{"ticker":"BVFL","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":8750737.0,"Share Issued":8750737.0,"Total Debt":35000000.0,"Tangible Book Value":168611000.0,"Invested Capital":218637000.0,"Net Tangible Assets":168611000.0,"Common Stock Equity":183637000.0,"Total Capitalization":218637000.0,"Total Equity Gross Minority Interest":183637000.0,"Stockholders Equity":183637000.0,"Other Equity Interest":-6929000.0,"Gains Losses Not Affecting Retained Earnings":-1166000.0,"Other Equity Adjustments":-1166000.0,"Retained Earnings":124081000.0,"Additional Paid In Capital":67564000.0,"Capital Stock":87000.0,"Common Stock":87000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":727220000.0,"Long Term Debt And Capital Lease Obligation":35000000.0,"Long Term Debt":35000000.0,"Total Assets":910857000.0,"Investments And Advances":38987000.0,"Held To Maturity Securities":2356000.0,"Available For Sale Securities":10349000.0,"Long Term Equity Investment":406000.0,"Goodwill And Other Intangible Assets":15026000.0,"Other Intangible Assets":606000.0,"Goodwill":14420000.0,"Net PPE":12307000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":2990000.0,"Accounts Receivable":2990000.0,"Other Short Term Investments":25876000.0,"Cash And Cash Equivalents":74577000.0,"Cash Financial":6908000.0,"Cash Cash Equivalents And Federal Funds Sold":74577000.0,"Net Loan":729209000.0,"Deferred Assets":7404000.0},"2025-12-31":{"Ordinary Shares Number":8852813.0,"Share Issued":8852813.0,"Total Debt":35000000.0,"Tangible Book Value":168733000.0,"Invested Capital":218804000.0,"Net Tangible Assets":168733000.0,"Common Stock Equity":183804000.0,"Total Capitalization":218804000.0,"Total Equity Gross Minority Interest":183804000.0,"Stockholders Equity":183804000.0,"Other Equity Interest":-6978000.0,"Gains Losses Not Affecting Retained Earnings":-1130000.0,"Other Equity Adjustments":-1130000.0,"Retained Earnings":122990000.0,"Additional Paid In Capital":68834000.0,"Capital Stock":88000.0,"Common Stock":88000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":728409000.0,"Long Term Debt And Capital Lease Obligation":35000000.0,"Long Term Debt":35000000.0,"Total Assets":912213000.0,"Investments And Advances":39366000.0,"Held To Maturity Securities":3144000.0,"Available For Sale Securities":10685000.0,"Long Term Equity Investment":404000.0,"Goodwill And Other Intangible Assets":15071000.0,"Other Intangible Assets":651000.0,"Goodwill":14420000.0,"Net PPE":12493000.0,"Accumulated Depreciation":-6239000.0,"Gross PPE":18732000.0,"Leases":693000.0,"Machinery Furniture Equipment":3322000.0,"Buildings And Improvements":11588000.0,"Land And Improvements":3129000.0,"Receivables":3149000.0,"Accounts Receivable":3149000.0,"Other Short Term Investments":25133000.0,"Cash And Cash Equivalents":55705000.0,"Cash Financial":5616000.0,"Cash Cash Equivalents And Federal Funds Sold":55705000.0,"Net Loan":748484000.0,"Deferred Assets":7563000.0},"2025-09-30":{"Ordinary Shares Number":9536094.0,"Share Issued":9536094.0,"Total Debt":35000000.0,"Tangible Book Value":175094000.0,"Invested Capital":225210000.0,"Net Tangible Assets":175094000.0,"Common Stock Equity":190210000.0,"Total Capitalization":225210000.0,"Total Equity Gross Minority Interest":190210000.0,"Stockholders Equity":190210000.0,"Other Equity Interest":-7023000.0,"Gains Losses Not Affecting Retained Earnings":-1198000.0,"Other Equity Adjustments":-1198000.0,"Retained Earnings":118185000.0,"Additional Paid In Capital":80151000.0,"Capital Stock":95000.0,"Common Stock":95000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":719176000.0,"Long Term Debt And Capital Lease Obligation":35000000.0,"Long Term Debt":35000000.0,"Total Assets":909386000.0,"Investments And Advances":40671000.0,"Held To Maturity Securities":3186000.0,"Available For Sale Securities":13915000.0,"Long Term Equity Investment":405000.0,"Goodwill And Other Intangible Assets":15116000.0,"Other Intangible Assets":696000.0,"Goodwill":14420000.0,"Net PPE":12686000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":3049000.0,"Accounts Receivable":3049000.0,"Other Short Term Investments":23165000.0,"Cash And Cash Equivalents":63546000.0,"Cash Financial":6061000.0,"Cash Cash Equivalents And Federal Funds Sold":63546000.0,"Net Loan":737875000.0,"Deferred Assets":9267000.0},"2025-06-30":{"Ordinary Shares Number":10318418.0,"Share Issued":10318418.0,"Total Debt":34961000.0,"Tangible Book Value":182830000.0,"Invested Capital":232952000.0,"Net Tangible Assets":182830000.0,"Common Stock Equity":197991000.0,"Total Capitalization":232952000.0,"Total Equity Gross Minority Interest":197991000.0,"Stockholders Equity":197991000.0,"Other Equity Interest":-7069000.0,"Gains Losses Not Affecting Retained Earnings":-1352000.0,"Other Equity Adjustments":-1352000.0,"Retained Earnings":114455000.0,"Additional Paid In Capital":91854000.0,"Capital Stock":103000.0,"Common Stock":103000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":710336000.0,"Long Term Debt And Capital Lease Obligation":34961000.0,"Long Term Debt":34961000.0,"Total Assets":908327000.0,"Investments And Advances":41597000.0,"Held To Maturity Securities":5679000.0,"Available For Sale Securities":10588000.0,"Long Term Equity Investment":406000.0,"Goodwill And Other Intangible Assets":15161000.0,"Other Intangible Assets":741000.0,"Goodwill":14420000.0,"Net PPE":13182000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":3243000.0,"Accounts Receivable":3243000.0,"Other Short Term Investments":24924000.0,"Cash And Cash Equivalents":56323000.0,"Cash Financial":4987000.0,"Cash Cash Equivalents And Federal Funds Sold":56323000.0,"Net Loan":742414000.0,"Deferred Assets":9309000.0},"2025-03-31":{"Ordinary Shares Number":10594044.0,"Share Issued":10594044.0,"Total Debt":49922000.0,"Tangible Book Value":182867000.0,"Invested Capital":247995000.0,"Net Tangible Assets":182867000.0,"Common Stock Equity":198073000.0,"Total Capitalization":247995000.0,"Total Equity Gross Minority Interest":198073000.0,"Stockholders Equity":198073000.0,"Other Equity Interest":-7115000.0,"Gains Losses Not Affecting Retained Earnings":-1427000.0,"Other Equity Adjustments":-1427000.0,"Retained Earnings":111594000.0,"Additional Paid In Capital":94915000.0,"Capital Stock":106000.0,"Common Stock":106000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":723865000.0,"Long Term Debt And Capital Lease Obligation":49922000.0,"Long Term Debt":49922000.0,"Total Assets":921938000.0,"Investments And Advances":41502000.0,"Held To Maturity Securities":5909000.0,"Available For Sale Securities":null,"Long Term Equity Investment":408000.0,"Goodwill And Other Intangible Assets":15206000.0,"Other Intangible Assets":786000.0,"Goodwill":14420000.0,"Net PPE":13243000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Receivables":3121000.0,"Accounts Receivable":3121000.0,"Other Short Term Investments":35185000.0,"Cash And Cash Equivalents":70820000.0,"Cash Financial":8568000.0,"Cash Cash Equivalents And Federal Funds Sold":70820000.0,"Net Loan":741286000.0,"Deferred Assets":8989000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":10987000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-5616000.0,"Gross PPE":18840000.0,"Leases":688000.0,"Machinery Furniture Equipment":3259000.0,"Buildings And Improvements":11567000.0,"Land And Improvements":3326000.0,"Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":8242857.0,"Basic Average Shares":8012679.0,"Diluted EPS":0.42,"Basic EPS":0.43,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1091000.0,"Reconciled Depreciation":238000.0,"Net Interest Income":9111000.0,"Interest Expense":2971000.0,"Interest Income":12082000.0,"Normalized Income":1091000.0,"Net Income From Continuing And Discontinued Operation":1091000.0,"Diluted Average Shares":8392308.0,"Basic Average Shares":8392308.0,"Diluted EPS":0.13,"Basic EPS":0.13,"Diluted NI Availto Com Stockholders":1091000.0,"Net Income Common Stockholders":1091000.0,"Net Income":1091000.0,"Net Income Including Noncontrolling Interests":1091000.0,"Net Income Continuous Operations":1091000.0,"Tax Provision":961000.0,"Pretax Income":2052000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":86000.0,"Depreciation Amortization Depletion Income Statement":45000.0,"Depreciation And Amortization In Income Statement":45000.0,"Amortization":45000.0,"Amortization Of Intangibles Income Statement":45000.0,"Selling General And Administration":5880000.0,"Selling And Marketing Expense":15000.0,"General And Administrative Expense":5865000.0,"Insurance And Claims":85000.0,"Salaries And Wages":5780000.0,"Total Revenue":9639000.0,"Operating Revenue":9639000.0,"Occupancy And Equipment":545000.0,"Professional Expense And Contract Services Expense":237000.0,"Other Non Interest Expense":891000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-7658.778518,"Tax Rate For Calcs":0.319116,"Total Unusual Items":-24000.0,"Total Unusual Items Excluding Goodwill":-24000.0,"Net Income From Continuing Operation Net Minority Interest":4805000.0,"Reconciled Depreciation":74000.0,"Net Interest Income":9752000.0,"Interest Expense":3281000.0,"Interest Income":13033000.0,"Normalized Income":4821341.221482,"Net Income From Continuing And Discontinued Operation":4805000.0,"Diluted Average Shares":8578571.0,"Basic Average Shares":8428070.0,"Diluted EPS":0.56,"Basic EPS":0.57,"Diluted NI Availto Com Stockholders":4805000.0,"Net Income Common Stockholders":4805000.0,"Net Income":4805000.0,"Net Income Including Noncontrolling Interests":4805000.0,"Net Income Continuous Operations":4805000.0,"Tax Provision":2252000.0,"Pretax Income":7057000.0,"Special Income Charges":-24000.0,"Other Special Charges":24000.0,"Gain On Sale Of Security":96000.0,"Depreciation Amortization Depletion Income Statement":45000.0,"Depreciation And Amortization In Income Statement":45000.0,"Amortization":45000.0,"Amortization Of Intangibles Income Statement":45000.0,"Selling General And Administration":3737000.0,"Selling And Marketing Expense":23000.0,"General And Administrative Expense":3714000.0,"Insurance And Claims":83000.0,"Salaries And Wages":3631000.0,"Total Revenue":10570000.0,"Operating Revenue":10570000.0,"Occupancy And Equipment":478000.0,"Professional Expense And Contract Services Expense":215000.0,"Other Non Interest Expense":902000.0},"2025-09-30":{"Tax Effect Of Unusual Items":5022.0,"Tax Rate For Calcs":0.279,"Total Unusual Items":18000.0,"Total Unusual Items Excluding Goodwill":18000.0,"Net Income From Continuing Operation Net Minority Interest":3730000.0,"Reconciled Depreciation":251000.0,"Net Interest Income":9350000.0,"Interest Expense":3177000.0,"Interest Income":12527000.0,"Normalized Income":3717022.0,"Net Income From Continuing And Discontinued Operation":3730000.0,"Diluted Average Shares":9078667.0,"Basic Average Shares":9078667.0,"Diluted EPS":0.41,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":3730000.0,"Net Income Common Stockholders":3730000.0,"Net Income":3730000.0,"Net Income Including Noncontrolling Interests":3730000.0,"Net Income Continuous Operations":3730000.0,"Tax Provision":1440000.0,"Pretax Income":5170000.0,"Special Income Charges":-8000.0,"Other Special Charges":8000.0,"Gain On Sale Of Security":88000.0,"Depreciation Amortization Depletion Income Statement":45000.0,"Depreciation And Amortization In Income Statement":45000.0,"Amortization":45000.0,"Amortization Of Intangibles Income Statement":45000.0,"Selling General And Administration":4152000.0,"Selling And Marketing Expense":5000.0,"General And Administrative Expense":4147000.0,"Insurance And Claims":83000.0,"Salaries And Wages":4064000.0,"Total Revenue":10042000.0,"Operating Revenue":10042000.0,"Occupancy And Equipment":507000.0,"Professional Expense And Contract Services Expense":239000.0,"Other Non Interest Expense":935000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.273,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2861000.0,"Reconciled Depreciation":245000.0,"Net Interest Income":9156000.0,"Interest Expense":3110000.0,"Interest Income":12266000.0,"Normalized Income":2861000.0,"Net Income From Continuing And Discontinued Operation":2861000.0,"Diluted Average Shares":9858540.0,"Basic Average Shares":9858540.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":2861000.0,"Net Income Common Stockholders":2861000.0,"Net Income":2861000.0,"Net Income Including Noncontrolling Interests":2861000.0,"Net Income Continuous Operations":2861000.0,"Tax Provision":1076000.0,"Pretax Income":3937000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":114000.0,"Depreciation Amortization Depletion Income Statement":45000.0,"Depreciation And Amortization In Income Statement":45000.0,"Amortization":45000.0,"Amortization Of Intangibles Income Statement":45000.0,"Selling General And Administration":4105000.0,"Selling And Marketing Expense":3000.0,"General And Administrative Expense":4102000.0,"Insurance And Claims":84000.0,"Salaries And Wages":4018000.0,"Total Revenue":9870000.0,"Operating Revenue":9870000.0,"Occupancy And Equipment":473000.0,"Professional Expense And Contract Services Expense":249000.0,"Other Non Interest Expense":883000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.222,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":2099000.0,"Reconciled Depreciation":243000.0,"Net Interest Income":8643000.0,"Interest Expense":3238000.0,"Interest Income":11881000.0,"Normalized Income":2099000.0,"Net Income From Continuing And Discontinued Operation":2099000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":2099000.0,"Net Income Common Stockholders":2099000.0,"Net Income":2099000.0,"Net Income Including Noncontrolling Interests":2099000.0,"Net Income Continuous Operations":2099000.0,"Tax Provision":599000.0,"Pretax Income":2698000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":87000.0,"Depreciation Amortization Depletion Income Statement":45000.0,"Depreciation And Amortization In Income Statement":45000.0,"Amortization":45000.0,"Amortization Of Intangibles Income Statement":45000.0,"Selling General And Administration":4611000.0,"Selling And Marketing Expense":6000.0,"General And Administrative Expense":4605000.0,"Insurance And Claims":81000.0,"Salaries And Wages":4524000.0,"Total Revenue":9173000.0,"Operating Revenue":9173000.0,"Occupancy And Equipment":535000.0,"Professional Expense And Contract Services Expense":231000.0,"Other Non Interest Expense":756000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Insurance And Claims":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":3680000.0,"Repurchase Of Capital Stock":-1962000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-7000.0,"Interest Paid Supplemental Data":2494000.0,"Income Tax Paid Supplemental Data":151000.0,"End Cash Position":74577000.0,"Beginning Cash Position":55705000.0,"Changes In Cash":18872000.0,"Financing Cash Flow":-4543000.0,"Cash Flow From Continuing Financing Activities":-4543000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-1962000.0,"Common Stock Payments":-1962000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":19728000.0,"Cash Flow From Continuing Investing Activities":19728000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":341000.0,"Sale Of Investment":6343000.0,"Purchase Of Investment":-6002000.0,"Net PPE Purchase And Sale":-7000.0,"Sale Of PPE":null,"Purchase Of PPE":-7000.0,"Operating Cash Flow":3687000.0,"Cash Flow From Continuing Operating Activities":3687000.0,"Change In Working Capital":1615000.0,"Change In Other Current Liabilities":1346000.0,"Change In Receivables":269000.0,"Changes In Account Receivables":269000.0,"Other Non Cash Items":-86000.0,"Stock Based Compensation":740000.0,"Deferred Tax":173000.0,"Deferred Income Tax":173000.0,"Depreciation Amortization Depletion":238000.0,"Depreciation And Amortization":238000.0,"Amortization Cash Flow":45000.0,"Amortization Of Intangibles":45000.0,"Depreciation":193000.0,"Operating Gains Losses":-1000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":1091000.0},"2025-12-31":{"Free Cash Flow":3571000.0,"Repurchase Of Capital Stock":-12001000.0,"Repayment Of Debt":-29000000.0,"Issuance Of Debt":29000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":4401000.0,"Income Tax Paid Supplemental Data":589000.0,"End Cash Position":55705000.0,"Beginning Cash Position":63546000.0,"Changes In Cash":-7841000.0,"Financing Cash Flow":-2261000.0,"Cash Flow From Continuing Financing Activities":-2261000.0,"Net Other Financing Charges":-2564000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-12001000.0,"Common Stock Payments":-12001000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":-29000000.0,"Long Term Debt Issuance":29000000.0,"Investing Cash Flow":-9019000.0,"Cash Flow From Continuing Investing Activities":-9019000.0,"Net Other Investing Changes":-1668000.0,"Net Investment Purchase And Sale":1443000.0,"Sale Of Investment":3442000.0,"Purchase Of Investment":-1999000.0,"Net PPE Purchase And Sale":132000.0,"Sale Of PPE":null,"Purchase Of PPE":132000.0,"Operating Cash Flow":3439000.0,"Cash Flow From Continuing Operating Activities":3439000.0,"Change In Working Capital":-1942000.0,"Change In Other Current Liabilities":-2037000.0,"Change In Receivables":95000.0,"Changes In Account Receivables":95000.0,"Other Non Cash Items":-94000.0,"Stock Based Compensation":722000.0,"Deferred Tax":1678000.0,"Deferred Income Tax":1678000.0,"Depreciation Amortization Depletion":74000.0,"Depreciation And Amortization":74000.0,"Amortization Cash Flow":45000.0,"Amortization Of Intangibles":45000.0,"Depreciation":29000.0,"Operating Gains Losses":31000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":4805000.0},"2025-09-30":{"Free Cash Flow":8424000.0,"Repurchase Of Capital Stock":-12757000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-13000.0,"Interest Paid Supplemental Data":2269000.0,"Income Tax Paid Supplemental Data":1057000.0,"End Cash Position":63546000.0,"Beginning Cash Position":56323000.0,"Changes In Cash":7223000.0,"Financing Cash Flow":-7460000.0,"Cash Flow From Continuing Financing Activities":-7460000.0,"Net Other Financing Charges":398000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-12757000.0,"Common Stock Payments":-12757000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":6246000.0,"Cash Flow From Continuing Investing Activities":6246000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":805000.0,"Sale Of Investment":7594000.0,"Purchase Of Investment":-6789000.0,"Net PPE Purchase And Sale":-13000.0,"Sale Of PPE":null,"Purchase Of PPE":-13000.0,"Operating Cash Flow":8437000.0,"Cash Flow From Continuing Operating Activities":8437000.0,"Change In Working Capital":4005000.0,"Change In Other Current Liabilities":3655000.0,"Change In Receivables":350000.0,"Changes In Account Receivables":350000.0,"Other Non Cash Items":-51000.0,"Stock Based Compensation":1092000.0,"Deferred Tax":-16000.0,"Deferred Income Tax":-16000.0,"Depreciation Amortization Depletion":251000.0,"Depreciation And Amortization":251000.0,"Amortization Cash Flow":45000.0,"Amortization Of Intangibles":45000.0,"Depreciation":206000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":3730000.0},"2025-06-30":{"Free Cash Flow":2202000.0,"Repurchase Of Capital Stock":-4284000.0,"Repayment Of Debt":-21000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-139000.0,"Interest Paid Supplemental Data":3718000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":56323000.0,"Beginning Cash Position":70820000.0,"Changes In Cash":-14497000.0,"Financing Cash Flow":-16319000.0,"Cash Flow From Continuing Financing Activities":-16319000.0,"Net Other Financing Charges":1688000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-4284000.0,"Common Stock Payments":-4284000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-15000000.0,"Net Long Term Debt Issuance":-15000000.0,"Long Term Debt Payments":-21000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-519000.0,"Cash Flow From Continuing Investing Activities":-519000.0,"Net Other Investing Changes":729000.0,"Net Investment Purchase And Sale":122000.0,"Sale Of Investment":2046000.0,"Purchase Of Investment":-1924000.0,"Net PPE Purchase And Sale":-139000.0,"Sale Of PPE":null,"Purchase Of PPE":-139000.0,"Operating Cash Flow":2341000.0,"Cash Flow From Continuing Operating Activities":2341000.0,"Change In Working Capital":-1687000.0,"Change In Other Current Liabilities":-1622000.0,"Change In Receivables":-65000.0,"Changes In Account Receivables":-65000.0,"Other Non Cash Items":-74000.0,"Stock Based Compensation":1266000.0,"Deferred Tax":-348000.0,"Deferred Income Tax":-348000.0,"Depreciation Amortization Depletion":245000.0,"Depreciation And Amortization":245000.0,"Amortization Cash Flow":45000.0,"Amortization Of Intangibles":45000.0,"Depreciation":200000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":2861000.0},"2025-03-31":{"Free Cash Flow":4590000.0,"Repurchase Of Capital Stock":-981000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-217000.0,"Interest Paid Supplemental Data":2331000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":70820000.0,"Beginning Cash Position":70500000.0,"Changes In Cash":320000.0,"Financing Cash Flow":5514000.0,"Cash Flow From Continuing Financing Activities":5514000.0,"Net Other Financing Charges":372000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-981000.0,"Common Stock Payments":-981000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-10001000.0,"Cash Flow From Continuing Investing Activities":-10001000.0,"Net Other Investing Changes":-19000.0,"Net Investment Purchase And Sale":2499000.0,"Sale Of Investment":7800000.0,"Purchase Of Investment":-5301000.0,"Net PPE Purchase And Sale":-217000.0,"Sale Of PPE":null,"Purchase Of PPE":-217000.0,"Operating Cash Flow":4807000.0,"Cash Flow From Continuing Operating Activities":4807000.0,"Change In Working Capital":1391000.0,"Change In Other Current Liabilities":1098000.0,"Change In Receivables":293000.0,"Changes In Account Receivables":293000.0,"Other Non Cash Items":-47000.0,"Stock Based Compensation":1262000.0,"Deferred Tax":-164000.0,"Deferred Income Tax":-164000.0,"Depreciation Amortization Depletion":243000.0,"Depreciation And Amortization":243000.0,"Amortization Cash Flow":45000.0,"Amortization Of Intangibles":45000.0,"Depreciation":198000.0,"Operating Gains Losses":-1000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":2099000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":15000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-17000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":1697000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":1841000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":15000000.0,"Net Long Term Debt Issuance":15000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":15000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-712000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}