{"ticker":"BTU","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":121834029.0,"Share Issued":121834029.0,"Total Debt":424900000.0,"Tangible Book Value":3248600000.0,"Invested Capital":3587600000.0,"Working Capital":813400000.0,"Net Tangible Assets":3248600000.0,"Capital Lease Obligations":85900000.0,"Common Stock Equity":3248600000.0,"Total Capitalization":3574100000.0,"Total Equity Gross Minority Interest":3297900000.0,"Minority Interest":49300000.0,"Stockholders Equity":3248600000.0,"Gains Losses Not Affecting Retained Earnings":97100000.0,"Other Equity Adjustments":97100000.0,"Treasury Stock":1930600000.0,"Retained Earnings":1214400000.0,"Additional Paid In Capital":3865800000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2151200000.0,"Total Non Current Liabilities Net Minority Interest":1345000000.0,"Other Non Current Liabilities":133200000.0,"Employee Benefits":108000000.0,"Non Current Pension And Other Postretirement Benefit Plans":108000000.0,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":411400000.0,"Long Term Capital Lease Obligation":85900000.0,"Long Term Debt":325500000.0,"Long Term Provisions":692400000.0,"Current Liabilities":806200000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":13500000.0,"Current Capital Lease Obligation":null,"Current Debt":13500000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":792700000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":5449100000.0,"Total Non Current Assets":3829500000.0,"Other Non Current Assets":584700000.0,"Non Current Deferred Assets":43400000.0,"Non Current Deferred Taxes Assets":43400000.0,"Net PPE":3201400000.0,"Accumulated Depreciation":-2821600000.0,"Gross PPE":6023000000.0,"Other Properties":119500000.0,"Machinery Furniture Equipment":2442200000.0,"Buildings And Improvements":771600000.0,"Land And Improvements":2689700000.0,"Current Assets":1619600000.0,"Other Current Assets":324200000.0,"Inventory":440300000.0,"Finished Goods":183800000.0,"Raw Materials":256500000.0,"Receivables":328800000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":58500000.0,"Accounts Receivable":270300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":526300000.0,"Cash And Cash Equivalents":526300000.0},"2026-03-31":{"Treasury Shares Number":67800000.0,"Ordinary Shares Number":121834029.0,"Share Issued":189634029.0,"Total Debt":429600000.0,"Tangible Book Value":3495200000.0,"Invested Capital":3830400000.0,"Working Capital":701400000.0,"Net Tangible Assets":3495200000.0,"Capital Lease Obligations":94400000.0,"Common Stock Equity":3495200000.0,"Total Capitalization":3816100000.0,"Total Equity Gross Minority Interest":3540100000.0,"Minority Interest":44900000.0,"Stockholders Equity":3495200000.0,"Gains Losses Not Affecting Retained Earnings":99400000.0,"Other Equity Adjustments":99400000.0,"Treasury Stock":1930600000.0,"Retained Earnings":1314200000.0,"Additional Paid In Capital":4010300000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2169900000.0,"Total Non Current Liabilities Net Minority Interest":1360000000.0,"Other Non Current Liabilities":138000000.0,"Employee Benefits":108800000.0,"Non Current Pension And Other Postretirement Benefit Plans":108800000.0,"Non Current Deferred Liabilities":3500000.0,"Non Current Deferred Taxes Liabilities":3500000.0,"Long Term Debt And Capital Lease Obligation":415300000.0,"Long Term Capital Lease Obligation":94400000.0,"Long Term Debt":320900000.0,"Long Term Provisions":694400000.0,"Current Liabilities":809900000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":14300000.0,"Current Capital Lease Obligation":null,"Current Debt":14300000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":795600000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":5710000000.0,"Total Non Current Assets":4198700000.0,"Other Non Current Assets":937600000.0,"Non Current Deferred Assets":2300000.0,"Non Current Deferred Taxes Assets":2300000.0,"Net PPE":3258800000.0,"Accumulated Depreciation":-2725800000.0,"Gross PPE":5984600000.0,"Other Properties":128900000.0,"Machinery Furniture Equipment":2405900000.0,"Buildings And Improvements":760500000.0,"Land And Improvements":2689300000.0,"Current Assets":1511300000.0,"Other Current Assets":303800000.0,"Inventory":405500000.0,"Finished Goods":154200000.0,"Raw Materials":251300000.0,"Receivables":309500000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":55400000.0,"Accounts Receivable":254100000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":492500000.0,"Cash And Cash Equivalents":492500000.0},"2025-12-31":{"Treasury Shares Number":67700000.0,"Ordinary Shares Number":121600000.0,"Share Issued":189300000.0,"Total Debt":459900000.0,"Tangible Book Value":3536400000.0,"Invested Capital":3872800000.0,"Working Capital":716600000.0,"Net Tangible Assets":3536400000.0,"Capital Lease Obligations":123500000.0,"Common Stock Equity":3536400000.0,"Total Capitalization":3857600000.0,"Total Equity Gross Minority Interest":3582200000.0,"Minority Interest":45800000.0,"Stockholders Equity":3536400000.0,"Gains Losses Not Affecting Retained Earnings":101100000.0,"Other Equity Adjustments":101100000.0,"Treasury Stock":1927300000.0,"Retained Earnings":1355900000.0,"Additional Paid In Capital":4004800000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2225000000.0,"Total Non Current Liabilities Net Minority Interest":1382800000.0,"Other Non Current Liabilities":145800000.0,"Employee Benefits":109200000.0,"Non Current Pension And Other Postretirement Benefit Plans":109200000.0,"Non Current Deferred Liabilities":26300000.0,"Non Current Deferred Taxes Liabilities":26300000.0,"Long Term Debt And Capital Lease Obligation":408700000.0,"Long Term Capital Lease Obligation":87500000.0,"Long Term Debt":321200000.0,"Long Term Provisions":692800000.0,"Current Liabilities":842200000.0,"Other Current Liabilities":23700000.0,"Current Debt And Capital Lease Obligation":51200000.0,"Current Capital Lease Obligation":36000000.0,"Current Debt":15200000.0,"Other Current Borrowings":15200000.0,"Pensionand Other Post Retirement Benefit Plans Current":12000000.0,"Current Provisions":81300000.0,"Payables And Accrued Expenses":674000000.0,"Current Accrued Expenses":413600000.0,"Interest Payable":4400000.0,"Payables":260400000.0,"Total Tax Payable":55400000.0,"Income Tax Payable":2000000.0,"Accounts Payable":205000000.0,"Total Assets":5807200000.0,"Total Non Current Assets":4248400000.0,"Other Non Current Assets":971700000.0,"Non Current Deferred Assets":2200000.0,"Non Current Deferred Taxes Assets":2200000.0,"Net PPE":3274500000.0,"Accumulated Depreciation":-2673800000.0,"Gross PPE":5948300000.0,"Other Properties":121200000.0,"Machinery Furniture Equipment":2377100000.0,"Buildings And Improvements":758800000.0,"Land And Improvements":2691200000.0,"Current Assets":1558800000.0,"Other Current Assets":285400000.0,"Inventory":383200000.0,"Finished Goods":126000000.0,"Raw Materials":257200000.0,"Receivables":314900000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":47900000.0,"Accounts Receivable":267000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":575300000.0,"Cash And Cash Equivalents":575300000.0},"2025-09-30":{"Treasury Shares Number":67700000.0,"Ordinary Shares Number":121600000.0,"Share Issued":189300000.0,"Total Debt":407600000.0,"Tangible Book Value":3539800000.0,"Invested Capital":3877100000.0,"Working Capital":791900000.0,"Net Tangible Assets":3539800000.0,"Capital Lease Obligations":70300000.0,"Common Stock Equity":3539800000.0,"Total Capitalization":3861600000.0,"Total Equity Gross Minority Interest":3583700000.0,"Minority Interest":43900000.0,"Stockholders Equity":3539800000.0,"Gains Losses Not Affecting Retained Earnings":110800000.0,"Other Equity Adjustments":110800000.0,"Treasury Stock":1927300000.0,"Retained Earnings":1354700000.0,"Additional Paid In Capital":3999700000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2160600000.0,"Total Non Current Liabilities Net Minority Interest":1363300000.0,"Other Non Current Liabilities":150800000.0,"Employee Benefits":116400000.0,"Non Current Pension And Other Postretirement Benefit Plans":116400000.0,"Non Current Deferred Liabilities":29500000.0,"Non Current Deferred Taxes Liabilities":29500000.0,"Long Term Debt And Capital Lease Obligation":392100000.0,"Long Term Capital Lease Obligation":70300000.0,"Long Term Debt":321800000.0,"Long Term Provisions":674500000.0,"Current Liabilities":797300000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":15500000.0,"Current Capital Lease Obligation":null,"Current Debt":15500000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":781800000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":5744300000.0,"Total Non Current Assets":4155100000.0,"Other Non Current Assets":980000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":3175100000.0,"Accumulated Depreciation":-2619400000.0,"Gross PPE":5794500000.0,"Other Properties":99600000.0,"Machinery Furniture Equipment":2295700000.0,"Buildings And Improvements":754100000.0,"Land And Improvements":2645100000.0,"Current Assets":1589200000.0,"Other Current Assets":273500000.0,"Inventory":405200000.0,"Finished Goods":158500000.0,"Raw Materials":246700000.0,"Receivables":307200000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":307200000.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":307200000.0,"Cash Cash Equivalents And Short Term Investments":603300000.0,"Cash And Cash Equivalents":603300000.0},"2025-06-30":{"Treasury Shares Number":67700000.0,"Ordinary Shares Number":121600000.0,"Share Issued":189300000.0,"Total Debt":394100000.0,"Tangible Book Value":3625300000.0,"Invested Capital":3969100000.0,"Working Capital":890300000.0,"Net Tangible Assets":3625300000.0,"Capital Lease Obligations":50300000.0,"Common Stock Equity":3625300000.0,"Total Capitalization":3954500000.0,"Total Equity Gross Minority Interest":3674100000.0,"Minority Interest":48800000.0,"Stockholders Equity":3625300000.0,"Gains Losses Not Affecting Retained Earnings":120600000.0,"Other Equity Adjustments":120600000.0,"Treasury Stock":1927300000.0,"Retained Earnings":1434100000.0,"Additional Paid In Capital":3996000000.0,"Capital Stock":1900000.0,"Common Stock":1900000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2089300000.0,"Total Non Current Liabilities Net Minority Interest":1352300000.0,"Other Non Current Liabilities":143200000.0,"Employee Benefits":117900000.0,"Non Current Pension And Other Postretirement Benefit Plans":117900000.0,"Non Current Deferred Liabilities":38400000.0,"Non Current Deferred Taxes Liabilities":38400000.0,"Long Term Debt And Capital Lease Obligation":379500000.0,"Long Term Capital Lease Obligation":50300000.0,"Long Term Debt":329200000.0,"Long Term Provisions":673300000.0,"Current Liabilities":737000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":14600000.0,"Current Capital Lease Obligation":null,"Current Debt":14600000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":722400000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":5763400000.0,"Total Non Current Assets":4136100000.0,"Other Non Current Assets":1005200000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":3130900000.0,"Accumulated Depreciation":-2537400000.0,"Gross PPE":5668300000.0,"Other Properties":74600000.0,"Machinery Furniture Equipment":2201200000.0,"Buildings And Improvements":746700000.0,"Land And Improvements":2645800000.0,"Current Assets":1627300000.0,"Other Current Assets":301200000.0,"Inventory":417500000.0,"Finished Goods":149900000.0,"Raw Materials":267600000.0,"Receivables":322700000.0,"Receivables Adjustments Allowances":0.0,"Other Receivables":58400000.0,"Accounts Receivable":264300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":585900000.0,"Cash And Cash Equivalents":585900000.0},"2025-03-31":{"Treasury Shares Number":67700000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":0.0,"Other Receivables":57300000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":14200000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":32400000.0,"Current Debt":null,"Other Current Borrowings":15800000.0,"Pensionand Other Post Retirement Benefit Plans Current":11300000.0,"Current Provisions":65900000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":392100000.0,"Interest Payable":4700000.0,"Payables":295800000.0,"Total Tax Payable":67400000.0,"Income Tax Payable":10700000.0,"Accounts Payable":228400000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-5238405.207486,"Tax Rate For Calcs":0.301058,"Normalized EBITDA":13300000.0,"Total Unusual Items":-17400000.0,"Total Unusual Items Excluding Goodwill":-17400000.0,"Net Income From Continuing Operation Net Minority Interest":-90300000.0,"Reconciled Depreciation":107500000.0,"Reconciled Cost Of Revenue":953900000.0,"EBITDA":-4100000.0,"EBIT":-111600000.0,"Net Interest Income":-600000.0,"Interest Expense":11300000.0,"Interest Income":12100000.0,"Normalized Income":-78138405.207486,"Net Income From Continuing And Discontinued Operation":-90600000.0,"Total Expenses":1098500000.0,"Total Operating Income As Reported":-105400000.0,"Diluted Average Shares":122000000.0,"Basic Average Shares":122000000.0,"Diluted EPS":-0.74,"Basic EPS":-0.74,"Diluted NI Availto Com Stockholders":-90600000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-90600000.0,"Net Income":-90600000.0,"Minority Interests":-4400000.0,"Net Income Including Noncontrolling Interests":-86200000.0,"Net Income Discontinuous Operations":-300000.0,"Net Income Continuous Operations":-85900000.0,"Tax Provision":-37000000.0,"Pretax Income":-122900000.0,"Other Income Expense":-27000000.0,"Other Non Operating Income Expenses":300000.0,"Special Income Charges":-17400000.0,"Gain On Sale Of Ppe":4400000.0,"Other Special Charges":17200000.0,"Write Off":null,"Restructuring And Mergern Acquisition":4600000.0,"Earnings From Equity Interest":-9900000.0,"Net Non Operating Interest Income Expense":-600000.0,"Total Other Finance Cost":1400000.0,"Interest Expense Non Operating":11300000.0,"Interest Income Non Operating":12100000.0,"Operating Income":-95300000.0,"Operating Expense":144600000.0,"Other Operating Expenses":13800000.0,"Depreciation Amortization Depletion Income Statement":107500000.0,"Selling General And Administration":23300000.0,"Gross Profit":49300000.0,"Cost Of Revenue":953900000.0,"Total Revenue":1003200000.0,"Operating Revenue":1003200000.0},"2026-03-31":{"Tax Effect Of Unusual Items":2937198.067633,"Tax Rate For Calcs":0.386473,"Normalized EBITDA":69800000.0,"Total Unusual Items":7600000.0,"Total Unusual Items Excluding Goodwill":7600000.0,"Net Income From Continuing Operation Net Minority Interest":-32200000.0,"Reconciled Depreciation":109500000.0,"Reconciled Cost Of Revenue":864700000.0,"EBITDA":77400000.0,"EBIT":-32100000.0,"Net Interest Income":2400000.0,"Interest Expense":9300000.0,"Interest Income":13100000.0,"Normalized Income":-36862801.932367,"Net Income From Continuing And Discontinued Operation":-32400000.0,"Total Expenses":1019400000.0,"Total Operating Income As Reported":-44200000.0,"Diluted Average Shares":122000000.0,"Basic Average Shares":122000000.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-32400000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-32400000.0,"Net Income":-32400000.0,"Minority Interests":-6800000.0,"Net Income Including Noncontrolling Interests":-25600000.0,"Net Income Discontinuous Operations":-200000.0,"Net Income Continuous Operations":-25400000.0,"Tax Provision":-16000000.0,"Pretax Income":-41400000.0,"Other Income Expense":2300000.0,"Other Non Operating Income Expenses":400000.0,"Special Income Charges":7600000.0,"Gain On Sale Of Ppe":11700000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-5700000.0,"Net Non Operating Interest Income Expense":2400000.0,"Total Other Finance Cost":1400000.0,"Interest Expense Non Operating":9300000.0,"Interest Income Non Operating":13100000.0,"Operating Income":-46100000.0,"Operating Expense":154700000.0,"Other Operating Expenses":13600000.0,"Depreciation Amortization Depletion Income Statement":109500000.0,"Selling General And Administration":31600000.0,"Gross Profit":108600000.0,"Cost Of Revenue":864700000.0,"Total Revenue":973300000.0,"Operating Revenue":973300000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-336000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":132100000.0,"Total Unusual Items":-1600000.0,"Total Unusual Items Excluding Goodwill":-1600000.0,"Net Income From Continuing Operation Net Minority Interest":9600000.0,"Reconciled Depreciation":99000000.0,"Reconciled Cost Of Revenue":878400000.0,"EBITDA":130500000.0,"EBIT":31500000.0,"Net Interest Income":1000000.0,"Interest Expense":9900000.0,"Interest Income":12300000.0,"Normalized Income":10864000.0,"Net Income From Continuing And Discontinued Operation":10400000.0,"Total Expenses":1008700000.0,"Total Operating Income As Reported":7800000.0,"Diluted Average Shares":123000000.0,"Basic Average Shares":121600000.0,"Diluted EPS":0.085526,"Basic EPS":0.085526,"Diluted NI Availto Com Stockholders":10400000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":10400000.0,"Net Income":10400000.0,"Minority Interests":-2000000.0,"Net Income Including Noncontrolling Interests":12400000.0,"Net Income Discontinuous Operations":800000.0,"Net Income Continuous Operations":11600000.0,"Tax Provision":10000000.0,"Pretax Income":21600000.0,"Other Income Expense":7000000.0,"Other Non Operating Income Expenses":12800000.0,"Special Income Charges":-1600000.0,"Gain On Sale Of Ppe":2400000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-4200000.0,"Net Non Operating Interest Income Expense":1000000.0,"Total Other Finance Cost":1400000.0,"Interest Expense Non Operating":9900000.0,"Interest Income Non Operating":12300000.0,"Operating Income":13600000.0,"Operating Expense":130300000.0,"Other Operating Expenses":800000.0,"Depreciation Amortization Depletion Income Statement":99000000.0,"Selling General And Administration":30500000.0,"Gross Profit":143900000.0,"Cost Of Revenue":878400000.0,"Total Revenue":1022300000.0,"Operating Revenue":1022300000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-2559714.285714,"Tax Rate For Calcs":0.048571,"Normalized EBITDA":91300000.0,"Total Unusual Items":-52700000.0,"Total Unusual Items Excluding Goodwill":-52700000.0,"Net Income From Continuing Operation Net Minority Interest":-69800000.0,"Reconciled Depreciation":100000000.0,"Reconciled Cost Of Revenue":896900000.0,"EBITDA":38600000.0,"EBIT":-61400000.0,"Net Interest Income":3900000.0,"Interest Expense":8600000.0,"Interest Income":13900000.0,"Normalized Income":-19659714.285714,"Net Income From Continuing And Discontinued Operation":-70100000.0,"Total Expenses":1038200000.0,"Total Operating Income As Reported":-81400000.0,"Diluted Average Shares":121700000.0,"Basic Average Shares":121700000.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-70100000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-70100000.0,"Net Income":-70100000.0,"Minority Interests":-3200000.0,"Net Income Including Noncontrolling Interests":-66900000.0,"Net Income Discontinuous Operations":-300000.0,"Net Income Continuous Operations":-66600000.0,"Tax Provision":-3400000.0,"Pretax Income":-70000000.0,"Other Income Expense":-47800000.0,"Other Non Operating Income Expenses":7500000.0,"Special Income Charges":-52700000.0,"Gain On Sale Of Ppe":5300000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-2600000.0,"Net Non Operating Interest Income Expense":3900000.0,"Total Other Finance Cost":1400000.0,"Interest Expense Non Operating":8600000.0,"Interest Income Non Operating":13900000.0,"Operating Income":-26100000.0,"Operating Expense":141300000.0,"Other Operating Expenses":13900000.0,"Depreciation Amortization Depletion Income Statement":100000000.0,"Selling General And Administration":27400000.0,"Gross Profit":115200000.0,"Cost Of Revenue":896900000.0,"Total Revenue":1012100000.0,"Operating Revenue":1012100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-715547.70318,"Tax Rate For Calcs":0.095406,"Normalized EBITDA":82300000.0,"Total Unusual Items":-7500000.0,"Total Unusual Items Excluding Goodwill":-7500000.0,"Net Income From Continuing Operation Net Minority Interest":-27200000.0,"Reconciled Depreciation":93400000.0,"Reconciled Cost Of Revenue":789400000.0,"EBITDA":74800000.0,"EBIT":-18600000.0,"Net Interest Income":2700000.0,"Interest Expense":9700000.0,"Interest Income":13800000.0,"Normalized Income":-20415547.70318,"Net Income From Continuing And Discontinued Operation":-27600000.0,"Total Expenses":920100000.0,"Total Operating Income As Reported":-38400000.0,"Diluted Average Shares":121700000.0,"Basic Average Shares":121700000.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-27600000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-27600000.0,"Net Income":-27600000.0,"Minority Interests":-1600000.0,"Net Income Including Noncontrolling Interests":-26000000.0,"Net Income Discontinuous Operations":-400000.0,"Net Income Continuous Operations":-25600000.0,"Tax Provision":-2700000.0,"Pretax Income":-28300000.0,"Other Income Expense":-1000000.0,"Other Non Operating Income Expenses":7400000.0,"Special Income Charges":-7500000.0,"Gain On Sale Of Ppe":14800000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-900000.0,"Net Non Operating Interest Income Expense":2700000.0,"Total Other Finance Cost":1400000.0,"Interest Expense Non Operating":9700000.0,"Interest Income Non Operating":13800000.0,"Operating Income":-30000000.0,"Operating Expense":130700000.0,"Other Operating Expenses":13800000.0,"Depreciation Amortization Depletion Income Statement":93400000.0,"Selling General And Administration":23500000.0,"Gross Profit":100700000.0,"Cost Of Revenue":789400000.0,"Total Revenue":890100000.0,"Operating Revenue":890100000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":3000000.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":30400000.0,"Write Off":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-61300000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-499300000.0,"Capital Expenditure":-59900000.0,"End Cash Position":927000000.0,"Beginning Cash Position":1168400000.0,"Changes In Cash":-241400000.0,"Financing Cash Flow":-179400000.0,"Cash Flow From Continuing Financing Activities":-179400000.0,"Net Other Financing Charges":-31000000.0,"Cash Dividends Paid":-9100000.0,"Common Stock Dividend Paid":-9100000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-139300000.0,"Net Long Term Debt Issuance":-139300000.0,"Long Term Debt Payments":-499300000.0,"Investing Cash Flow":-60600000.0,"Cash Flow From Continuing Investing Activities":-60600000.0,"Net Other Investing Changes":-2100000.0,"Dividends Received Cfi":173500000.0,"Net Business Purchase And Sale":-172100000.0,"Purchase Of Business":-172100000.0,"Net PPE Purchase And Sale":-58400000.0,"Purchase Of PPE":-58400000.0,"Capital Expenditure Reported":-1500000.0,"Operating Cash Flow":-1400000.0,"Cash From Discontinued Operating Activities":-700000.0,"Cash Flow From Continuing Operating Activities":-700000.0,"Change In Working Capital":-78300000.0,"Change In Other Current Assets":-25800000.0,"Change In Payables And Accrued Expense":-4300000.0,"Change In Inventory":-34800000.0,"Change In Receivables":-13400000.0,"Changes In Account Receivables":-13400000.0,"Other Non Cash Items":92500000.0,"Stock Based Compensation":3200000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-44700000.0,"Deferred Income Tax":-44700000.0,"Depreciation Amortization Depletion":107500000.0,"Operating Gains Losses":5000000.0,"Pension And Employee Benefit Expense":-4400000.0,"Earnings Losses From Equity Investments":9900000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":3900000.0,"Net Income From Continuing Operations":-85900000.0},"2026-03-31":{"Free Cash Flow":-92500000.0,"Repurchase Of Capital Stock":-3300000.0,"Repayment Of Debt":-2400000.0,"Capital Expenditure":-122500000.0,"End Cash Position":1168400000.0,"Beginning Cash Position":1284500000.0,"Changes In Cash":-116100000.0,"Financing Cash Flow":-22600000.0,"Cash Flow From Continuing Financing Activities":-22600000.0,"Net Other Financing Charges":-7700000.0,"Cash Dividends Paid":-9200000.0,"Common Stock Dividend Paid":-9200000.0,"Net Common Stock Issuance":-3300000.0,"Common Stock Payments":-3300000.0,"Net Issuance Payments Of Debt":-2400000.0,"Net Long Term Debt Issuance":-2400000.0,"Long Term Debt Payments":-2400000.0,"Investing Cash Flow":-123500000.0,"Cash Flow From Continuing Investing Activities":-123500000.0,"Net Other Investing Changes":4400000.0,"Dividends Received Cfi":160200000.0,"Net Business Purchase And Sale":-165600000.0,"Purchase Of Business":-165600000.0,"Net PPE Purchase And Sale":-85400000.0,"Purchase Of PPE":-85400000.0,"Capital Expenditure Reported":-37100000.0,"Operating Cash Flow":30000000.0,"Cash From Discontinued Operating Activities":-600000.0,"Cash Flow From Continuing Operating Activities":30600000.0,"Change In Working Capital":-26200000.0,"Change In Other Current Assets":-12700000.0,"Change In Payables And Accrued Expense":-3100000.0,"Change In Inventory":-22300000.0,"Change In Receivables":11900000.0,"Changes In Account Receivables":11900000.0,"Other Non Cash Items":-700000.0,"Stock Based Compensation":5400000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-22800000.0,"Deferred Income Tax":-22800000.0,"Depreciation Amortization Depletion":109500000.0,"Operating Gains Losses":-9200000.0,"Pension And Employee Benefit Expense":-2900000.0,"Earnings Losses From Equity Investments":5700000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-300000.0,"Net Income From Continuing Operations":-25400000.0},"2025-12-31":{"Free Cash Flow":-37400000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2300000.0,"Capital Expenditure":-106000000.0,"End Cash Position":1284500000.0,"Beginning Cash Position":1321100000.0,"Changes In Cash":-36600000.0,"Financing Cash Flow":-11400000.0,"Cash Flow From Continuing Financing Activities":-11400000.0,"Net Other Financing Charges":-100000.0,"Cash Dividends Paid":-9000000.0,"Common Stock Dividend Paid":-9000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2300000.0,"Net Long Term Debt Issuance":-2300000.0,"Long Term Debt Payments":-2300000.0,"Investing Cash Flow":-93800000.0,"Cash Flow From Continuing Investing Activities":-93800000.0,"Net Other Investing Changes":15100000.0,"Dividends Received Cfi":162800000.0,"Net Business Purchase And Sale":-165700000.0,"Purchase Of Business":-165700000.0,"Net PPE Purchase And Sale":-130600000.0,"Purchase Of PPE":-130600000.0,"Capital Expenditure Reported":24600000.0,"Operating Cash Flow":68600000.0,"Cash From Discontinued Operating Activities":-600000.0,"Cash Flow From Continuing Operating Activities":69200000.0,"Change In Working Capital":-2700000.0,"Change In Other Current Assets":-14600000.0,"Change In Payables And Accrued Expense":10600000.0,"Change In Inventory":22000000.0,"Change In Receivables":-20700000.0,"Changes In Account Receivables":-20700000.0,"Other Non Cash Items":-21800000.0,"Stock Based Compensation":4900000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-5400000.0,"Deferred Income Tax":-5400000.0,"Depreciation Amortization Depletion":99000000.0,"Operating Gains Losses":-16400000.0,"Pension And Employee Benefit Expense":-18300000.0,"Earnings Losses From Equity Investments":4200000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":11600000.0},"2025-09-30":{"Free Cash Flow":13200000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-11600000.0,"Capital Expenditure":-108800000.0,"End Cash Position":1321100000.0,"Beginning Cash Position":1300100000.0,"Changes In Cash":21000000.0,"Financing Cash Flow":-28900000.0,"Cash Flow From Continuing Financing Activities":-28900000.0,"Net Other Financing Charges":-8100000.0,"Cash Dividends Paid":-9200000.0,"Common Stock Dividend Paid":-9200000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-11600000.0,"Net Long Term Debt Issuance":-11600000.0,"Long Term Debt Payments":-11600000.0,"Investing Cash Flow":-72100000.0,"Cash Flow From Continuing Investing Activities":-72100000.0,"Net Other Investing Changes":33300000.0,"Dividends Received Cfi":148300000.0,"Net Business Purchase And Sale":-144900000.0,"Purchase Of Business":-144900000.0,"Net PPE Purchase And Sale":-116200000.0,"Purchase Of PPE":-116200000.0,"Capital Expenditure Reported":7400000.0,"Operating Cash Flow":122000000.0,"Cash From Discontinued Operating Activities":-500000.0,"Cash Flow From Continuing Operating Activities":122500000.0,"Change In Working Capital":104500000.0,"Change In Other Current Assets":14000000.0,"Change In Payables And Accrued Expense":59900000.0,"Change In Inventory":12400000.0,"Change In Receivables":18200000.0,"Changes In Account Receivables":18200000.0,"Other Non Cash Items":1100000.0,"Stock Based Compensation":3600000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":-8900000.0,"Deferred Income Tax":-8900000.0,"Depreciation Amortization Depletion":100000000.0,"Operating Gains Losses":-11200000.0,"Pension And Employee Benefit Expense":-10800000.0,"Earnings Losses From Equity Investments":2600000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":2300000.0,"Net Income From Continuing Operations":-66600000.0},"2025-06-30":{"Free Cash Flow":-74400000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-4800000.0,"Capital Expenditure":-97600000.0,"End Cash Position":1300100000.0,"Beginning Cash Position":1383800000.0,"Changes In Cash":-83700000.0,"Financing Cash Flow":-15800000.0,"Cash Flow From Continuing Financing Activities":-15800000.0,"Net Other Financing Charges":-1800000.0,"Cash Dividends Paid":-9200000.0,"Common Stock Dividend Paid":-9200000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-4800000.0,"Net Long Term Debt Issuance":-4800000.0,"Long Term Debt Payments":-4800000.0,"Investing Cash Flow":-91100000.0,"Cash Flow From Continuing Investing Activities":-91100000.0,"Net Other Investing Changes":3600000.0,"Dividends Received Cfi":155900000.0,"Net Business Purchase And Sale":-153000000.0,"Purchase Of Business":-153000000.0,"Net PPE Purchase And Sale":-94200000.0,"Purchase Of PPE":-94200000.0,"Capital Expenditure Reported":-3400000.0,"Operating Cash Flow":23200000.0,"Cash From Discontinued Operating Activities":-600000.0,"Cash Flow From Continuing Operating Activities":23800000.0,"Change In Working Capital":-17000000.0,"Change In Other Current Assets":-13700000.0,"Change In Payables And Accrued Expense":29500000.0,"Change In Inventory":400000.0,"Change In Receivables":-33200000.0,"Changes In Account Receivables":-33200000.0,"Other Non Cash Items":-1600000.0,"Stock Based Compensation":2600000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":1500000.0,"Deferred Income Tax":1500000.0,"Depreciation Amortization Depletion":93400000.0,"Operating Gains Losses":-29500000.0,"Pension And Employee Benefit Expense":-11500000.0,"Earnings Losses From Equity Investments":900000.0,"Gain Loss On Investment Securities":-4100000.0,"Net Foreign Currency Exchange Gain Loss":-4100000.0,"Net Income From Continuing Operations":-25600000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-4300000.0,"Net Foreign Currency Exchange Gain Loss":-4300000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Dividends Received Cfi":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":9400000.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}