{"ticker":"BTBDW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":306394.0,"Ordinary Shares Number":6154724.0,"Share Issued":6461118.0,"Net Debt":1033474.0,"Total Debt":3569646.0,"Tangible Book Value":4596328.0,"Invested Capital":7732215.0,"Working Capital":3965963.0,"Net Tangible Assets":4596328.0,"Capital Lease Obligations":1521183.0,"Common Stock Equity":5683752.0,"Total Capitalization":7533715.0,"Total Equity Gross Minority Interest":5683752.0,"Stockholders Equity":5683752.0,"Treasury Stock":499718.0,"Retained Earnings":-5799949.0,"Additional Paid In Capital":11971110.0,"Capital Stock":12309.0,"Common Stock":12309.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4295128.0,"Total Non Current Liabilities Net Minority Interest":3021271.0,"Long Term Debt And Capital Lease Obligation":3021271.0,"Long Term Capital Lease Obligation":1171308.0,"Long Term Debt":1849963.0,"Current Liabilities":1273857.0,"Current Deferred Liabilities":40404.0,"Current Deferred Revenue":40404.0,"Current Debt And Capital Lease Obligation":548375.0,"Current Capital Lease Obligation":349875.0,"Current Debt":198500.0,"Other Current Borrowings":198500.0,"Pensionand Other Post Retirement Benefit Plans Current":30000.0,"Payables And Accrued Expenses":655078.0,"Current Accrued Expenses":209539.0,"Payables":445539.0,"Total Tax Payable":118491.0,"Accounts Payable":327048.0,"Total Assets":9978880.0,"Total Non Current Assets":4739060.0,"Other Non Current Assets":64587.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":9558.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":9558.0,"Investmentsin Subsidiariesat Cost":9558.0,"Goodwill And Other Intangible Assets":1087424.0,"Other Intangible Assets":291204.0,"Goodwill":796220.0,"Net PPE":3577491.0,"Accumulated Depreciation":-3926210.0,"Gross PPE":7503701.0,"Other Properties":4720476.0,"Buildings And Improvements":2416940.0,"Land And Improvements":366285.0,"Properties":0.0,"Current Assets":5239820.0,"Other Current Assets":100313.0,"Assets Held For Sale Current":424123.0,"Current Deferred Assets":163630.0,"Inventory":802385.0,"Other Inventories":218061.0,"Finished Goods":584324.0,"Receivables":105260.0,"Notes Receivable":88227.0,"Accounts Receivable":17033.0,"Cash Cash Equivalents And Short Term Investments":3644109.0,"Other Short Term Investments":2629120.0,"Cash And Cash Equivalents":1014989.0},"2025-12-31":{"Treasury Shares Number":306394.0,"Ordinary Shares Number":6154724.0,"Share Issued":6461118.0,"Net Debt":1244956.0,"Total Debt":3659571.0,"Tangible Book Value":5316898.0,"Invested Capital":8509511.0,"Working Capital":4680411.0,"Net Tangible Assets":5316898.0,"Capital Lease Obligations":1568448.0,"Common Stock Equity":6418388.0,"Total Capitalization":8317980.0,"Total Equity Gross Minority Interest":6418388.0,"Stockholders Equity":6418388.0,"Treasury Stock":499718.0,"Retained Earnings":-5048938.0,"Additional Paid In Capital":11954735.0,"Capital Stock":12309.0,"Common Stock":12309.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4326664.0,"Total Non Current Liabilities Net Minority Interest":3109101.0,"Long Term Debt And Capital Lease Obligation":3109101.0,"Long Term Capital Lease Obligation":1209509.0,"Long Term Debt":1899592.0,"Current Liabilities":1217563.0,"Current Deferred Liabilities":46779.0,"Current Deferred Revenue":46779.0,"Current Debt And Capital Lease Obligation":550470.0,"Current Capital Lease Obligation":358939.0,"Current Debt":191531.0,"Other Current Borrowings":191531.0,"Pensionand Other Post Retirement Benefit Plans Current":30000.0,"Payables And Accrued Expenses":590314.0,"Current Accrued Expenses":246113.0,"Payables":344201.0,"Total Tax Payable":98975.0,"Accounts Payable":245226.0,"Total Assets":10745052.0,"Total Non Current Assets":4847078.0,"Other Non Current Assets":21171.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":0.0,"Investments And Advances":0.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":0.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":1101490.0,"Other Intangible Assets":305270.0,"Goodwill":796220.0,"Net PPE":3724417.0,"Accumulated Depreciation":-3788731.0,"Gross PPE":7513148.0,"Other Properties":4734492.0,"Buildings And Improvements":2412371.0,"Land And Improvements":366285.0,"Properties":0.0,"Current Assets":5897974.0,"Other Current Assets":22152.0,"Assets Held For Sale Current":424123.0,"Current Deferred Assets":150450.0,"Inventory":804443.0,"Other Inventories":230443.0,"Finished Goods":574000.0,"Receivables":54506.0,"Notes Receivable":null,"Accounts Receivable":54506.0,"Cash Cash Equivalents And Short Term Investments":4442300.0,"Other Short Term Investments":3596133.0,"Cash And Cash Equivalents":846167.0},"2025-09-30":{"Treasury Shares Number":306394.0,"Ordinary Shares Number":6154724.0,"Share Issued":6461118.0,"Net Debt":855942.0,"Total Debt":3743972.0,"Tangible Book Value":6608896.0,"Invested Capital":9858133.0,"Working Capital":5658343.0,"Net Tangible Assets":6608896.0,"Capital Lease Obligations":1610292.0,"Common Stock Equity":7724453.0,"Total Capitalization":9654482.0,"Total Equity Gross Minority Interest":7724453.0,"Stockholders Equity":7724453.0,"Treasury Stock":499718.0,"Retained Earnings":-3720942.0,"Additional Paid In Capital":11932804.0,"Capital Stock":12309.0,"Common Stock":12309.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4214101.0,"Total Non Current Liabilities Net Minority Interest":3239203.0,"Long Term Debt And Capital Lease Obligation":3239203.0,"Long Term Capital Lease Obligation":1309174.0,"Long Term Debt":1930029.0,"Current Liabilities":974898.0,"Current Deferred Liabilities":26469.0,"Current Deferred Revenue":26469.0,"Current Debt And Capital Lease Obligation":504769.0,"Current Capital Lease Obligation":301118.0,"Current Debt":203651.0,"Other Current Borrowings":203651.0,"Pensionand Other Post Retirement Benefit Plans Current":2423.0,"Payables And Accrued Expenses":441237.0,"Current Accrued Expenses":159060.0,"Payables":282177.0,"Total Tax Payable":96812.0,"Accounts Payable":185365.0,"Total Assets":11938554.0,"Total Non Current Assets":5305313.0,"Other Non Current Assets":21142.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":0.0,"Investmentsin Subsidiariesat Cost":0.0,"Goodwill And Other Intangible Assets":1115557.0,"Other Intangible Assets":319337.0,"Goodwill":796220.0,"Net PPE":4168614.0,"Accumulated Depreciation":-3601995.0,"Gross PPE":7770609.0,"Other Properties":5006818.0,"Buildings And Improvements":2397506.0,"Land And Improvements":366285.0,"Properties":0.0,"Current Assets":6633241.0,"Other Current Assets":110210.0,"Assets Held For Sale Current":424123.0,"Current Deferred Assets":null,"Inventory":563640.0,"Other Inventories":null,"Finished Goods":null,"Receivables":795688.0,"Notes Receivable":744858.0,"Accounts Receivable":50830.0,"Cash Cash Equivalents And Short Term Investments":4739580.0,"Other Short Term Investments":3461842.0,"Cash And Cash Equivalents":1277738.0},"2025-06-30":{"Treasury Shares Number":306394.0,"Ordinary Shares Number":6154724.0,"Share Issued":6461118.0,"Net Debt":1623701.0,"Total Debt":3620718.0,"Tangible Book Value":5656216.0,"Invested Capital":8967913.0,"Working Capital":4363566.0,"Net Tangible Assets":5656216.0,"Capital Lease Obligations":1436949.0,"Common Stock Equity":6784144.0,"Total Capitalization":8776478.0,"Total Equity Gross Minority Interest":6784144.0,"Stockholders Equity":6784144.0,"Treasury Stock":499718.0,"Retained Earnings":-4635917.0,"Additional Paid In Capital":11907470.0,"Capital Stock":12309.0,"Common Stock":12309.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4432127.0,"Total Non Current Liabilities Net Minority Interest":3242676.0,"Long Term Debt And Capital Lease Obligation":3242676.0,"Long Term Capital Lease Obligation":1250342.0,"Long Term Debt":1992334.0,"Current Liabilities":1189451.0,"Current Deferred Liabilities":28729.0,"Current Deferred Revenue":28729.0,"Current Debt And Capital Lease Obligation":378042.0,"Current Capital Lease Obligation":186607.0,"Current Debt":191435.0,"Other Current Borrowings":191435.0,"Pensionand Other Post Retirement Benefit Plans Current":2423.0,"Payables And Accrued Expenses":780257.0,"Current Accrued Expenses":231945.0,"Payables":548312.0,"Total Tax Payable":113937.0,"Accounts Payable":434375.0,"Total Assets":11216271.0,"Total Non Current Assets":5663254.0,"Other Non Current Assets":19433.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":403734.0,"Investmentin Financial Assets":304000.0,"Available For Sale Securities":304000.0,"Long Term Equity Investment":99734.0,"Investmentsin Subsidiariesat Cost":99734.0,"Goodwill And Other Intangible Assets":1127928.0,"Other Intangible Assets":331708.0,"Goodwill":796220.0,"Net PPE":4112159.0,"Accumulated Depreciation":-3586034.0,"Gross PPE":7698193.0,"Other Properties":4685799.0,"Buildings And Improvements":2577155.0,"Land And Improvements":435239.0,"Properties":0.0,"Current Assets":5553017.0,"Other Current Assets":74746.0,"Assets Held For Sale Current":682894.0,"Current Deferred Assets":null,"Inventory":539475.0,"Other Inventories":null,"Finished Goods":null,"Receivables":725550.0,"Notes Receivable":692357.0,"Accounts Receivable":33193.0,"Cash Cash Equivalents And Short Term Investments":3530352.0,"Other Short Term Investments":2970284.0,"Cash And Cash Equivalents":560068.0},"2025-03-31":{"Treasury Shares Number":306394.0,"Ordinary Shares Number":6154724.0,"Share Issued":6461118.0,"Net Debt":1160723.0,"Total Debt":3708284.0,"Tangible Book Value":5521984.0,"Invested Capital":8897202.0,"Working Capital":3490094.0,"Net Tangible Assets":5521984.0,"Capital Lease Obligations":1477460.0,"Common Stock Equity":6666378.0,"Total Capitalization":8740627.0,"Total Equity Gross Minority Interest":6666378.0,"Stockholders Equity":6666378.0,"Treasury Stock":499718.0,"Retained Earnings":-4690948.0,"Additional Paid In Capital":11844735.0,"Capital Stock":12309.0,"Common Stock":12309.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4337602.0,"Total Non Current Liabilities Net Minority Interest":3369273.0,"Long Term Debt And Capital Lease Obligation":3369273.0,"Long Term Capital Lease Obligation":1295024.0,"Long Term Debt":2074249.0,"Current Liabilities":968329.0,"Current Deferred Liabilities":32833.0,"Current Deferred Revenue":32833.0,"Current Debt And Capital Lease Obligation":339011.0,"Current Capital Lease Obligation":182436.0,"Current Debt":156575.0,"Other Current Borrowings":156575.0,"Pensionand Other Post Retirement Benefit Plans Current":15241.0,"Payables And Accrued Expenses":581244.0,"Current Accrued Expenses":188765.0,"Payables":392479.0,"Total Tax Payable":112217.0,"Accounts Payable":280262.0,"Total Assets":11003980.0,"Total Non Current Assets":6545557.0,"Other Non Current Assets":37543.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":484000.0,"Investments And Advances":170139.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":170139.0,"Investmentsin Subsidiariesat Cost":170139.0,"Goodwill And Other Intangible Assets":1144394.0,"Other Intangible Assets":348174.0,"Goodwill":796220.0,"Net PPE":4709481.0,"Accumulated Depreciation":-3457775.0,"Gross PPE":8167256.0,"Other Properties":5162075.0,"Buildings And Improvements":2569942.0,"Land And Improvements":435239.0,"Properties":0.0,"Current Assets":4458423.0,"Other Current Assets":107484.0,"Assets Held For Sale Current":258751.0,"Current Deferred Assets":null,"Inventory":238247.0,"Other Inventories":null,"Finished Goods":null,"Receivables":35431.0,"Notes Receivable":null,"Accounts Receivable":35431.0,"Cash Cash Equivalents And Short Term Investments":3818510.0,"Other Short Term Investments":2748409.0,"Cash And Cash Equivalents":1070101.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Non Current Note Receivables":424000.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Subsidiariesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":10000.0,"Inventory":null,"Other Inventories":272603.0,"Finished Goods":0.0,"Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-62986.0,"Total Unusual Items":-515010.0,"Total Unusual Items Excluding Goodwill":-515010.0,"Net Income From Continuing Operation Net Minority Interest":-751011.0,"Reconciled Depreciation":151575.0,"Reconciled Cost Of Revenue":2074347.0,"EBITDA":-577996.0,"EBIT":-729571.0,"Net Interest Income":-206.0,"Interest Expense":21440.0,"Interest Income":21234.0,"Normalized Income":-236001.0,"Net Income From Continuing And Discontinued Operation":-751011.0,"Total Expenses":3076445.0,"Rent Expense Supplemental":304023.0,"Total Operating Income As Reported":-232811.0,"Diluted NI Availto Com Stockholders":-751011.0,"Net Income Common Stockholders":-751011.0,"Net Income":-751011.0,"Net Income Including Noncontrolling Interests":-751011.0,"Net Income Continuous Operations":-751011.0,"Tax Provision":0.0,"Pretax Income":-751011.0,"Other Income Expense":-517994.0,"Other Non Operating Income Expenses":-12542.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Earnings From Equity Interest":9558.0,"Gain On Sale Of Security":-515010.0,"Net Non Operating Interest Income Expense":-206.0,"Interest Expense Non Operating":21440.0,"Interest Income Non Operating":21234.0,"Operating Income":-232811.0,"Operating Expense":1002098.0,"Other Operating Expenses":197599.0,"Depreciation Amortization Depletion Income Statement":151575.0,"Depreciation And Amortization In Income Statement":151575.0,"Selling General And Administration":652924.0,"General And Administrative Expense":652924.0,"Other Gand A":348901.0,"Rent And Landing Fees":304023.0,"Gross Profit":769287.0,"Cost Of Revenue":2074347.0,"Total Revenue":2843634.0,"Operating Revenue":2843634.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-372080.0,"Total Unusual Items":-735210.0,"Total Unusual Items Excluding Goodwill":-735210.0,"Net Income From Continuing Operation Net Minority Interest":-1327996.0,"Reconciled Depreciation":196574.0,"Reconciled Cost Of Revenue":2096770.0,"EBITDA":-1107290.0,"EBIT":-1303864.0,"Net Interest Income":11701.0,"Interest Expense":24132.0,"Interest Income":35833.0,"Normalized Income":-592786.0,"Net Income From Continuing And Discontinued Operation":-1327996.0,"Total Expenses":3139494.0,"Rent Expense Supplemental":337350.0,"Total Operating Income As Reported":-732310.0,"Diluted NI Availto Com Stockholders":-1327996.0,"Net Income Common Stockholders":-1327996.0,"Net Income":-1327996.0,"Net Income Including Noncontrolling Interests":-1327996.0,"Net Income Continuous Operations":-1327996.0,"Tax Provision":0.0,"Pretax Income":-1327996.0,"Other Income Expense":-822387.0,"Other Non Operating Income Expenses":-87177.0,"Special Income Charges":-431718.0,"Gain On Sale Of Ppe":0.0,"Write Off":216718.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-303492.0,"Net Non Operating Interest Income Expense":11701.0,"Interest Expense Non Operating":24132.0,"Interest Income Non Operating":35833.0,"Operating Income":-517310.0,"Operating Expense":1042724.0,"Other Operating Expenses":205259.0,"Depreciation Amortization Depletion Income Statement":196574.0,"Depreciation And Amortization In Income Statement":196574.0,"Selling General And Administration":640891.0,"General And Administrative Expense":640891.0,"Other Gand A":303541.0,"Rent And Landing Fees":337350.0,"Gross Profit":525414.0,"Cost Of Revenue":2096770.0,"Total Revenue":2622184.0,"Operating Revenue":2622184.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":543229.0,"Total Unusual Items":539141.0,"Total Unusual Items Excluding Goodwill":539141.0,"Net Income From Continuing Operation Net Minority Interest":914975.0,"Reconciled Depreciation":151010.0,"Reconciled Cost Of Revenue":2466727.0,"EBITDA":1082370.0,"EBIT":931360.0,"Net Interest Income":15481.0,"Interest Expense":16385.0,"Interest Income":31866.0,"Normalized Income":375834.0,"Net Income From Continuing And Discontinued Operation":914975.0,"Total Expenses":3360871.0,"Rent Expense Supplemental":332984.0,"Total Operating Income As Reported":735042.0,"Diluted NI Availto Com Stockholders":914975.0,"Net Income Common Stockholders":914975.0,"Net Income":914975.0,"Net Income Including Noncontrolling Interests":914975.0,"Net Income Continuous Operations":914975.0,"Tax Provision":0.0,"Pretax Income":914975.0,"Other Income Expense":406683.0,"Other Non Operating Income Expenses":-32724.0,"Special Income Charges":-61769.0,"Gain On Sale Of Ppe":242231.0,"Write Off":304000.0,"Earnings From Equity Interest":-99734.0,"Gain On Sale Of Security":600910.0,"Net Non Operating Interest Income Expense":15481.0,"Interest Expense Non Operating":16385.0,"Interest Income Non Operating":31866.0,"Operating Income":492811.0,"Operating Expense":894144.0,"Other Operating Expenses":231761.0,"Depreciation Amortization Depletion Income Statement":151010.0,"Depreciation And Amortization In Income Statement":151010.0,"Selling General And Administration":511373.0,"General And Administrative Expense":511373.0,"Other Gand A":178389.0,"Rent And Landing Fees":332984.0,"Gross Profit":1386955.0,"Cost Of Revenue":2466727.0,"Total Revenue":3853682.0,"Operating Revenue":3853682.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":58152.0,"Total Unusual Items":161154.0,"Total Unusual Items Excluding Goodwill":161154.0,"Net Income From Continuing Operation Net Minority Interest":55031.0,"Reconciled Depreciation":144725.0,"Reconciled Cost Of Revenue":2623823.0,"EBITDA":219306.0,"EBIT":74581.0,"Net Interest Income":20817.0,"Interest Expense":19550.0,"Interest Income":40367.0,"Normalized Income":-106123.0,"Net Income From Continuing And Discontinued Operation":55031.0,"Total Expenses":3854811.0,"Rent Expense Supplemental":302021.0,"Total Operating Income As Reported":-75121.0,"Diluted NI Availto Com Stockholders":55031.0,"Net Income Common Stockholders":55031.0,"Net Income":55031.0,"Net Income Including Noncontrolling Interests":55031.0,"Net Income Continuous Operations":55031.0,"Tax Provision":0.0,"Pretax Income":55031.0,"Other Income Expense":109335.0,"Other Non Operating Income Expenses":18586.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Earnings From Equity Interest":-70405.0,"Gain On Sale Of Security":161154.0,"Net Non Operating Interest Income Expense":20817.0,"Interest Expense Non Operating":19550.0,"Interest Income Non Operating":40367.0,"Operating Income":-75121.0,"Operating Expense":1230988.0,"Other Operating Expenses":253185.0,"Depreciation Amortization Depletion Income Statement":144725.0,"Depreciation And Amortization In Income Statement":144725.0,"Selling General And Administration":833078.0,"General And Administrative Expense":833078.0,"Other Gand A":531057.0,"Rent And Landing Fees":302021.0,"Gross Profit":1155867.0,"Cost Of Revenue":2623823.0,"Total Revenue":3779690.0,"Operating Revenue":3779690.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-202914.0,"Total Unusual Items":51014.0,"Total Unusual Items Excluding Goodwill":51014.0,"Net Income From Continuing Operation Net Minority Interest":-329849.0,"Reconciled Depreciation":156395.0,"Reconciled Cost Of Revenue":2418226.0,"EBITDA":-151900.0,"EBIT":-308295.0,"Net Interest Income":19046.0,"Interest Expense":21554.0,"Interest Income":40600.0,"Normalized Income":-380863.0,"Net Income From Continuing And Discontinued Operation":-329849.0,"Total Expenses":3523269.0,"Rent Expense Supplemental":309694.0,"Total Operating Income As Reported":-292196.0,"Diluted NI Availto Com Stockholders":-329849.0,"Net Income Common Stockholders":-329849.0,"Net Income":-329849.0,"Net Income Including Noncontrolling Interests":-329849.0,"Net Income Continuous Operations":-329849.0,"Tax Provision":0.0,"Pretax Income":-329849.0,"Other Income Expense":-56699.0,"Other Non Operating Income Expenses":26587.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Write Off":null,"Earnings From Equity Interest":-134300.0,"Gain On Sale Of Security":51014.0,"Net Non Operating Interest Income Expense":19046.0,"Interest Expense Non Operating":21554.0,"Interest Income Non Operating":40600.0,"Operating Income":-292196.0,"Operating Expense":1105043.0,"Other Operating Expenses":187920.0,"Depreciation Amortization Depletion Income Statement":156395.0,"Depreciation And Amortization In Income Statement":156395.0,"Selling General And Administration":760728.0,"General And Administrative Expense":760728.0,"Other Gand A":451034.0,"Rent And Landing Fees":309694.0,"Gross Profit":812847.0,"Cost Of Revenue":2418226.0,"Total Revenue":3231073.0,"Operating Revenue":3231073.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":-91667.0,"Gain On Sale Of Ppe":280205.0,"Write Off":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-137763.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-44011.0,"Capital Expenditure":-40113.0,"Interest Paid Supplemental Data":20090.0,"End Cash Position":1014989.0,"Beginning Cash Position":846167.0,"Changes In Cash":168822.0,"Financing Cash Flow":-57191.0,"Cash Flow From Continuing Financing Activities":-57191.0,"Net Other Financing Charges":-13180.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-44011.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-44011.0,"Long Term Debt Payments":-44011.0,"Investing Cash Flow":323663.0,"Cash Flow From Continuing Investing Activities":323663.0,"Net Other Investing Changes":-88227.0,"Net Investment Purchase And Sale":452003.0,"Sale Of Investment":1137475.0,"Purchase Of Investment":-685472.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-40113.0,"Sale Of PPE":0.0,"Purchase Of PPE":-40113.0,"Operating Cash Flow":-97650.0,"Cash Flow From Continuing Operating Activities":-97650.0,"Change In Working Capital":-23657.0,"Change In Other Current Assets":-43416.0,"Change In Payables And Accrued Expense":58389.0,"Change In Accrued Expense":-23433.0,"Change In Payable":81822.0,"Change In Account Payable":81822.0,"Change In Prepaid Assets":-78161.0,"Change In Inventory":2058.0,"Change In Receivables":37473.0,"Other Non Cash Items":3616.0,"Stock Based Compensation":16375.0,"Unrealized Gain Loss On Investment Securities":435615.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":151575.0,"Depreciation And Amortization":151575.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":69837.0,"Earnings Losses From Equity Investments":-9558.0,"Gain Loss On Investment Securities":79395.0,"Net Income From Continuing Operations":-751011.0},"2025-12-31":{"Free Cash Flow":-103083.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-43906.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":22782.0,"End Cash Position":846167.0,"Beginning Cash Position":1277738.0,"Changes In Cash":-431571.0,"Financing Cash Flow":-184356.0,"Cash Flow From Continuing Financing Activities":-184356.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-43906.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-43906.0,"Long Term Debt Payments":-43906.0,"Investing Cash Flow":-129291.0,"Cash Flow From Continuing Investing Activities":-129291.0,"Net Other Investing Changes":652872.0,"Net Investment Purchase And Sale":-797004.0,"Sale Of Investment":788128.0,"Purchase Of Investment":-1585132.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":14841.0,"Sale Of PPE":null,"Purchase Of PPE":14841.0,"Operating Cash Flow":-117924.0,"Cash Flow From Continuing Operating Activities":-117904.0,"Change In Working Capital":369914.0,"Change In Other Current Assets":-29.0,"Change In Payables And Accrued Expense":301855.0,"Change In Accrued Expense":257103.0,"Change In Payable":44752.0,"Change In Account Payable":44752.0,"Change In Prepaid Assets":78078.0,"Change In Inventory":-6314.0,"Change In Receivables":-3676.0,"Other Non Cash Items":6443.0,"Stock Based Compensation":21931.0,"Unrealized Gain Loss On Investment Securities":371302.0,"Asset Impairment Charge":431718.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":196574.0,"Depreciation And Amortization":196574.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-187810.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-67810.0,"Net Income From Continuing Operations":-1327996.0},"2025-09-30":{"Free Cash Flow":261776.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-51439.0,"Capital Expenditure":-63401.0,"Interest Paid Supplemental Data":8720.0,"End Cash Position":1277738.0,"Beginning Cash Position":560068.0,"Changes In Cash":717670.0,"Financing Cash Flow":-51439.0,"Cash Flow From Continuing Financing Activities":-51439.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-51439.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-51439.0,"Long Term Debt Payments":-51439.0,"Investing Cash Flow":443932.0,"Cash Flow From Continuing Investing Activities":443932.0,"Net Other Investing Changes":432481.0,"Net Investment Purchase And Sale":109352.0,"Sale Of Investment":1590987.0,"Purchase Of Investment":-1481635.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-97901.0,"Sale Of PPE":null,"Purchase Of PPE":-63401.0,"Operating Cash Flow":325177.0,"Cash Flow From Continuing Operating Activities":325177.0,"Change In Working Capital":-475006.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-461280.0,"Change In Accrued Expense":-212270.0,"Change In Payable":-249010.0,"Change In Account Payable":-249010.0,"Change In Prepaid Assets":-35464.0,"Change In Inventory":22974.0,"Change In Receivables":-17637.0,"Other Non Cash Items":28271.0,"Stock Based Compensation":25334.0,"Unrealized Gain Loss On Investment Securities":-462020.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":151010.0,"Depreciation And Amortization":151010.0,"Amortization Cash Flow":12371.0,"Amortization Of Intangibles":12371.0,"Depreciation":138639.0,"Operating Gains Losses":-161387.0,"Earnings Losses From Equity Investments":99734.0,"Gain Loss On Investment Securities":-138890.0,"Net Income From Continuing Operations":914975.0},"2025-06-30":{"Free Cash Flow":384362.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-47055.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":25865.0,"End Cash Position":560068.0,"Beginning Cash Position":1070101.0,"Changes In Cash":-510033.0,"Financing Cash Flow":-47055.0,"Cash Flow From Continuing Financing Activities":-47055.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-47055.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-47055.0,"Long Term Debt Payments":-47055.0,"Investing Cash Flow":-847340.0,"Cash Flow From Continuing Investing Activities":-847340.0,"Net Other Investing Changes":-786619.0,"Net Investment Purchase And Sale":-60721.0,"Sale Of Investment":511028.0,"Purchase Of Investment":-571749.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":384362.0,"Cash Flow From Continuing Operating Activities":384362.0,"Change In Working Capital":208212.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":182091.0,"Change In Accrued Expense":27978.0,"Change In Payable":154113.0,"Change In Account Payable":154113.0,"Change In Prepaid Assets":32739.0,"Change In Inventory":-8856.0,"Change In Receivables":2238.0,"Other Non Cash Items":4408.0,"Stock Based Compensation":62735.0,"Unrealized Gain Loss On Investment Securities":-82128.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":144725.0,"Depreciation And Amortization":144725.0,"Amortization Cash Flow":16466.0,"Amortization Of Intangibles":16466.0,"Depreciation":128259.0,"Operating Gains Losses":-8621.0,"Earnings Losses From Equity Investments":70405.0,"Gain Loss On Investment Securities":-79026.0,"Net Income From Continuing Operations":55031.0},"2025-03-31":{"Free Cash Flow":-431104.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-46870.0,"Capital Expenditure":-124365.0,"Interest Paid Supplemental Data":20204.0,"End Cash Position":1070101.0,"Beginning Cash Position":1951415.0,"Changes In Cash":-881314.0,"Financing Cash Flow":-46870.0,"Cash Flow From Continuing Financing Activities":-46870.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-46870.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":-46870.0,"Long Term Debt Payments":-46870.0,"Investing Cash Flow":-527705.0,"Cash Flow From Continuing Investing Activities":-527705.0,"Net Other Investing Changes":-60000.0,"Net Investment Purchase And Sale":-377840.0,"Sale Of Investment":1194488.0,"Purchase Of Investment":-1572328.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-89865.0,"Sale Of PPE":34500.0,"Purchase Of PPE":-124365.0,"Operating Cash Flow":-306739.0,"Cash Flow From Continuing Operating Activities":-306739.0,"Change In Working Capital":-250468.0,"Change In Other Current Assets":0.0,"Change In Payables And Accrued Expense":-338988.0,"Change In Accrued Expense":-22300.0,"Change In Payable":-316688.0,"Change In Account Payable":-316688.0,"Change In Prepaid Assets":20136.0,"Change In Inventory":34356.0,"Change In Receivables":34028.0,"Other Non Cash Items":2897.0,"Stock Based Compensation":31000.0,"Unrealized Gain Loss On Investment Securities":44024.0,"Asset Impairment Charge":null,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":156395.0,"Depreciation And Amortization":156395.0,"Amortization Cash Flow":19625.0,"Amortization Of Intangibles":19625.0,"Depreciation":136770.0,"Operating Gains Losses":39262.0,"Earnings Losses From Equity Investments":134300.0,"Gain Loss On Investment Securities":-95038.0,"Net Income From Continuing Operations":-329849.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-28910.0,"Repayment Of Debt":null,"Capital Expenditure":-274031.0,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":-28910.0,"Common Stock Payments":-28910.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-16417.0,"Short Term Debt Payments":-16417.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":350000.0,"Deferred Income Tax":350000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}