{"ticker":"BTGO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":115666943.0,"Share Issued":115666943.0,"Net Debt":310773000.0,"Total Debt":503234000.0,"Tangible Book Value":436280000.0,"Invested Capital":934424000.0,"Working Capital":420825000.0,"Net Tangible Assets":436280000.0,"Capital Lease Obligations":5863000.0,"Common Stock Equity":437053000.0,"Preferred Stock Equity":null,"Total Capitalization":437053000.0,"Total Equity Gross Minority Interest":438840000.0,"Minority Interest":1787000.0,"Stockholders Equity":437053000.0,"Retained Earnings":1432000.0,"Additional Paid In Capital":435610000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5453401000.0,"Total Non Current Liabilities Net Minority Interest":3327000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":3327000.0,"Long Term Capital Lease Obligation":3327000.0,"Current Liabilities":5450074000.0,"Other Current Liabilities":4930728000.0,"Current Deferred Liabilities":12223000.0,"Current Deferred Revenue":4549000.0,"Current Deferred Taxes Liabilities":7674000.0,"Current Debt And Capital Lease Obligation":499907000.0,"Current Capital Lease Obligation":2536000.0,"Current Debt":497371000.0,"Other Current Borrowings":497371000.0,"Payables And Accrued Expenses":7216000.0,"Current Accrued Expenses":null,"Payables":7216000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":7216000.0,"Total Assets":5892241000.0,"Total Non Current Assets":21342000.0,"Other Non Current Assets":726000.0,"Goodwill And Other Intangible Assets":773000.0,"Other Intangible Assets":773000.0,"Net PPE":19843000.0,"Accumulated Depreciation":-6450000.0,"Gross PPE":26293000.0,"Leases":1122000.0,"Other Properties":5629000.0,"Machinery Furniture Equipment":19542000.0,"Properties":0.0,"Current Assets":5870899000.0,"Other Current Assets":1069628000.0,"Current Deferred Assets":7459000.0,"Current Deferred Taxes Assets":7459000.0,"Restricted Cash":4392828000.0,"Receivables":214386000.0,"Loans Receivable":200397000.0,"Accounts Receivable":13989000.0,"Allowance For Doubtful Accounts Receivable":-1427000.0,"Gross Accounts Receivable":15416000.0,"Cash Cash Equivalents And Short Term Investments":186598000.0,"Cash And Cash Equivalents":186598000.0},"2025-12-31":{"Ordinary Shares Number":115597993.0,"Share Issued":115597993.0,"Net Debt":246260000.0,"Total Debt":358996000.0,"Tangible Book Value":92889000.0,"Invested Capital":446650000.0,"Working Capital":301061000.0,"Net Tangible Assets":315369000.0,"Capital Lease Obligations":6461000.0,"Common Stock Equity":94115000.0,"Preferred Stock Equity":222480000.0,"Total Capitalization":316595000.0,"Total Equity Gross Minority Interest":318548000.0,"Minority Interest":1953000.0,"Stockholders Equity":316595000.0,"Retained Earnings":62105000.0,"Additional Paid In Capital":32006000.0,"Capital Stock":222484000.0,"Common Stock":4000.0,"Preferred Stock":222480000.0,"Total Liabilities Net Minority Interest":4230119000.0,"Total Non Current Liabilities Net Minority Interest":3978000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":3978000.0,"Long Term Capital Lease Obligation":3978000.0,"Current Liabilities":4226141000.0,"Other Current Liabilities":3820595000.0,"Current Deferred Liabilities":12384000.0,"Current Deferred Revenue":4710000.0,"Current Deferred Taxes Liabilities":7674000.0,"Current Debt And Capital Lease Obligation":355018000.0,"Current Capital Lease Obligation":2483000.0,"Current Debt":352535000.0,"Other Current Borrowings":352535000.0,"Payables And Accrued Expenses":38144000.0,"Current Accrued Expenses":23783000.0,"Payables":14361000.0,"Total Tax Payable":4406000.0,"Income Tax Payable":4406000.0,"Accounts Payable":9955000.0,"Total Assets":4548667000.0,"Total Non Current Assets":21465000.0,"Other Non Current Assets":713000.0,"Goodwill And Other Intangible Assets":1226000.0,"Other Intangible Assets":null,"Net PPE":19526000.0,"Accumulated Depreciation":-5176000.0,"Gross PPE":24702000.0,"Leases":1122000.0,"Other Properties":6346000.0,"Machinery Furniture Equipment":17234000.0,"Properties":0.0,"Current Assets":4527202000.0,"Other Current Assets":877067000.0,"Current Deferred Assets":7130000.0,"Current Deferred Taxes Assets":7130000.0,"Restricted Cash":3313527000.0,"Receivables":223203000.0,"Loans Receivable":207429000.0,"Accounts Receivable":15774000.0,"Allowance For Doubtful Accounts Receivable":-1960000.0,"Gross Accounts Receivable":17734000.0,"Cash Cash Equivalents And Short Term Investments":106275000.0,"Cash And Cash Equivalents":106275000.0},"2025-09-30":{"Ordinary Shares Number":115571628.0,"Share Issued":115571628.0,"Net Debt":84820000.0,"Total Debt":340903000.0,"Tangible Book Value":535754000.0,"Invested Capital":869203000.0,"Working Capital":524658000.0,"Net Tangible Assets":535754000.0,"Capital Lease Obligations":7454000.0,"Common Stock Equity":535754000.0,"Preferred Stock Equity":222480000.0,"Total Capitalization":535754000.0,"Total Equity Gross Minority Interest":537882000.0,"Minority Interest":2128000.0,"Stockholders Equity":535754000.0,"Retained Earnings":107423000.0,"Additional Paid In Capital":428320000.0,"Capital Stock":11000.0,"Common Stock":11000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":3813926000.0,"Total Non Current Liabilities Net Minority Interest":4967000.0,"Other Non Current Liabilities":1000.0,"Long Term Debt And Capital Lease Obligation":4967000.0,"Long Term Capital Lease Obligation":4967000.0,"Current Liabilities":3808959000.0,"Other Current Liabilities":3441651000.0,"Current Deferred Liabilities":22209000.0,"Current Deferred Revenue":10930000.0,"Current Deferred Taxes Liabilities":11279000.0,"Current Debt And Capital Lease Obligation":335936000.0,"Current Capital Lease Obligation":2487000.0,"Current Debt":333449000.0,"Other Current Borrowings":333449000.0,"Payables And Accrued Expenses":9163000.0,"Current Accrued Expenses":null,"Payables":9163000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":9163000.0,"Total Assets":4351808000.0,"Total Non Current Assets":18191000.0,"Other Non Current Assets":7954000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":10237000.0,"Accumulated Depreciation":-15421000.0,"Gross PPE":25658000.0,"Leases":1122000.0,"Other Properties":null,"Machinery Furniture Equipment":24536000.0,"Properties":0.0,"Current Assets":4333617000.0,"Other Current Assets":1167440000.0,"Current Deferred Assets":1323000.0,"Current Deferred Taxes Assets":1323000.0,"Restricted Cash":2688435000.0,"Receivables":227790000.0,"Loans Receivable":208138000.0,"Accounts Receivable":19652000.0,"Allowance For Doubtful Accounts Receivable":-3416000.0,"Gross Accounts Receivable":23068000.0,"Cash Cash Equivalents And Short Term Investments":248629000.0,"Cash And Cash Equivalents":248629000.0},"2025-06-30":{"Ordinary Shares Number":115571628.0,"Share Issued":115571628.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":null,"Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":115571628.0,"Share Issued":115571628.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":100181000.0,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":322721000.0,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":274826000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Deferred Taxes Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":21782000.0,"Current Accrued Expenses":7493000.0,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":546000.0,"Goodwill And Other Intangible Assets":3721000.0,"Other Intangible Assets":null,"Net PPE":6336000.0,"Accumulated Depreciation":-3660000.0,"Gross PPE":9996000.0,"Leases":null,"Other Properties":4092000.0,"Machinery Furniture Equipment":4598000.0,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Current Deferred Taxes Assets":null,"Restricted Cash":0.0,"Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":304179.634283,"Tax Rate For Calcs":0.153085,"Normalized EBITDA":-65882000.0,"Total Unusual Items":1987000.0,"Total Unusual Items Excluding Goodwill":1987000.0,"Net Income From Continuing Operation Net Minority Interest":-60673000.0,"Reconciled Depreciation":1727000.0,"Reconciled Cost Of Revenue":3730090000.0,"EBITDA":-63895000.0,"EBIT":-65622000.0,"Net Interest Income":-6018000.0,"Interest Expense":6018000.0,"Normalized Income":-62355820.365717,"Net Income From Continuing And Discontinued Operation":-60673000.0,"Total Expenses":3787459000.0,"Total Operating Income As Reported":-19904000.0,"Diluted Average Shares":98409000.0,"Basic Average Shares":98409000.0,"Diluted EPS":-0.62,"Basic EPS":-0.62,"Diluted NI Availto Com Stockholders":-60673000.0,"Net Income Common Stockholders":-60673000.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-60673000.0,"Net Income Including Noncontrolling Interests":-60673000.0,"Net Income From Tax Loss Carryforward":null,"Net Income Continuous Operations":-60673000.0,"Tax Provision":-10967000.0,"Pretax Income":-71640000.0,"Other Income Expense":-51736000.0,"Other Non Operating Income Expenses":-53723000.0,"Special Income Charges":1987000.0,"Gain On Sale Of Ppe":1987000.0,"Net Non Operating Interest Income Expense":-6018000.0,"Interest Expense Non Operating":6018000.0,"Operating Income":-13886000.0,"Operating Expense":57369000.0,"Other Operating Expenses":35337000.0,"Depreciation Amortization Depletion Income Statement":1727000.0,"Depreciation And Amortization In Income Statement":1727000.0,"Selling General And Administration":20305000.0,"General And Administrative Expense":20305000.0,"Other Gand A":20305000.0,"Gross Profit":43483000.0,"Cost Of Revenue":3730090000.0,"Total Revenue":3773573000.0,"Operating Revenue":3773573000.0},"2025-12-31":{"Tax Effect Of Unusual Items":1743750.989065,"Tax Rate For Calcs":0.312668,"Normalized EBITDA":-71923000.0,"Total Unusual Items":5577000.0,"Total Unusual Items Excluding Goodwill":5577000.0,"Net Income From Continuing Operation Net Minority Interest":-50035000.0,"Reconciled Depreciation":1277000.0,"Reconciled Cost Of Revenue":6099468000.0,"EBITDA":-66346000.0,"EBIT":-67623000.0,"Net Interest Income":-5173000.0,"Interest Expense":5173000.0,"Normalized Income":-53868249.010935,"Net Income From Continuing And Discontinued Operation":-50035000.0,"Total Expenses":6149862000.0,"Total Operating Income As Reported":1504000.0,"Diluted Average Shares":115597993.0,"Basic Average Shares":115597993.0,"Diluted EPS":-0.432935,"Basic EPS":-0.432935,"Diluted NI Availto Com Stockholders":-22886000.0,"Net Income Common Stockholders":-22886000.0,"Otherunder Preferred Stock Dividend":-27149000.0,"Net Income":-50035000.0,"Net Income Including Noncontrolling Interests":-50035000.0,"Net Income From Tax Loss Carryforward":27149000.0,"Net Income Continuous Operations":-50035000.0,"Tax Provision":-22761000.0,"Pretax Income":-72796000.0,"Other Income Expense":-74300000.0,"Other Non Operating Income Expenses":-79877000.0,"Special Income Charges":5577000.0,"Gain On Sale Of Ppe":5577000.0,"Net Non Operating Interest Income Expense":-5173000.0,"Interest Expense Non Operating":5173000.0,"Operating Income":6677000.0,"Operating Expense":50394000.0,"Other Operating Expenses":25116000.0,"Depreciation Amortization Depletion Income Statement":1277000.0,"Depreciation And Amortization In Income Statement":1277000.0,"Selling General And Administration":24001000.0,"General And Administrative Expense":24001000.0,"Other Gand A":24001000.0,"Gross Profit":57071000.0,"Cost Of Revenue":6099468000.0,"Total Revenue":6156539000.0,"Operating Revenue":6156539000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1238291.384754,"Tax Rate For Calcs":0.213351,"Normalized EBITDA":26763000.0,"Total Unusual Items":5804000.0,"Total Unusual Items Excluding Goodwill":5804000.0,"Net Income From Continuing Operation Net Minority Interest":22672000.0,"Reconciled Depreciation":1008000.0,"Reconciled Cost Of Revenue":5760237000.0,"EBITDA":32567000.0,"EBIT":31559000.0,"Net Interest Income":-2738000.0,"Interest Expense":2738000.0,"Normalized Income":18106291.384754,"Net Income From Continuing And Discontinued Operation":22672000.0,"Total Expenses":5803836000.0,"Total Operating Income As Reported":3882000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":6837000.0,"Net Income Common Stockholders":6837000.0,"Otherunder Preferred Stock Dividend":15835000.0,"Net Income":22672000.0,"Net Income Including Noncontrolling Interests":22672000.0,"Net Income From Tax Loss Carryforward":-15835000.0,"Net Income Continuous Operations":22672000.0,"Tax Provision":6149000.0,"Pretax Income":28821000.0,"Other Income Expense":24939000.0,"Other Non Operating Income Expenses":19135000.0,"Special Income Charges":5804000.0,"Gain On Sale Of Ppe":5804000.0,"Net Non Operating Interest Income Expense":-2738000.0,"Interest Expense Non Operating":2738000.0,"Operating Income":6620000.0,"Operating Expense":43599000.0,"Other Operating Expenses":23628000.0,"Depreciation Amortization Depletion Income Statement":1008000.0,"Depreciation And Amortization In Income Statement":1008000.0,"Selling General And Administration":18963000.0,"General And Administrative Expense":18963000.0,"Other Gand A":18963000.0,"Gross Profit":50219000.0,"Cost Of Revenue":5760237000.0,"Total Revenue":5810456000.0,"Operating Revenue":5810456000.0},"2025-06-30":{"Tax Effect Of Unusual Items":356733.212341,"Tax Rate For Calcs":0.283122,"Normalized EBITDA":54314000.0,"Total Unusual Items":1260000.0,"Total Unusual Items Excluding Goodwill":1260000.0,"Net Income From Continuing Operation Net Minority Interest":38315000.0,"Reconciled Depreciation":875000.0,"Reconciled Cost Of Revenue":2379269000.0,"EBITDA":55574000.0,"EBIT":54699000.0,"Net Interest Income":-1252000.0,"Interest Expense":1252000.0,"Normalized Income":37411733.212341,"Net Income From Continuing And Discontinued Operation":38315000.0,"Total Expenses":2412869000.0,"Total Operating Income As Reported":-3659000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":27001000.0,"Net Income Common Stockholders":27001000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":38315000.0,"Net Income Including Noncontrolling Interests":38315000.0,"Net Income From Tax Loss Carryforward":null,"Net Income Continuous Operations":38315000.0,"Tax Provision":15132000.0,"Pretax Income":53447000.0,"Other Income Expense":57106000.0,"Other Non Operating Income Expenses":55846000.0,"Special Income Charges":1260000.0,"Gain On Sale Of Ppe":1260000.0,"Net Non Operating Interest Income Expense":-1252000.0,"Interest Expense Non Operating":1252000.0,"Operating Income":-2407000.0,"Operating Expense":33600000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":875000.0,"Depreciation And Amortization In Income Statement":875000.0,"Selling General And Administration":17476000.0,"General And Administrative Expense":17476000.0,"Other Gand A":17476000.0,"Gross Profit":31193000.0,"Cost Of Revenue":2379269000.0,"Total Revenue":2410462000.0,"Operating Revenue":2410462000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-337137.505683,"Tax Rate For Calcs":0.220064,"Normalized EBITDA":-28912000.0,"Total Unusual Items":-1532000.0,"Total Unusual Items Excluding Goodwill":-1532000.0,"Net Income From Continuing Operation Net Minority Interest":-25734000.0,"Reconciled Depreciation":866000.0,"Reconciled Cost Of Revenue":1754215000.0,"EBITDA":-30444000.0,"EBIT":-31310000.0,"Net Interest Income":-1685000.0,"Interest Expense":1685000.0,"Normalized Income":-24539137.505683,"Net Income From Continuing And Discontinued Operation":-25734000.0,"Total Expenses":1770630000.0,"Total Operating Income As Reported":2349000.0,"Diluted Average Shares":115597993.0,"Basic Average Shares":115597993.0,"Diluted EPS":-0.222616,"Basic EPS":-0.222616,"Diluted NI Availto Com Stockholders":-25734000.0,"Net Income Common Stockholders":-25734000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-25734000.0,"Net Income Including Noncontrolling Interests":-25734000.0,"Net Income From Tax Loss Carryforward":null,"Net Income Continuous Operations":-25734000.0,"Tax Provision":-7261000.0,"Pretax Income":-32995000.0,"Other Income Expense":-35344000.0,"Other Non Operating Income Expenses":-33812000.0,"Special Income Charges":-1532000.0,"Gain On Sale Of Ppe":-1532000.0,"Net Non Operating Interest Income Expense":-1685000.0,"Interest Expense Non Operating":1685000.0,"Operating Income":4034000.0,"Operating Expense":16415000.0,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":866000.0,"Depreciation And Amortization In Income Statement":866000.0,"Selling General And Administration":15549000.0,"General And Administrative Expense":15549000.0,"Other Gand A":15549000.0,"Gross Profit":20449000.0,"Cost Of Revenue":1754215000.0,"Total Revenue":1774664000.0,"Operating Revenue":1774664000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":80411000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income From Tax Loss Carryforward":-80411000.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-46601000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-76920000.0,"Issuance Of Debt":97751000.0,"Issuance Of Capital Stock":174285000.0,"Capital Expenditure":-17124000.0,"Interest Paid Supplemental Data":1522000.0,"Income Tax Paid Supplemental Data":520000.0,"End Cash Position":4579426000.0,"Beginning Cash Position":3419802000.0,"Changes In Cash":1159624000.0,"Financing Cash Flow":1200438000.0,"Cash Flow From Continuing Financing Activities":1200438000.0,"Net Other Financing Charges":1004303000.0,"Proceeds From Stock Option Exercised":1019000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":174285000.0,"Common Stock Issuance":174285000.0,"Net Issuance Payments Of Debt":20831000.0,"Net Long Term Debt Issuance":20831000.0,"Long Term Debt Payments":-76920000.0,"Long Term Debt Issuance":97751000.0,"Investing Cash Flow":-11337000.0,"Cash Flow From Continuing Investing Activities":-11337000.0,"Net Other Investing Changes":5787000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-14816000.0,"Purchase Of Intangibles":-14816000.0,"Net PPE Purchase And Sale":-2308000.0,"Purchase Of PPE":-2308000.0,"Operating Cash Flow":-29477000.0,"Cash Flow From Continuing Operating Activities":-29477000.0,"Change In Working Capital":-25519000.0,"Change In Other Working Capital":-490000.0,"Change In Other Current Liabilities":-21348000.0,"Change In Other Current Assets":-5428000.0,"Change In Payables And Accrued Expense":-2984000.0,"Change In Payable":-2984000.0,"Change In Account Payable":-2984000.0,"Change In Receivables":4731000.0,"Changes In Account Receivables":4731000.0,"Other Non Cash Items":45945000.0,"Stock Based Compensation":11248000.0,"Provisionand Write Offof Assets":-218000.0,"Depreciation Amortization Depletion":1727000.0,"Depreciation And Amortization":1727000.0,"Operating Gains Losses":-1987000.0,"Gain Loss On Sale Of PPE":-1987000.0,"Net Income From Continuing Operations":-60673000.0},"2025-12-31":{"Free Cash Flow":8457000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":109759000.0,"Issuance Of Debt":-97126000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-17889000.0,"Interest Paid Supplemental Data":-905000.0,"Income Tax Paid Supplemental Data":3582000.0,"End Cash Position":3419802000.0,"Beginning Cash Position":2765890000.0,"Changes In Cash":653912000.0,"Financing Cash Flow":658851000.0,"Cash Flow From Continuing Financing Activities":658851000.0,"Net Other Financing Charges":645919000.0,"Proceeds From Stock Option Exercised":299000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":12633000.0,"Net Long Term Debt Issuance":12633000.0,"Long Term Debt Payments":109759000.0,"Long Term Debt Issuance":-97126000.0,"Investing Cash Flow":-31285000.0,"Cash Flow From Continuing Investing Activities":-31285000.0,"Net Other Investing Changes":-13396000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-12443000.0,"Purchase Of Intangibles":-12443000.0,"Net PPE Purchase And Sale":-5446000.0,"Purchase Of PPE":-5446000.0,"Operating Cash Flow":26346000.0,"Cash Flow From Continuing Operating Activities":26346000.0,"Change In Working Capital":-35724000.0,"Change In Other Working Capital":-15632000.0,"Change In Other Current Liabilities":5654000.0,"Change In Other Current Assets":-24799000.0,"Change In Payables And Accrued Expense":484000.0,"Change In Payable":484000.0,"Change In Account Payable":484000.0,"Change In Receivables":-1431000.0,"Changes In Account Receivables":-1431000.0,"Other Non Cash Items":116219000.0,"Stock Based Compensation":768000.0,"Provisionand Write Offof Assets":32000.0,"Depreciation Amortization Depletion":1277000.0,"Depreciation And Amortization":1277000.0,"Operating Gains Losses":-6191000.0,"Gain Loss On Sale Of PPE":-6191000.0,"Net Income From Continuing Operations":-50035000.0},"2025-09-30":{"Free Cash Flow":9472000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":216437000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2206000.0,"Interest Paid Supplemental Data":2767000.0,"Income Tax Paid Supplemental Data":4901000.0,"End Cash Position":2765890000.0,"Beginning Cash Position":2262997000.0,"Changes In Cash":502893000.0,"Financing Cash Flow":534475000.0,"Cash Flow From Continuing Financing Activities":534475000.0,"Net Other Financing Charges":496725000.0,"Proceeds From Stock Option Exercised":889000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":36861000.0,"Net Long Term Debt Issuance":36861000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":216437000.0,"Investing Cash Flow":-43260000.0,"Cash Flow From Continuing Investing Activities":-43260000.0,"Net Other Investing Changes":-41054000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-124000.0,"Purchase Of Intangibles":-124000.0,"Net PPE Purchase And Sale":-2082000.0,"Purchase Of PPE":-2082000.0,"Operating Cash Flow":11678000.0,"Cash Flow From Continuing Operating Activities":11678000.0,"Change In Working Capital":43256000.0,"Change In Other Working Capital":2798000.0,"Change In Other Current Liabilities":-4275000.0,"Change In Other Current Assets":44771000.0,"Change In Payables And Accrued Expense":2649000.0,"Change In Payable":2649000.0,"Change In Account Payable":2649000.0,"Change In Receivables":-2687000.0,"Changes In Account Receivables":-2687000.0,"Other Non Cash Items":-51918000.0,"Stock Based Compensation":823000.0,"Provisionand Write Offof Assets":1027000.0,"Depreciation Amortization Depletion":1008000.0,"Depreciation And Amortization":1008000.0,"Operating Gains Losses":-5190000.0,"Gain Loss On Sale Of PPE":-5190000.0,"Net Income From Continuing Operations":22672000.0},"2025-06-30":{"Free Cash Flow":-18671000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":-646000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2399000.0,"Interest Paid Supplemental Data":873000.0,"Income Tax Paid Supplemental Data":5819000.0,"End Cash Position":2262997000.0,"Beginning Cash Position":114479000.0,"Changes In Cash":2148518000.0,"Financing Cash Flow":2203644000.0,"Cash Flow From Continuing Financing Activities":2203644000.0,"Net Other Financing Charges":2184160000.0,"Proceeds From Stock Option Exercised":130000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":19354000.0,"Net Long Term Debt Issuance":19354000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":-646000.0,"Investing Cash Flow":-38854000.0,"Cash Flow From Continuing Investing Activities":-38854000.0,"Net Other Investing Changes":-36455000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-1000.0,"Purchase Of Intangibles":-1000.0,"Net PPE Purchase And Sale":-2398000.0,"Purchase Of PPE":-2398000.0,"Operating Cash Flow":-16272000.0,"Cash Flow From Continuing Operating Activities":-16272000.0,"Change In Working Capital":21883000.0,"Change In Other Working Capital":14529000.0,"Change In Other Current Liabilities":-2563000.0,"Change In Other Current Assets":5218000.0,"Change In Payables And Accrued Expense":3303000.0,"Change In Payable":3303000.0,"Change In Account Payable":3303000.0,"Change In Receivables":1396000.0,"Changes In Account Receivables":1396000.0,"Other Non Cash Items":-77027000.0,"Stock Based Compensation":848000.0,"Provisionand Write Offof Assets":94000.0,"Depreciation Amortization Depletion":875000.0,"Depreciation And Amortization":875000.0,"Operating Gains Losses":-1260000.0,"Gain Loss On Sale Of PPE":-1260000.0,"Net Income From Continuing Operations":38315000.0},"2025-03-31":{"Free Cash Flow":5555000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-20000000.0,"Issuance Of Debt":40000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2664000.0,"Interest Paid Supplemental Data":2116000.0,"Income Tax Paid Supplemental Data":42000.0,"End Cash Position":114479000.0,"Beginning Cash Position":87424000.0,"Changes In Cash":27055000.0,"Financing Cash Flow":19762000.0,"Cash Flow From Continuing Financing Activities":19762000.0,"Net Other Financing Charges":-466000.0,"Proceeds From Stock Option Exercised":228000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":20000000.0,"Net Long Term Debt Issuance":20000000.0,"Long Term Debt Payments":-20000000.0,"Long Term Debt Issuance":40000000.0,"Investing Cash Flow":-926000.0,"Cash Flow From Continuing Investing Activities":-926000.0,"Net Other Investing Changes":1738000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-123000.0,"Purchase Of Intangibles":-123000.0,"Net PPE Purchase And Sale":-2541000.0,"Purchase Of PPE":-2541000.0,"Operating Cash Flow":8219000.0,"Cash Flow From Continuing Operating Activities":8219000.0,"Change In Working Capital":16553000.0,"Change In Other Working Capital":-17077000.0,"Change In Other Current Liabilities":16767000.0,"Change In Other Current Assets":15902000.0,"Change In Payables And Accrued Expense":-1289000.0,"Change In Payable":-1289000.0,"Change In Account Payable":-1289000.0,"Change In Receivables":2250000.0,"Changes In Account Receivables":2250000.0,"Other Non Cash Items":13344000.0,"Stock Based Compensation":950000.0,"Provisionand Write Offof Assets":708000.0,"Depreciation Amortization Depletion":866000.0,"Depreciation And Amortization":866000.0,"Operating Gains Losses":1532000.0,"Gain Loss On Sale Of PPE":1532000.0,"Net Income From Continuing Operations":-25734000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}