{"ticker":"BTQ","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":141310930.0,"Share Issued":141310930.0,"Total Debt":845062.0,"Tangible Book Value":23325035.0,"Invested Capital":23325035.0,"Working Capital":12389053.0,"Net Tangible Assets":23325035.0,"Capital Lease Obligations":845062.0,"Common Stock Equity":23325035.0,"Total Capitalization":23325035.0,"Total Equity Gross Minority Interest":23325035.0,"Stockholders Equity":23325035.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":16005326.0,"Other Equity Adjustments":16005326.0,"Retained Earnings":-85178897.0,"Capital Stock":92498606.0,"Common Stock":92498606.0,"Total Liabilities Net Minority Interest":2765562.0,"Total Non Current Liabilities Net Minority Interest":722706.0,"Long Term Debt And Capital Lease Obligation":722706.0,"Long Term Capital Lease Obligation":722706.0,"Current Liabilities":2042856.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":122356.0,"Current Capital Lease Obligation":122356.0,"Payables And Accrued Expenses":1920500.0,"Payables":1920500.0,"Dueto Related Parties Current":26322.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1894178.0,"Total Assets":26090597.0,"Total Non Current Assets":11658688.0,"Non Current Prepaid Assets":130202.0,"Investments And Advances":10605760.0,"Other Investments":7463494.0,"Long Term Equity Investment":3142266.0,"Investmentsin Associatesat Cost":3142266.0,"Net PPE":922726.0,"Accumulated Depreciation":null,"Gross PPE":922726.0,"Other Properties":922726.0,"Machinery Furniture Equipment":null,"Current Assets":14431909.0,"Prepaid Assets":2139695.0,"Receivables":101761.0,"Other Receivables":101761.0,"Cash Cash Equivalents And Short Term Investments":12190453.0,"Other Short Term Investments":57500.0,"Cash And Cash Equivalents":12132953.0,"Cash Financial":12132953.0},"2025-12-31":{"Ordinary Shares Number":140400930.0,"Share Issued":140400930.0,"Total Debt":null,"Tangible Book Value":31610006.0,"Invested Capital":31610006.0,"Working Capital":20239094.0,"Net Tangible Assets":31610006.0,"Capital Lease Obligations":null,"Common Stock Equity":31610006.0,"Total Capitalization":31610006.0,"Total Equity Gross Minority Interest":31610006.0,"Stockholders Equity":31610006.0,"Other Equity Interest":50000.0,"Gains Losses Not Affecting Retained Earnings":9006298.0,"Other Equity Adjustments":9006298.0,"Retained Earnings":-65250962.0,"Capital Stock":87804670.0,"Common Stock":87804670.0,"Total Liabilities Net Minority Interest":2176993.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":2176993.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":2176993.0,"Payables":2176993.0,"Dueto Related Parties Current":25882.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2151111.0,"Total Assets":33786999.0,"Total Non Current Assets":11370912.0,"Non Current Prepaid Assets":0.0,"Investments And Advances":11351605.0,"Other Investments":8136943.0,"Long Term Equity Investment":3214662.0,"Investmentsin Associatesat Cost":3214662.0,"Net PPE":19307.0,"Accumulated Depreciation":null,"Gross PPE":19307.0,"Other Properties":19307.0,"Machinery Furniture Equipment":null,"Current Assets":22416087.0,"Prepaid Assets":1366009.0,"Receivables":53354.0,"Other Receivables":53354.0,"Cash Cash Equivalents And Short Term Investments":20996724.0,"Other Short Term Investments":57500.0,"Cash And Cash Equivalents":20939224.0,"Cash Financial":20939224.0},"2025-09-30":{"Ordinary Shares Number":139162180.0,"Share Issued":139162180.0,"Total Debt":null,"Tangible Book Value":38110894.0,"Invested Capital":38110894.0,"Working Capital":38022635.0,"Net Tangible Assets":38110894.0,"Capital Lease Obligations":null,"Common Stock Equity":38110894.0,"Total Capitalization":38110894.0,"Total Equity Gross Minority Interest":38110894.0,"Stockholders Equity":38110894.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":6490157.0,"Other Equity Adjustments":6490157.0,"Retained Earnings":-53427852.0,"Capital Stock":85048589.0,"Common Stock":85048589.0,"Total Liabilities Net Minority Interest":1954833.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":1954833.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":1954833.0,"Payables":1954833.0,"Dueto Related Parties Current":26288.0,"Total Tax Payable":89734.0,"Income Tax Payable":89734.0,"Accounts Payable":1838811.0,"Total Assets":40065727.0,"Total Non Current Assets":88259.0,"Non Current Prepaid Assets":0.0,"Investments And Advances":77229.0,"Other Investments":77229.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":11030.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":39977468.0,"Prepaid Assets":360028.0,"Receivables":227628.0,"Other Receivables":227628.0,"Cash Cash Equivalents And Short Term Investments":39389812.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":39389812.0,"Cash Financial":39389812.0},"2025-06-30":{"Ordinary Shares Number":132554125.0,"Share Issued":132554125.0,"Total Debt":null,"Tangible Book Value":5582499.0,"Invested Capital":5582499.0,"Working Capital":5493638.0,"Net Tangible Assets":5582499.0,"Capital Lease Obligations":null,"Common Stock Equity":5582499.0,"Total Capitalization":5582499.0,"Total Equity Gross Minority Interest":5582499.0,"Stockholders Equity":5582499.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":3679128.0,"Other Equity Adjustments":3679128.0,"Retained Earnings":-44403687.0,"Capital Stock":46307058.0,"Common Stock":46307058.0,"Total Liabilities Net Minority Interest":946889.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":946889.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":946889.0,"Payables":946889.0,"Dueto Related Parties Current":25763.0,"Total Tax Payable":87942.0,"Income Tax Payable":87942.0,"Accounts Payable":833184.0,"Total Assets":6529388.0,"Total Non Current Assets":88861.0,"Non Current Prepaid Assets":0.0,"Investments And Advances":77229.0,"Other Investments":77229.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":11632.0,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":6440527.0,"Prepaid Assets":265613.0,"Receivables":194021.0,"Other Receivables":194021.0,"Cash Cash Equivalents And Short Term Investments":5980893.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":5980893.0,"Cash Financial":5980893.0},"2025-03-31":{"Ordinary Shares Number":132341625.0,"Share Issued":132341625.0,"Total Debt":null,"Tangible Book Value":6909760.0,"Invested Capital":6909760.0,"Working Capital":6821761.0,"Net Tangible Assets":6909760.0,"Capital Lease Obligations":null,"Common Stock Equity":6909760.0,"Total Capitalization":6909760.0,"Total Equity Gross Minority Interest":6909760.0,"Stockholders Equity":6909760.0,"Other Equity Interest":3190039.0,"Gains Losses Not Affecting Retained Earnings":3190039.0,"Other Equity Adjustments":3190039.0,"Retained Earnings":-42457069.0,"Capital Stock":46176790.0,"Common Stock":46176790.0,"Total Liabilities Net Minority Interest":1679983.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":1679983.0,"Current Deferred Liabilities":65497.0,"Current Deferred Revenue":65497.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":1614486.0,"Payables":1614486.0,"Dueto Related Parties Current":27148.0,"Total Tax Payable":92666.0,"Income Tax Payable":92666.0,"Accounts Payable":1494672.0,"Total Assets":8589743.0,"Total Non Current Assets":87999.0,"Non Current Prepaid Assets":10770.0,"Investments And Advances":77229.0,"Other Investments":77229.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Current Assets":8501744.0,"Prepaid Assets":213930.0,"Receivables":254022.0,"Other Receivables":254022.0,"Cash Cash Equivalents And Short Term Investments":8033792.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":8033792.0,"Cash Financial":8033792.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":0.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":0.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":3029715.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":315497.0,"Current Deferred Revenue":315497.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Payables And Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":92750.0,"Income Tax Payable":92750.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Prepaid Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Net PPE":0.0,"Accumulated Depreciation":0.0,"Gross PPE":0.0,"Other Properties":null,"Machinery Furniture Equipment":0.0,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-18379779.0,"Total Unusual Items":-1469503.0,"Total Unusual Items Excluding Goodwill":-1469503.0,"Net Income From Continuing Operation Net Minority Interest":-19927935.0,"Reconciled Depreciation":48910.0,"Reconciled Cost Of Revenue":105947.0,"EBITDA":-19849282.0,"EBIT":-19898192.0,"Net Interest Income":73101.0,"Interest Expense":29743.0,"Interest Income":102844.0,"Normalized Income":-18458432.0,"Net Income From Continuing And Discontinued Operation":-19927935.0,"Total Expenses":18459137.0,"Rent Expense Supplemental":115036.0,"Total Operating Income As Reported":null,"Diluted Average Shares":140772652.0,"Basic Average Shares":140772652.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-19927935.0,"Net Income Common Stockholders":-19927935.0,"Net Income":-19927935.0,"Net Income Including Noncontrolling Interests":-19927935.0,"Net Income Continuous Operations":-19927935.0,"Pretax Income":-19927935.0,"Other Income Expense":-1541899.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-72396.0,"Gain On Sale Of Security":-1469503.0,"Net Non Operating Interest Income Expense":73101.0,"Interest Expense Non Operating":29743.0,"Interest Income Non Operating":102844.0,"Operating Income":-18459137.0,"Operating Expense":18353190.0,"Other Operating Expenses":176107.0,"Depreciation Amortization Depletion Income Statement":48910.0,"Depreciation And Amortization In Income Statement":48910.0,"Depreciation Income Statement":48910.0,"Research And Development":2012589.0,"Selling General And Administration":16115584.0,"Selling And Marketing Expense":1924351.0,"General And Administrative Expense":14191233.0,"Other Gand A":2373680.0,"Insurance And Claims":102678.0,"Rent And Landing Fees":115036.0,"Salaries And Wages":11599839.0,"Gross Profit":-105947.0,"Cost Of Revenue":105947.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12095987.0,"Total Unusual Items":273387.0,"Total Unusual Items Excluding Goodwill":273387.0,"Net Income From Continuing Operation Net Minority Interest":-11823110.0,"Reconciled Depreciation":1027.0,"Reconciled Cost Of Revenue":22069.0,"EBITDA":-11822600.0,"EBIT":-11823627.0,"Net Interest Income":263669.0,"Interest Expense":-517.0,"Interest Income":263152.0,"Normalized Income":-12096497.0,"Net Income From Continuing And Discontinued Operation":-11823110.0,"Total Expenses":12311307.0,"Rent Expense Supplemental":99876.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-11823110.0,"Net Income Common Stockholders":-11823110.0,"Net Income":-11823110.0,"Net Income Including Noncontrolling Interests":-11823110.0,"Net Income Continuous Operations":-11823110.0,"Pretax Income":-11823110.0,"Other Income Expense":224528.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":273387.0,"Net Non Operating Interest Income Expense":263669.0,"Interest Expense Non Operating":-517.0,"Interest Income Non Operating":263152.0,"Operating Income":-12311307.0,"Operating Expense":12289238.0,"Other Operating Expenses":190027.0,"Depreciation Amortization Depletion Income Statement":1027.0,"Depreciation And Amortization In Income Statement":1027.0,"Depreciation Income Statement":1027.0,"Research And Development":3721800.0,"Selling General And Administration":8376384.0,"Selling And Marketing Expense":1569413.0,"General And Administrative Expense":6806971.0,"Other Gand A":1598714.0,"Insurance And Claims":167034.0,"Rent And Landing Fees":99876.0,"Salaries And Wages":4941347.0,"Gross Profit":-22069.0,"Cost Of Revenue":22069.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8967344.0,"Total Unusual Items":-56078.0,"Total Unusual Items Excluding Goodwill":-56078.0,"Net Income From Continuing Operation Net Minority Interest":-9024165.0,"Reconciled Depreciation":602.0,"Reconciled Cost Of Revenue":49942.0,"EBITDA":-9023422.0,"EBIT":-9024024.0,"Net Interest Income":-141.0,"Interest Expense":141.0,"Interest Income":0.0,"Normalized Income":-8968087.0,"Net Income From Continuing And Discontinued Operation":-9024165.0,"Total Expenses":8967946.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-8967946.0,"Diluted Average Shares":137819668.0,"Basic Average Shares":137819668.0,"Diluted EPS":-0.07,"Basic EPS":-0.07,"Diluted NI Availto Com Stockholders":-9024165.0,"Net Income Common Stockholders":-9024165.0,"Net Income":-9024165.0,"Net Income Including Noncontrolling Interests":-9024165.0,"Net Income Continuous Operations":-9024165.0,"Pretax Income":-9024165.0,"Other Income Expense":-56078.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":-56078.0,"Net Non Operating Interest Income Expense":-141.0,"Interest Expense Non Operating":141.0,"Interest Income Non Operating":0.0,"Operating Income":-8967946.0,"Operating Expense":8918004.0,"Other Operating Expenses":628834.0,"Depreciation Amortization Depletion Income Statement":602.0,"Depreciation And Amortization In Income Statement":602.0,"Depreciation Income Statement":602.0,"Research And Development":1166429.0,"Selling General And Administration":7122139.0,"Selling And Marketing Expense":1178585.0,"General And Administrative Expense":5943554.0,"Other Gand A":1437889.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":4505665.0,"Gross Profit":-49942.0,"Cost Of Revenue":49942.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1966395.0,"Total Unusual Items":20321.0,"Total Unusual Items Excluding Goodwill":20321.0,"Net Income From Continuing Operation Net Minority Interest":-1946618.0,"Reconciled Depreciation":401.0,"Reconciled Cost Of Revenue":71927.0,"EBITDA":-1946074.0,"EBIT":-1946475.0,"Net Interest Income":-64.0,"Interest Expense":143.0,"Interest Income":79.0,"Normalized Income":-1966939.0,"Net Income From Continuing And Discontinued Operation":-1946618.0,"Total Expenses":2032372.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":132489839.0,"Basic Average Shares":132489839.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1946618.0,"Net Income Common Stockholders":-1946618.0,"Net Income":-1946618.0,"Net Income Including Noncontrolling Interests":-1946618.0,"Net Income Continuous Operations":-1946618.0,"Pretax Income":-1946618.0,"Other Income Expense":20321.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":20321.0,"Net Non Operating Interest Income Expense":-64.0,"Interest Expense Non Operating":143.0,"Interest Income Non Operating":79.0,"Operating Income":-1966875.0,"Operating Expense":1960445.0,"Other Operating Expenses":37291.0,"Depreciation Amortization Depletion Income Statement":401.0,"Depreciation And Amortization In Income Statement":401.0,"Depreciation Income Statement":401.0,"Research And Development":419985.0,"Selling General And Administration":1502768.0,"Selling And Marketing Expense":173146.0,"General And Administrative Expense":1329622.0,"Other Gand A":791390.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":538232.0,"Gross Profit":-6430.0,"Cost Of Revenue":71927.0,"Total Revenue":65497.0,"Operating Revenue":65497.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1800975.0,"Total Unusual Items":-10772.0,"Total Unusual Items Excluding Goodwill":-10772.0,"Net Income From Continuing Operation Net Minority Interest":-1811980.0,"Reconciled Depreciation":0.0,"Reconciled Cost Of Revenue":66953.0,"EBITDA":-1811747.0,"EBIT":-1811747.0,"Net Interest Income":-233.0,"Interest Expense":233.0,"Interest Income":0.0,"Normalized Income":-1801208.0,"Net Income From Continuing And Discontinued Operation":-1811980.0,"Total Expenses":2050975.0,"Rent Expense Supplemental":36233.0,"Total Operating Income As Reported":-1800975.0,"Diluted Average Shares":132121207.0,"Basic Average Shares":132121207.0,"Diluted EPS":-0.01,"Basic EPS":-0.01,"Diluted NI Availto Com Stockholders":-1811980.0,"Net Income Common Stockholders":-1811980.0,"Net Income":-1811980.0,"Net Income Including Noncontrolling Interests":-1811980.0,"Net Income Continuous Operations":-1811980.0,"Pretax Income":-1811980.0,"Other Income Expense":-10772.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":-10772.0,"Net Non Operating Interest Income Expense":-233.0,"Interest Expense Non Operating":233.0,"Interest Income Non Operating":0.0,"Operating Income":-1800975.0,"Operating Expense":1984022.0,"Other Operating Expenses":102265.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Depreciation Income Statement":0.0,"Research And Development":293541.0,"Selling General And Administration":1588216.0,"Selling And Marketing Expense":176532.0,"General And Administrative Expense":1411684.0,"Other Gand A":750272.0,"Insurance And Claims":18171.0,"Rent And Landing Fees":36233.0,"Salaries And Wages":607008.0,"Gross Profit":183047.0,"Cost Of Revenue":66953.0,"Total Revenue":250000.0,"Operating Revenue":250000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":17431.0,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":-324546.0,"Gain On Sale Of Ppe":3238.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":15470.0,"Rent And Landing Fees":17431.0,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-8098312.0,"Repayment Of Debt":-56764.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-93235.0,"End Cash Position":12132953.0,"Beginning Cash Position":20939224.0,"Changes In Cash":-8806271.0,"Financing Cash Flow":-13639.0,"Cash Flow From Continuing Financing Activities":-13639.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":43125.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-56764.0,"Net Long Term Debt Issuance":-56764.0,"Long Term Debt Payments":-56764.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-787555.0,"Cash Flow From Continuing Investing Activities":-787555.0,"Net Investment Purchase And Sale":-694320.0,"Sale Of Investment":0.0,"Purchase Of Investment":-694320.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-93235.0,"Sale Of PPE":null,"Purchase Of PPE":-93235.0,"Operating Cash Flow":-8005077.0,"Cash Flow From Continuing Operating Activities":-8005077.0,"Change In Working Capital":-1209228.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-256933.0,"Change In Payable":-256933.0,"Change In Account Payable":-256933.0,"Change In Prepaid Assets":-903888.0,"Change In Receivables":-48407.0,"Other Non Cash Items":29743.0,"Stock Based Compensation":11599839.0,"Unrealized Gain Loss On Investment Securities":1367769.0,"Depreciation Amortization Depletion":48910.0,"Depreciation And Amortization":48910.0,"Depreciation":48910.0,"Operating Gains Losses":85825.0,"Earnings Losses From Equity Investments":72396.0,"Net Foreign Currency Exchange Gain Loss":13429.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-19927935.0},"2025-12-31":{"Free Cash Flow":-7772815.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":724925.0,"Capital Expenditure":-9304.0,"End Cash Position":20939224.0,"Beginning Cash Position":39389812.0,"Changes In Cash":-18450588.0,"Financing Cash Flow":380875.0,"Cash Flow From Continuing Financing Activities":380875.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":724925.0,"Common Stock Issuance":724925.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-11067952.0,"Cash Flow From Continuing Investing Activities":-11067952.0,"Net Investment Purchase And Sale":-7795127.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-9304.0,"Sale Of PPE":0.0,"Purchase Of PPE":-9304.0,"Operating Cash Flow":-7763511.0,"Cash Flow From Continuing Operating Activities":-7763511.0,"Change In Working Capital":-612157.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":219550.0,"Change In Payable":219550.0,"Change In Account Payable":219550.0,"Change In Prepaid Assets":-1005981.0,"Change In Receivables":174274.0,"Other Non Cash Items":null,"Stock Based Compensation":4941347.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":1027.0,"Depreciation And Amortization":1027.0,"Depreciation":1027.0,"Operating Gains Losses":51469.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":2610.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-11823110.0},"2025-09-30":{"Free Cash Flow":-3637976.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":39389812.0,"Beginning Cash Position":5980893.0,"Changes In Cash":33408919.0,"Financing Cash Flow":37046895.0,"Cash Flow From Continuing Financing Activities":37046895.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":86750.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-3637976.0,"Cash Flow From Continuing Operating Activities":-3637976.0,"Change In Working Capital":877605.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":1005627.0,"Change In Payable":1005627.0,"Change In Account Payable":1005627.0,"Change In Prepaid Assets":-94415.0,"Change In Receivables":-33607.0,"Other Non Cash Items":null,"Stock Based Compensation":4505665.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":602.0,"Depreciation And Amortization":602.0,"Depreciation":602.0,"Operating Gains Losses":2317.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":2317.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-9024165.0},"2025-06-30":{"Free Cash Flow":-2134024.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":5980893.0,"Beginning Cash Position":8033792.0,"Changes In Cash":-2052899.0,"Financing Cash Flow":81125.0,"Cash Flow From Continuing Financing Activities":81125.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":81125.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-12033.0,"Cash Flow From Continuing Investing Activities":-12033.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-12033.0,"Sale Of PPE":null,"Purchase Of PPE":-12033.0,"Operating Cash Flow":-2121991.0,"Cash Flow From Continuing Operating Activities":-2121991.0,"Change In Working Capital":-707897.0,"Change In Other Working Capital":-65497.0,"Change In Payables And Accrued Expense":-661488.0,"Change In Payable":-661488.0,"Change In Account Payable":-661488.0,"Change In Prepaid Assets":-40913.0,"Change In Receivables":60001.0,"Other Non Cash Items":null,"Stock Based Compensation":538232.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":401.0,"Depreciation And Amortization":401.0,"Depreciation":401.0,"Operating Gains Losses":-6109.0,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":-6109.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1946618.0},"2025-03-31":{"Free Cash Flow":-1485026.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":8033792.0,"Beginning Cash Position":9336892.0,"Changes In Cash":-1303100.0,"Financing Cash Flow":176175.0,"Cash Flow From Continuing Financing Activities":176175.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":176175.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":5751.0,"Cash Flow From Continuing Investing Activities":5751.0,"Net Investment Purchase And Sale":5751.0,"Sale Of Investment":5751.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":null,"Purchase Of PPE":0.0,"Operating Cash Flow":-1485026.0,"Cash Flow From Continuing Operating Activities":-1485026.0,"Change In Working Capital":-279946.0,"Change In Other Working Capital":-250000.0,"Change In Payables And Accrued Expense":137170.0,"Change In Payable":137170.0,"Change In Account Payable":137170.0,"Change In Prepaid Assets":-136203.0,"Change In Receivables":-30913.0,"Other Non Cash Items":null,"Stock Based Compensation":607008.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":0.0,"Depreciation And Amortization":0.0,"Depreciation":0.0,"Operating Gains Losses":-108.0,"Earnings Losses From Equity Investments":0.0,"Net Foreign Currency Exchange Gain Loss":-108.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-1811980.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":500000.0,"Issuance Of Capital Stock":10173641.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":10173641.0,"Common Stock Issuance":10173641.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":500000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":8188.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-250000.0,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":36276.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":-3238.0,"Net Income From Continuing Operations":null}}}