0,"Buildings And Improvements":35432000.0,"Land And Improvements":1341000.0,"Properties":0.0,"Current Assets":518229000.0,"Other Current Assets":60283000.0,"Prepaid Assets":16770000.0,"Receivables":336017000.0,"Accounts Receivable":336017000.0,"Allowance For Doubtful Accounts Receivable":-8081000.0,"Gross Accounts Receivable":344098000.0,"Cash Cash Equivalents And Short Term Investments":105159000.0,"Cash And Cash Equivalents":105159000.0},"2025-12-31":{"Ordinary Shares Number":302355097.0,"Share Issued":302355097.0,"Net Debt":1125634000.0,"Total Debt":1284731000.0,"Tangible Book Value":-1485759000.0,"Invested Capital":2438325000.0,"Working Capital":-421177000.0,"Net Tangible Assets":-1485759000.0,"Capital Lease Obligations":35819000.0,"Common Stock Equity":1189413000.0,"Total Capitalization":2438325000.0,"Total Equity Gross Minority Interest":1189492000.0,"Minority Interest":79000.0,"Stockholders Equity":1189413000.0,"Gains Losses Not Affecting Retained Earnings":-74558000.0,"Other Equity Adjustments":-74558000.0,"Retained Earnings":-40258000.0,"Additional Paid In Capital":1301205000.0,"Capital Stock":3024000.0,"Common Stock":3024000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2365675000.0,"Total Non Current Liabilities Net Minority Interest":1405465000.0,"Other Non Current Liabilities":4794000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":129609000.0,"Non Current Deferred Revenue":18410000.0,"Non Current Deferred Taxes Liabilities":4368000.0,"Long Term Debt And Capital Lease Obligation":1271062000.0,"Long Term Capital Lease Obligation":22150000.0,"Long Term Debt":1248912000.0,"Current Liabilities":960210000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":741556000.0,"Current Deferred Revenue":741556000.0,"Current Debt And Capital Lease Obligation":13669000.0,"Current Capital Lease Obligation":13669000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":90896000.0,"Payables And Accrued Expenses":114089000.0,"Current Accrued Expenses":82359000.0,"Payables":31730000.0,"Total Tax Payable":4778000.0,"Income Tax Payable":4778000.0,"Accounts Payable":26952000.0,"Total Assets":3555167000.0,"Total Non Current Assets":3016134000.0,"Other Non Current Assets":75502000.0,"Non Current Deferred Assets":170368000.0,"Non Current Deferred Taxes Assets":170368000.0,"Investments And Advances":27920000.0,"Long Term Equity Investment":27920000.0,"Investmentsin Joint Venturesat Cost":27920000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2675172000.0,"Other Intangible Assets":193018000.0,"Goodwill":2482154000.0,"Net PPE":67172000.0,"Accumulated Depreciation":-76769000.0,"Gross PPE":143941000.0,"Other Properties":31206000.0,"Machinery Furniture Equipment":76965000.0,"Buildings And Improvements":34429000.0,"Land And Improvements":1341000.0,"Properties":0.0,"Current Assets":539033000.0,"Other Current Assets":53260000.0,"Prepaid Assets":19805000.0,"Receivables":342690000.0,"Accounts Receivable":342690000.0,"Allowance For Doubtful Accounts Receivable":-7609000.0,"Gross Accounts Receivable":350299000.0,"Cash Cash Equivalents And Short Term Investments":123278000.0,"Cash And Cash Equivalents":123278000.0},"2025-09-30":{"Ordinary Shares Number":303457906.0,"Share Issued":303457906.0,"Net Debt":1081967000.0,"Total Debt":1283247000.0,"Tangible Book Value":-1396027000.0,"Invested Capital":2442681000.0,"Working Capital":-333625000.0,"Net Tangible Assets":-1396027000.0,"Capital Lease Obligations":35869000.0,"Common Stock Equity":1195303000.0,"Total Capitalization":2442681000.0,"Total Equity Gross Minority Interest":1195350000.0,"Minority Interest":47000.0,"Stockholders Equity":1195303000.0,"Gains Losses Not Affecting Retained Earnings":-77445000.0,"Other Equity Adjustments":-77445000.0,"Retained Earnings":-13870000.0,"Additional Paid In Capital":1283584000.0,"Capital Stock":3034000.0,"Common Stock":3034000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2269098000.0,"Total Non Current Liabilities Net Minority Interest":1408643000.0,"Other Non Current Liabilities":5082000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":132111000.0,"Non Current Deferred Revenue":17904000.0,"Non Current Deferred Taxes Liabilities":9350000.0,"Long Term Debt And Capital Lease Obligation":1271450000.0,"Long Term Capital Lease Obligation":24072000.0,"Long Term Debt":1247378000.0,"Current Liabilities":860455000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":662574000.0,"Current Deferred Revenue":662574000.0,"Current Debt And Capital Lease Obligation":11797000.0,"Current Capital Lease Obligation":11797000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":89194000.0,"Payables And Accrued Expenses":96890000.0,"Current Accrued Expenses":69105000.0,"Payables":27785000.0,"Total Tax Payable":9944000.0,"Income Tax Payable":9944000.0,"Accounts Payable":17841000.0,"Total Assets":3464448000.0,"Total Non Current Assets":2937618000.0,"Other Non Current Assets":75947000.0,"Non Current Deferred Assets":176376000.0,"Non Current Deferred Taxes Assets":176376000.0,"Investments And Advances":27690000.0,"Long Term Equity Investment":27690000.0,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":27690000.0,"Goodwill And Other Intangible Assets":2591330000.0,"Other Intangible Assets":181022000.0,"Goodwill":2410308000.0,"Net PPE":66275000.0,"Accumulated Depreciation":-73324000.0,"Gross PPE":139599000.0,"Other Properties":31146000.0,"Machinery Furniture Equipment":73500000.0,"Buildings And Improvements":33612000.0,"Land And Improvements":1341000.0,"Properties":0.0,"Current Assets":526830000.0,"Other Current Assets":57916000.0,"Prepaid Assets":17337000.0,"Receivables":286166000.0,"Accounts Receivable":286166000.0,"Allowance For Doubtful Accounts Receivable":-7776000.0,"Gross Accounts Receivable":293942000.0,"Cash Cash Equivalents And Short Term Investments":165411000.0,"Cash And Cash Equivalents":165411000.0},"2025-06-30":{"Ordinary Shares Number":303438072.0,"Share Issued":303438072.0,"Net Debt":1156197000.0,"Total Debt":1282737000.0,"Tangible Book Value":-1447525000.0,"Invested Capital":2407884000.0,"Working Capital":-418842000.0,"Net Tangible Assets":-1447525000.0,"Capital Lease Obligations":36894000.0,"Common Stock Equity":1162041000.0,"Total Capitalization":2407884000.0,"Total Equity Gross Minority Interest":1162170000.0,"Minority Interest":129000.0,"Stockholders Equity":1162041000.0,"Gains Losses Not Affecting Retained Earnings":-69095000.0,"Other Equity Adjustments":-69095000.0,"Retained Earnings":-31374000.0,"Additional Paid In Capital":1259476000.0,"Capital Stock":3034000.0,"Common Stock":3034000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2261114000.0,"Total Non Current Liabilities Net Minority Interest":1402750000.0,"Other Non Current Liabilities":6086000.0,"Tradeand Other Payables Non Current":0.0,"Non Current Deferred Liabilities":125835000.0,"Non Current Deferred Revenue":18172000.0,"Non Current Deferred Taxes Liabilities":8768000.0,"Long Term Debt And Capital Lease Obligation":1270829000.0,"Long Term Capital Lease Obligation":24986000.0,"Long Term Debt":1245843000.0,"Current Liabilities":858364000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":661437000.0,"Current Deferred Revenue":661437000.0,"Current Debt And Capital Lease Obligation":11908000.0,"Current Capital Lease Obligation":11908000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":80847000.0,"Payables And Accrued Expenses":104172000.0,"Current Accrued Expenses":72974000.0,"Payables":31198000.0,"Total Tax Payable":6718000.0,"Income Tax Payable":6718000.0,"Accounts Payable":24480000.0,"Total Assets":3423284000.0,"Total Non Current Assets":2983762000.0,"Other Non Current Assets":80800000.0,"Non Current Deferred Assets":201702000.0,"Non Current Deferred Taxes Assets":201702000.0,"Investments And Advances":25844000.0,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":2609566000.0,"Other Intangible Assets":192751000.0,"Goodwill":2416815000.0,"Net PPE":65850000.0,"Accumulated Depreciation":-71762000.0,"Gross PPE":137612000.0,"Other Properties":31521000.0,"Machinery Furniture Equipment":71122000.0,"Buildings And Improvements":33628000.0,"Land And Improvements":1341000.0,"Properties":0.0,"Current Assets":439522000.0,"Other Current Assets":50018000.0,"Prepaid Assets":8789000.0,"Receivables":291069000.0,"Accounts Receivable":291069000.0,"Allowance For Doubtful Accounts Receivable":-9104000.0,"Gross Accounts Receivable":300173000.0,"Cash Cash Equivalents And Short Term Investments":89646000.0,"Cash And Cash Equivalents":89646000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":3615000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":3615000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":366895000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":25764000.0,"Investmentsin Joint Venturesat Cost":25764000.0,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":291582.124562,"Tax Rate For Calcs":0.174705,"Normalized EBITDA":117956000.0,"Total Unusual Items":1669000.0,"Total Unusual Items Excluding Goodwill":1669000.0,"Net Income From Continuing Operation Net Minority Interest":78573000.0,"Reconciled Depreciation":16050000.0,"Reconciled Cost Of Revenue":66231000.0,"EBITDA":119625000.0,"EBIT":103575000.0,"Net Interest Income":-9103000.0,"Interest Expense":8506000.0,"Interest Income":457000.0,"Normalized Income":77195582.124562,"Net Income From Continuing And Discontinued Operation":78573000.0,"Total Expenses":322119000.0,"Total Operating Income As Reported":88608000.0,"Diluted Average Shares":318957692.0,"Basic Average Shares":311784740.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":79446000.0,"Average Dilution Earnings":873000.0,"Net Income Common Stockholders":78573000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":78573000.0,"Minority Interests":58000.0,"Net Income Including Noncontrolling Interests":78515000.0,"Net Income Continuous Operations":78515000.0,"Earnings From Equity Interest Net Of Tax":55000.0,"Tax Provision":16609000.0,"Pretax Income":95069000.0,"Other Income Expense":15564000.0,"Other Non Operating Income Expenses":13895000.0,"Gain On Sale Of Security":1669000.0,"Net Non Operating Interest Income Expense":-9103000.0,"Total Other Finance Cost":1054000.0,"Interest Expense Non Operating":8506000.0,"Interest Income Non Operating":457000.0,"Operating Income":88608000.0,"Operating Expense":248132000.0,"Depreciation Amortization Depletion Income Statement":8294000.0,"Depreciation And Amortization In Income Statement":8294000.0,"Amortization":8294000.0,"Amortization Of Intangibles Income Statement":8294000.0,"Research And Development":82091000.0,"Selling General And Administration":157747000.0,"Selling And Marketing Expense":80870000.0,"General And Administrative Expense":76877000.0,"Other Gand A":65216000.0,"Salaries And Wages":11661000.0,"Gross Profit":336740000.0,"Cost Of Revenue":73987000.0,"Total Revenue":410727000.0,"Operating Revenue":410727000.0},"2026-03-31":{"Tax Effect Of Unusual Items":96525.0,"Tax Rate For Calcs":0.195,"Normalized EBITDA":141757000.0,"Total Unusual Items":495000.0,"Total Unusual Items Excluding Goodwill":495000.0,"Net Income From Continuing Operation Net Minority Interest":95386000.0,"Reconciled Depreciation":16141000.0,"Reconciled Cost Of Revenue":66068000.0,"EBITDA":142252000.0,"EBIT":126111000.0,"Net Interest Income":-8200000.0,"Interest Expense":7554000.0,"Interest Income":489000.0,"Normalized Income":94987525.0,"Net Income From Continuing And Discontinued Operation":95386000.0,"Total Expenses":297921000.0,"Total Operating Income As Reported":126260000.0,"Diluted Average Shares":321836470.0,"Basic Average Shares":312593358.0,"Diluted EPS":0.3,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":96395000.0,"Average Dilution Earnings":1009000.0,"Net Income Common Stockholders":95386000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":95386000.0,"Minority Interests":37000.0,"Net Income Including Noncontrolling Interests":95349000.0,"Net Income Continuous Operations":95349000.0,"Earnings From Equity Interest Net Of Tax":-53000.0,"Tax Provision":23155000.0,"Pretax Income":118557000.0,"Other Income Expense":497000.0,"Other Non Operating Income Expenses":2000.0,"Gain On Sale Of Security":495000.0,"Net Non Operating Interest Income Expense":-8200000.0,"Total Other Finance Cost":1135000.0,"Interest Expense Non Operating":7554000.0,"Interest Income Non Operating":489000.0,"Operating Income":126260000.0,"Operating Expense":224147000.0,"Depreciation Amortization Depletion Income Statement":8435000.0,"Depreciation And Amortization In Income Statement":8435000.0,"Amortization":8435000.0,"Amortization Of Intangibles Income Statement":8435000.0,"Research And Development":83005000.0,"Selling General And Administration":132707000.0,"Selling And Marketing Expense":75272000.0,"General And Administrative Expense":57435000.0,"Other Gand A":58509000.0,"Salaries And Wages":-1074000.0,"Gross Profit":350407000.0,"Cost Of Revenue":73774000.0,"Total Revenue":424181000.0,"Operating Revenue":424181000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-91489.866379,"Tax Rate For Calcs":0.228725,"Normalized EBITDA":101209000.0,"Total Unusual Items":-400000.0,"Total Unusual Items Excluding Goodwill":-400000.0,"Net Income From Continuing Operation Net Minority Interest":58638000.0,"Reconciled Depreciation":15755000.0,"Reconciled Cost Of Revenue":63356000.0,"EBITDA":100809000.0,"EBIT":85054000.0,"Net Interest Income":-2381000.0,"Interest Expense":9168000.0,"Interest Income":1105000.0,"Normalized Income":58946510.133621,"Net Income From Continuing And Discontinued Operation":58638000.0,"Total Expenses":313072000.0,"Total Operating Income As Reported":78510000.0,"Diluted Average Shares":332633891.0,"Basic Average Shares":314203618.0,"Diluted EPS":0.18,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":60338000.0,"Average Dilution Earnings":1715000.0,"Net Income Common Stockholders":58623000.0,"Otherunder Preferred Stock Dividend":15000.0,"Net Income":58638000.0,"Minority Interests":-29000.0,"Net Income Including Noncontrolling Interests":58667000.0,"Net Income Continuous Operations":58667000.0,"Earnings From Equity Interest Net Of Tax":138000.0,"Tax Provision":17357000.0,"Pretax Income":75886000.0,"Other Income Expense":-243000.0,"Other Non Operating Income Expenses":157000.0,"Gain On Sale Of Security":-400000.0,"Net Non Operating Interest Income Expense":-2381000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":9168000.0,"Interest Income Non Operating":1105000.0,"Operating Income":78510000.0,"Operating Expense":242172000.0,"Depreciation Amortization Depletion Income Statement":8211000.0,"Depreciation And Amortization In Income Statement":8211000.0,"Amortization":8211000.0,"Amortization Of Intangibles Income Statement":8211000.0,"Research And Development":80990000.0,"Selling General And Administration":152971000.0,"Selling And Marketing Expense":84504000.0,"General And Administrative Expense":68467000.0,"Other Gand A":66429000.0,"Salaries And Wages":2038000.0,"Gross Profit":320682000.0,"Cost Of Revenue":70900000.0,"Total Revenue":391582000.0,"Operating Revenue":391582000.0},"2025-09-30":{"Tax Effect Of Unusual Items":363926.0,"Tax Rate For Calcs":0.314,"Normalized EBITDA":102962000.0,"Total Unusual Items":1159000.0,"Total Unusual Items Excluding Goodwill":1159000.0,"Net Income From Continuing Operation Net Minority Interest":57373000.0,"Reconciled Depreciation":18736000.0,"Reconciled Cost Of Revenue":61607000.0,"EBITDA":104121000.0,"EBIT":85385000.0,"Net Interest Income":-2727000.0,"Interest Expense":1678000.0,"Interest Income":845000.0,"Normalized Income":56577926.0,"Net Income From Continuing And Discontinued Operation":57373000.0,"Total Expenses":291052000.0,"Total Operating Income As Reported":84497000.0,"Diluted Average Shares":333277478.0,"Basic Average Shares":314626191.0,"Diluted EPS":0.18,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":59080000.0,"Average Dilution Earnings":1721000.0,"Net Income Common Stockholders":57359000.0,"Otherunder Preferred Stock Dividend":14000.0,"Net Income":57373000.0,"Minority Interests":84000.0,"Net Income Including Noncontrolling Interests":57289000.0,"Net Income Continuous Operations":57289000.0,"Earnings From Equity Interest Net Of Tax":-162000.0,"Tax Provision":26256000.0,"Pretax Income":83707000.0,"Other Income Expense":1937000.0,"Other Non Operating Income Expenses":778000.0,"Gain On Sale Of Security":1159000.0,"Net Non Operating Interest Income Expense":-2727000.0,"Total Other Finance Cost":1894000.0,"Interest Expense Non Operating":1678000.0,"Interest Income Non Operating":845000.0,"Operating Income":84497000.0,"Operating Expense":218857000.0,"Depreciation Amortization Depletion Income Statement":8148000.0,"Depreciation And Amortization In Income Statement":8148000.0,"Amortization":8148000.0,"Amortization Of Intangibles Income Statement":8148000.0,"Research And Development":78751000.0,"Selling General And Administration":131958000.0,"Selling And Marketing Expense":72107000.0,"General And Administrative Expense":59851000.0,"Other Gand A":53818000.0,"Salaries And Wages":6033000.0,"Gross Profit":303354000.0,"Cost Of Revenue":72195000.0,"Total Revenue":375549000.0,"Operating Revenue":375549000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-142011.523671,"Tax Rate For Calcs":0.111908,"Normalized EBITDA":98295000.0,"Total Unusual Items":-1269000.0,"Total Unusual Items Excluding Goodwill":-1269000.0,"Net Income From Continuing Operation Net Minority Interest":70482000.0,"Reconciled Depreciation":15749000.0,"Reconciled Cost Of Revenue":61228000.0,"EBITDA":97026000.0,"EBIT":81277000.0,"Net Interest Income":-3519000.0,"Interest Expense":1962000.0,"Interest Income":337000.0,"Normalized Income":71608988.476329,"Net Income From Continuing And Discontinued Operation":70482000.0,"Total Expenses":279676000.0,"Total Operating Income As Reported":84430000.0,"Diluted Average Shares":332824020.0,"Basic Average Shares":314622491.0,"Diluted EPS":0.22,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":72185000.0,"Average Dilution Earnings":1714000.0,"Net Income Common Stockholders":70471000.0,"Otherunder Preferred Stock Dividend":11000.0,"Net Income":70482000.0,"Minority Interests":-18000.0,"Net Income Including Noncontrolling Interests":70500000.0,"Net Income Continuous Operations":70500000.0,"Earnings From Equity Interest Net Of Tax":61000.0,"Tax Provision":8876000.0,"Pretax Income":79315000.0,"Other Income Expense":-1596000.0,"Other Non Operating Income Expenses":-327000.0,"Gain On Sale Of Security":-1269000.0,"Net Non Operating Interest Income Expense":-3519000.0,"Total Other Finance Cost":1894000.0,"Interest Expense Non Operating":1962000.0,"Interest Income Non Operating":337000.0,"Operating Income":84430000.0,"Operating Expense":210900000.0,"Depreciation Amortization Depletion Income Statement":8201000.0,"Depreciation And Amortization In Income Statement":8201000.0,"Amortization":8201000.0,"Amortization Of Intangibles Income Statement":8201000.0,"Research And Development":75385000.0,"Selling General And Administration":127314000.0,"Selling And Marketing Expense":69873000.0,"General And Administrative Expense":57441000.0,"Other Gand A":49857000.0,"Salaries And Wages":7584000.0,"Gross Profit":295330000.0,"Cost Of Revenue":68776000.0,"Total Revenue":364106000.0,"Operating Revenue":364106000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":1894000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":63798000.0,"Repurchase Of Capital Stock":-100493000.0,"Repayment Of Debt":-691929000.0,"Issuance Of Debt":794424000.0,"Capital Expenditure":-7715000.0,"Interest Paid Supplemental Data":7953000.0,"Income Tax Paid Supplemental Data":21682000.0,"End Cash Position":146981000.0,"Beginning Cash Position":105159000.0,"Effect Of Exchange Rate Changes":-1478000.0,"Changes In Cash":43300000.0,"Financing Cash Flow":-20498000.0,"Cash Flow From Continuing Financing Activities":-20498000.0,"Net Other Financing Charges":-1281000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-21219000.0,"Common Stock Dividend Paid":-21219000.0,"Net Common Stock Issuance":-100493000.0,"Common Stock Payments":-100493000.0,"Net Issuance Payments Of Debt":102495000.0,"Net Long Term Debt Issuance":102495000.0,"Long Term Debt Payments":-691929000.0,"Long Term Debt Issuance":794424000.0,"Investing Cash Flow":-7715000.0,"Cash Flow From Continuing Investing Activities":-7715000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-7715000.0,"Purchase Of PPE":-7715000.0,"Operating Cash Flow":71513000.0,"Cash Flow From Continuing Operating Activities":71513000.0,"Change In Working Capital":-54882000.0,"Change In Other Working Capital":-2819000.0,"Change In Payables And Accrued Expense":-8250000.0,"Change In Payable":-8250000.0,"Change In Account Payable":5809000.0,"Change In Tax Payable":-14059000.0,"Change In Income Tax Payable":-14059000.0,"Change In Prepaid Assets":-20341000.0,"Change In Receivables":-23472000.0,"Changes In Account Receivables":-23472000.0,"Other Non Cash Items":-12519000.0,"Stock Based Compensation":22748000.0,"Deferred Tax":9640000.0,"Deferred Income Tax":9640000.0,"Depreciation Amortization Depletion":16050000.0,"Depreciation And Amortization":16050000.0,"Depreciation":16050000.0,"Operating Gains Losses":11961000.0,"Pension And Employee Benefit Expense":11661000.0,"Gain Loss On Investment Securities":-758000.0,"Net Foreign Currency Exchange Gain Loss":1058000.0,"Net Income From Continuing Operations":78515000.0},"2026-03-31":{"Free Cash Flow":187857000.0,"Repurchase Of Capital Stock":-54247000.0,"Repayment Of Debt":-954956000.0,"Issuance Of Debt":820537000.0,"Capital Expenditure":-5551000.0,"Interest Paid Supplemental Data":7365000.0,"Income Tax Paid Supplemental Data":6735000.0,"End Cash Position":105159000.0,"Beginning Cash Position":123278000.0,"Effect Of Exchange Rate Changes":-1535000.0,"Changes In Cash":-16584000.0,"Financing Cash Flow":-204441000.0,"Cash Flow From Continuing Financing Activities":-204441000.0,"Net Other Financing Charges":-50000.0,"Proceeds From Stock Option Exercised":5500000.0,"Cash Dividends Paid":-21225000.0,"Common Stock Dividend Paid":-21225000.0,"Net Common Stock Issuance":-54247000.0,"Common Stock Payments":-54247000.0,"Net Issuance Payments Of Debt":-134419000.0,"Net Long Term Debt Issuance":-134419000.0,"Long Term Debt Payments":-954956000.0,"Long Term Debt Issuance":820537000.0,"Investing Cash Flow":-5551000.0,"Cash Flow From Continuing Investing Activities":-5551000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5551000.0,"Purchase Of PPE":-5551000.0,"Operating Cash Flow":193408000.0,"Cash Flow From Continuing Operating Activities":193408000.0,"Change In Working Capital":52689000.0,"Change In Other Working Capital":-9994000.0,"Change In Payables And Accrued Expense":-2804000.0,"Change In Payable":-2804000.0,"Change In Account Payable":-11056000.0,"Change In Tax Payable":8252000.0,"Change In Income Tax Payable":8252000.0,"Change In Prepaid Assets":60601000.0,"Change In Receivables":4886000.0,"Changes In Account Receivables":4886000.0,"Other Non Cash Items":1800000.0,"Stock Based Compensation":20192000.0,"Deferred Tax":8207000.0,"Deferred Income Tax":8207000.0,"Depreciation Amortization Depletion":16141000.0,"Depreciation And Amortization":16141000.0,"Depreciation":16141000.0,"Operating Gains Losses":-970000.0,"Pension And Employee Benefit Expense":-1074000.0,"Gain Loss On Investment Securities":-76000.0,"Net Foreign Currency Exchange Gain Loss":180000.0,"Net Income From Continuing Operations":95349000.0},"2025-12-31":{"Free Cash Flow":136169000.0,"Repurchase Of Capital Stock":-63833000.0,"Repayment Of Debt":-30817000.0,"Issuance Of Debt":30817000.0,"Capital Expenditure":-5419000.0,"Interest Paid Supplemental Data":2002000.0,"Income Tax Paid Supplemental Data":25105000.0,"End Cash Position":123278000.0,"Beginning Cash Position":165411000.0,"Effect Of Exchange Rate Changes":-95000.0,"Changes In Cash":-42038000.0,"Financing Cash Flow":-85091000.0,"Cash Flow From Continuing Financing Activities":-85091000.0,"Net Other Financing Charges":-51000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-21207000.0,"Common Stock Dividend Paid":-21207000.0,"Net Common Stock Issuance":-63833000.0,"Common Stock Payments":-63833000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-30817000.0,"Long Term Debt Issuance":30817000.0,"Investing Cash Flow":-98535000.0,"Cash Flow From Continuing Investing Activities":-98535000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-43000.0,"Sale Of Investment":null,"Purchase Of Investment":-43000.0,"Net Business Purchase And Sale":-93252000.0,"Purchase Of Business":-93252000.0,"Net PPE Purchase And Sale":-5419000.0,"Purchase Of PPE":-5419000.0,"Operating Cash Flow":141588000.0,"Cash Flow From Continuing Operating Activities":141588000.0,"Change In Working Capital":37459000.0,"Change In Other Working Capital":43375000.0,"Change In Payables And Accrued Expense":10235000.0,"Change In Payable":10235000.0,"Change In Account Payable":18544000.0,"Change In Tax Payable":-8309000.0,"Change In Income Tax Payable":-8309000.0,"Change In Prepaid Assets":43246000.0,"Change In Receivables":-59397000.0,"Changes In Account Receivables":-59397000.0,"Other Non Cash Items":8721000.0,"Stock Based Compensation":17539000.0,"Deferred Tax":994000.0,"Deferred Income Tax":994000.0,"Depreciation Amortization Depletion":15755000.0,"Depreciation And Amortization":15755000.0,"Depreciation":15755000.0,"Operating Gains Losses":2453000.0,"Pension And Employee Benefit Expense":2038000.0,"Gain Loss On Investment Securities":945000.0,"Net Foreign Currency Exchange Gain Loss":-530000.0,"Net Income From Continuing Operations":58667000.0},"2025-09-30":{"Free Cash Flow":110675000.0,"Repurchase Of Capital Stock":-18609000.0,"Repayment Of Debt":-22661000.0,"Issuance Of Debt":22661000.0,"Capital Expenditure":-5701000.0,"Interest Paid Supplemental Data":2520000.0,"Income Tax Paid Supplemental Data":4906000.0,"End Cash Position":165411000.0,"Beginning Cash Position":89646000.0,"Effect Of Exchange Rate Changes":-274000.0,"Changes In Cash":76039000.0,"Financing Cash Flow":-33698000.0,"Cash Flow From Continuing Financing Activities":-33698000.0,"Net Other Financing Charges":-48000.0,"Proceeds From Stock Option Exercised":6222000.0,"Cash Dividends Paid":-21263000.0,"Common Stock Dividend Paid":-21263000.0,"Net Common Stock Issuance":-18609000.0,"Common Stock Payments":-18609000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-22661000.0,"Long Term Debt Issuance":22661000.0,"Investing Cash Flow":-6639000.0,"Cash Flow From Continuing Investing Activities":-6639000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-938000.0,"Sale Of Investment":null,"Purchase Of Investment":-938000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5701000.0,"Purchase Of PPE":-5701000.0,"Operating Cash Flow":116376000.0,"Cash Flow From Continuing Operating Activities":116376000.0,"Change In Working Capital":-11085000.0,"Change In Other Working Capital":-11169000.0,"Change In Payables And Accrued Expense":-13684000.0,"Change In Payable":-13684000.0,"Change In Account Payable":-7588000.0,"Change In Tax Payable":-6096000.0,"Change In Income Tax Payable":-6096000.0,"Change In Prepaid Assets":9525000.0,"Change In Receivables":4243000.0,"Changes In Account Receivables":4243000.0,"Other Non Cash Items":147000.0,"Stock Based Compensation":18042000.0,"Deferred Tax":25985000.0,"Deferred Income Tax":25985000.0,"Depreciation Amortization Depletion":18736000.0,"Depreciation And Amortization":18736000.0,"Depreciation":18736000.0,"Operating Gains Losses":7262000.0,"Pension And Employee Benefit Expense":6033000.0,"Gain Loss On Investment Securities":1582000.0,"Net Foreign Currency Exchange Gain Loss":-353000.0,"Net Income From Continuing Operations":57289000.0},"2025-06-30":{"Free Cash Flow":56994000.0,"Repurchase Of Capital Stock":-35352000.0,"Repayment Of Debt":-113839000.0,"Issuance Of Debt":113840000.0,"Capital Expenditure":-4091000.0,"Interest Paid Supplemental Data":1174000.0,"Income Tax Paid Supplemental Data":23044000.0,"End Cash Position":89646000.0,"Beginning Cash Position":83637000.0,"Effect Of Exchange Rate Changes":5716000.0,"Changes In Cash":293000.0,"Financing Cash Flow":-56701000.0,"Cash Flow From Continuing Financing Activities":-56701000.0,"Net Other Financing Charges":-55000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-21295000.0,"Common Stock Dividend Paid":-21295000.0,"Net Common Stock Issuance":-35352000.0,"Common Stock Payments":-35352000.0,"Net Issuance Payments Of Debt":1000.0,"Net Long Term Debt Issuance":1000.0,"Long Term Debt Payments":-113839000.0,"Long Term Debt Issuance":113840000.0,"Investing Cash Flow":-4091000.0,"Cash Flow From Continuing Investing Activities":-4091000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4091000.0,"Purchase Of PPE":-4091000.0,"Operating Cash Flow":61085000.0,"Cash Flow From Continuing Operating Activities":61085000.0,"Change In Working Capital":-58134000.0,"Change In Other Working Capital":-6662000.0,"Change In Payables And Accrued Expense":-31227000.0,"Change In Payable":-31227000.0,"Change In Account Payable":-21040000.0,"Change In Tax Payable":-10187000.0,"Change In Income Tax Payable":-10187000.0,"Change In Prepaid Assets":-42469000.0,"Change In Receivables":22224000.0,"Changes In Account Receivables":22224000.0,"Other Non Cash Items":2312000.0,"Stock Based Compensation":19593000.0,"Deferred Tax":-1430000.0,"Deferred Income Tax":-1430000.0,"Depreciation Amortization Depletion":15749000.0,"Depreciation And Amortization":15749000.0,"Depreciation":15749000.0,"Operating Gains Losses":12495000.0,"Pension And Employee Benefit Expense":7584000.0,"Gain Loss On Investment Securities":3339000.0,"Net Foreign Currency Exchange Gain Loss":1572000.0,"Net Income From Continuing Operations":70500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":221000.0,"Net Investment Purchase And Sale":-628000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-628000.0,"Net Business Purchase And Sale":-1633000.0,"Purchase Of Business":-1633000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}