{"ticker":"BVN","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":21647697.0,"Ordinary Shares Number":253986867.0,"Share Issued":275634564.0,"Total Debt":8916000.0,"Tangible Book Value":4144923000.0,"Invested Capital":4144923000.0,"Working Capital":637257000.0,"Net Tangible Assets":4145714000.0,"Common Stock Equity":4144923000.0,"Preferred Stock Equity":791000.0,"Total Capitalization":4145714000.0,"Total Equity Gross Minority Interest":4348297000.0,"Minority Interest":202583000.0,"Stockholders Equity":4145714000.0,"Gains Losses Not Affecting Retained Earnings":195345000.0,"Other Equity Adjustments":195345000.0,"Retained Earnings":2980631000.0,"Additional Paid In Capital":218450000.0,"Capital Stock":751288000.0,"Common Stock":750497000.0,"Preferred Stock":791000.0,"Total Liabilities Net Minority Interest":1940815000.0,"Total Non Current Liabilities Net Minority Interest":1180929000.0,"Other Non Current Liabilities":733186000.0,"Tradeand Other Payables Non Current":24691000.0,"Non Current Deferred Liabilities":30177000.0,"Non Current Deferred Taxes Liabilities":30177000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Provisions":392875000.0,"Current Liabilities":759886000.0,"Other Current Liabilities":6008000.0,"Current Debt And Capital Lease Obligation":8916000.0,"Current Provisions":57705000.0,"Payables And Accrued Expenses":687257000.0,"Payables":687257000.0,"Total Tax Payable":58610000.0,"Income Tax Payable":58610000.0,"Accounts Payable":628647000.0,"Total Non Current Assets":4891969000.0,"Other Non Current Assets":63703000.0,"Non Current Prepaid Assets":20155000.0,"Non Current Deferred Assets":68542000.0,"Non Current Deferred Taxes Assets":68542000.0,"Non Current Accounts Receivable":625686000.0,"Investments And Advances":1733517000.0,"Long Term Equity Investment":1733517000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2380366000.0,"Accumulated Depreciation":-2821750000.0,"Gross PPE":5202116000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1397143000.0,"Prepaid Assets":25394000.0,"Inventory":84382000.0,"Finished Goods":8766000.0,"Work In Process":27405000.0,"Raw Materials":48211000.0,"Receivables":527431000.0,"Taxes Receivable":981000.0,"Accounts Receivable":526450000.0,"Cash Cash Equivalents And Short Term Investments":759936000.0,"Cash And Cash Equivalents":759936000.0,"Cash Equivalents":666808000.0,"Cash Financial":93128000.0},"2025-12-31":{"Treasury Shares Number":21647697.0,"Ordinary Shares Number":253986867.0,"Share Issued":275634564.0,"Total Debt":8929000.0,"Tangible Book Value":4005926000.0,"Invested Capital":4061099000.0,"Working Capital":580526000.0,"Net Tangible Assets":4006717000.0,"Common Stock Equity":4061099000.0,"Preferred Stock Equity":791000.0,"Total Capitalization":4061890000.0,"Total Equity Gross Minority Interest":4267465000.0,"Minority Interest":205575000.0,"Stockholders Equity":4061890000.0,"Gains Losses Not Affecting Retained Earnings":195345000.0,"Other Equity Adjustments":195345000.0,"Retained Earnings":2896807000.0,"Additional Paid In Capital":218450000.0,"Capital Stock":751288000.0,"Common Stock":750497000.0,"Preferred Stock":791000.0,"Total Liabilities Net Minority Interest":1755371000.0,"Total Non Current Liabilities Net Minority Interest":1179381000.0,"Other Non Current Liabilities":735962000.0,"Tradeand Other Payables Non Current":32897000.0,"Non Current Deferred Liabilities":39994000.0,"Non Current Deferred Taxes Liabilities":39994000.0,"Long Term Debt And Capital Lease Obligation":700738000.0,"Long Term Provisions":370528000.0,"Current Liabilities":575990000.0,"Other Current Liabilities":4123000.0,"Current Debt And Capital Lease Obligation":8929000.0,"Current Provisions":62075000.0,"Payables And Accrued Expenses":500863000.0,"Payables":500863000.0,"Total Tax Payable":43422000.0,"Income Tax Payable":43422000.0,"Accounts Payable":457441000.0,"Total Non Current Assets":4866320000.0,"Other Non Current Assets":6900000.0,"Non Current Prepaid Assets":20376000.0,"Non Current Deferred Assets":80740000.0,"Non Current Deferred Taxes Assets":80740000.0,"Non Current Accounts Receivable":648254000.0,"Investments And Advances":1738408000.0,"Long Term Equity Investment":1738408000.0,"Goodwill And Other Intangible Assets":55173000.0,"Other Intangible Assets":21150000.0,"Goodwill":34023000.0,"Net PPE":2316469000.0,"Accumulated Depreciation":-2789937000.0,"Gross PPE":5106406000.0,"Construction In Progress":313854000.0,"Other Properties":77901000.0,"Machinery Furniture Equipment":969680000.0,"Buildings And Improvements":1739704000.0,"Land And Improvements":18676000.0,"Current Assets":1156516000.0,"Prepaid Assets":17944000.0,"Inventory":75668000.0,"Finished Goods":2073000.0,"Work In Process":28740000.0,"Raw Materials":44855000.0,"Receivables":533065000.0,"Taxes Receivable":602000.0,"Accounts Receivable":532463000.0,"Cash Cash Equivalents And Short Term Investments":529839000.0,"Cash And Cash Equivalents":529839000.0,"Cash Equivalents":486067000.0,"Cash Financial":43772000.0},"2025-09-30":{"Treasury Shares Number":21647697.0,"Ordinary Shares Number":253986867.0,"Share Issued":275634564.0,"Total Debt":null,"Tangible Book Value":3714223000.0,"Invested Capital":3714223000.0,"Working Capital":526512000.0,"Net Tangible Assets":3715014000.0,"Common Stock Equity":3714223000.0,"Preferred Stock Equity":791000.0,"Total Capitalization":3715014000.0,"Total Equity Gross Minority Interest":3901845000.0,"Minority Interest":186831000.0,"Stockholders Equity":3715014000.0,"Gains Losses Not Affecting Retained Earnings":195345000.0,"Other Equity Adjustments":195345000.0,"Retained Earnings":2549931000.0,"Additional Paid In Capital":218450000.0,"Capital Stock":751288000.0,"Common Stock":750497000.0,"Preferred Stock":791000.0,"Total Liabilities Net Minority Interest":1552323000.0,"Total Non Current Liabilities Net Minority Interest":1136764000.0,"Other Non Current Liabilities":729633000.0,"Tradeand Other Payables Non Current":18588000.0,"Non Current Deferred Liabilities":47757000.0,"Non Current Deferred Taxes Liabilities":47757000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Provisions":340786000.0,"Current Liabilities":415559000.0,"Other Current Liabilities":12051000.0,"Current Debt And Capital Lease Obligation":null,"Current Provisions":61117000.0,"Payables And Accrued Expenses":342391000.0,"Payables":342391000.0,"Total Tax Payable":21697000.0,"Income Tax Payable":21697000.0,"Accounts Payable":320694000.0,"Total Non Current Assets":4512097000.0,"Other Non Current Assets":64516000.0,"Non Current Prepaid Assets":20598000.0,"Non Current Deferred Assets":61936000.0,"Non Current Deferred Taxes Assets":61936000.0,"Non Current Accounts Receivable":639092000.0,"Investments And Advances":1621627000.0,"Long Term Equity Investment":1621627000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2104328000.0,"Accumulated Depreciation":-2791311000.0,"Gross PPE":4895639000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":942071000.0,"Prepaid Assets":13180000.0,"Inventory":88982000.0,"Finished Goods":2083000.0,"Work In Process":24835000.0,"Raw Materials":62064000.0,"Receivables":354185000.0,"Taxes Receivable":1220000.0,"Accounts Receivable":352965000.0,"Cash Cash Equivalents And Short Term Investments":485724000.0,"Cash And Cash Equivalents":485724000.0,"Cash Equivalents":406362000.0,"Cash Financial":79362000.0},"2025-06-30":{"Treasury Shares Number":21647697.0,"Ordinary Shares Number":253986867.0,"Share Issued":275634564.0,"Total Debt":null,"Tangible Book Value":3547074000.0,"Invested Capital":3547074000.0,"Working Capital":594739000.0,"Net Tangible Assets":3547865000.0,"Common Stock Equity":3547074000.0,"Preferred Stock Equity":791000.0,"Total Capitalization":3547865000.0,"Total Equity Gross Minority Interest":3722846000.0,"Minority Interest":174981000.0,"Stockholders Equity":3547865000.0,"Gains Losses Not Affecting Retained Earnings":195345000.0,"Other Equity Adjustments":195345000.0,"Retained Earnings":2382782000.0,"Additional Paid In Capital":218450000.0,"Capital Stock":751288000.0,"Common Stock":750497000.0,"Preferred Stock":791000.0,"Total Liabilities Net Minority Interest":1678406000.0,"Total Non Current Liabilities Net Minority Interest":1293173000.0,"Other Non Current Liabilities":878811000.0,"Tradeand Other Payables Non Current":18026000.0,"Non Current Deferred Liabilities":49857000.0,"Non Current Deferred Taxes Liabilities":49857000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Provisions":346479000.0,"Current Liabilities":385233000.0,"Other Current Liabilities":11501000.0,"Current Debt And Capital Lease Obligation":null,"Current Provisions":54560000.0,"Payables And Accrued Expenses":319172000.0,"Payables":319172000.0,"Total Tax Payable":9511000.0,"Income Tax Payable":9511000.0,"Accounts Payable":309661000.0,"Total Non Current Assets":4421280000.0,"Other Non Current Assets":64922000.0,"Non Current Prepaid Assets":20819000.0,"Non Current Deferred Assets":71235000.0,"Non Current Deferred Taxes Assets":71235000.0,"Non Current Accounts Receivable":646279000.0,"Investments And Advances":1612533000.0,"Long Term Equity Investment":1612533000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":2005492000.0,"Accumulated Depreciation":-2757682000.0,"Gross PPE":4763174000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":979972000.0,"Prepaid Assets":19674000.0,"Inventory":89628000.0,"Finished Goods":5192000.0,"Work In Process":18635000.0,"Raw Materials":65801000.0,"Receivables":282133000.0,"Taxes Receivable":1747000.0,"Accounts Receivable":280386000.0,"Cash Cash Equivalents And Short Term Investments":588537000.0,"Cash And Cash Equivalents":588537000.0,"Cash Equivalents":515015000.0,"Cash Financial":73522000.0},"2025-03-31":{"Treasury Shares Number":21647697.0,"Ordinary Shares Number":253986867.0,"Share Issued":275634564.0,"Total Debt":null,"Tangible Book Value":3455765000.0,"Invested Capital":3455765000.0,"Working Capital":620404000.0,"Net Tangible Assets":3456556000.0,"Common Stock Equity":3455765000.0,"Preferred Stock Equity":791000.0,"Total Capitalization":3456556000.0,"Total Equity Gross Minority Interest":3625851000.0,"Minority Interest":169295000.0,"Stockholders Equity":3456556000.0,"Gains Losses Not Affecting Retained Earnings":195340000.0,"Other Equity Adjustments":195340000.0,"Retained Earnings":2291478000.0,"Additional Paid In Capital":218450000.0,"Capital Stock":751288000.0,"Common Stock":750497000.0,"Preferred Stock":791000.0,"Total Liabilities Net Minority Interest":1704343000.0,"Total Non Current Liabilities Net Minority Interest":1284236000.0,"Other Non Current Liabilities":874849000.0,"Tradeand Other Payables Non Current":14534000.0,"Non Current Deferred Liabilities":48545000.0,"Non Current Deferred Taxes Liabilities":48545000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Provisions":346308000.0,"Current Liabilities":420107000.0,"Other Current Liabilities":10935000.0,"Current Debt And Capital Lease Obligation":null,"Current Provisions":49021000.0,"Payables And Accrued Expenses":360151000.0,"Payables":360151000.0,"Total Tax Payable":42927000.0,"Income Tax Payable":42927000.0,"Accounts Payable":317224000.0,"Total Non Current Assets":4289683000.0,"Other Non Current Assets":58429000.0,"Non Current Prepaid Assets":21041000.0,"Non Current Deferred Assets":93826000.0,"Non Current Deferred Taxes Assets":93826000.0,"Non Current Accounts Receivable":618033000.0,"Investments And Advances":1564198000.0,"Long Term Equity Investment":1564198000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":1934156000.0,"Accumulated Depreciation":-2737830000.0,"Gross PPE":4671986000.0,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1040511000.0,"Prepaid Assets":28810000.0,"Inventory":81787000.0,"Finished Goods":4502000.0,"Work In Process":15627000.0,"Raw Materials":61658000.0,"Receivables":281955000.0,"Taxes Receivable":3566000.0,"Accounts Receivable":278389000.0,"Cash Cash Equivalents And Short Term Investments":647959000.0,"Cash And Cash Equivalents":647959000.0,"Cash Equivalents":584136000.0,"Cash Financial":63823000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":9169000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":617613000.0,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":9169000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":56102000.0,"Other Intangible Assets":22079000.0,"Goodwill":34023000.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":321291000.0,"Other Properties":119834000.0,"Machinery Furniture Equipment":919870000.0,"Buildings And Improvements":1455102000.0,"Land And Improvements":18765000.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-4503581.0,"Tax Rate For Calcs":0.2258,"Normalized EBITDA":493240000.0,"Total Unusual Items":-19945000.0,"Total Unusual Items Excluding Goodwill":-19945000.0,"Net Income From Continuing Operation Net Minority Interest":336176000.0,"Reconciled Depreciation":409000.0,"Reconciled Cost Of Revenue":258084000.0,"EBITDA":473295000.0,"EBIT":472886000.0,"Net Interest Income":-12652000.0,"Interest Expense":13112000.0,"Interest Income":5095000.0,"Normalized Income":351617419.0,"Net Income From Continuing And Discontinued Operation":335388000.0,"Total Expenses":295118000.0,"Rent Expense Supplemental":965000.0,"Total Operating Income As Reported":329288000.0,"Diluted Average Shares":253986867.0,"Basic Average Shares":253986867.0,"Diluted EPS":1.32,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":335388000.0,"Net Income Common Stockholders":335388000.0,"Net Income":335388000.0,"Minority Interests":-19768000.0,"Net Income Including Noncontrolling Interests":355156000.0,"Net Income Discontinuous Operations":-788000.0,"Net Income Continuous Operations":355944000.0,"Tax Provision":103830000.0,"Pretax Income":459774000.0,"Other Income Expense":142984000.0,"Other Non Operating Income Expenses":-154000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":163083000.0,"Gain On Sale Of Security":-19945000.0,"Net Non Operating Interest Income Expense":-12652000.0,"Total Other Finance Cost":4635000.0,"Interest Expense Non Operating":13112000.0,"Interest Income Non Operating":5095000.0,"Operating Income":329442000.0,"Operating Expense":37034000.0,"Other Operating Expenses":5944000.0,"Depreciation Amortization Depletion Income Statement":409000.0,"Depreciation And Amortization In Income Statement":409000.0,"Selling General And Administration":30681000.0,"Selling And Marketing Expense":7432000.0,"General And Administrative Expense":23249000.0,"Other Gand A":5036000.0,"Insurance And Claims":389000.0,"Rent And Landing Fees":965000.0,"Salaries And Wages":16859000.0,"Gross Profit":366476000.0,"Cost Of Revenue":258084000.0,"Total Revenue":624560000.0,"Operating Revenue":656783000.0},"2025-12-31":{"Tax Effect Of Unusual Items":2052628.126214,"Tax Rate For Calcs":0.060338,"Normalized EBITDA":402121000.0,"Total Unusual Items":34019000.0,"Total Unusual Items Excluding Goodwill":34019000.0,"Net Income From Continuing Operation Net Minority Interest":388837000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":279507000.0,"EBITDA":436140000.0,"EBIT":436140000.0,"Net Interest Income":22160000.0,"Interest Expense":-1530000.0,"Interest Income":26461000.0,"Normalized Income":356870628.126214,"Net Income From Continuing And Discontinued Operation":383605000.0,"Total Expenses":438692000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":297151000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":383605000.0,"Net Income Common Stockholders":383605000.0,"Net Income":383605000.0,"Minority Interests":-22425000.0,"Net Income Including Noncontrolling Interests":406030000.0,"Net Income Discontinuous Operations":-5232000.0,"Net Income Continuous Operations":411262000.0,"Tax Provision":26408000.0,"Pretax Income":437670000.0,"Other Income Expense":230807000.0,"Other Non Operating Income Expenses":75928000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":120860000.0,"Gain On Sale Of Security":20476000.0,"Net Non Operating Interest Income Expense":22160000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":-1530000.0,"Interest Income Non Operating":26461000.0,"Operating Income":184703000.0,"Operating Expense":159185000.0,"Other Operating Expenses":131210000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":24146000.0,"Selling And Marketing Expense":6512000.0,"General And Administrative Expense":17634000.0,"Other Gand A":-30203000.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":343888000.0,"Cost Of Revenue":279507000.0,"Total Revenue":623395000.0,"Operating Revenue":623395000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2187373.035997,"Tax Rate For Calcs":0.188485,"Normalized EBITDA":261609000.0,"Total Unusual Items":11605000.0,"Total Unusual Items Excluding Goodwill":11605000.0,"Net Income From Continuing Operation Net Minority Interest":167373000.0,"Reconciled Depreciation":31844000.0,"Reconciled Cost Of Revenue":235637000.0,"EBITDA":273214000.0,"EBIT":241370000.0,"Net Interest Income":-16182000.0,"Interest Expense":20520000.0,"Interest Income":4338000.0,"Normalized Income":157955373.035997,"Net Income From Continuing And Discontinued Operation":167149000.0,"Total Expenses":268985000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":154312000.0,"Diluted Average Shares":253986867.0,"Basic Average Shares":253986867.0,"Diluted EPS":0.66,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":167149000.0,"Net Income Common Stockholders":167149000.0,"Net Income":167149000.0,"Minority Interests":-11850000.0,"Net Income Including Noncontrolling Interests":178999000.0,"Net Income Discontinuous Operations":-224000.0,"Net Income Continuous Operations":179223000.0,"Tax Provision":41627000.0,"Pretax Income":220850000.0,"Other Income Expense":74979000.0,"Other Non Operating Income Expenses":-7741000.0,"Special Income Charges":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":71115000.0,"Gain On Sale Of Security":11605000.0,"Net Non Operating Interest Income Expense":-16182000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":20520000.0,"Interest Income Non Operating":4338000.0,"Operating Income":162053000.0,"Operating Expense":33348000.0,"Other Operating Expenses":7880000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":25468000.0,"Selling And Marketing Expense":8436000.0,"General And Administrative Expense":17032000.0,"Other Gand A":17032000.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":195401000.0,"Cost Of Revenue":235637000.0,"Total Revenue":431038000.0,"Operating Revenue":431038000.0},"2025-06-30":{"Tax Effect Of Unusual Items":4367906.333778,"Tax Rate For Calcs":0.304151,"Normalized EBITDA":148688000.0,"Total Unusual Items":14361000.0,"Total Unusual Items Excluding Goodwill":14361000.0,"Net Income From Continuing Operation Net Minority Interest":94351000.0,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":246034000.0,"EBITDA":163049000.0,"EBIT":163049000.0,"Net Interest Income":-7727000.0,"Interest Expense":17575000.0,"Interest Income":11062000.0,"Normalized Income":84357906.333778,"Net Income From Continuing And Discontinued Operation":91304000.0,"Total Expenses":275256000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":87881000.0,"Diluted Average Shares":253622222.0,"Basic Average Shares":253622222.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":91304000.0,"Net Income Common Stockholders":91304000.0,"Net Income":91304000.0,"Minority Interests":-6877000.0,"Net Income Including Noncontrolling Interests":98181000.0,"Net Income Discontinuous Operations":-3047000.0,"Net Income Continuous Operations":101228000.0,"Tax Provision":44246000.0,"Pretax Income":145474000.0,"Other Income Expense":58975000.0,"Other Non Operating Income Expenses":-6345000.0,"Special Income Charges":-6568000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":6568000.0,"Earnings From Equity Interest":50959000.0,"Gain On Sale Of Security":20929000.0,"Net Non Operating Interest Income Expense":-7727000.0,"Total Other Finance Cost":1214000.0,"Interest Expense Non Operating":17575000.0,"Interest Income Non Operating":11062000.0,"Operating Income":94226000.0,"Operating Expense":29222000.0,"Other Operating Expenses":5757000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":23465000.0,"Selling And Marketing Expense":6748000.0,"General And Administrative Expense":16717000.0,"Other Gand A":16717000.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":123448000.0,"Cost Of Revenue":246034000.0,"Total Revenue":369482000.0,"Operating Revenue":369482000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1009402.630483,"Tax Rate For Calcs":0.09748,"Normalized EBITDA":166267000.0,"Total Unusual Items":10355000.0,"Total Unusual Items Excluding Goodwill":10355000.0,"Net Income From Continuing Operation Net Minority Interest":140505000.0,"Reconciled Depreciation":415000.0,"Reconciled Cost Of Revenue":188070000.0,"EBITDA":176622000.0,"EBIT":176207000.0,"Net Interest Income":-5887000.0,"Interest Expense":12891000.0,"Interest Income":10200000.0,"Normalized Income":131159402.630483,"Net Income From Continuing And Discontinued Operation":140087000.0,"Total Expenses":214524000.0,"Rent Expense Supplemental":921000.0,"Total Operating Income As Reported":93862000.0,"Diluted Average Shares":253986867.0,"Basic Average Shares":253986867.0,"Diluted EPS":0.55,"Basic EPS":0.55,"Diluted NI Availto Com Stockholders":140087000.0,"Net Income Common Stockholders":140087000.0,"Net Income":140087000.0,"Minority Interests":-6891000.0,"Net Income Including Noncontrolling Interests":146978000.0,"Net Income Discontinuous Operations":-418000.0,"Net Income Continuous Operations":147396000.0,"Tax Provision":15920000.0,"Pretax Income":163316000.0,"Other Income Expense":76003000.0,"Other Non Operating Income Expenses":662000.0,"Special Income Charges":-2652000.0,"Other Special Charges":2652000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":64986000.0,"Gain On Sale Of Security":13007000.0,"Net Non Operating Interest Income Expense":-5887000.0,"Total Other Finance Cost":3196000.0,"Interest Expense Non Operating":12891000.0,"Interest Income Non Operating":10200000.0,"Operating Income":93200000.0,"Operating Expense":26454000.0,"Other Operating Expenses":4487000.0,"Depreciation Amortization Depletion Income Statement":415000.0,"Depreciation And Amortization In Income Statement":415000.0,"Selling General And Administration":21552000.0,"Selling And Marketing Expense":5100000.0,"General And Administrative Expense":16452000.0,"Other Gand A":5139000.0,"Insurance And Claims":575000.0,"Rent And Landing Fees":921000.0,"Salaries And Wages":9817000.0,"Gross Profit":119654000.0,"Cost Of Revenue":188070000.0,"Total Revenue":307724000.0,"Operating Revenue":336589000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":232305000.0,"Repayment Of Debt":-653000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-122622000.0,"End Cash Position":759936000.0,"Beginning Cash Position":529839000.0,"Changes In Cash":230097000.0,"Financing Cash Flow":-2365000.0,"Cash Flow From Continuing Financing Activities":-2365000.0,"Net Other Financing Charges":-1712000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-653000.0,"Net Long Term Debt Issuance":-653000.0,"Long Term Debt Payments":-653000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-122465000.0,"Cash Flow From Continuing Investing Activities":-122465000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-122465000.0,"Sale Of PPE":157000.0,"Purchase Of PPE":-122622000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null,"Cash Flowsfromusedin Operating Activities Direct":354927000.0,"Taxes Refund Paid Direct":-73907000.0,"Interest Received Direct":3691000.0,"Interest Paid Direct":-22832000.0,"Dividends Received Direct":110241000.0,"Classesof Cash Payments":-403065000.0,"Other Cash Paymentsfrom Operating Activities":-6115000.0,"Paymentson Behalfof Employees":-82320000.0,"Paymentsto Suppliersfor Goodsand Services":-228839000.0,"Classesof Cash Receiptsfrom Operating Activities":666892000.0,"Receiptsfrom Customers":655008000.0},"2025-12-31":{"Free Cash Flow":85323000.0,"Repayment Of Debt":-735000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-150379000.0,"End Cash Position":529839000.0,"Beginning Cash Position":485724000.0,"Changes In Cash":44115000.0,"Financing Cash Flow":-41738000.0,"Cash Flow From Continuing Financing Activities":-41738000.0,"Net Other Financing Charges":-41003000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-735000.0,"Net Long Term Debt Issuance":-735000.0,"Long Term Debt Payments":-735000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-149849000.0,"Cash Flow From Continuing Investing Activities":-149849000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-149849000.0,"Sale Of PPE":530000.0,"Purchase Of PPE":-150379000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null,"Cash Flowsfromusedin Operating Activities Direct":235702000.0,"Taxes Refund Paid Direct":14386000.0,"Interest Received Direct":3550000.0,"Interest Paid Direct":-881000.0,"Dividends Received Direct":4204000.0,"Classesof Cash Payments":-268652000.0,"Other Cash Paymentsfrom Operating Activities":-5439000.0,"Paymentson Behalfof Employees":-44152000.0,"Paymentsto Suppliersfor Goodsand Services":-187670000.0,"Classesof Cash Receiptsfrom Operating Activities":497581000.0,"Receiptsfrom Customers":451804000.0},"2025-09-30":{"Free Cash Flow":49064000.0,"Repayment Of Debt":-1696000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-136815000.0,"End Cash Position":485724000.0,"Beginning Cash Position":588537000.0,"Changes In Cash":-102813000.0,"Financing Cash Flow":-153025000.0,"Cash Flow From Continuing Financing Activities":-153025000.0,"Net Other Financing Charges":-151329000.0,"Cash Dividends Paid":0.0,"Net Issuance Payments Of Debt":-1696000.0,"Net Long Term Debt Issuance":-1696000.0,"Long Term Debt Payments":-1696000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-135667000.0,"Cash Flow From Continuing Investing Activities":-135667000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-135667000.0,"Sale Of PPE":1148000.0,"Purchase Of PPE":-136815000.0,"Operating Cash Flow":185879000.0,"Cash Flow From Continuing Operating Activities":185879000.0,"Change In Working Capital":8458000.0,"Change In Other Working Capital":-6138000.0,"Change In Other Current Assets":62020000.0,"Change In Payables And Accrued Expense":-20993000.0,"Change In Payable":-20993000.0,"Change In Account Payable":1298000.0,"Change In Tax Payable":-22291000.0,"Change In Income Tax Payable":-22291000.0,"Change In Prepaid Assets":6715000.0,"Change In Inventory":-2546000.0,"Change In Receivables":-30600000.0,"Changes In Account Receivables":-30600000.0,"Other Non Cash Items":-11755000.0,"Provisionand Write Offof Assets":6861000.0,"Deferred Tax":41617000.0,"Deferred Income Tax":41617000.0,"Depreciation Amortization Depletion":31844000.0,"Depreciation And Amortization":31844000.0,"Operating Gains Losses":-70145000.0,"Pension And Employee Benefit Expense":12425000.0,"Earnings Losses From Equity Investments":-71115000.0,"Net Foreign Currency Exchange Gain Loss":-11455000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":178999000.0,"Cash Flowsfromusedin Operating Activities Direct":185879000.0,"Taxes Refund Paid Direct":-27005000.0,"Interest Received Direct":6782000.0,"Interest Paid Direct":-27061000.0,"Dividends Received Direct":62046000.0,"Classesof Cash Payments":-247247000.0,"Other Cash Paymentsfrom Operating Activities":-3363000.0,"Paymentson Behalfof Employees":-39068000.0,"Paymentsto Suppliersfor Goodsand Services":-169608000.0,"Classesof Cash Receiptsfrom Operating Activities":391359000.0,"Receiptsfrom Customers":383156000.0},"2025-06-30":{"Free Cash Flow":31175000.0,"Repayment Of Debt":-137000.0,"Issuance Of Debt":null,"Capital Expenditure":-103097000.0,"End Cash Position":588537000.0,"Beginning Cash Position":647959000.0,"Changes In Cash":-59422000.0,"Financing Cash Flow":-83978000.0,"Cash Flow From Continuing Financing Activities":-83978000.0,"Net Other Financing Charges":-83841000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":-137000.0,"Net Long Term Debt Issuance":-137000.0,"Long Term Debt Payments":-137000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-109716000.0,"Cash Flow From Continuing Investing Activities":-109716000.0,"Net Other Investing Changes":-6900000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-102816000.0,"Sale Of PPE":281000.0,"Purchase Of PPE":-103097000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null,"Cash Flowsfromusedin Operating Activities Direct":134272000.0,"Taxes Refund Paid Direct":-31106000.0,"Interest Received Direct":6239000.0,"Interest Paid Direct":-866000.0,"Dividends Received Direct":51610000.0,"Classesof Cash Payments":-255230000.0,"Other Cash Paymentsfrom Operating Activities":-4051000.0,"Paymentson Behalfof Employees":-43925000.0,"Paymentsto Suppliersfor Goodsand Services":-151633000.0,"Classesof Cash Receiptsfrom Operating Activities":332519000.0,"Receiptsfrom Customers":308004000.0},"2025-03-31":{"Free Cash Flow":-61250000.0,"Repayment Of Debt":-906000.0,"Issuance Of Debt":634452000.0,"Capital Expenditure":-82717000.0,"End Cash Position":647959000.0,"Beginning Cash Position":478435000.0,"Changes In Cash":169524000.0,"Financing Cash Flow":230491000.0,"Cash Flow From Continuing Financing Activities":230491000.0,"Net Other Financing Charges":-403055000.0,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":633546000.0,"Net Long Term Debt Issuance":633546000.0,"Long Term Debt Payments":-906000.0,"Long Term Debt Issuance":634452000.0,"Investing Cash Flow":-82434000.0,"Cash Flow From Continuing Investing Activities":-82434000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-82434000.0,"Sale Of PPE":283000.0,"Purchase Of PPE":-82717000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null,"Cash Flowsfromusedin Operating Activities Direct":21467000.0,"Taxes Refund Paid Direct":-3948000.0,"Interest Received Direct":2447000.0,"Interest Paid Direct":-16716000.0,"Dividends Received Direct":1294000.0,"Classesof Cash Payments":-301880000.0,"Other Cash Paymentsfrom Operating Activities":-3321000.0,"Paymentson Behalfof Employees":-51002000.0,"Paymentsto Suppliersfor Goodsand Services":-224090000.0,"Classesof Cash Receiptsfrom Operating Activities":336322000.0,"Receiptsfrom Customers":316803000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-982000.0,"Net Investment Purchase And Sale":210534000.0,"Sale Of Investment":210534000.0,"Net Business Purchase And Sale":-210400000.0,"Sale Of Business":-210000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null,"Cash Flowsfromusedin Operating Activities Direct":null,"Taxes Refund Paid Direct":null,"Interest Received Direct":null,"Interest Paid Direct":null,"Dividends Received Direct":null,"Classesof Cash Payments":null,"Other Cash Paymentsfrom Operating Activities":null,"Paymentson Behalfof Employees":null,"Paymentsto Suppliersfor Goodsand Services":null,"Classesof Cash Receiptsfrom Operating Activities":null,"Receiptsfrom Customers":null}}}