{"ticker":"BTMD","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1587500.0,"Ordinary Shares Number":29986979.0,"Share Issued":31574479.0,"Net Debt":100355000.0,"Total Debt":108422000.0,"Tangible Book Value":-70955000.0,"Invested Capital":49584000.0,"Working Capital":8130000.0,"Net Tangible Assets":-70955000.0,"Capital Lease Obligations":2747000.0,"Common Stock Equity":-56091000.0,"Total Capitalization":43334000.0,"Total Equity Gross Minority Interest":-47955000.0,"Minority Interest":8136000.0,"Stockholders Equity":-56091000.0,"Gains Losses Not Affecting Retained Earnings":-27000.0,"Other Equity Adjustments":-27000.0,"Treasury Stock":10036000.0,"Retained Earnings":-46032000.0,"Additional Paid In Capital":0.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":136987000.0,"Total Non Current Liabilities Net Minority Interest":108761000.0,"Other Non Current Liabilities":6277000.0,"Non Current Deferred Liabilities":922000.0,"Non Current Deferred Revenue":922000.0,"Long Term Debt And Capital Lease Obligation":101562000.0,"Long Term Capital Lease Obligation":2137000.0,"Long Term Debt":99425000.0,"Current Liabilities":28226000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2848000.0,"Current Deferred Revenue":2848000.0,"Current Debt And Capital Lease Obligation":6860000.0,"Current Capital Lease Obligation":610000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":4746000.0,"Payables And Accrued Expenses":13772000.0,"Current Accrued Expenses":5191000.0,"Payables":8581000.0,"Total Tax Payable":345000.0,"Income Tax Payable":42000.0,"Accounts Payable":8236000.0,"Total Assets":89032000.0,"Total Non Current Assets":52676000.0,"Other Non Current Assets":72000.0,"Non Current Deferred Assets":24481000.0,"Non Current Deferred Taxes Assets":24481000.0,"Goodwill And Other Intangible Assets":14864000.0,"Other Intangible Assets":9031000.0,"Goodwill":5833000.0,"Net PPE":13259000.0,"Accumulated Depreciation":-8054000.0,"Gross PPE":21313000.0,"Leases":8311000.0,"Construction In Progress":1894000.0,"Other Properties":2279000.0,"Machinery Furniture Equipment":6271000.0,"Buildings And Improvements":2558000.0,"Properties":0.0,"Current Assets":36356000.0,"Other Current Assets":1000.0,"Prepaid Assets":3757000.0,"Inventory":19881000.0,"Inventories Adjustments Allowances":-2096000.0,"Finished Goods":20295000.0,"Work In Process":799000.0,"Raw Materials":883000.0,"Receivables":7397000.0,"Taxes Receivable":0.0,"Accounts Receivable":7397000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":5320000.0,"Cash And Cash Equivalents":5320000.0},"2025-12-31":{"Treasury Shares Number":1587500.0,"Ordinary Shares Number":30713367.0,"Share Issued":32300867.0,"Net Debt":82909000.0,"Total Debt":109922000.0,"Tangible Book Value":-73163000.0,"Invested Capital":48493000.0,"Working Capital":9679000.0,"Net Tangible Assets":-73163000.0,"Capital Lease Obligations":2890000.0,"Common Stock Equity":-58539000.0,"Total Capitalization":42243000.0,"Total Equity Gross Minority Interest":-50397000.0,"Minority Interest":8142000.0,"Stockholders Equity":-58539000.0,"Gains Losses Not Affecting Retained Earnings":-29000.0,"Other Equity Adjustments":-29000.0,"Treasury Stock":8965000.0,"Retained Earnings":-49549000.0,"Additional Paid In Capital":0.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":158010000.0,"Total Non Current Liabilities Net Minority Interest":113019000.0,"Other Non Current Liabilities":8842000.0,"Non Current Deferred Liabilities":1097000.0,"Non Current Deferred Revenue":1097000.0,"Long Term Debt And Capital Lease Obligation":103080000.0,"Long Term Capital Lease Obligation":2298000.0,"Long Term Debt":100782000.0,"Current Liabilities":44991000.0,"Other Current Liabilities":18500000.0,"Current Deferred Liabilities":3017000.0,"Current Deferred Revenue":3017000.0,"Current Debt And Capital Lease Obligation":6842000.0,"Current Capital Lease Obligation":592000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":5811000.0,"Payables And Accrued Expenses":10821000.0,"Current Accrued Expenses":3995000.0,"Payables":6826000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":6826000.0,"Total Assets":107613000.0,"Total Non Current Assets":52943000.0,"Other Non Current Assets":72000.0,"Non Current Deferred Assets":24793000.0,"Non Current Deferred Taxes Assets":24793000.0,"Goodwill And Other Intangible Assets":14624000.0,"Other Intangible Assets":8791000.0,"Goodwill":5833000.0,"Net PPE":13454000.0,"Accumulated Depreciation":-7640000.0,"Gross PPE":21094000.0,"Leases":8311000.0,"Construction In Progress":2206000.0,"Other Properties":1685000.0,"Machinery Furniture Equipment":6191000.0,"Buildings And Improvements":2701000.0,"Properties":0.0,"Current Assets":54670000.0,"Other Current Assets":10000.0,"Prepaid Assets":3796000.0,"Inventory":19064000.0,"Inventories Adjustments Allowances":-3153000.0,"Finished Goods":20137000.0,"Work In Process":1524000.0,"Raw Materials":556000.0,"Receivables":7677000.0,"Taxes Receivable":809000.0,"Accounts Receivable":6868000.0,"Allowance For Doubtful Accounts Receivable":-3090000.0,"Gross Accounts Receivable":9958000.0,"Cash Cash Equivalents And Short Term Investments":24123000.0,"Cash And Cash Equivalents":24123000.0},"2025-09-30":{"Treasury Shares Number":1587500.0,"Ordinary Shares Number":30680960.0,"Share Issued":32268460.0,"Net Debt":75332000.0,"Total Debt":106406000.0,"Tangible Book Value":-86652000.0,"Invested Capital":30629000.0,"Working Capital":815000.0,"Net Tangible Assets":-86652000.0,"Capital Lease Obligations":3026000.0,"Common Stock Equity":-72751000.0,"Total Capitalization":24379000.0,"Total Equity Gross Minority Interest":-65467000.0,"Minority Interest":7284000.0,"Stockholders Equity":-72751000.0,"Gains Losses Not Affecting Retained Earnings":-30000.0,"Other Equity Adjustments":-30000.0,"Treasury Stock":8965000.0,"Retained Earnings":-63760000.0,"Additional Paid In Capital":0.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":176791000.0,"Total Non Current Liabilities Net Minority Interest":120483000.0,"Other Non Current Liabilities":19668000.0,"Non Current Deferred Liabilities":1233000.0,"Non Current Deferred Revenue":1233000.0,"Long Term Debt And Capital Lease Obligation":99582000.0,"Long Term Capital Lease Obligation":2452000.0,"Long Term Debt":97130000.0,"Current Liabilities":56308000.0,"Other Current Liabilities":30882000.0,"Current Deferred Liabilities":3165000.0,"Current Deferred Revenue":3165000.0,"Current Debt And Capital Lease Obligation":6824000.0,"Current Capital Lease Obligation":574000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":6035000.0,"Payables And Accrued Expenses":9402000.0,"Current Accrued Expenses":5043000.0,"Payables":4359000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4359000.0,"Total Assets":111324000.0,"Total Non Current Assets":54201000.0,"Other Non Current Assets":72000.0,"Non Current Deferred Assets":27324000.0,"Non Current Deferred Taxes Assets":27324000.0,"Goodwill And Other Intangible Assets":13901000.0,"Other Intangible Assets":8068000.0,"Goodwill":5833000.0,"Net PPE":12904000.0,"Accumulated Depreciation":-7253000.0,"Gross PPE":20157000.0,"Leases":8308000.0,"Construction In Progress":2290000.0,"Other Properties":588000.0,"Machinery Furniture Equipment":6130000.0,"Buildings And Improvements":2841000.0,"Properties":0.0,"Current Assets":57123000.0,"Other Current Assets":62000.0,"Prepaid Assets":4253000.0,"Inventory":16446000.0,"Inventories Adjustments Allowances":-2137000.0,"Finished Goods":13845000.0,"Work In Process":1272000.0,"Raw Materials":3466000.0,"Receivables":8314000.0,"Taxes Receivable":342000.0,"Accounts Receivable":7972000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":28048000.0,"Cash And Cash Equivalents":28048000.0},"2025-06-30":{"Treasury Shares Number":1587500.0,"Ordinary Shares Number":31692727.0,"Share Issued":33280227.0,"Net Debt":85135000.0,"Total Debt":107894000.0,"Tangible Book Value":-99402000.0,"Invested Capital":19632000.0,"Working Capital":-1033000.0,"Net Tangible Assets":-99402000.0,"Capital Lease Obligations":3158000.0,"Common Stock Equity":-85104000.0,"Total Capitalization":13382000.0,"Total Equity Gross Minority Interest":-78840000.0,"Minority Interest":6264000.0,"Stockholders Equity":-85104000.0,"Gains Losses Not Affecting Retained Earnings":-30000.0,"Other Equity Adjustments":-30000.0,"Treasury Stock":5600000.0,"Retained Earnings":-79478000.0,"Additional Paid In Capital":0.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":183638000.0,"Total Non Current Liabilities Net Minority Interest":133101000.0,"Other Non Current Liabilities":30612000.0,"Non Current Deferred Liabilities":1402000.0,"Non Current Deferred Revenue":1402000.0,"Long Term Debt And Capital Lease Obligation":101087000.0,"Long Term Capital Lease Obligation":2601000.0,"Long Term Debt":98486000.0,"Current Liabilities":50537000.0,"Other Current Liabilities":27832000.0,"Current Deferred Liabilities":3052000.0,"Current Deferred Revenue":3052000.0,"Current Debt And Capital Lease Obligation":6807000.0,"Current Capital Lease Obligation":557000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":4198000.0,"Payables And Accrued Expenses":8648000.0,"Current Accrued Expenses":4785000.0,"Payables":3863000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":3863000.0,"Total Assets":104798000.0,"Total Non Current Assets":55294000.0,"Other Non Current Assets":72000.0,"Non Current Deferred Assets":28018000.0,"Non Current Deferred Taxes Assets":28018000.0,"Goodwill And Other Intangible Assets":14298000.0,"Other Intangible Assets":8465000.0,"Goodwill":5833000.0,"Net PPE":12906000.0,"Accumulated Depreciation":-6889000.0,"Gross PPE":19795000.0,"Leases":8809000.0,"Construction In Progress":1527000.0,"Other Properties":389000.0,"Machinery Furniture Equipment":6092000.0,"Buildings And Improvements":2978000.0,"Properties":0.0,"Current Assets":49504000.0,"Other Current Assets":84000.0,"Prepaid Assets":8515000.0,"Inventory":12132000.0,"Inventories Adjustments Allowances":-2631000.0,"Finished Goods":14138000.0,"Work In Process":244000.0,"Raw Materials":381000.0,"Receivables":9172000.0,"Taxes Receivable":97000.0,"Accounts Receivable":9075000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19601000.0,"Cash And Cash Equivalents":19601000.0},"2025-03-31":{"Treasury Shares Number":1587500.0,"Ordinary Shares Number":31485777.0,"Share Issued":33073277.0,"Net Debt":64397000.0,"Total Debt":109384000.0,"Tangible Book Value":-104766000.0,"Invested Capital":16116000.0,"Working Capital":20210000.0,"Net Tangible Assets":-104766000.0,"Capital Lease Obligations":3287000.0,"Common Stock Equity":-89981000.0,"Total Capitalization":9866000.0,"Total Equity Gross Minority Interest":-84826000.0,"Minority Interest":5155000.0,"Stockholders Equity":-89981000.0,"Gains Losses Not Affecting Retained Earnings":-39000.0,"Other Equity Adjustments":-39000.0,"Treasury Stock":5600000.0,"Retained Earnings":-84346000.0,"Additional Paid In Capital":0.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":208205000.0,"Total Non Current Liabilities Net Minority Interest":159735000.0,"Other Non Current Liabilities":55691000.0,"Non Current Deferred Liabilities":1450000.0,"Non Current Deferred Revenue":1450000.0,"Long Term Debt And Capital Lease Obligation":102594000.0,"Long Term Capital Lease Obligation":2747000.0,"Long Term Debt":99847000.0,"Current Liabilities":48470000.0,"Other Current Liabilities":25081000.0,"Current Deferred Liabilities":3036000.0,"Current Deferred Revenue":3036000.0,"Current Debt And Capital Lease Obligation":6790000.0,"Current Capital Lease Obligation":540000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":3884000.0,"Payables And Accrued Expenses":9679000.0,"Current Accrued Expenses":5309000.0,"Payables":4370000.0,"Total Tax Payable":1035000.0,"Income Tax Payable":1035000.0,"Accounts Payable":3335000.0,"Total Assets":123379000.0,"Total Non Current Assets":54699000.0,"Other Non Current Assets":72000.0,"Non Current Deferred Assets":28340000.0,"Non Current Deferred Taxes Assets":28340000.0,"Goodwill And Other Intangible Assets":14785000.0,"Other Intangible Assets":8952000.0,"Goodwill":5833000.0,"Net PPE":11502000.0,"Accumulated Depreciation":-6619000.0,"Gross PPE":18121000.0,"Leases":3251000.0,"Construction In Progress":5768000.0,"Other Properties":254000.0,"Machinery Furniture Equipment":5735000.0,"Buildings And Improvements":3113000.0,"Properties":0.0,"Current Assets":68680000.0,"Other Current Assets":136000.0,"Prepaid Assets":5628000.0,"Inventory":13451000.0,"Inventories Adjustments Allowances":-2072000.0,"Finished Goods":14234000.0,"Work In Process":1056000.0,"Raw Materials":233000.0,"Receivables":7765000.0,"Taxes Receivable":0.0,"Accounts Receivable":7765000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":41700000.0,"Cash And Cash Equivalents":41700000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":24674000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-1936000.0,"Gross Accounts Receivable":9567000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":426194.727382,"Tax Rate For Calcs":0.198322,"Normalized EBITDA":4141000.0,"Total Unusual Items":2149000.0,"Total Unusual Items Excluding Goodwill":2149000.0,"Net Income From Continuing Operation Net Minority Interest":2277000.0,"Reconciled Depreciation":980000.0,"Reconciled Cost Of Revenue":13982000.0,"EBITDA":6290000.0,"EBIT":5310000.0,"Net Interest Income":-1972000.0,"Interest Expense":1972000.0,"Normalized Income":554194.727382,"Net Income From Continuing And Discontinued Operation":2277000.0,"Total Expenses":41769000.0,"Total Operating Income As Reported":3166000.0,"Diluted Average Shares":35995490.0,"Basic Average Shares":30646356.0,"Diluted EPS":0.06,"Basic EPS":0.07,"Diluted NI Availto Com Stockholders":2277000.0,"Net Income Common Stockholders":2277000.0,"Net Income":2277000.0,"Minority Interests":-399000.0,"Net Income Including Noncontrolling Interests":2676000.0,"Net Income Continuous Operations":2676000.0,"Tax Provision":662000.0,"Pretax Income":3338000.0,"Other Income Expense":2144000.0,"Other Non Operating Income Expenses":-5000.0,"Special Income Charges":2149000.0,"Restructuring And Mergern Acquisition":-2149000.0,"Net Non Operating Interest Income Expense":-1972000.0,"Interest Expense Non Operating":1972000.0,"Operating Income":3166000.0,"Operating Expense":27787000.0,"Selling General And Administration":27787000.0,"Gross Profit":30953000.0,"Cost Of Revenue":13982000.0,"Total Revenue":44935000.0,"Operating Revenue":44935000.0},"2025-12-31":{"Tax Effect Of Unusual Items":261870.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":7778000.0,"Total Unusual Items":1247000.0,"Total Unusual Items Excluding Goodwill":1247000.0,"Net Income From Continuing Operation Net Minority Interest":1954000.0,"Reconciled Depreciation":951000.0,"Reconciled Cost Of Revenue":14835000.0,"EBITDA":9025000.0,"EBIT":8074000.0,"Net Interest Income":-2471000.0,"Interest Expense":2471000.0,"Normalized Income":968870.0,"Net Income From Continuing And Discontinued Operation":1954000.0,"Total Expenses":39579000.0,"Total Operating Income As Reported":6829000.0,"Diluted Average Shares":30826891.0,"Basic Average Shares":30697868.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":1954000.0,"Net Income Common Stockholders":1954000.0,"Net Income":1954000.0,"Minority Interests":-663000.0,"Net Income Including Noncontrolling Interests":2617000.0,"Net Income Continuous Operations":2617000.0,"Tax Provision":2986000.0,"Pretax Income":5603000.0,"Other Income Expense":1245000.0,"Other Non Operating Income Expenses":-2000.0,"Special Income Charges":1247000.0,"Restructuring And Mergern Acquisition":-1247000.0,"Net Non Operating Interest Income Expense":-2471000.0,"Interest Expense Non Operating":2471000.0,"Operating Income":6829000.0,"Operating Expense":24744000.0,"Selling General And Administration":24744000.0,"Gross Profit":31573000.0,"Cost Of Revenue":14835000.0,"Total Revenue":46408000.0,"Operating Revenue":46408000.0},"2025-09-30":{"Tax Effect Of Unusual Items":613200.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9216000.0,"Total Unusual Items":2920000.0,"Total Unusual Items Excluding Goodwill":2920000.0,"Net Income From Continuing Operation Net Minority Interest":8188000.0,"Reconciled Depreciation":952000.0,"Reconciled Cost Of Revenue":13538000.0,"EBITDA":12136000.0,"EBIT":11184000.0,"Net Interest Income":-2733000.0,"Interest Expense":2733000.0,"Normalized Income":5881200.0,"Net Income From Continuing And Discontinued Operation":8188000.0,"Total Expenses":39689000.0,"Total Operating Income As Reported":8267000.0,"Diluted Average Shares":36708867.0,"Basic Average Shares":31331973.0,"Diluted EPS":0.22,"Basic EPS":0.26,"Diluted NI Availto Com Stockholders":8188000.0,"Net Income Common Stockholders":8188000.0,"Net Income":8188000.0,"Minority Interests":-1028000.0,"Net Income Including Noncontrolling Interests":9216000.0,"Net Income Continuous Operations":9216000.0,"Tax Provision":-765000.0,"Pretax Income":8451000.0,"Other Income Expense":2917000.0,"Other Non Operating Income Expenses":-3000.0,"Special Income Charges":2920000.0,"Restructuring And Mergern Acquisition":-2920000.0,"Net Non Operating Interest Income Expense":-2733000.0,"Interest Expense Non Operating":2733000.0,"Operating Income":8267000.0,"Operating Expense":26151000.0,"Selling General And Administration":26151000.0,"Gross Profit":34418000.0,"Cost Of Revenue":13538000.0,"Total Revenue":47956000.0,"Operating Revenue":47956000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-648362.139918,"Tax Rate For Calcs":0.353909,"Normalized EBITDA":11669000.0,"Total Unusual Items":-1832000.0,"Total Unusual Items Excluding Goodwill":-1832000.0,"Net Income From Continuing Operation Net Minority Interest":3185000.0,"Reconciled Depreciation":910000.0,"Reconciled Cost Of Revenue":13875000.0,"EBITDA":9837000.0,"EBIT":8927000.0,"Net Interest Income":-2852000.0,"Interest Expense":2852000.0,"Normalized Income":4368637.860082,"Net Income From Continuing And Discontinued Operation":3185000.0,"Total Expenses":38098000.0,"Total Operating Income As Reported":10765000.0,"Diluted Average Shares":31743162.0,"Basic Average Shares":31625485.0,"Diluted EPS":0.1,"Basic EPS":0.1,"Diluted NI Availto Com Stockholders":3185000.0,"Net Income Common Stockholders":3185000.0,"Net Income":3185000.0,"Minority Interests":-740000.0,"Net Income Including Noncontrolling Interests":3925000.0,"Net Income Continuous Operations":3925000.0,"Tax Provision":2150000.0,"Pretax Income":6075000.0,"Other Income Expense":-1838000.0,"Other Non Operating Income Expenses":-6000.0,"Special Income Charges":-1832000.0,"Restructuring And Mergern Acquisition":1832000.0,"Net Non Operating Interest Income Expense":-2852000.0,"Interest Expense Non Operating":2852000.0,"Operating Income":10765000.0,"Operating Expense":24223000.0,"Selling General And Administration":24223000.0,"Gross Profit":34988000.0,"Cost Of Revenue":13875000.0,"Total Revenue":48863000.0,"Operating Revenue":48863000.0},"2025-03-31":{"Tax Effect Of Unusual Items":989504.89831,"Tax Rate For Calcs":0.092581,"Normalized EBITDA":10529000.0,"Total Unusual Items":10688000.0,"Total Unusual Items Excluding Goodwill":10688000.0,"Net Income From Continuing Operation Net Minority Interest":13718000.0,"Reconciled Depreciation":857000.0,"Reconciled Cost Of Revenue":12610000.0,"EBITDA":21217000.0,"EBIT":20360000.0,"Net Interest Income":-2905000.0,"Interest Expense":2905000.0,"Normalized Income":4019504.89831,"Net Income From Continuing And Discontinued Operation":13718000.0,"Total Expenses":39302000.0,"Total Operating Income As Reported":9690000.0,"Diluted Average Shares":36952961.0,"Basic Average Shares":31485777.0,"Diluted EPS":0.37,"Basic EPS":0.44,"Diluted NI Availto Com Stockholders":13718000.0,"Net Income Common Stockholders":13718000.0,"Net Income":13718000.0,"Minority Interests":-2121000.0,"Net Income Including Noncontrolling Interests":15839000.0,"Net Income Continuous Operations":15839000.0,"Tax Provision":1616000.0,"Pretax Income":17455000.0,"Other Income Expense":10670000.0,"Other Non Operating Income Expenses":-18000.0,"Special Income Charges":10688000.0,"Restructuring And Mergern Acquisition":-10688000.0,"Net Non Operating Interest Income Expense":-2905000.0,"Interest Expense Non Operating":2905000.0,"Operating Income":9690000.0,"Operating Expense":26692000.0,"Selling General And Administration":26692000.0,"Gross Profit":36382000.0,"Cost Of Revenue":12610000.0,"Total Revenue":48992000.0,"Operating Revenue":48992000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":2734000.0,"Repurchase Of Capital Stock":-1071000.0,"Repayment Of Debt":-9063000.0,"Issuance Of Debt":7500000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1168000.0,"Interest Paid Supplemental Data":1758000.0,"Income Tax Paid Supplemental Data":120000.0,"End Cash Position":5320000.0,"Beginning Cash Position":24123000.0,"Effect Of Exchange Rate Changes":2000.0,"Changes In Cash":-18805000.0,"Financing Cash Flow":-21539000.0,"Cash Flow From Continuing Financing Activities":-21539000.0,"Net Other Financing Charges":-18500000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-405000.0,"Common Stock Dividend Paid":-405000.0,"Net Common Stock Issuance":-1071000.0,"Common Stock Payments":-1071000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1563000.0,"Net Long Term Debt Issuance":-1563000.0,"Long Term Debt Payments":-9063000.0,"Long Term Debt Issuance":7500000.0,"Investing Cash Flow":-1168000.0,"Cash Flow From Continuing Investing Activities":-1168000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-362000.0,"Purchase Of PPE":-362000.0,"Capital Expenditure Reported":-806000.0,"Operating Cash Flow":3902000.0,"Cash Flow From Continuing Operating Activities":3902000.0,"Change In Working Capital":2241000.0,"Change In Other Working Capital":-344000.0,"Change In Other Current Liabilities":-143000.0,"Change In Other Current Assets":857000.0,"Change In Payables And Accrued Expense":1666000.0,"Change In Accrued Expense":256000.0,"Change In Payable":1410000.0,"Change In Account Payable":1410000.0,"Change In Inventory":301000.0,"Change In Receivables":-96000.0,"Changes In Account Receivables":-96000.0,"Other Non Cash Items":-1996000.0,"Stock Based Compensation":1758000.0,"Provisionand Write Offof Assets":-1118000.0,"Asset Impairment Charge":-433000.0,"Deferred Tax":-206000.0,"Deferred Income Tax":-206000.0,"Depreciation Amortization Depletion":980000.0,"Depreciation And Amortization":980000.0,"Net Income From Continuing Operations":2676000.0},"2025-12-31":{"Free Cash Flow":5205000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1563000.0,"Issuance Of Debt":5000000.0,"Issuance Of Capital Stock":70000.0,"Capital Expenditure":-2364000.0,"Interest Paid Supplemental Data":1832000.0,"Income Tax Paid Supplemental Data":519000.0,"End Cash Position":24123000.0,"Beginning Cash Position":28048000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":-3926000.0,"Financing Cash Flow":-9131000.0,"Cash Flow From Continuing Financing Activities":-9131000.0,"Net Other Financing Charges":-12500000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-138000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":70000.0,"Common Stock Payments":0.0,"Common Stock Issuance":70000.0,"Net Issuance Payments Of Debt":3437000.0,"Net Long Term Debt Issuance":3437000.0,"Long Term Debt Payments":-1563000.0,"Long Term Debt Issuance":5000000.0,"Investing Cash Flow":-2364000.0,"Cash Flow From Continuing Investing Activities":-2364000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1077000.0,"Purchase Of PPE":-1077000.0,"Capital Expenditure Reported":-1287000.0,"Operating Cash Flow":7569000.0,"Cash Flow From Continuing Operating Activities":7569000.0,"Change In Working Capital":-1924000.0,"Change In Other Working Capital":-284000.0,"Change In Other Current Liabilities":-136000.0,"Change In Other Current Assets":42000.0,"Change In Payables And Accrued Expense":1195000.0,"Change In Accrued Expense":-1272000.0,"Change In Payable":2467000.0,"Change In Account Payable":2467000.0,"Change In Inventory":-3710000.0,"Change In Receivables":969000.0,"Changes In Account Receivables":969000.0,"Other Non Cash Items":-436000.0,"Stock Based Compensation":2198000.0,"Provisionand Write Offof Assets":1092000.0,"Asset Impairment Charge":135000.0,"Deferred Tax":2936000.0,"Deferred Income Tax":2936000.0,"Depreciation Amortization Depletion":951000.0,"Depreciation And Amortization":951000.0,"Net Income From Continuing Operations":2617000.0},"2025-09-30":{"Free Cash Flow":13382000.0,"Repurchase Of Capital Stock":-3365000.0,"Repayment Of Debt":-1562000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-690000.0,"Interest Paid Supplemental Data":2023000.0,"Income Tax Paid Supplemental Data":-275000.0,"End Cash Position":28048000.0,"Beginning Cash Position":19601000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":8447000.0,"Financing Cash Flow":-4935000.0,"Cash Flow From Continuing Financing Activities":-4935000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-8000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-3365000.0,"Common Stock Payments":-3365000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-1562000.0,"Net Long Term Debt Issuance":-1562000.0,"Long Term Debt Payments":-1562000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-690000.0,"Cash Flow From Continuing Investing Activities":-690000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-499000.0,"Purchase Of PPE":-499000.0,"Capital Expenditure Reported":-191000.0,"Operating Cash Flow":14072000.0,"Cash Flow From Continuing Operating Activities":14072000.0,"Change In Working Capital":3120000.0,"Change In Other Working Capital":-56000.0,"Change In Other Current Liabilities":-132000.0,"Change In Other Current Assets":4039000.0,"Change In Payables And Accrued Expense":2935000.0,"Change In Accrued Expense":2439000.0,"Change In Payable":496000.0,"Change In Account Payable":496000.0,"Change In Inventory":-4145000.0,"Change In Receivables":479000.0,"Changes In Account Receivables":479000.0,"Other Non Cash Items":-1835000.0,"Stock Based Compensation":2410000.0,"Provisionand Write Offof Assets":-169000.0,"Asset Impairment Charge":624000.0,"Deferred Tax":-246000.0,"Deferred Income Tax":-246000.0,"Depreciation Amortization Depletion":952000.0,"Depreciation And Amortization":952000.0,"Net Income From Continuing Operations":9216000.0},"2025-06-30":{"Free Cash Flow":5124000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1562000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1962000.0,"Interest Paid Supplemental Data":2006000.0,"Income Tax Paid Supplemental Data":2506000.0,"End Cash Position":19601000.0,"Beginning Cash Position":41700000.0,"Effect Of Exchange Rate Changes":9000.0,"Changes In Cash":-22108000.0,"Financing Cash Flow":-27232000.0,"Cash Flow From Continuing Financing Activities":-27232000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":226000.0,"Cash Dividends Paid":-887000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":72000.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1562000.0,"Net Long Term Debt Issuance":-1562000.0,"Long Term Debt Payments":-1562000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1962000.0,"Cash Flow From Continuing Investing Activities":-1962000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1809000.0,"Purchase Of PPE":-1809000.0,"Capital Expenditure Reported":-153000.0,"Operating Cash Flow":7086000.0,"Cash Flow From Continuing Operating Activities":7086000.0,"Change In Working Capital":-4648000.0,"Change In Other Working Capital":-32000.0,"Change In Other Current Liabilities":-129000.0,"Change In Other Current Assets":-2932000.0,"Change In Payables And Accrued Expense":-717000.0,"Change In Accrued Expense":-1245000.0,"Change In Payable":528000.0,"Change In Account Payable":528000.0,"Change In Inventory":661000.0,"Change In Receivables":-1499000.0,"Changes In Account Receivables":-1499000.0,"Other Non Cash Items":3089000.0,"Stock Based Compensation":2186000.0,"Provisionand Write Offof Assets":658000.0,"Asset Impairment Charge":189000.0,"Deferred Tax":777000.0,"Deferred Income Tax":777000.0,"Depreciation Amortization Depletion":910000.0,"Depreciation And Amortization":910000.0,"Net Income From Continuing Operations":3925000.0},"2025-03-31":{"Free Cash Flow":4619000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1563000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-1848000.0,"Interest Paid Supplemental Data":2016000.0,"Income Tax Paid Supplemental Data":2000.0,"End Cash Position":41700000.0,"Beginning Cash Position":39342000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":2362000.0,"Financing Cash Flow":-2257000.0,"Cash Flow From Continuing Financing Activities":-2257000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-694000.0,"Common Stock Dividend Paid":-694000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1563000.0,"Net Long Term Debt Issuance":-1563000.0,"Long Term Debt Payments":-1563000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1848000.0,"Cash Flow From Continuing Investing Activities":-1848000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1630000.0,"Purchase Of PPE":-1630000.0,"Capital Expenditure Reported":-218000.0,"Operating Cash Flow":6467000.0,"Cash Flow From Continuing Operating Activities":6467000.0,"Change In Working Capital":-4707000.0,"Change In Other Working Capital":-28000.0,"Change In Other Current Liabilities":-126000.0,"Change In Other Current Assets":545000.0,"Change In Payables And Accrued Expense":-5143000.0,"Change In Accrued Expense":-2665000.0,"Change In Payable":-2478000.0,"Change In Account Payable":-2478000.0,"Change In Inventory":952000.0,"Change In Receivables":-907000.0,"Changes In Account Receivables":-907000.0,"Other Non Cash Items":-9372000.0,"Stock Based Compensation":2127000.0,"Provisionand Write Offof Assets":442000.0,"Asset Impairment Charge":773000.0,"Deferred Tax":508000.0,"Deferred Income Tax":508000.0,"Depreciation Amortization Depletion":857000.0,"Depreciation And Amortization":857000.0,"Net Income From Continuing Operations":15839000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":136000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":1581000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":136000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-231000.0,"Purchase Of Business":-231000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}