{"ticker":"BUDA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":500000.0,"Ordinary Shares Number":12566666.0,"Share Issued":13066666.0,"Total Debt":749000.0,"Tangible Book Value":21027000.0,"Invested Capital":21027000.0,"Working Capital":19942000.0,"Net Tangible Assets":21027000.0,"Capital Lease Obligations":749000.0,"Common Stock Equity":21027000.0,"Total Capitalization":21027000.0,"Total Equity Gross Minority Interest":21027000.0,"Stockholders Equity":21027000.0,"Treasury Stock":3750000.0,"Retained Earnings":1572000.0,"Additional Paid In Capital":23192000.0,"Capital Stock":13000.0,"Common Stock":13000.0,"Preferred Stock":0.0,"Total Partnership Capital":null,"Limited Partnership Capital":null,"Total Liabilities Net Minority Interest":1833000.0,"Total Non Current Liabilities Net Minority Interest":792000.0,"Non Current Deferred Liabilities":182000.0,"Non Current Deferred Taxes Liabilities":182000.0,"Long Term Debt And Capital Lease Obligation":610000.0,"Long Term Capital Lease Obligation":610000.0,"Current Liabilities":1041000.0,"Other Current Liabilities":279000.0,"Current Debt And Capital Lease Obligation":139000.0,"Current Capital Lease Obligation":139000.0,"Payables And Accrued Expenses":623000.0,"Payables":623000.0,"Accounts Payable":623000.0,"Total Assets":22860000.0,"Total Non Current Assets":1877000.0,"Net PPE":1877000.0,"Accumulated Depreciation":-2247000.0,"Gross PPE":4124000.0,"Leases":488000.0,"Construction In Progress":147000.0,"Other Properties":833000.0,"Machinery Furniture Equipment":2656000.0,"Properties":0.0,"Current Assets":20983000.0,"Other Current Assets":216000.0,"Inventory":445000.0,"Finished Goods":0.0,"Raw Materials":445000.0,"Receivables":494000.0,"Accounts Receivable":494000.0,"Cash Cash Equivalents And Short Term Investments":19828000.0,"Cash And Cash Equivalents":19828000.0,"Cash Financial":19828000.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":12666667.0,"Share Issued":12666667.0,"Total Debt":782000.0,"Tangible Book Value":3738000.0,"Invested Capital":3738000.0,"Working Capital":2634000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":782000.0,"Common Stock Equity":3738000.0,"Total Capitalization":3738000.0,"Total Equity Gross Minority Interest":3738000.0,"Stockholders Equity":0.0,"Treasury Stock":null,"Retained Earnings":1184000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Partnership Capital":3738000.0,"Limited Partnership Capital":2554000.0,"Total Liabilities Net Minority Interest":1232000.0,"Total Non Current Liabilities Net Minority Interest":647000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":647000.0,"Long Term Capital Lease Obligation":647000.0,"Current Liabilities":585000.0,"Other Current Liabilities":161000.0,"Current Debt And Capital Lease Obligation":135000.0,"Current Capital Lease Obligation":135000.0,"Payables And Accrued Expenses":289000.0,"Payables":289000.0,"Accounts Payable":289000.0,"Total Assets":4970000.0,"Total Non Current Assets":1751000.0,"Net PPE":1751000.0,"Accumulated Depreciation":-2096000.0,"Gross PPE":3847000.0,"Leases":504000.0,"Construction In Progress":null,"Other Properties":775000.0,"Machinery Furniture Equipment":2568000.0,"Properties":0.0,"Current Assets":3219000.0,"Other Current Assets":645000.0,"Inventory":348000.0,"Finished Goods":37000.0,"Raw Materials":311000.0,"Receivables":386000.0,"Accounts Receivable":386000.0,"Cash Cash Equivalents And Short Term Investments":1840000.0,"Cash And Cash Equivalents":1840000.0,"Cash Financial":1840000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":12666667.0,"Share Issued":12666667.0,"Total Debt":814000.0,"Tangible Book Value":3832000.0,"Invested Capital":3832000.0,"Working Capital":2642000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":814000.0,"Common Stock Equity":3832000.0,"Total Capitalization":3832000.0,"Total Equity Gross Minority Interest":3832000.0,"Stockholders Equity":0.0,"Treasury Stock":null,"Retained Earnings":509000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Partnership Capital":3832000.0,"Limited Partnership Capital":3323000.0,"Total Liabilities Net Minority Interest":1297000.0,"Total Non Current Liabilities Net Minority Interest":683000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":683000.0,"Long Term Capital Lease Obligation":683000.0,"Current Liabilities":614000.0,"Other Current Liabilities":108000.0,"Current Debt And Capital Lease Obligation":131000.0,"Current Capital Lease Obligation":131000.0,"Payables And Accrued Expenses":375000.0,"Payables":375000.0,"Accounts Payable":375000.0,"Total Assets":5129000.0,"Total Non Current Assets":1873000.0,"Net PPE":1873000.0,"Accumulated Depreciation":-2068000.0,"Gross PPE":3941000.0,"Leases":606000.0,"Construction In Progress":null,"Other Properties":811000.0,"Machinery Furniture Equipment":2524000.0,"Properties":0.0,"Current Assets":3256000.0,"Other Current Assets":384000.0,"Inventory":412000.0,"Finished Goods":5000.0,"Raw Materials":407000.0,"Receivables":398000.0,"Accounts Receivable":398000.0,"Cash Cash Equivalents And Short Term Investments":2062000.0,"Cash And Cash Equivalents":2062000.0,"Cash Financial":2062000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":12666667.0,"Share Issued":12666667.0,"Total Debt":68000.0,"Tangible Book Value":3156000.0,"Invested Capital":3156000.0,"Working Capital":2122000.0,"Net Tangible Assets":0.0,"Capital Lease Obligations":68000.0,"Common Stock Equity":3156000.0,"Total Capitalization":3156000.0,"Total Equity Gross Minority Interest":3156000.0,"Stockholders Equity":0.0,"Treasury Stock":null,"Retained Earnings":-2349000.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Partnership Capital":3156000.0,"Limited Partnership Capital":5505000.0,"Total Liabilities Net Minority Interest":575000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":0.0,"Long Term Capital Lease Obligation":0.0,"Current Liabilities":575000.0,"Other Current Liabilities":58000.0,"Current Debt And Capital Lease Obligation":68000.0,"Current Capital Lease Obligation":68000.0,"Payables And Accrued Expenses":449000.0,"Payables":449000.0,"Accounts Payable":449000.0,"Total Assets":3731000.0,"Total Non Current Assets":1034000.0,"Net PPE":1034000.0,"Accumulated Depreciation":-1850000.0,"Gross PPE":2884000.0,"Leases":399000.0,"Construction In Progress":null,"Other Properties":65000.0,"Machinery Furniture Equipment":2420000.0,"Properties":0.0,"Current Assets":2697000.0,"Other Current Assets":41000.0,"Inventory":374000.0,"Finished Goods":5000.0,"Raw Materials":369000.0,"Receivables":395000.0,"Accounts Receivable":395000.0,"Cash Cash Equivalents And Short Term Investments":1887000.0,"Cash And Cash Equivalents":1887000.0,"Cash Financial":1887000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":686000.0,"Net Income From Continuing Operation Net Minority Interest":388000.0,"Reconciled Depreciation":93000.0,"Reconciled Cost Of Revenue":2122000.0,"EBITDA":686000.0,"EBIT":593000.0,"Net Interest Income":137000.0,"Interest Expense":null,"Interest Income":137000.0,"Normalized Income":388000.0,"Net Income From Continuing And Discontinued Operation":388000.0,"Total Expenses":2915000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":593000.0,"Diluted Average Shares":12351000.0,"Basic Average Shares":12287000.0,"Diluted EPS":0.03,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":388000.0,"Net Income Common Stockholders":388000.0,"Net Income":388000.0,"Net Income Including Noncontrolling Interests":388000.0,"Net Income Continuous Operations":388000.0,"Tax Provision":359000.0,"Pretax Income":747000.0,"Other Income Expense":17000.0,"Other Non Operating Income Expenses":17000.0,"Net Non Operating Interest Income Expense":137000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":137000.0,"Operating Income":593000.0,"Operating Expense":793000.0,"Other Operating Expenses":130000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":663000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":1386000.0,"Cost Of Revenue":2122000.0,"Total Revenue":3508000.0,"Operating Revenue":3508000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":642000.0,"Net Income From Continuing Operation Net Minority Interest":675000.0,"Reconciled Depreciation":51000.0,"Reconciled Cost Of Revenue":1649000.0,"EBITDA":642000.0,"EBIT":591000.0,"Net Interest Income":20000.0,"Interest Expense":null,"Interest Income":20000.0,"Normalized Income":675000.0,"Net Income From Continuing And Discontinued Operation":675000.0,"Total Expenses":2304000.0,"Rent Expense Supplemental":127000.0,"Total Operating Income As Reported":660000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":675000.0,"Net Income Common Stockholders":675000.0,"Net Income":675000.0,"Net Income Including Noncontrolling Interests":675000.0,"Net Income Continuous Operations":675000.0,"Tax Provision":null,"Pretax Income":675000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Net Non Operating Interest Income Expense":20000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":20000.0,"Operating Income":591000.0,"Operating Expense":625000.0,"Other Operating Expenses":37000.0,"Depreciation Amortization Depletion Income Statement":21000.0,"Depreciation And Amortization In Income Statement":21000.0,"Depreciation Income Statement":21000.0,"Selling General And Administration":567000.0,"Selling And Marketing Expense":-14000.0,"General And Administrative Expense":581000.0,"Other Gand A":290000.0,"Rent And Landing Fees":127000.0,"Salaries And Wages":164000.0,"Gross Profit":1216000.0,"Cost Of Revenue":1679000.0,"Total Revenue":2895000.0,"Operating Revenue":2895000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.011029,"Normalized EBITDA":915000.0,"Net Income From Continuing Operation Net Minority Interest":807000.0,"Reconciled Depreciation":112000.0,"Reconciled Cost Of Revenue":1642000.0,"EBITDA":915000.0,"EBIT":803000.0,"Net Interest Income":13000.0,"Interest Expense":null,"Interest Income":13000.0,"Normalized Income":807000.0,"Net Income From Continuing And Discontinued Operation":807000.0,"Total Expenses":2177000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":803000.0,"Diluted Average Shares":14000000.0,"Basic Average Shares":10000000.0,"Diluted EPS":0.057643,"Basic EPS":0.0807,"Diluted NI Availto Com Stockholders":807000.0,"Net Income Common Stockholders":807000.0,"Net Income":807000.0,"Net Income Including Noncontrolling Interests":807000.0,"Net Income Continuous Operations":807000.0,"Tax Provision":9000.0,"Pretax Income":816000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":13000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":13000.0,"Operating Income":803000.0,"Operating Expense":535000.0,"Other Operating Expenses":128000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":407000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":1338000.0,"Cost Of Revenue":1642000.0,"Total Revenue":2980000.0,"Operating Revenue":2980000.0},"2024-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1096000.0,"Net Income From Continuing Operation Net Minority Interest":965000.0,"Reconciled Depreciation":97000.0,"Reconciled Cost Of Revenue":1487000.0,"EBITDA":1096000.0,"EBIT":999000.0,"Net Interest Income":-34000.0,"Interest Expense":34000.0,"Interest Income":null,"Normalized Income":965000.0,"Net Income From Continuing And Discontinued Operation":965000.0,"Total Expenses":1970000.0,"Rent Expense Supplemental":67000.0,"Total Operating Income As Reported":852000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":965000.0,"Net Income Common Stockholders":965000.0,"Net Income":965000.0,"Net Income Including Noncontrolling Interests":965000.0,"Net Income Continuous Operations":965000.0,"Tax Provision":null,"Pretax Income":965000.0,"Other Income Expense":146000.0,"Other Non Operating Income Expenses":146000.0,"Net Non Operating Interest Income Expense":-34000.0,"Interest Expense Non Operating":34000.0,"Interest Income Non Operating":null,"Operating Income":802000.0,"Operating Expense":451000.0,"Other Operating Expenses":66000.0,"Depreciation Amortization Depletion Income Statement":65000.0,"Depreciation And Amortization In Income Statement":65000.0,"Depreciation Income Statement":65000.0,"Selling General And Administration":320000.0,"Selling And Marketing Expense":15000.0,"General And Administrative Expense":305000.0,"Other Gand A":169000.0,"Rent And Landing Fees":67000.0,"Salaries And Wages":69000.0,"Gross Profit":1253000.0,"Cost Of Revenue":1519000.0,"Total Revenue":2772000.0,"Operating Revenue":2772000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":1087000.0,"Repurchase Of Capital Stock":-3750000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":23000000.0,"Capital Expenditure":-218000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":19828000.0,"Beginning Cash Position":1840000.0,"Changes In Cash":17988000.0,"Financing Cash Flow":16901000.0,"Cash Flow From Continuing Financing Activities":16901000.0,"Net Other Financing Charges":-2349000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":19250000.0,"Common Stock Payments":-3750000.0,"Common Stock Issuance":23000000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-218000.0,"Cash Flow From Continuing Investing Activities":-218000.0,"Net PPE Purchase And Sale":-218000.0,"Purchase Of PPE":-218000.0,"Operating Cash Flow":1305000.0,"Cash Flow From Continuing Operating Activities":1305000.0,"Change In Working Capital":642000.0,"Change In Other Current Liabilities":-34000.0,"Change In Payables And Accrued Expense":452000.0,"Change In Payable":452000.0,"Change In Account Payable":452000.0,"Change In Prepaid Assets":429000.0,"Change In Inventory":-97000.0,"Change In Receivables":-108000.0,"Changes In Account Receivables":-108000.0,"Deferred Tax":182000.0,"Deferred Income Tax":182000.0,"Depreciation Amortization Depletion":93000.0,"Depreciation And Amortization":93000.0,"Depreciation":93000.0,"Net Income From Continuing Operations":388000.0},"2025-12-31":{"Free Cash Flow":547000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1840000.0,"Beginning Cash Position":2062000.0,"Changes In Cash":-222000.0,"Financing Cash Flow":-769000.0,"Cash Flow From Continuing Financing Activities":-769000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-769000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":64000.0,"Cash Flow From Continuing Investing Activities":64000.0,"Net PPE Purchase And Sale":64000.0,"Purchase Of PPE":64000.0,"Operating Cash Flow":483000.0,"Cash Flow From Continuing Operating Activities":483000.0,"Change In Working Capital":-243000.0,"Change In Other Current Liabilities":-26000.0,"Change In Payables And Accrued Expense":-30000.0,"Change In Payable":-30000.0,"Change In Account Payable":-30000.0,"Change In Prepaid Assets":-262000.0,"Change In Inventory":64000.0,"Change In Receivables":11000.0,"Changes In Account Receivables":11000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":51000.0,"Depreciation And Amortization":51000.0,"Depreciation":51000.0,"Net Income From Continuing Operations":675000.0},"2025-03-31":{"Free Cash Flow":765000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-139000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1215000.0,"Beginning Cash Position":1889000.0,"Changes In Cash":-674000.0,"Financing Cash Flow":-1438000.0,"Cash Flow From Continuing Financing Activities":-1438000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-1438000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Investing Cash Flow":-139000.0,"Cash Flow From Continuing Investing Activities":-139000.0,"Net PPE Purchase And Sale":-139000.0,"Purchase Of PPE":-139000.0,"Operating Cash Flow":904000.0,"Cash Flow From Continuing Operating Activities":904000.0,"Change In Working Capital":-15000.0,"Change In Other Current Liabilities":-29000.0,"Change In Payables And Accrued Expense":107000.0,"Change In Payable":107000.0,"Change In Account Payable":107000.0,"Change In Prepaid Assets":-5000.0,"Change In Inventory":55000.0,"Change In Receivables":-143000.0,"Changes In Account Receivables":-143000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":112000.0,"Depreciation And Amortization":112000.0,"Depreciation":112000.0,"Net Income From Continuing Operations":807000.0},"2024-12-31":{"Free Cash Flow":1094000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-200000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-149000.0,"Interest Paid Supplemental Data":17000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":1887000.0,"Beginning Cash Position":993000.0,"Changes In Cash":894000.0,"Financing Cash Flow":-200000.0,"Cash Flow From Continuing Financing Activities":-200000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-200000.0,"Net Short Term Debt Issuance":-200000.0,"Short Term Debt Payments":-200000.0,"Investing Cash Flow":-149000.0,"Cash Flow From Continuing Investing Activities":-149000.0,"Net PPE Purchase And Sale":-149000.0,"Purchase Of PPE":-149000.0,"Operating Cash Flow":1243000.0,"Cash Flow From Continuing Operating Activities":1243000.0,"Change In Working Capital":182000.0,"Change In Other Current Liabilities":-32000.0,"Change In Payables And Accrued Expense":81000.0,"Change In Payable":81000.0,"Change In Account Payable":81000.0,"Change In Prepaid Assets":-66000.0,"Change In Inventory":133000.0,"Change In Receivables":66000.0,"Changes In Account Receivables":66000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":97000.0,"Depreciation And Amortization":97000.0,"Depreciation":97000.0,"Net Income From Continuing Operations":964000.0}}}