{"ticker":"BTG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1321070762.0,"Share Issued":1321070762.0,"Net Debt":120120000.0,"Total Debt":456086000.0,"Tangible Book Value":3971877000.0,"Invested Capital":4378573000.0,"Working Capital":405121000.0,"Net Tangible Assets":3971877000.0,"Capital Lease Obligations":49390000.0,"Common Stock Equity":3971877000.0,"Total Capitalization":4365521000.0,"Total Equity Gross Minority Interest":4004594000.0,"Minority Interest":32717000.0,"Stockholders Equity":3971877000.0,"Gains Losses Not Affecting Retained Earnings":-12063000.0,"Other Equity Adjustments":-12063000.0,"Retained Earnings":265245000.0,"Additional Paid In Capital":140222000.0,"Capital Stock":3578473000.0,"Common Stock":3578473000.0,"Total Liabilities Net Minority Interest":1744657000.0,"Total Non Current Liabilities Net Minority Interest":1047787000.0,"Other Non Current Liabilities":254223000.0,"Derivative Product Liabilities":null,"Employee Benefits":25113000.0,"Non Current Deferred Liabilities":198214000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":198214000.0,"Long Term Debt And Capital Lease Obligation":423478000.0,"Long Term Capital Lease Obligation":29834000.0,"Long Term Debt":393644000.0,"Long Term Provisions":146759000.0,"Current Liabilities":696870000.0,"Other Current Liabilities":141760000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":32608000.0,"Current Capital Lease Obligation":19556000.0,"Current Debt":13052000.0,"Other Current Borrowings":13052000.0,"Line Of Credit":null,"Current Provisions":16921000.0,"Payables And Accrued Expenses":505581000.0,"Payables":505581000.0,"Total Tax Payable":316133000.0,"Accounts Payable":189448000.0,"Total Assets":5749251000.0,"Total Non Current Assets":4647260000.0,"Other Non Current Assets":201809000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":29358000.0,"Non Current Deferred Taxes Assets":24184000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":312381000.0,"Investments And Advances":327948000.0,"Other Investments":103607000.0,"Investmentin Financial Assets":90069000.0,"Available For Sale Securities":90069000.0,"Long Term Equity Investment":134272000.0,"Investmentsin Associatesat Cost":134272000.0,"Net PPE":3775764000.0,"Accumulated Depreciation":-4383914000.0,"Gross PPE":8159678000.0,"Construction In Progress":19233000.0,"Buildings And Improvements":3724733000.0,"Current Assets":1101991000.0,"Hedging Assets Current":6801000.0,"Assets Held For Sale Current":null,"Prepaid Assets":52152000.0,"Inventory":696874000.0,"Finished Goods":84113000.0,"Work In Process":30205000.0,"Raw Materials":582556000.0,"Receivables":56132000.0,"Other Receivables":22805000.0,"Taxes Receivable":33327000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":290032000.0,"Other Short Term Investments":3456000.0,"Cash And Cash Equivalents":286576000.0},"2026-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":1333807572.0,"Share Issued":1333807572.0,"Net Debt":40493000.0,"Total Debt":519887000.0,"Tangible Book Value":3670920000.0,"Invested Capital":4141268000.0,"Working Capital":210522000.0,"Net Tangible Assets":3670920000.0,"Capital Lease Obligations":49539000.0,"Common Stock Equity":3670920000.0,"Total Capitalization":4131158000.0,"Total Equity Gross Minority Interest":3713471000.0,"Minority Interest":42551000.0,"Stockholders Equity":3670920000.0,"Gains Losses Not Affecting Retained Earnings":4741000.0,"Other Equity Adjustments":4741000.0,"Retained Earnings":-83938000.0,"Additional Paid In Capital":146945000.0,"Capital Stock":3603172000.0,"Common Stock":3603172000.0,"Total Liabilities Net Minority Interest":2251159000.0,"Total Non Current Liabilities Net Minority Interest":1152912000.0,"Other Non Current Liabilities":292060000.0,"Derivative Product Liabilities":null,"Employee Benefits":24707000.0,"Non Current Deferred Liabilities":195532000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":195532000.0,"Long Term Debt And Capital Lease Obligation":491135000.0,"Long Term Capital Lease Obligation":30897000.0,"Long Term Debt":460238000.0,"Long Term Provisions":149478000.0,"Current Liabilities":1098247000.0,"Other Current Liabilities":294209000.0,"Current Deferred Liabilities":144277000.0,"Current Deferred Revenue":144277000.0,"Current Debt And Capital Lease Obligation":28752000.0,"Current Capital Lease Obligation":18642000.0,"Current Debt":10110000.0,"Other Current Borrowings":10110000.0,"Line Of Credit":null,"Current Provisions":17447000.0,"Payables And Accrued Expenses":613562000.0,"Payables":613562000.0,"Total Tax Payable":429187000.0,"Accounts Payable":184375000.0,"Total Assets":5964630000.0,"Total Non Current Assets":4655861000.0,"Other Non Current Assets":217283000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":46716000.0,"Non Current Deferred Taxes Assets":46716000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":290967000.0,"Investments And Advances":355077000.0,"Other Investments":113224000.0,"Investmentin Financial Assets":114286000.0,"Available For Sale Securities":114286000.0,"Long Term Equity Investment":127567000.0,"Investmentsin Associatesat Cost":127567000.0,"Net PPE":3745818000.0,"Accumulated Depreciation":-4273798000.0,"Gross PPE":8019616000.0,"Construction In Progress":13960000.0,"Buildings And Improvements":3665202000.0,"Current Assets":1308769000.0,"Hedging Assets Current":17453000.0,"Assets Held For Sale Current":39161000.0,"Prepaid Assets":46504000.0,"Inventory":663371000.0,"Finished Goods":88249000.0,"Work In Process":21712000.0,"Raw Materials":553410000.0,"Receivables":60221000.0,"Other Receivables":16320000.0,"Taxes Receivable":43901000.0,"Accounts Receivable":82942000.0,"Cash Cash Equivalents And Short Term Investments":482059000.0,"Other Short Term Investments":2665000.0,"Cash And Cash Equivalents":479394000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":1340621856.0,"Share Issued":1340621856.0,"Net Debt":217886000.0,"Total Debt":598310000.0,"Tangible Book Value":3593565000.0,"Invested Capital":4191875000.0,"Working Capital":68418000.0,"Net Tangible Assets":3593565000.0,"Capital Lease Obligations":52210000.0,"Common Stock Equity":3593565000.0,"Total Capitalization":4158005000.0,"Total Equity Gross Minority Interest":3641516000.0,"Minority Interest":47951000.0,"Stockholders Equity":3593565000.0,"Gains Losses Not Affecting Retained Earnings":55955000.0,"Other Equity Adjustments":55955000.0,"Retained Earnings":-220613000.0,"Additional Paid In Capital":151218000.0,"Capital Stock":3607005000.0,"Common Stock":3607005000.0,"Total Liabilities Net Minority Interest":2237800000.0,"Total Non Current Liabilities Net Minority Interest":1176544000.0,"Other Non Current Liabilities":284365000.0,"Derivative Product Liabilities":null,"Employee Benefits":25103000.0,"Non Current Deferred Liabilities":151343000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":151343000.0,"Long Term Debt And Capital Lease Obligation":564440000.0,"Long Term Capital Lease Obligation":32143000.0,"Long Term Debt":564440000.0,"Long Term Provisions":151293000.0,"Current Liabilities":1061256000.0,"Other Current Liabilities":281939000.0,"Current Deferred Liabilities":285458000.0,"Current Deferred Revenue":285458000.0,"Current Debt And Capital Lease Obligation":33870000.0,"Current Capital Lease Obligation":20067000.0,"Current Debt":33870000.0,"Other Current Borrowings":33870000.0,"Line Of Credit":null,"Current Provisions":18114000.0,"Payables And Accrued Expenses":441875000.0,"Payables":441875000.0,"Total Tax Payable":267073000.0,"Accounts Payable":174802000.0,"Total Assets":5879316000.0,"Total Non Current Assets":4749642000.0,"Other Non Current Assets":252581000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":76440000.0,"Non Current Deferred Taxes Assets":76440000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":276035000.0,"Investments And Advances":384249000.0,"Other Investments":112561000.0,"Investmentin Financial Assets":173505000.0,"Available For Sale Securities":173505000.0,"Long Term Equity Investment":98183000.0,"Investmentsin Associatesat Cost":98183000.0,"Net PPE":3760337000.0,"Accumulated Depreciation":-4138958000.0,"Gross PPE":7899295000.0,"Construction In Progress":9599000.0,"Buildings And Improvements":3626057000.0,"Current Assets":1129674000.0,"Hedging Assets Current":0.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":36830000.0,"Inventory":627225000.0,"Finished Goods":67438000.0,"Work In Process":45820000.0,"Raw Materials":513967000.0,"Receivables":80327000.0,"Other Receivables":16595000.0,"Taxes Receivable":63732000.0,"Accounts Receivable":58293000.0,"Cash Cash Equivalents And Short Term Investments":385292000.0,"Other Short Term Investments":4868000.0,"Cash And Cash Equivalents":380424000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1330133711.0,"Share Issued":1330133711.0,"Net Debt":217640000.0,"Total Debt":637612000.0,"Tangible Book Value":3325078000.0,"Invested Capital":3909946000.0,"Working Capital":34898000.0,"Net Tangible Assets":3325078000.0,"Capital Lease Obligations":52744000.0,"Common Stock Equity":3325078000.0,"Total Capitalization":3900414000.0,"Total Equity Gross Minority Interest":3370783000.0,"Minority Interest":45705000.0,"Stockholders Equity":3325078000.0,"Gains Losses Not Affecting Retained Earnings":-26201000.0,"Other Equity Adjustments":-26201000.0,"Retained Earnings":-364460000.0,"Additional Paid In Capital":155397000.0,"Capital Stock":3560342000.0,"Common Stock":3560342000.0,"Total Liabilities Net Minority Interest":2321433000.0,"Total Non Current Liabilities Net Minority Interest":1285862000.0,"Other Non Current Liabilities":255867000.0,"Derivative Product Liabilities":37374000.0,"Employee Benefits":23926000.0,"Non Current Deferred Liabilities":203109000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":203109000.0,"Long Term Debt And Capital Lease Obligation":607541000.0,"Long Term Capital Lease Obligation":32205000.0,"Long Term Debt":575336000.0,"Long Term Provisions":158045000.0,"Current Liabilities":1035571000.0,"Other Current Liabilities":176291000.0,"Current Deferred Liabilities":423399000.0,"Current Deferred Revenue":423399000.0,"Current Debt And Capital Lease Obligation":30071000.0,"Current Capital Lease Obligation":20539000.0,"Current Debt":9532000.0,"Other Current Borrowings":9532000.0,"Line Of Credit":null,"Current Provisions":6140000.0,"Payables And Accrued Expenses":399670000.0,"Payables":399670000.0,"Total Tax Payable":242686000.0,"Accounts Payable":156984000.0,"Total Assets":5692216000.0,"Total Non Current Assets":4621747000.0,"Other Non Current Assets":243298000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":16168000.0,"Non Current Deferred Taxes Assets":16168000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":322840000.0,"Investments And Advances":272707000.0,"Other Investments":99889000.0,"Investmentin Financial Assets":78526000.0,"Available For Sale Securities":78526000.0,"Long Term Equity Investment":94292000.0,"Investmentsin Associatesat Cost":94292000.0,"Net PPE":3766734000.0,"Accumulated Depreciation":-4074579000.0,"Gross PPE":7841313000.0,"Construction In Progress":1557013000.0,"Buildings And Improvements":2223088000.0,"Current Assets":1070469000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":33652000.0,"Inventory":598542000.0,"Finished Goods":78685000.0,"Work In Process":24173000.0,"Raw Materials":495684000.0,"Receivables":62621000.0,"Other Receivables":12099000.0,"Taxes Receivable":50522000.0,"Accounts Receivable":54177000.0,"Cash Cash Equivalents And Short Term Investments":375654000.0,"Other Short Term Investments":8426000.0,"Cash And Cash Equivalents":367228000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1322881482.0,"Share Issued":1322881482.0,"Net Debt":72534000.0,"Total Debt":442887000.0,"Tangible Book Value":3269942000.0,"Invested Capital":3650967000.0,"Working Capital":-19111000.0,"Net Tangible Assets":3269942000.0,"Capital Lease Obligations":53329000.0,"Common Stock Equity":3269942000.0,"Total Capitalization":3645591000.0,"Total Equity Gross Minority Interest":3316543000.0,"Minority Interest":46601000.0,"Stockholders Equity":3269942000.0,"Gains Losses Not Affecting Retained Earnings":-60456000.0,"Other Equity Adjustments":-60456000.0,"Retained Earnings":-356943000.0,"Additional Paid In Capital":160468000.0,"Capital Stock":3526873000.0,"Common Stock":3526873000.0,"Total Liabilities Net Minority Interest":1989825000.0,"Total Non Current Liabilities Net Minority Interest":1020779000.0,"Other Non Current Liabilities":221835000.0,"Derivative Product Liabilities":32218000.0,"Employee Benefits":22151000.0,"Non Current Deferred Liabilities":182242000.0,"Non Current Deferred Revenue":0.0,"Non Current Deferred Taxes Liabilities":182242000.0,"Long Term Debt And Capital Lease Obligation":411482000.0,"Long Term Capital Lease Obligation":35833000.0,"Long Term Debt":375649000.0,"Long Term Provisions":150851000.0,"Current Liabilities":969046000.0,"Other Current Liabilities":76095000.0,"Current Deferred Liabilities":558165000.0,"Current Deferred Revenue":558165000.0,"Current Debt And Capital Lease Obligation":31405000.0,"Current Capital Lease Obligation":17496000.0,"Current Debt":5376000.0,"Other Current Borrowings":5376000.0,"Line Of Credit":0.0,"Current Provisions":6522000.0,"Payables And Accrued Expenses":296859000.0,"Payables":296859000.0,"Total Tax Payable":139040000.0,"Accounts Payable":157819000.0,"Total Assets":5306368000.0,"Total Non Current Assets":4356433000.0,"Other Non Current Assets":180784000.0,"Non Current Prepaid Assets":0.0,"Non Current Deferred Assets":31386000.0,"Non Current Deferred Taxes Assets":31386000.0,"Non Current Note Receivables":7270000.0,"Non Current Accounts Receivable":315152000.0,"Investments And Advances":225139000.0,"Other Investments":128744000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":96395000.0,"Investmentsin Associatesat Cost":96395000.0,"Net PPE":3596702000.0,"Accumulated Depreciation":-4272613000.0,"Gross PPE":7869315000.0,"Construction In Progress":1559627000.0,"Buildings And Improvements":2186638000.0,"Current Assets":949935000.0,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":34176000.0,"Inventory":561120000.0,"Finished Goods":78539000.0,"Work In Process":19653000.0,"Raw Materials":462928000.0,"Receivables":44334000.0,"Other Receivables":8468000.0,"Taxes Receivable":35866000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":310305000.0,"Other Short Term Investments":1814000.0,"Cash And Cash Equivalents":308491000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Buildings And Improvements":null,"Current Assets":null,"Hedging Assets Current":null,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":47605000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":0.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":265329000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":14473000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Buildings And Improvements":null,"Current Assets":null,"Hedging Assets Current":2217000.0,"Assets Held For Sale Current":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":115838763.664833,"Tax Rate For Calcs":0.330898,"Normalized EBITDA":413537000.0,"Total Unusual Items":350074000.0,"Total Unusual Items Excluding Goodwill":350074000.0,"Net Income From Continuing Operation Net Minority Interest":417334000.0,"Reconciled Depreciation":121085000.0,"Reconciled Cost Of Revenue":481069000.0,"EBITDA":763611000.0,"EBIT":642526000.0,"Net Interest Income":-11784000.0,"Interest Expense":15387000.0,"Interest Income":3603000.0,"Normalized Income":183098763.664833,"Net Income From Continuing And Discontinued Operation":417334000.0,"Total Expenses":502207000.0,"Total Operating Income As Reported":521503000.0,"Diluted Average Shares":1489867000.0,"Basic Average Shares":1331711000.0,"Diluted EPS":0.29,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":417334000.0,"Net Income Common Stockholders":417334000.0,"Net Income":417334000.0,"Minority Interests":-2286000.0,"Net Income Including Noncontrolling Interests":419620000.0,"Net Income Continuous Operations":419620000.0,"Tax Provision":207519000.0,"Pretax Income":627139000.0,"Other Income Expense":351776000.0,"Other Non Operating Income Expenses":1702000.0,"Special Income Charges":249366000.0,"Gain On Sale Of Ppe":292374000.0,"Gain On Sale Of Business":6705000.0,"Impairment Of Capital Assets":49713000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":100708000.0,"Net Non Operating Interest Income Expense":-11784000.0,"Interest Expense Non Operating":15387000.0,"Interest Income Non Operating":3603000.0,"Operating Income":287147000.0,"Operating Expense":21138000.0,"Other Operating Expenses":-5440000.0,"Other Taxes":2138000.0,"Selling General And Administration":24440000.0,"General And Administrative Expense":24440000.0,"Other Gand A":18642000.0,"Salaries And Wages":5798000.0,"Gross Profit":308285000.0,"Cost Of Revenue":481069000.0,"Total Revenue":789354000.0,"Operating Revenue":789354000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-23527600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":740426000.0,"Total Unusual Items":-58819000.0,"Total Unusual Items Excluding Goodwill":-58819000.0,"Net Income From Continuing Operation Net Minority Interest":199937000.0,"Reconciled Depreciation":161236000.0,"Reconciled Cost Of Revenue":548887000.0,"EBITDA":681607000.0,"EBIT":520371000.0,"Net Interest Income":-15306000.0,"Interest Expense":18398000.0,"Interest Income":3092000.0,"Normalized Income":235228400.0,"Net Income From Continuing And Discontinued Operation":199937000.0,"Total Expenses":585629000.0,"Total Operating Income As Reported":567728000.0,"Diluted Average Shares":1501295000.0,"Basic Average Shares":1340776000.0,"Diluted EPS":0.14,"Basic EPS":0.15,"Diluted NI Availto Com Stockholders":199937000.0,"Net Income Common Stockholders":199937000.0,"Net Income":199937000.0,"Minority Interests":-5613000.0,"Net Income Including Noncontrolling Interests":205550000.0,"Net Income Continuous Operations":205550000.0,"Tax Provision":296423000.0,"Pretax Income":501973000.0,"Other Income Expense":-55747000.0,"Other Non Operating Income Expenses":-1829000.0,"Special Income Charges":24003000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":24003000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":4901000.0,"Gain On Sale Of Security":-82822000.0,"Net Non Operating Interest Income Expense":-15306000.0,"Interest Expense Non Operating":18398000.0,"Interest Income Non Operating":3092000.0,"Operating Income":573026000.0,"Operating Expense":36742000.0,"Other Operating Expenses":8816000.0,"Other Taxes":2668000.0,"Selling General And Administration":25258000.0,"General And Administrative Expense":25258000.0,"Other Gand A":16728000.0,"Salaries And Wages":8530000.0,"Gross Profit":609768000.0,"Cost Of Revenue":548887000.0,"Total Revenue":1158655000.0,"Operating Revenue":1158655000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-22148850.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":673806000.0,"Total Unusual Items":-147659000.0,"Total Unusual Items Excluding Goodwill":-147659000.0,"Net Income From Continuing Operation Net Minority Interest":170584000.0,"Reconciled Depreciation":143904000.0,"Reconciled Cost Of Revenue":502726000.0,"EBITDA":526147000.0,"EBIT":382243000.0,"Net Interest Income":-19067000.0,"Interest Expense":22395000.0,"Interest Income":3328000.0,"Normalized Income":296094150.0,"Net Income From Continuing And Discontinued Operation":170584000.0,"Total Expenses":531506000.0,"Total Operating Income As Reported":511043000.0,"Diluted Average Shares":1497855000.0,"Basic Average Shares":1336691000.0,"Diluted EPS":0.11,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":178307000.0,"Net Income Common Stockholders":170584000.0,"Net Income":170584000.0,"Minority Interests":-9675000.0,"Net Income Including Noncontrolling Interests":180259000.0,"Net Income Continuous Operations":180259000.0,"Tax Provision":179589000.0,"Pretax Income":359848000.0,"Other Income Expense":-143106000.0,"Other Non Operating Income Expenses":3383000.0,"Special Income Charges":1408000.0,"Gain On Sale Of Ppe":1408000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":1170000.0,"Gain On Sale Of Security":-149067000.0,"Net Non Operating Interest Income Expense":-19067000.0,"Interest Expense Non Operating":22395000.0,"Interest Income Non Operating":3328000.0,"Operating Income":522471000.0,"Operating Expense":28780000.0,"Other Operating Expenses":-1192000.0,"Other Taxes":1734000.0,"Selling General And Administration":28238000.0,"General And Administrative Expense":28238000.0,"Other Gand A":-5747000.0,"Salaries And Wages":33985000.0,"Gross Profit":551251000.0,"Cost Of Revenue":502726000.0,"Total Revenue":1053977000.0,"Operating Revenue":1053977000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-22974600.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":460346000.0,"Total Unusual Items":-153164000.0,"Total Unusual Items Excluding Goodwill":-153164000.0,"Net Income From Continuing Operation Net Minority Interest":19313000.0,"Reconciled Depreciation":104665000.0,"Reconciled Cost Of Revenue":392603000.0,"EBITDA":307182000.0,"EBIT":202517000.0,"Net Interest Income":-1695000.0,"Interest Expense":4730000.0,"Interest Income":3035000.0,"Normalized Income":149502400.0,"Net Income From Continuing And Discontinued Operation":19313000.0,"Total Expenses":428240000.0,"Total Operating Income As Reported":332867000.0,"Diluted Average Shares":1482386000.0,"Basic Average Shares":1324279000.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":19313000.0,"Net Income Common Stockholders":19313000.0,"Net Income":19313000.0,"Minority Interests":-3810000.0,"Net Income Including Noncontrolling Interests":23123000.0,"Net Income Continuous Operations":23123000.0,"Tax Provision":174664000.0,"Pretax Income":197787000.0,"Other Income Expense":-155226000.0,"Other Non Operating Income Expenses":41000.0,"Special Income Charges":-4111000.0,"Gain On Sale Of Ppe":-4111000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-2103000.0,"Gain On Sale Of Security":-149053000.0,"Net Non Operating Interest Income Expense":-1695000.0,"Interest Expense Non Operating":4730000.0,"Interest Income Non Operating":3035000.0,"Operating Income":354708000.0,"Operating Expense":35637000.0,"Other Operating Expenses":13042000.0,"Other Taxes":380000.0,"Selling General And Administration":22215000.0,"General And Administrative Expense":22215000.0,"Other Gand A":15249000.0,"Salaries And Wages":6966000.0,"Gross Profit":390345000.0,"Cost Of Revenue":392603000.0,"Total Revenue":782948000.0,"Operating Revenue":782948000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-4605300.0,"Tax Rate For Calcs":0.15,"Normalized EBITDA":424658000.0,"Total Unusual Items":-30702000.0,"Total Unusual Items Excluding Goodwill":-30702000.0,"Net Income From Continuing Operation Net Minority Interest":154424000.0,"Reconciled Depreciation":102705000.0,"Reconciled Cost Of Revenue":340769000.0,"EBITDA":393956000.0,"EBIT":291251000.0,"Net Interest Income":-1941000.0,"Interest Expense":4854000.0,"Interest Income":2913000.0,"Normalized Income":180520700.0,"Net Income From Continuing And Discontinued Operation":154424000.0,"Total Expenses":374895000.0,"Total Operating Income As Reported":329516000.0,"Diluted Average Shares":1477021000.0,"Basic Average Shares":1321740000.0,"Diluted EPS":0.1,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":154424000.0,"Net Income Common Stockholders":154424000.0,"Net Income":154424000.0,"Minority Interests":-6329000.0,"Net Income Including Noncontrolling Interests":160753000.0,"Net Income Continuous Operations":160753000.0,"Tax Provision":125644000.0,"Pretax Income":286397000.0,"Other Income Expense":-28973000.0,"Other Non Operating Income Expenses":1729000.0,"Special Income Charges":-576000.0,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":-576000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-30126000.0,"Net Non Operating Interest Income Expense":-1941000.0,"Interest Expense Non Operating":4854000.0,"Interest Income Non Operating":2913000.0,"Operating Income":317311000.0,"Operating Expense":34126000.0,"Other Operating Expenses":4778000.0,"Other Taxes":5431000.0,"Selling General And Administration":23917000.0,"General And Administrative Expense":23917000.0,"Other Gand A":15783000.0,"Salaries And Wages":8134000.0,"Gross Profit":351437000.0,"Cost Of Revenue":340769000.0,"Total Revenue":692206000.0,"Operating Revenue":692206000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":754000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":-18773000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-78755000.0,"Repurchase Of Capital Stock":-92337000.0,"Repayment Of Debt":-82418000.0,"Issuance Of Debt":0.0,"End Cash Position":286576000.0,"Beginning Cash Position":479394000.0,"Effect Of Exchange Rate Changes":-3033000.0,"Changes In Cash":-189785000.0,"Financing Cash Flow":-268040000.0,"Cash Flow From Continuing Financing Activities":-268040000.0,"Net Other Financing Charges":-76903000.0,"Interest Paid Cff":-1562000.0,"Proceeds From Stock Option Exercised":11128000.0,"Cash Dividends Paid":-25948000.0,"Common Stock Dividend Paid":-25948000.0,"Net Common Stock Issuance":-92337000.0,"Common Stock Payments":-92337000.0,"Net Issuance Payments Of Debt":-82418000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-82418000.0,"Long Term Debt Payments":-82418000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":157010000.0,"Cash Flow From Continuing Investing Activities":157010000.0,"Net Other Investing Changes":-181721000.0,"Net Investment Purchase And Sale":-4237000.0,"Sale Of Investment":null,"Purchase Of Investment":-4237000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":18076000.0,"Sale Of Intangibles":18076000.0,"Net PPE Purchase And Sale":324892000.0,"Sale Of PPE":324892000.0,"Operating Cash Flow":-78755000.0,"Cash Flow From Continuing Operating Activities":-78755000.0,"Change In Working Capital":-172842000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-118866000.0,"Change In Payable":-118866000.0,"Change In Account Payable":-12447000.0,"Change In Tax Payable":-106419000.0,"Change In Income Tax Payable":-106419000.0,"Change In Inventory":-22482000.0,"Change In Receivables":-31494000.0,"Changes In Account Receivables":-18402000.0,"Other Non Cash Items":-168086000.0,"Stock Based Compensation":5143000.0,"Asset Impairment Charge":49713000.0,"Deferred Tax":29756000.0,"Deferred Income Tax":29756000.0,"Depreciation Amortization Depletion":121085000.0,"Operating Gains Losses":-363144000.0,"Earnings Losses From Equity Investments":-579000.0,"Gain Loss On Investment Securities":-64065000.0,"Gain Loss On Sale Of PPE":-292374000.0,"Gain Loss On Sale Of Business":-6126000.0,"Net Income From Continuing Operations":419620000.0},"2026-03-31":{"Free Cash Flow":539481000.0,"Repurchase Of Capital Stock":-79561000.0,"Repayment Of Debt":-109114000.0,"Issuance Of Debt":25000000.0,"End Cash Position":479394000.0,"Beginning Cash Position":383118000.0,"Effect Of Exchange Rate Changes":-14197000.0,"Changes In Cash":110473000.0,"Financing Cash Flow":-252971000.0,"Cash Flow From Continuing Financing Activities":-252971000.0,"Net Other Financing Charges":-81197000.0,"Interest Paid Cff":-8744000.0,"Proceeds From Stock Option Exercised":26953000.0,"Cash Dividends Paid":-26308000.0,"Common Stock Dividend Paid":-26308000.0,"Net Common Stock Issuance":-79561000.0,"Common Stock Payments":-79561000.0,"Net Issuance Payments Of Debt":-84114000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-84114000.0,"Long Term Debt Payments":-109114000.0,"Long Term Debt Issuance":25000000.0,"Investing Cash Flow":-176037000.0,"Cash Flow From Continuing Investing Activities":-176037000.0,"Net Other Investing Changes":-178323000.0,"Net Investment Purchase And Sale":2286000.0,"Sale Of Investment":2286000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":539481000.0,"Cash Flow From Continuing Operating Activities":539481000.0,"Change In Working Capital":153288000.0,"Change In Other Working Capital":147984000.0,"Change In Payables And Accrued Expense":176579000.0,"Change In Payable":176579000.0,"Change In Account Payable":7619000.0,"Change In Tax Payable":168960000.0,"Change In Income Tax Payable":168960000.0,"Change In Inventory":-11221000.0,"Change In Receivables":-12070000.0,"Changes In Account Receivables":-15694000.0,"Other Non Cash Items":-98985000.0,"Stock Based Compensation":8530000.0,"Asset Impairment Charge":0.0,"Deferred Tax":83397000.0,"Deferred Income Tax":83397000.0,"Depreciation Amortization Depletion":161236000.0,"Operating Gains Losses":26465000.0,"Earnings Losses From Equity Investments":-4901000.0,"Gain Loss On Investment Securities":53228000.0,"Gain Loss On Sale Of PPE":2141000.0,"Gain Loss On Sale Of Business":-24003000.0,"Net Income From Continuing Operations":205550000.0},"2025-12-31":{"Free Cash Flow":290577000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-56945000.0,"Issuance Of Debt":589000.0,"End Cash Position":380424000.0,"Beginning Cash Position":367228000.0,"Effect Of Exchange Rate Changes":-9818000.0,"Changes In Cash":23014000.0,"Financing Cash Flow":-83798000.0,"Cash Flow From Continuing Financing Activities":-83798000.0,"Net Other Financing Charges":-40105000.0,"Interest Paid Cff":-5990000.0,"Proceeds From Stock Option Exercised":30747000.0,"Cash Dividends Paid":-26014000.0,"Common Stock Dividend Paid":-26014000.0,"Net Common Stock Issuance":13920000.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-56356000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-56356000.0,"Long Term Debt Payments":-56945000.0,"Long Term Debt Issuance":589000.0,"Investing Cash Flow":-183765000.0,"Cash Flow From Continuing Investing Activities":-183765000.0,"Net Other Investing Changes":-164628000.0,"Net Investment Purchase And Sale":-19137000.0,"Sale Of Investment":23940000.0,"Purchase Of Investment":-43077000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":290577000.0,"Cash Flow From Continuing Operating Activities":290577000.0,"Change In Working Capital":74932000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":109499000.0,"Change In Payable":109499000.0,"Change In Account Payable":44654000.0,"Change In Tax Payable":64845000.0,"Change In Income Tax Payable":64845000.0,"Change In Inventory":-16849000.0,"Change In Receivables":-17718000.0,"Changes In Account Receivables":2581000.0,"Other Non Cash Items":-84709000.0,"Stock Based Compensation":3961000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-125000000.0,"Deferred Income Tax":-125000000.0,"Depreciation Amortization Depletion":143904000.0,"Operating Gains Losses":97230000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":100563000.0,"Gain Loss On Sale Of PPE":-1408000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":180259000.0},"2025-09-30":{"Free Cash Flow":171390000.0,"Repurchase Of Capital Stock":-9849000.0,"Repayment Of Debt":-9166000.0,"Issuance Of Debt":204439000.0,"End Cash Position":367228000.0,"Beginning Cash Position":308491000.0,"Effect Of Exchange Rate Changes":-11267000.0,"Changes In Cash":70004000.0,"Financing Cash Flow":176071000.0,"Cash Flow From Continuing Financing Activities":176071000.0,"Net Other Financing Charges":-4788000.0,"Interest Paid Cff":-7815000.0,"Proceeds From Stock Option Exercised":29169000.0,"Cash Dividends Paid":-25919000.0,"Common Stock Dividend Paid":-25919000.0,"Net Common Stock Issuance":-9849000.0,"Common Stock Payments":-9849000.0,"Net Issuance Payments Of Debt":195273000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":195273000.0,"Long Term Debt Payments":-9166000.0,"Long Term Debt Issuance":204439000.0,"Investing Cash Flow":-277457000.0,"Cash Flow From Continuing Investing Activities":-277457000.0,"Net Other Investing Changes":-261245000.0,"Net Investment Purchase And Sale":-16212000.0,"Sale Of Investment":8465000.0,"Purchase Of Investment":-24677000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":171390000.0,"Cash Flow From Continuing Operating Activities":171390000.0,"Change In Working Capital":-8510000.0,"Change In Other Working Capital":70929000.0,"Change In Payables And Accrued Expense":126992000.0,"Change In Payable":126992000.0,"Change In Account Payable":11857000.0,"Change In Tax Payable":115135000.0,"Change In Income Tax Payable":115135000.0,"Change In Inventory":-102165000.0,"Change In Receivables":-33337000.0,"Changes In Account Receivables":683000.0,"Other Non Cash Items":-92004000.0,"Stock Based Compensation":5088000.0,"Asset Impairment Charge":0.0,"Deferred Tax":31099000.0,"Deferred Income Tax":31099000.0,"Depreciation Amortization Depletion":104665000.0,"Operating Gains Losses":107929000.0,"Earnings Losses From Equity Investments":2103000.0,"Gain Loss On Investment Securities":101715000.0,"Gain Loss On Sale Of PPE":4111000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":23123000.0},"2025-06-30":{"Free Cash Flow":255081000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-12596000.0,"Issuance Of Debt":3314000.0,"End Cash Position":308491000.0,"Beginning Cash Position":330123000.0,"Effect Of Exchange Rate Changes":1621000.0,"Changes In Cash":-23253000.0,"Financing Cash Flow":-41892000.0,"Cash Flow From Continuing Financing Activities":-41892000.0,"Net Other Financing Charges":-9439000.0,"Interest Paid Cff":-1148000.0,"Proceeds From Stock Option Exercised":3936000.0,"Cash Dividends Paid":-25959000.0,"Common Stock Dividend Paid":-25959000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-9282000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":-9282000.0,"Long Term Debt Payments":-12596000.0,"Long Term Debt Issuance":3314000.0,"Investing Cash Flow":-236442000.0,"Cash Flow From Continuing Investing Activities":-236442000.0,"Net Other Investing Changes":-252814000.0,"Net Investment Purchase And Sale":16372000.0,"Sale Of Investment":17690000.0,"Purchase Of Investment":-1318000.0,"Net Business Purchase And Sale":-4800000.0,"Sale Of Business":0.0,"Purchase Of Business":-4800000.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":255081000.0,"Cash Flow From Continuing Operating Activities":255081000.0,"Change In Working Capital":-45835000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":22886000.0,"Change In Payable":22886000.0,"Change In Account Payable":11111000.0,"Change In Tax Payable":11775000.0,"Change In Income Tax Payable":11775000.0,"Change In Inventory":-29864000.0,"Change In Receivables":-38857000.0,"Changes In Account Receivables":-12866000.0,"Other Non Cash Items":38184000.0,"Stock Based Compensation":8017000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-29099000.0,"Deferred Income Tax":-29099000.0,"Depreciation Amortization Depletion":102705000.0,"Operating Gains Losses":20356000.0,"Earnings Losses From Equity Investments":576000.0,"Gain Loss On Investment Securities":19780000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":160753000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":-400000000.0,"Short Term Debt Payments":-400000000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-14840000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":0.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":1951000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}