{"ticker":"BTDR","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":235552084.0,"Share Issued":235552084.0,"Net Debt":1659347000.0,"Total Debt":2028668000.0,"Tangible Book Value":606431000.0,"Invested Capital":2650223000.0,"Working Capital":706037000.0,"Net Tangible Assets":606431000.0,"Capital Lease Obligations":108560000.0,"Common Stock Equity":730115000.0,"Total Capitalization":2106352000.0,"Total Equity Gross Minority Interest":730115000.0,"Stockholders Equity":730115000.0,"Gains Losses Not Affecting Retained Earnings":636000.0,"Other Equity Adjustments":636000.0,"Treasury Stock":0.0,"Retained Earnings":-693683000.0,"Additional Paid In Capital":1423162000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":2370976000.0,"Total Non Current Liabilities Net Minority Interest":1538926000.0,"Other Non Current Liabilities":2450000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":73896000.0,"Non Current Deferred Revenue":61420000.0,"Non Current Deferred Taxes Liabilities":12476000.0,"Long Term Debt And Capital Lease Obligation":1462580000.0,"Long Term Capital Lease Obligation":86343000.0,"Long Term Debt":1376237000.0,"Current Liabilities":832050000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":57639000.0,"Current Deferred Revenue":57639000.0,"Current Debt And Capital Lease Obligation":566088000.0,"Current Capital Lease Obligation":22217000.0,"Current Debt":543871000.0,"Other Current Borrowings":543871000.0,"Payables And Accrued Expenses":208323000.0,"Payables":208323000.0,"Other Payable":57853000.0,"Dueto Related Parties Current":4126000.0,"Total Tax Payable":12764000.0,"Income Tax Payable":12764000.0,"Accounts Payable":133580000.0,"Total Assets":3101091000.0,"Total Non Current Assets":1563004000.0,"Other Non Current Assets":51914000.0,"Non Current Deferred Assets":12997000.0,"Non Current Deferred Taxes Assets":12997000.0,"Financial Assets":null,"Investments And Advances":37876000.0,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Investment Properties":null,"Goodwill And Other Intangible Assets":123684000.0,"Other Intangible Assets":87866000.0,"Goodwill":35818000.0,"Net PPE":1336533000.0,"Accumulated Depreciation":null,"Gross PPE":1336533000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1336533000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1538087000.0,"Other Current Assets":376225000.0,"Restricted Cash":30582000.0,"Inventory":613042000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":252783000.0,"Other Receivables":209867000.0,"Duefrom Related Parties Current":9635000.0,"Accounts Receivable":33281000.0,"Cash Cash Equivalents And Short Term Investments":265455000.0,"Other Short Term Investments":4694000.0,"Cash And Cash Equivalents":260761000.0,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":3364711.0,"Ordinary Shares Number":235552084.0,"Share Issued":238916795.0,"Net Debt":851739000.0,"Total Debt":1099297000.0,"Tangible Book Value":738598000.0,"Invested Capital":1868939000.0,"Working Capital":-134015000.0,"Net Tangible Assets":738598000.0,"Capital Lease Obligations":98206000.0,"Common Stock Equity":867848000.0,"Total Capitalization":1115147000.0,"Total Equity Gross Minority Interest":867848000.0,"Stockholders Equity":867848000.0,"Gains Losses Not Affecting Retained Earnings":1776852000.0,"Other Equity Adjustments":null,"Treasury Stock":325597000.0,"Retained Earnings":-583407000.0,"Additional Paid In Capital":null,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1936724000.0,"Total Non Current Liabilities Net Minority Interest":416062000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":2413000.0,"Non Current Deferred Liabilities":77370000.0,"Non Current Deferred Revenue":63255000.0,"Non Current Deferred Taxes Liabilities":14115000.0,"Long Term Debt And Capital Lease Obligation":336279000.0,"Long Term Capital Lease Obligation":88980000.0,"Long Term Debt":247299000.0,"Current Liabilities":1520662000.0,"Other Current Liabilities":501085000.0,"Current Deferred Liabilities":64391000.0,"Current Deferred Revenue":64391000.0,"Current Debt And Capital Lease Obligation":763018000.0,"Current Capital Lease Obligation":9226000.0,"Current Debt":753792000.0,"Other Current Borrowings":753792000.0,"Payables And Accrued Expenses":192168000.0,"Payables":192168000.0,"Other Payable":54655000.0,"Dueto Related Parties Current":4340000.0,"Total Tax Payable":13355000.0,"Income Tax Payable":13355000.0,"Accounts Payable":119818000.0,"Total Assets":2804572000.0,"Total Non Current Assets":1417925000.0,"Other Non Current Assets":30840000.0,"Non Current Deferred Assets":11087000.0,"Non Current Deferred Taxes Assets":11087000.0,"Financial Assets":31857000.0,"Investments And Advances":39309000.0,"Investmentin Financial Assets":39309000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":39309000.0,"Investment Properties":29826000.0,"Goodwill And Other Intangible Assets":129250000.0,"Other Intangible Assets":93432000.0,"Goodwill":35818000.0,"Net PPE":1145756000.0,"Accumulated Depreciation":-396156000.0,"Gross PPE":1541912000.0,"Leases":284068000.0,"Construction In Progress":135787000.0,"Other Properties":95861000.0,"Machinery Furniture Equipment":124436000.0,"Buildings And Improvements":67649000.0,"Land And Improvements":6620000.0,"Properties":827491000.0,"Current Assets":1386647000.0,"Other Current Assets":698291000.0,"Restricted Cash":22366000.0,"Inventory":251999000.0,"Finished Goods":5417000.0,"Work In Process":128182000.0,"Raw Materials":118400000.0,"Receivables":176586000.0,"Other Receivables":135558000.0,"Duefrom Related Parties Current":9654000.0,"Accounts Receivable":31374000.0,"Cash Cash Equivalents And Short Term Investments":237405000.0,"Other Short Term Investments":88053000.0,"Cash And Cash Equivalents":149352000.0,"Cash Financial":149352000.0},"2025-09-30":{"Treasury Shares Number":145762.0,"Ordinary Shares Number":221744489.0,"Share Issued":221890251.0,"Net Debt":628011000.0,"Total Debt":915954000.0,"Tangible Book Value":438852000.0,"Invested Capital":1398074000.0,"Working Capital":-147147000.0,"Net Tangible Assets":438852000.0,"Capital Lease Obligations":91691000.0,"Common Stock Equity":573811000.0,"Total Capitalization":835910000.0,"Total Equity Gross Minority Interest":573811000.0,"Stockholders Equity":573811000.0,"Gains Losses Not Affecting Retained Earnings":1518367000.0,"Other Equity Adjustments":null,"Treasury Stock":290607000.0,"Retained Earnings":-653949000.0,"Additional Paid In Capital":null,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1863268000.0,"Total Non Current Liabilities Net Minority Interest":427551000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":2489000.0,"Non Current Deferred Liabilities":79400000.0,"Non Current Deferred Revenue":65130000.0,"Non Current Deferred Taxes Liabilities":14270000.0,"Long Term Debt And Capital Lease Obligation":345662000.0,"Long Term Capital Lease Obligation":83563000.0,"Long Term Debt":262099000.0,"Current Liabilities":1435717000.0,"Other Current Liabilities":672511000.0,"Current Deferred Liabilities":52512000.0,"Current Deferred Revenue":52512000.0,"Current Debt And Capital Lease Obligation":570292000.0,"Current Capital Lease Obligation":8128000.0,"Current Debt":562164000.0,"Other Current Borrowings":562164000.0,"Payables And Accrued Expenses":140402000.0,"Payables":140402000.0,"Other Payable":50254000.0,"Dueto Related Parties Current":3535000.0,"Total Tax Payable":8564000.0,"Income Tax Payable":8564000.0,"Accounts Payable":78049000.0,"Total Assets":2437079000.0,"Total Non Current Assets":1148509000.0,"Other Non Current Assets":34664000.0,"Non Current Deferred Assets":8333000.0,"Non Current Deferred Taxes Assets":8333000.0,"Financial Assets":null,"Investments And Advances":40770000.0,"Investmentin Financial Assets":40770000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":40770000.0,"Investment Properties":30098000.0,"Goodwill And Other Intangible Assets":134959000.0,"Other Intangible Assets":99141000.0,"Goodwill":35818000.0,"Net PPE":899685000.0,"Accumulated Depreciation":null,"Gross PPE":899685000.0,"Leases":null,"Construction In Progress":null,"Other Properties":493341000.0,"Machinery Furniture Equipment":406344000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1288570000.0,"Other Current Assets":564747000.0,"Restricted Cash":14711000.0,"Inventory":231544000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":192984000.0,"Other Receivables":163937000.0,"Duefrom Related Parties Current":11419000.0,"Accounts Receivable":17628000.0,"Cash Cash Equivalents And Short Term Investments":284584000.0,"Other Short Term Investments":88332000.0,"Cash And Cash Equivalents":196252000.0,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":145762.0,"Ordinary Shares Number":211716523.0,"Share Issued":211862285.0,"Net Debt":233284000.0,"Total Debt":625718000.0,"Tangible Book Value":587740000.0,"Invested Capital":1239827000.0,"Working Capital":33285000.0,"Net Tangible Assets":587740000.0,"Capital Lease Obligations":92642000.0,"Common Stock Equity":706751000.0,"Total Capitalization":790143000.0,"Total Equity Gross Minority Interest":706751000.0,"Stockholders Equity":706751000.0,"Gains Losses Not Affecting Retained Earnings":1384622000.0,"Other Equity Adjustments":null,"Treasury Stock":290607000.0,"Retained Earnings":-387264000.0,"Additional Paid In Capital":null,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":1334319000.0,"Total Non Current Liabilities Net Minority Interest":252284000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":2401000.0,"Non Current Deferred Liabilities":81816000.0,"Non Current Deferred Revenue":67006000.0,"Non Current Deferred Taxes Liabilities":14810000.0,"Long Term Debt And Capital Lease Obligation":168067000.0,"Long Term Capital Lease Obligation":84675000.0,"Long Term Debt":83392000.0,"Current Liabilities":1082035000.0,"Other Current Liabilities":437953000.0,"Current Deferred Liabilities":56863000.0,"Current Deferred Revenue":56863000.0,"Current Debt And Capital Lease Obligation":457651000.0,"Current Capital Lease Obligation":7967000.0,"Current Debt":449684000.0,"Other Current Borrowings":449684000.0,"Payables And Accrued Expenses":129568000.0,"Payables":129568000.0,"Other Payable":39219000.0,"Dueto Related Parties Current":11337000.0,"Total Tax Payable":2764000.0,"Income Tax Payable":2764000.0,"Accounts Payable":76248000.0,"Total Assets":2041070000.0,"Total Non Current Assets":925750000.0,"Other Non Current Assets":79674000.0,"Non Current Deferred Assets":8610000.0,"Non Current Deferred Taxes Assets":8610000.0,"Financial Assets":null,"Investments And Advances":35083000.0,"Investmentin Financial Assets":35083000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":35083000.0,"Investment Properties":31137000.0,"Goodwill And Other Intangible Assets":119011000.0,"Other Intangible Assets":83193000.0,"Goodwill":35818000.0,"Net PPE":652235000.0,"Accumulated Depreciation":-288655000.0,"Gross PPE":940890000.0,"Leases":234454000.0,"Construction In Progress":167417000.0,"Other Properties":56338000.0,"Machinery Furniture Equipment":83827000.0,"Buildings And Improvements":51235000.0,"Land And Improvements":6619000.0,"Properties":341000000.0,"Current Assets":1115320000.0,"Other Current Assets":391633000.0,"Restricted Cash":12965000.0,"Inventory":208782000.0,"Finished Goods":3542000.0,"Work In Process":125445000.0,"Raw Materials":79795000.0,"Receivables":28268000.0,"Other Receivables":null,"Duefrom Related Parties Current":15568000.0,"Accounts Receivable":12700000.0,"Cash Cash Equivalents And Short Term Investments":473672000.0,"Other Short Term Investments":173880000.0,"Cash And Cash Equivalents":299792000.0,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":145762.0,"Ordinary Shares Number":196745449.0,"Share Issued":196891211.0,"Net Debt":null,"Total Debt":301177000.0,"Tangible Book Value":680528000.0,"Invested Capital":1010085000.0,"Working Capital":198080000.0,"Net Tangible Assets":680528000.0,"Capital Lease Obligations":85741000.0,"Common Stock Equity":794649000.0,"Total Capitalization":794649000.0,"Total Equity Gross Minority Interest":794649000.0,"Stockholders Equity":794649000.0,"Gains Losses Not Affecting Retained Earnings":1215245000.0,"Other Equity Adjustments":null,"Treasury Stock":181065000.0,"Retained Earnings":-239531000.0,"Additional Paid In Capital":null,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":803976000.0,"Total Non Current Liabilities Net Minority Interest":92851000.0,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":1786000.0,"Non Current Deferred Liabilities":84170000.0,"Non Current Deferred Revenue":68449000.0,"Non Current Deferred Taxes Liabilities":15721000.0,"Long Term Debt And Capital Lease Obligation":6895000.0,"Long Term Capital Lease Obligation":6895000.0,"Long Term Debt":null,"Current Liabilities":711125000.0,"Other Current Liabilities":256775000.0,"Current Deferred Liabilities":61016000.0,"Current Deferred Revenue":61016000.0,"Current Debt And Capital Lease Obligation":294282000.0,"Current Capital Lease Obligation":78846000.0,"Current Debt":215436000.0,"Other Current Borrowings":215436000.0,"Payables And Accrued Expenses":99052000.0,"Payables":99052000.0,"Other Payable":38098000.0,"Dueto Related Parties Current":7788000.0,"Total Tax Payable":2437000.0,"Income Tax Payable":2437000.0,"Accounts Payable":50729000.0,"Total Assets":1598625000.0,"Total Non Current Assets":689420000.0,"Other Non Current Assets":52558000.0,"Non Current Deferred Assets":8543000.0,"Non Current Deferred Taxes Assets":8543000.0,"Financial Assets":null,"Investments And Advances":4540000.0,"Investmentin Financial Assets":4540000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":4540000.0,"Investment Properties":30529000.0,"Goodwill And Other Intangible Assets":114121000.0,"Other Intangible Assets":78303000.0,"Goodwill":35818000.0,"Net PPE":479129000.0,"Accumulated Depreciation":null,"Gross PPE":479129000.0,"Leases":null,"Construction In Progress":null,"Other Properties":377548000.0,"Machinery Furniture Equipment":101581000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":909205000.0,"Other Current Assets":335071000.0,"Restricted Cash":12107000.0,"Inventory":153740000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":26073000.0,"Other Receivables":null,"Duefrom Related Parties Current":15810000.0,"Accounts Receivable":10263000.0,"Cash Cash Equivalents And Short Term Investments":382214000.0,"Other Short Term Investments":166572000.0,"Cash And Cash Equivalents":215642000.0,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":145762.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":1650000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":763939000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Other Payable":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":0.0,"Investments And Advances":null,"Investmentin Financial Assets":37981000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":37981000.0,"Investment Properties":30723000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-257450000.0,"Gross PPE":null,"Leases":189615000.0,"Construction In Progress":144098000.0,"Other Properties":null,"Machinery Furniture Equipment":49933000.0,"Buildings And Improvements":28768000.0,"Land And Improvements":3133000.0,"Properties":184905000.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Finished Goods":9950000.0,"Work In Process":26277000.0,"Raw Materials":28661000.0,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":476270000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-13514.278174,"Tax Rate For Calcs":0.020952,"Normalized EBITDA":-132780000.0,"Total Unusual Items":-645000.0,"Total Unusual Items Excluding Goodwill":-645000.0,"Net Income From Continuing Operation Net Minority Interest":-159527000.0,"Reconciled Cost Of Revenue":227971000.0,"EBITDA":-133425000.0,"EBIT":-133425000.0,"Net Interest Income":-29516000.0,"Interest Expense":29516000.0,"Normalized Income":-158895514.278174,"Net Income From Continuing And Discontinued Operation":-159527000.0,"Total Expenses":294862000.0,"Total Operating Income As Reported":-105932000.0,"Diluted Average Shares":233393000.0,"Basic Average Shares":233393000.0,"Diluted EPS":-0.68,"Basic EPS":-0.68,"Diluted NI Availto Com Stockholders":-159527000.0,"Net Income Common Stockholders":-159527000.0,"Net Income":-159527000.0,"Net Income Including Noncontrolling Interests":-159527000.0,"Net Income Continuous Operations":-159527000.0,"Tax Provision":-3414000.0,"Pretax Income":-162941000.0,"Other Income Expense":-27493000.0,"Other Non Operating Income Expenses":-24961000.0,"Earnings From Equity Interest":-1887000.0,"Gain On Sale Of Security":-645000.0,"Net Non Operating Interest Income Expense":-29516000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":29516000.0,"Operating Income":-105932000.0,"Operating Expense":66891000.0,"Other Operating Expenses":19207000.0,"Research And Development":20199000.0,"Selling General And Administration":27485000.0,"Selling And Marketing Expense":2893000.0,"General And Administrative Expense":24592000.0,"Other Gand A":24592000.0,"Gross Profit":-39041000.0,"Cost Of Revenue":227971000.0,"Total Revenue":188930000.0,"Operating Revenue":188930000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.032545,"Normalized EBITDA":275900000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":70542000.0,"Reconciled Cost Of Revenue":214265000.0,"EBITDA":275900000.0,"EBIT":275900000.0,"Net Interest Income":-39880000.0,"Interest Expense":null,"Normalized Income":70542000.0,"Net Income From Continuing And Discontinued Operation":70542000.0,"Total Expenses":303666000.0,"Total Operating Income As Reported":109353000.0,"Diluted Average Shares":268150000.0,"Basic Average Shares":225305000.0,"Diluted EPS":-0.73,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":-331236000.0,"Net Income Common Stockholders":70542000.0,"Net Income":70542000.0,"Net Income Including Noncontrolling Interests":70542000.0,"Net Income Continuous Operations":70542000.0,"Tax Provision":2373000.0,"Pretax Income":72915000.0,"Other Income Expense":191626000.0,"Other Non Operating Income Expenses":-153573000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-39880000.0,"Total Other Finance Cost":-51847000.0,"Interest Expense Non Operating":null,"Operating Income":-78831000.0,"Operating Expense":89401000.0,"Other Operating Expenses":23060000.0,"Research And Development":35197000.0,"Selling General And Administration":31144000.0,"Selling And Marketing Expense":2364000.0,"General And Administrative Expense":28780000.0,"Other Gand A":28780000.0,"Gross Profit":10570000.0,"Cost Of Revenue":214265000.0,"Total Revenue":224835000.0,"Operating Revenue":224835000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":6858000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-266685000.0,"Reconciled Cost Of Revenue":128881000.0,"EBITDA":6858000.0,"EBIT":6858000.0,"Net Interest Income":-29416000.0,"Interest Expense":null,"Normalized Income":-266685000.0,"Net Income From Continuing And Discontinued Operation":-266685000.0,"Total Expenses":162850000.0,"Total Operating Income As Reported":-231636000.0,"Diluted Average Shares":208619000.0,"Basic Average Shares":208619000.0,"Diluted EPS":-1.28,"Basic EPS":-1.28,"Diluted NI Availto Com Stockholders":-266685000.0,"Net Income Common Stockholders":-266685000.0,"Net Income":-266685000.0,"Net Income Including Noncontrolling Interests":-266685000.0,"Net Income Continuous Operations":-266685000.0,"Tax Provision":5633000.0,"Pretax Income":-261052000.0,"Other Income Expense":-238494000.0,"Other Non Operating Income Expenses":-238494000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-29416000.0,"Total Other Finance Cost":29416000.0,"Interest Expense Non Operating":null,"Operating Income":6858000.0,"Operating Expense":33969000.0,"Other Operating Expenses":-26511000.0,"Research And Development":39088000.0,"Selling General And Administration":21392000.0,"Selling And Marketing Expense":1284000.0,"General And Administrative Expense":20108000.0,"Other Gand A":20108000.0,"Gross Profit":40827000.0,"Cost Of Revenue":128881000.0,"Total Revenue":169708000.0,"Operating Revenue":169708000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.001332,"Normalized EBITDA":376297000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-147733000.0,"Reconciled Cost Of Revenue":142762000.0,"EBITDA":376297000.0,"EBIT":376297000.0,"Net Interest Income":-17141000.0,"Interest Expense":null,"Normalized Income":-147733000.0,"Net Income From Continuing And Discontinued Operation":-147733000.0,"Total Expenses":180482000.0,"Total Operating Income As Reported":-134237000.0,"Diluted Average Shares":193970000.0,"Basic Average Shares":193970000.0,"Diluted EPS":-0.76,"Basic EPS":-0.76,"Diluted NI Availto Com Stockholders":-542657000.0,"Net Income Common Stockholders":-147733000.0,"Net Income":-147733000.0,"Net Income Including Noncontrolling Interests":-147733000.0,"Net Income Continuous Operations":-147733000.0,"Tax Provision":-197000.0,"Pretax Income":-147930000.0,"Other Income Expense":-105889000.0,"Other Non Operating Income Expenses":-504901000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-17141000.0,"Total Other Finance Cost":-9191000.0,"Interest Expense Non Operating":null,"Operating Income":-24900000.0,"Operating Expense":37720000.0,"Other Operating Expenses":-4621000.0,"Research And Development":20577000.0,"Selling General And Administration":21764000.0,"Selling And Marketing Expense":1626000.0,"General And Administrative Expense":20138000.0,"Other Gand A":20138000.0,"Gross Profit":12820000.0,"Cost Of Revenue":142762000.0,"Total Revenue":155582000.0,"Operating Revenue":155582000.0},"2025-03-31":{"Tax Effect Of Unusual Items":43387470.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-102615000.0,"Total Unusual Items":206607000.0,"Total Unusual Items Excluding Goodwill":206607000.0,"Net Income From Continuing Operation Net Minority Interest":105315000.0,"Reconciled Cost Of Revenue":74098000.0,"EBITDA":103992000.0,"EBIT":103992000.0,"Net Interest Income":-5290000.0,"Interest Expense":5290000.0,"Normalized Income":-57904530.0,"Net Income From Continuing And Discontinued Operation":105315000.0,"Total Expenses":168594000.0,"Total Operating Income As Reported":-98466000.0,"Diluted Average Shares":203476000.0,"Basic Average Shares":190199000.0,"Diluted EPS":-0.47,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":105315000.0,"Net Income Common Stockholders":105315000.0,"Net Income":105315000.0,"Net Income Including Noncontrolling Interests":105315000.0,"Net Income Continuous Operations":105315000.0,"Tax Provision":-6613000.0,"Pretax Income":98702000.0,"Other Income Expense":202458000.0,"Other Non Operating Income Expenses":-1453000.0,"Earnings From Equity Interest":-2696000.0,"Gain On Sale Of Security":206607000.0,"Net Non Operating Interest Income Expense":-5290000.0,"Total Other Finance Cost":9343000.0,"Interest Expense Non Operating":5290000.0,"Operating Income":-98466000.0,"Operating Expense":94496000.0,"Other Operating Expenses":18823000.0,"Research And Development":59004000.0,"Selling General And Administration":16669000.0,"Selling And Marketing Expense":1391000.0,"General And Administrative Expense":15278000.0,"Other Gand A":15278000.0,"Gross Profit":-3970000.0,"Cost Of Revenue":74098000.0,"Total Revenue":70128000.0,"Operating Revenue":70128000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":176000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-440640000.0,"Repurchase Of Capital Stock":-4000000.0,"Repayment Of Debt":-178046000.0,"Issuance Of Debt":176000000.0,"Issuance Of Capital Stock":27761000.0,"Capital Expenditure":-93746000.0,"End Cash Position":297694000.0,"Beginning Cash Position":866000.0,"Effect Of Exchange Rate Changes":177877000.0,"Changes In Cash":118951000.0,"Financing Cash Flow":352574000.0,"Cash Flow From Continuing Financing Activities":352574000.0,"Net Other Financing Charges":330789000.0,"Proceeds From Stock Option Exercised":70000.0,"Net Common Stock Issuance":23761000.0,"Common Stock Payments":-4000000.0,"Common Stock Issuance":27761000.0,"Net Issuance Payments Of Debt":-2046000.0,"Net Long Term Debt Issuance":-2046000.0,"Long Term Debt Payments":-178046000.0,"Long Term Debt Issuance":176000000.0,"Investing Cash Flow":113271000.0,"Cash Flow From Continuing Investing Activities":113271000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":206443000.0,"Sale Of Investment":206843000.0,"Purchase Of Investment":-400000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-93172000.0,"Sale Of PPE":574000.0,"Purchase Of PPE":-93746000.0,"Operating Cash Flow":-346894000.0,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Other Non Cash Items":null},"2025-12-31":{"Free Cash Flow":-650267000.0,"Repurchase Of Capital Stock":-35000000.0,"Repayment Of Debt":-25473000.0,"Issuance Of Debt":556480000.0,"Issuance Of Capital Stock":141530000.0,"Capital Expenditure":-50730000.0,"End Cash Position":149352000.0,"Beginning Cash Position":196252000.0,"Effect Of Exchange Rate Changes":304000.0,"Changes In Cash":-47204000.0,"Financing Cash Flow":454453000.0,"Cash Flow From Continuing Financing Activities":454453000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":129777000.0,"Net Common Stock Issuance":106530000.0,"Common Stock Payments":-35000000.0,"Common Stock Issuance":141530000.0,"Net Issuance Payments Of Debt":531007000.0,"Net Long Term Debt Issuance":531007000.0,"Long Term Debt Payments":-25473000.0,"Long Term Debt Issuance":556480000.0,"Investing Cash Flow":97880000.0,"Cash Flow From Continuing Investing Activities":97880000.0,"Net Other Investing Changes":150634000.0,"Net Investment Purchase And Sale":-2024000.0,"Sale Of Investment":null,"Purchase Of Investment":-2024000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-50730000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-50730000.0,"Operating Cash Flow":-599537000.0,"Cash Flow From Continuing Operating Activities":-599537000.0,"Taxes Refund Paid":144000.0,"Interest Received Cfo":1964000.0,"Interest Paid Cfo":-36172000.0,"Other Non Cash Items":674693000.0},"2025-09-30":{"Free Cash Flow":-580030000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-50185000.0,"Issuance Of Debt":346000000.0,"Issuance Of Capital Stock":91414000.0,"Capital Expenditure":-59748000.0,"End Cash Position":196252000.0,"Beginning Cash Position":299792000.0,"Effect Of Exchange Rate Changes":1342000.0,"Changes In Cash":-104882000.0,"Financing Cash Flow":388197000.0,"Cash Flow From Continuing Financing Activities":388197000.0,"Net Other Financing Charges":-714000.0,"Proceeds From Stock Option Exercised":1682000.0,"Net Common Stock Issuance":91414000.0,"Common Stock Payments":0.0,"Common Stock Issuance":91414000.0,"Net Issuance Payments Of Debt":295815000.0,"Net Long Term Debt Issuance":295815000.0,"Long Term Debt Payments":-50185000.0,"Long Term Debt Issuance":346000000.0,"Investing Cash Flow":27203000.0,"Cash Flow From Continuing Investing Activities":27203000.0,"Net Other Investing Changes":89021000.0,"Net Investment Purchase And Sale":-2070000.0,"Sale Of Investment":null,"Purchase Of Investment":-2070000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-59748000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-59748000.0,"Operating Cash Flow":-520282000.0,"Cash Flow From Continuing Operating Activities":-520282000.0,"Taxes Refund Paid":-56000.0,"Interest Received Cfo":1360000.0,"Interest Paid Cfo":-10421000.0,"Other Non Cash Items":-511165000.0},"2025-06-30":{"Free Cash Flow":-446362000.0,"Repurchase Of Capital Stock":-9000000.0,"Repayment Of Debt":-42821000.0,"Issuance Of Debt":561783000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-111491000.0,"End Cash Position":299792000.0,"Beginning Cash Position":215642000.0,"Effect Of Exchange Rate Changes":154000.0,"Changes In Cash":83996000.0,"Financing Cash Flow":431490000.0,"Cash Flow From Continuing Financing Activities":431490000.0,"Net Other Financing Charges":-129607000.0,"Proceeds From Stock Option Exercised":-78472000.0,"Net Common Stock Issuance":-9000000.0,"Common Stock Payments":-9000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":517843000.0,"Net Long Term Debt Issuance":517843000.0,"Long Term Debt Payments":-42821000.0,"Long Term Debt Issuance":561783000.0,"Investing Cash Flow":-12623000.0,"Cash Flow From Continuing Investing Activities":-12623000.0,"Net Other Investing Changes":100068000.0,"Net Investment Purchase And Sale":-1200000.0,"Sale Of Investment":null,"Purchase Of Investment":-1200000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-111491000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-111491000.0,"Operating Cash Flow":-334871000.0,"Cash Flow From Continuing Operating Activities":-334871000.0,"Taxes Refund Paid":-502000.0,"Interest Received Cfo":1749000.0,"Interest Paid Cfo":-16565000.0,"Other Non Cash Items":-319553000.0},"2025-03-31":{"Free Cash Flow":-352869000.0,"Repurchase Of Capital Stock":-21010000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":118403000.0,"Capital Expenditure":-67595000.0,"End Cash Position":233654000.0,"Beginning Cash Position":2101000.0,"Effect Of Exchange Rate Changes":493626000.0,"Changes In Cash":-262073000.0,"Financing Cash Flow":96804000.0,"Cash Flow From Continuing Financing Activities":96804000.0,"Net Other Financing Charges":-1119000.0,"Proceeds From Stock Option Exercised":530000.0,"Net Common Stock Issuance":97393000.0,"Common Stock Payments":-21010000.0,"Common Stock Issuance":118403000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-73603000.0,"Cash Flow From Continuing Investing Activities":-73603000.0,"Net Other Investing Changes":-5876000.0,"Net Investment Purchase And Sale":-6008000.0,"Sale Of Investment":12283000.0,"Purchase Of Investment":-18291000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-67595000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-67595000.0,"Operating Cash Flow":-285274000.0,"Cash Flow From Continuing Operating Activities":-283988000.0,"Taxes Refund Paid":-628000.0,"Interest Received Cfo":2724000.0,"Interest Paid Cfo":-5195000.0,"Other Non Cash Items":-280889000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":38794000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":38794000.0,"Sale Of Intangibles":38794000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":-325058000.0,"Taxes Refund Paid":-1964000.0,"Interest Received Cfo":1653000.0,"Interest Paid Cfo":-3118000.0,"Other Non Cash Items":-22113000.0}}}