{"ticker":"BVS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":68211818.0,"Share Issued":68211818.0,"Net Debt":218995000.0,"Total Debt":248452000.0,"Tangible Book Value":-130202000.0,"Invested Capital":476758000.0,"Working Capital":105076000.0,"Net Tangible Assets":-130202000.0,"Capital Lease Obligations":null,"Common Stock Equity":228306000.0,"Total Capitalization":458008000.0,"Total Equity Gross Minority Interest":277412000.0,"Minority Interest":49106000.0,"Stockholders Equity":228306000.0,"Gains Losses Not Affecting Retained Earnings":-1328000.0,"Other Equity Adjustments":-1328000.0,"Retained Earnings":-298375000.0,"Additional Paid In Capital":527925000.0,"Capital Stock":84000.0,"Common Stock":84000.0,"Total Liabilities Net Minority Interest":395934000.0,"Total Non Current Liabilities Net Minority Interest":243483000.0,"Other Non Current Liabilities":13213000.0,"Non Current Deferred Liabilities":568000.0,"Non Current Deferred Taxes Liabilities":568000.0,"Long Term Debt And Capital Lease Obligation":229702000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":229702000.0,"Current Liabilities":152451000.0,"Other Current Liabilities":22427000.0,"Current Debt And Capital Lease Obligation":18750000.0,"Current Capital Lease Obligation":null,"Current Debt":18750000.0,"Other Current Borrowings":18750000.0,"Pensionand Other Post Retirement Benefit Plans Current":6865000.0,"Payables And Accrued Expenses":104409000.0,"Current Accrued Expenses":78049000.0,"Interest Payable":2465000.0,"Payables":26360000.0,"Total Tax Payable":6164000.0,"Accounts Payable":20196000.0,"Total Assets":673346000.0,"Total Non Current Assets":415819000.0,"Other Non Current Assets":3507000.0,"Non Current Deferred Assets":29052000.0,"Non Current Deferred Taxes Assets":29052000.0,"Goodwill And Other Intangible Assets":358508000.0,"Other Intangible Assets":351046000.0,"Goodwill":7462000.0,"Net PPE":24752000.0,"Accumulated Depreciation":null,"Gross PPE":24752000.0,"Leases":null,"Other Properties":24752000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":257527000.0,"Other Current Assets":9857000.0,"Inventory":79807000.0,"Finished Goods":61444000.0,"Raw Materials":18363000.0,"Receivables":138406000.0,"Accounts Receivable":138406000.0,"Allowance For Doubtful Accounts Receivable":-2612000.0,"Gross Accounts Receivable":141018000.0,"Cash Cash Equivalents And Short Term Investments":29457000.0,"Cash And Cash Equivalents":29457000.0},"2026-03-31":{"Ordinary Shares Number":67639073.0,"Share Issued":67639073.0,"Net Debt":236230000.0,"Total Debt":272076000.0,"Tangible Book Value":-178220000.0,"Invested Capital":460977000.0,"Working Capital":101718000.0,"Net Tangible Assets":-178220000.0,"Capital Lease Obligations":null,"Common Stock Equity":188901000.0,"Total Capitalization":442227000.0,"Total Equity Gross Minority Interest":234265000.0,"Minority Interest":45364000.0,"Stockholders Equity":188901000.0,"Gains Losses Not Affecting Retained Earnings":-2279000.0,"Other Equity Adjustments":-2279000.0,"Retained Earnings":-331816000.0,"Additional Paid In Capital":522912000.0,"Capital Stock":84000.0,"Common Stock":84000.0,"Total Liabilities Net Minority Interest":416274000.0,"Total Non Current Liabilities Net Minority Interest":268179000.0,"Other Non Current Liabilities":14285000.0,"Non Current Deferred Liabilities":568000.0,"Non Current Deferred Taxes Liabilities":568000.0,"Long Term Debt And Capital Lease Obligation":253326000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":253326000.0,"Current Liabilities":148095000.0,"Other Current Liabilities":20089000.0,"Current Debt And Capital Lease Obligation":18750000.0,"Current Capital Lease Obligation":null,"Current Debt":18750000.0,"Other Current Borrowings":18750000.0,"Pensionand Other Post Retirement Benefit Plans Current":6194000.0,"Payables And Accrued Expenses":103062000.0,"Current Accrued Expenses":74203000.0,"Interest Payable":2848000.0,"Payables":28859000.0,"Total Tax Payable":4809000.0,"Accounts Payable":24050000.0,"Total Assets":650539000.0,"Total Non Current Assets":400726000.0,"Other Non Current Assets":2102000.0,"Non Current Deferred Assets":5522000.0,"Non Current Deferred Taxes Assets":5522000.0,"Goodwill And Other Intangible Assets":367121000.0,"Other Intangible Assets":359659000.0,"Goodwill":7462000.0,"Net PPE":25981000.0,"Accumulated Depreciation":null,"Gross PPE":25981000.0,"Leases":null,"Other Properties":25981000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":249813000.0,"Other Current Assets":10255000.0,"Inventory":83187000.0,"Finished Goods":63886000.0,"Raw Materials":19301000.0,"Receivables":120525000.0,"Accounts Receivable":120525000.0,"Allowance For Doubtful Accounts Receivable":-3059000.0,"Gross Accounts Receivable":123584000.0,"Cash Cash Equivalents And Short Term Investments":35846000.0,"Cash And Cash Equivalents":35846000.0},"2025-12-31":{"Ordinary Shares Number":67097716.0,"Share Issued":67097716.0,"Net Debt":242713000.0,"Total Debt":293951000.0,"Tangible Book Value":-191776000.0,"Invested Capital":478056000.0,"Working Capital":112462000.0,"Net Tangible Assets":-191776000.0,"Capital Lease Obligations":null,"Common Stock Equity":184105000.0,"Total Capitalization":463056000.0,"Total Equity Gross Minority Interest":228447000.0,"Minority Interest":44342000.0,"Stockholders Equity":184105000.0,"Gains Losses Not Affecting Retained Earnings":-1900000.0,"Other Equity Adjustments":-1900000.0,"Retained Earnings":-334929000.0,"Additional Paid In Capital":520851000.0,"Capital Stock":83000.0,"Common Stock":83000.0,"Total Liabilities Net Minority Interest":455112000.0,"Total Non Current Liabilities Net Minority Interest":294732000.0,"Other Non Current Liabilities":15348000.0,"Non Current Deferred Liabilities":433000.0,"Non Current Deferred Taxes Liabilities":433000.0,"Long Term Debt And Capital Lease Obligation":278951000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":278951000.0,"Current Liabilities":160380000.0,"Other Current Liabilities":21062000.0,"Current Debt And Capital Lease Obligation":15000000.0,"Current Capital Lease Obligation":null,"Current Debt":15000000.0,"Other Current Borrowings":15000000.0,"Pensionand Other Post Retirement Benefit Plans Current":6560000.0,"Payables And Accrued Expenses":117758000.0,"Current Accrued Expenses":101695000.0,"Interest Payable":3168000.0,"Payables":16063000.0,"Total Tax Payable":5135000.0,"Accounts Payable":10928000.0,"Total Assets":683559000.0,"Total Non Current Assets":410717000.0,"Other Non Current Assets":2293000.0,"Non Current Deferred Assets":5522000.0,"Non Current Deferred Taxes Assets":5522000.0,"Goodwill And Other Intangible Assets":375881000.0,"Other Intangible Assets":368419000.0,"Goodwill":7462000.0,"Net PPE":27021000.0,"Accumulated Depreciation":-54264000.0,"Gross PPE":81285000.0,"Leases":4343000.0,"Other Properties":32209000.0,"Machinery Furniture Equipment":44733000.0,"Properties":0.0,"Current Assets":272842000.0,"Other Current Assets":11065000.0,"Inventory":82236000.0,"Finished Goods":60996000.0,"Raw Materials":21240000.0,"Receivables":128303000.0,"Accounts Receivable":128303000.0,"Allowance For Doubtful Accounts Receivable":-2903000.0,"Gross Accounts Receivable":131206000.0,"Cash Cash Equivalents And Short Term Investments":51238000.0,"Cash And Cash Equivalents":51238000.0},"2025-09-30":{"Ordinary Shares Number":66973692.0,"Share Issued":66973692.0,"Net Debt":280420000.0,"Total Debt":322584000.0,"Tangible Book Value":-218764000.0,"Invested Capital":488680000.0,"Working Capital":119149000.0,"Net Tangible Assets":-218764000.0,"Capital Lease Obligations":null,"Common Stock Equity":166096000.0,"Total Capitalization":477430000.0,"Total Equity Gross Minority Interest":207255000.0,"Minority Interest":41159000.0,"Stockholders Equity":166096000.0,"Gains Losses Not Affecting Retained Earnings":-1837000.0,"Other Equity Adjustments":-1837000.0,"Retained Earnings":-349684000.0,"Additional Paid In Capital":517534000.0,"Capital Stock":83000.0,"Common Stock":83000.0,"Total Liabilities Net Minority Interest":494338000.0,"Total Non Current Liabilities Net Minority Interest":332586000.0,"Other Non Current Liabilities":20466000.0,"Non Current Deferred Liabilities":786000.0,"Non Current Deferred Taxes Liabilities":786000.0,"Long Term Debt And Capital Lease Obligation":311334000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":311334000.0,"Current Liabilities":161752000.0,"Other Current Liabilities":19086000.0,"Current Debt And Capital Lease Obligation":11250000.0,"Current Capital Lease Obligation":null,"Current Debt":11250000.0,"Other Current Borrowings":11250000.0,"Pensionand Other Post Retirement Benefit Plans Current":6665000.0,"Payables And Accrued Expenses":124751000.0,"Current Accrued Expenses":93269000.0,"Interest Payable":3525000.0,"Payables":31482000.0,"Total Tax Payable":4833000.0,"Accounts Payable":26649000.0,"Total Assets":701593000.0,"Total Non Current Assets":420692000.0,"Other Non Current Assets":2274000.0,"Non Current Deferred Assets":4745000.0,"Non Current Deferred Taxes Assets":4745000.0,"Goodwill And Other Intangible Assets":384860000.0,"Other Intangible Assets":377398000.0,"Goodwill":7462000.0,"Net PPE":28813000.0,"Accumulated Depreciation":null,"Gross PPE":28813000.0,"Leases":null,"Other Properties":28813000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":280901000.0,"Other Current Assets":12060000.0,"Inventory":96273000.0,"Finished Goods":74366000.0,"Raw Materials":21907000.0,"Receivables":130404000.0,"Accounts Receivable":130404000.0,"Allowance For Doubtful Accounts Receivable":-2858000.0,"Gross Accounts Receivable":133262000.0,"Cash Cash Equivalents And Short Term Investments":42164000.0,"Cash And Cash Equivalents":42164000.0},"2025-06-30":{"Ordinary Shares Number":66885359.0,"Share Issued":66885359.0,"Net Debt":308328000.0,"Total Debt":341238000.0,"Tangible Book Value":-233174000.0,"Invested Capital":502480000.0,"Working Capital":89523000.0,"Net Tangible Assets":-233174000.0,"Capital Lease Obligations":null,"Common Stock Equity":161242000.0,"Total Capitalization":459122000.0,"Total Equity Gross Minority Interest":201299000.0,"Minority Interest":40057000.0,"Stockholders Equity":161242000.0,"Gains Losses Not Affecting Retained Earnings":-774000.0,"Other Equity Adjustments":-774000.0,"Retained Earnings":-352839000.0,"Additional Paid In Capital":514772000.0,"Capital Stock":83000.0,"Common Stock":83000.0,"Total Liabilities Net Minority Interest":505489000.0,"Total Non Current Liabilities Net Minority Interest":319809000.0,"Other Non Current Liabilities":21278000.0,"Non Current Deferred Liabilities":651000.0,"Non Current Deferred Taxes Liabilities":651000.0,"Long Term Debt And Capital Lease Obligation":297880000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":297880000.0,"Current Liabilities":185680000.0,"Other Current Liabilities":19341000.0,"Current Debt And Capital Lease Obligation":43358000.0,"Current Capital Lease Obligation":null,"Current Debt":43358000.0,"Other Current Borrowings":43358000.0,"Pensionand Other Post Retirement Benefit Plans Current":6960000.0,"Payables And Accrued Expenses":116021000.0,"Current Accrued Expenses":87132000.0,"Interest Payable":4426000.0,"Payables":28889000.0,"Total Tax Payable":4644000.0,"Accounts Payable":24245000.0,"Total Assets":706788000.0,"Total Non Current Assets":431585000.0,"Other Non Current Assets":1687000.0,"Non Current Deferred Assets":4745000.0,"Non Current Deferred Taxes Assets":4745000.0,"Goodwill And Other Intangible Assets":394416000.0,"Other Intangible Assets":386954000.0,"Goodwill":7462000.0,"Net PPE":30737000.0,"Accumulated Depreciation":null,"Gross PPE":30737000.0,"Leases":null,"Other Properties":30737000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":275203000.0,"Other Current Assets":13461000.0,"Inventory":96465000.0,"Finished Goods":73027000.0,"Raw Materials":23438000.0,"Receivables":132367000.0,"Accounts Receivable":132367000.0,"Allowance For Doubtful Accounts Receivable":-2898000.0,"Gross Accounts Receivable":135265000.0,"Cash Cash Equivalents And Short Term Investments":32910000.0,"Cash And Cash Equivalents":32910000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":20195000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":15835000.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":4360000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-50186000.0,"Gross PPE":null,"Leases":4095000.0,"Other Properties":null,"Machinery Furniture Equipment":47402000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":166000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":29906000.0,"Total Unusual Items":415000.0,"Total Unusual Items Excluding Goodwill":415000.0,"Net Income From Continuing Operation Net Minority Interest":33441000.0,"Reconciled Depreciation":10945000.0,"Reconciled Cost Of Revenue":37638000.0,"EBITDA":30321000.0,"EBIT":19376000.0,"Net Interest Income":-4068000.0,"Interest Expense":4068000.0,"Normalized Income":33192000.0,"Net Income From Continuing And Discontinued Operation":33441000.0,"Total Expenses":134496000.0,"Total Operating Income As Reported":19127000.0,"Diluted Average Shares":70838486.0,"Basic Average Shares":67869148.0,"Diluted EPS":0.47,"Basic EPS":0.49,"Diluted NI Availto Com Stockholders":33441000.0,"Net Income Common Stockholders":33441000.0,"Net Income":33441000.0,"Minority Interests":-2764000.0,"Net Income Including Noncontrolling Interests":36205000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":36205000.0,"Tax Provision":-20897000.0,"Pretax Income":15308000.0,"Other Income Expense":664000.0,"Other Non Operating Income Expenses":249000.0,"Special Income Charges":415000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-415000.0,"Net Non Operating Interest Income Expense":-4068000.0,"Interest Expense Non Operating":4068000.0,"Operating Income":18712000.0,"Operating Expense":86954000.0,"Depreciation Amortization Depletion Income Statement":1041000.0,"Depreciation And Amortization In Income Statement":1041000.0,"Research And Development":3173000.0,"Selling General And Administration":82740000.0,"Gross Profit":105666000.0,"Cost Of Revenue":47542000.0,"Total Revenue":153208000.0,"Operating Revenue":153208000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-57204.0,"Tax Rate For Calcs":0.126,"Normalized EBITDA":20502000.0,"Total Unusual Items":-454000.0,"Total Unusual Items Excluding Goodwill":-454000.0,"Net Income From Continuing Operation Net Minority Interest":3113000.0,"Reconciled Depreciation":11205000.0,"Reconciled Cost Of Revenue":31222000.0,"EBITDA":20048000.0,"EBIT":8843000.0,"Net Interest Income":-4326000.0,"Interest Expense":4326000.0,"Normalized Income":3509796.0,"Net Income From Continuing And Discontinued Operation":3113000.0,"Total Expenses":123219000.0,"Total Operating Income As Reported":8416000.0,"Diluted Average Shares":70008291.0,"Basic Average Shares":67296336.0,"Diluted EPS":0.04,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":3113000.0,"Net Income Common Stockholders":3113000.0,"Net Income":3113000.0,"Minority Interests":-833000.0,"Net Income Including Noncontrolling Interests":3946000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":3946000.0,"Tax Provision":571000.0,"Pretax Income":4517000.0,"Other Income Expense":-27000.0,"Other Non Operating Income Expenses":427000.0,"Special Income Charges":-454000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":454000.0,"Net Non Operating Interest Income Expense":-4326000.0,"Interest Expense Non Operating":4326000.0,"Operating Income":8870000.0,"Operating Expense":81899000.0,"Depreciation Amortization Depletion Income Statement":1107000.0,"Depreciation And Amortization In Income Statement":1107000.0,"Research And Development":2467000.0,"Selling General And Administration":78325000.0,"Gross Profit":90769000.0,"Cost Of Revenue":41320000.0,"Total Revenue":132089000.0,"Operating Revenue":132089000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-469350.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":33378000.0,"Total Unusual Items":-2235000.0,"Total Unusual Items Excluding Goodwill":-2235000.0,"Net Income From Continuing Operation Net Minority Interest":14755000.0,"Reconciled Depreciation":11694000.0,"Reconciled Cost Of Revenue":38721000.0,"EBITDA":31143000.0,"EBIT":19449000.0,"Net Interest Income":-5306000.0,"Interest Expense":5306000.0,"Normalized Income":16520650.0,"Net Income From Continuing And Discontinued Operation":14755000.0,"Total Expenses":136179000.0,"Total Operating Income As Reported":19486000.0,"Diluted Average Shares":69261177.0,"Basic Average Shares":67019060.0,"Diluted EPS":0.21,"Basic EPS":0.22,"Diluted NI Availto Com Stockholders":14755000.0,"Net Income Common Stockholders":14755000.0,"Net Income":14755000.0,"Minority Interests":-2563000.0,"Net Income Including Noncontrolling Interests":17318000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":17318000.0,"Tax Provision":-3175000.0,"Pretax Income":14143000.0,"Other Income Expense":-2272000.0,"Other Non Operating Income Expenses":-37000.0,"Special Income Charges":-2235000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":2235000.0,"Net Non Operating Interest Income Expense":-5306000.0,"Interest Expense Non Operating":5306000.0,"Operating Income":21721000.0,"Operating Expense":87061000.0,"Depreciation Amortization Depletion Income Statement":1297000.0,"Depreciation And Amortization In Income Statement":1297000.0,"Research And Development":3007000.0,"Selling General And Administration":82757000.0,"Gross Profit":108782000.0,"Cost Of Revenue":49118000.0,"Total Revenue":157900000.0,"Operating Revenue":157900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-46150.0,"Tax Rate For Calcs":0.142,"Normalized EBITDA":22575000.0,"Total Unusual Items":-325000.0,"Total Unusual Items Excluding Goodwill":-325000.0,"Net Income From Continuing Operation Net Minority Interest":3155000.0,"Reconciled Depreciation":11403000.0,"Reconciled Cost Of Revenue":34417000.0,"EBITDA":22250000.0,"EBIT":10847000.0,"Net Interest Income":-6177000.0,"Interest Expense":6177000.0,"Normalized Income":3433850.0,"Net Income From Continuing And Discontinued Operation":3155000.0,"Total Expenses":127400000.0,"Total Operating Income As Reported":11252000.0,"Diluted Average Shares":68837797.0,"Basic Average Shares":66924682.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":3155000.0,"Net Income Common Stockholders":3155000.0,"Net Income":3155000.0,"Minority Interests":-851000.0,"Net Income Including Noncontrolling Interests":4006000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":4006000.0,"Tax Provision":664000.0,"Pretax Income":4670000.0,"Other Income Expense":-404000.0,"Other Non Operating Income Expenses":-79000.0,"Special Income Charges":-325000.0,"Gain On Sale Of Ppe":1000.0,"Other Special Charges":326000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-6177000.0,"Interest Expense Non Operating":6177000.0,"Operating Income":11251000.0,"Operating Expense":82978000.0,"Depreciation Amortization Depletion Income Statement":1398000.0,"Depreciation And Amortization In Income Statement":1398000.0,"Research And Development":2923000.0,"Selling General And Administration":78657000.0,"Gross Profit":94229000.0,"Cost Of Revenue":44422000.0,"Total Revenue":138651000.0,"Operating Revenue":138651000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-100.94056,"Tax Rate For Calcs":0.100941,"Normalized EBITDA":29857000.0,"Total Unusual Items":-1000.0,"Total Unusual Items Excluding Goodwill":-1000.0,"Net Income From Continuing Operation Net Minority Interest":7459000.0,"Reconciled Depreciation":12049000.0,"Reconciled Cost Of Revenue":34960000.0,"EBITDA":29856000.0,"EBIT":17807000.0,"Net Interest Income":-7494000.0,"Interest Expense":7494000.0,"Normalized Income":7459899.05944,"Net Income From Continuing And Discontinued Operation":7459000.0,"Total Expenses":129291000.0,"Total Operating Income As Reported":18368000.0,"Diluted Average Shares":68536759.0,"Basic Average Shares":66500433.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":7459000.0,"Net Income Common Stockholders":7459000.0,"Net Income":7459000.0,"Minority Interests":-1813000.0,"Net Income Including Noncontrolling Interests":9272000.0,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":9272000.0,"Tax Provision":1041000.0,"Pretax Income":10313000.0,"Other Income Expense":-562000.0,"Other Non Operating Income Expenses":-561000.0,"Special Income Charges":-1000.0,"Gain On Sale Of Ppe":-1000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-7494000.0,"Interest Expense Non Operating":7494000.0,"Operating Income":18369000.0,"Operating Expense":83721000.0,"Depreciation Amortization Depletion Income Statement":1439000.0,"Depreciation And Amortization In Income Statement":1439000.0,"Research And Development":3172000.0,"Selling General And Administration":79110000.0,"Gross Profit":102090000.0,"Cost Of Revenue":45570000.0,"Total Revenue":147660000.0,"Operating Revenue":147660000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":18913000.0,"Repayment Of Debt":-23750000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":853000.0,"Capital Expenditure":-960000.0,"End Cash Position":29457000.0,"Beginning Cash Position":35846000.0,"Effect Of Exchange Rate Changes":-370000.0,"Changes In Cash":-6019000.0,"Financing Cash Flow":-23432000.0,"Cash Flow From Continuing Financing Activities":-23432000.0,"Net Other Financing Charges":-535000.0,"Net Common Stock Issuance":853000.0,"Common Stock Issuance":853000.0,"Net Issuance Payments Of Debt":-23750000.0,"Net Long Term Debt Issuance":-23750000.0,"Long Term Debt Payments":-23750000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2460000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-2460000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-960000.0,"Purchase Of PPE":-960000.0,"Operating Cash Flow":19873000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":19873000.0,"Change In Working Capital":-10168000.0,"Change In Other Working Capital":990000.0,"Change In Payables And Accrued Expense":3819000.0,"Change In Inventory":2964000.0,"Change In Receivables":-17941000.0,"Changes In Account Receivables":-17941000.0,"Other Non Cash Items":170000.0,"Stock Based Compensation":5041000.0,"Provisionand Write Offof Assets":-85000.0,"Asset Impairment Charge":null,"Deferred Tax":-22289000.0,"Deferred Income Tax":-22289000.0,"Depreciation Amortization Depletion":10945000.0,"Depreciation And Amortization":10945000.0,"Operating Gains Losses":54000.0,"Net Foreign Currency Exchange Gain Loss":54000.0,"Net Income From Continuing Operations":36205000.0},"2026-03-31":{"Free Cash Flow":8360000.0,"Repayment Of Debt":-22000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":120000.0,"Capital Expenditure":-574000.0,"End Cash Position":35846000.0,"Beginning Cash Position":51238000.0,"Effect Of Exchange Rate Changes":-608000.0,"Changes In Cash":-14784000.0,"Financing Cash Flow":-23144000.0,"Cash Flow From Continuing Financing Activities":-23144000.0,"Net Other Financing Charges":-1264000.0,"Net Common Stock Issuance":120000.0,"Common Stock Issuance":120000.0,"Net Issuance Payments Of Debt":-22000000.0,"Net Long Term Debt Issuance":-22000000.0,"Long Term Debt Payments":-22000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-574000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-574000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-574000.0,"Purchase Of PPE":-574000.0,"Operating Cash Flow":8934000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":8934000.0,"Change In Working Capital":-10175000.0,"Change In Other Working Capital":522000.0,"Change In Payables And Accrued Expense":-15367000.0,"Change In Inventory":-2648000.0,"Change In Receivables":7318000.0,"Changes In Account Receivables":7318000.0,"Other Non Cash Items":275000.0,"Stock Based Compensation":3264000.0,"Provisionand Write Offof Assets":230000.0,"Asset Impairment Charge":null,"Deferred Tax":135000.0,"Deferred Income Tax":135000.0,"Depreciation Amortization Depletion":11205000.0,"Depreciation And Amortization":11205000.0,"Operating Gains Losses":54000.0,"Net Foreign Currency Exchange Gain Loss":54000.0,"Net Income From Continuing Operations":3946000.0},"2025-12-31":{"Free Cash Flow":37388000.0,"Repayment Of Debt":-28750000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":511000.0,"Capital Expenditure":-580000.0,"End Cash Position":51238000.0,"Beginning Cash Position":42164000.0,"Effect Of Exchange Rate Changes":133000.0,"Changes In Cash":8941000.0,"Financing Cash Flow":-28447000.0,"Cash Flow From Continuing Financing Activities":-28447000.0,"Net Other Financing Charges":-208000.0,"Net Common Stock Issuance":511000.0,"Common Stock Issuance":511000.0,"Net Issuance Payments Of Debt":-28750000.0,"Net Long Term Debt Issuance":-28750000.0,"Long Term Debt Payments":-28750000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-580000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-580000.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-580000.0,"Purchase Of PPE":-580000.0,"Operating Cash Flow":37968000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":37968000.0,"Change In Working Capital":6207000.0,"Change In Other Working Capital":-4202000.0,"Change In Payables And Accrued Expense":-4444000.0,"Change In Inventory":12968000.0,"Change In Receivables":1885000.0,"Changes In Account Receivables":1885000.0,"Other Non Cash Items":155000.0,"Stock Based Compensation":3440000.0,"Provisionand Write Offof Assets":312000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1131000.0,"Deferred Income Tax":-1131000.0,"Depreciation Amortization Depletion":11694000.0,"Depreciation And Amortization":11694000.0,"Operating Gains Losses":-27000.0,"Net Foreign Currency Exchange Gain Loss":-27000.0,"Net Income From Continuing Operations":17318000.0},"2025-09-30":{"Free Cash Flow":29625000.0,"Repayment Of Debt":-81067000.0,"Issuance Of Debt":61907000.0,"Issuance Of Capital Stock":96000.0,"Capital Expenditure":-473000.0,"End Cash Position":42164000.0,"Beginning Cash Position":32910000.0,"Effect Of Exchange Rate Changes":-394000.0,"Changes In Cash":9648000.0,"Financing Cash Flow":-19977000.0,"Cash Flow From Continuing Financing Activities":-19977000.0,"Net Other Financing Charges":-913000.0,"Net Common Stock Issuance":96000.0,"Common Stock Issuance":96000.0,"Net Issuance Payments Of Debt":-19160000.0,"Net Long Term Debt Issuance":-19160000.0,"Long Term Debt Payments":-81067000.0,"Long Term Debt Issuance":61907000.0,"Investing Cash Flow":-473000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-473000.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-473000.0,"Purchase Of PPE":-473000.0,"Operating Cash Flow":30098000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":30098000.0,"Change In Working Capital":10677000.0,"Change In Other Working Capital":1251000.0,"Change In Payables And Accrued Expense":7311000.0,"Change In Inventory":291000.0,"Change In Receivables":1824000.0,"Changes In Account Receivables":1824000.0,"Other Non Cash Items":243000.0,"Stock Based Compensation":3176000.0,"Provisionand Write Offof Assets":101000.0,"Asset Impairment Charge":0.0,"Deferred Tax":135000.0,"Deferred Income Tax":135000.0,"Depreciation Amortization Depletion":11403000.0,"Depreciation And Amortization":11403000.0,"Operating Gains Losses":357000.0,"Net Foreign Currency Exchange Gain Loss":32000.0,"Net Income From Continuing Operations":4006000.0},"2025-06-30":{"Free Cash Flow":25255000.0,"Repayment Of Debt":-5000000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1317000.0,"Capital Expenditure":-683000.0,"End Cash Position":32910000.0,"Beginning Cash Position":22802000.0,"Effect Of Exchange Rate Changes":202000.0,"Changes In Cash":9906000.0,"Financing Cash Flow":-14663000.0,"Cash Flow From Continuing Financing Activities":-14663000.0,"Net Other Financing Charges":-10980000.0,"Net Common Stock Issuance":1317000.0,"Common Stock Issuance":1317000.0,"Net Issuance Payments Of Debt":-5000000.0,"Net Long Term Debt Issuance":-5000000.0,"Long Term Debt Payments":-5000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1369000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-1369000.0,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-683000.0,"Purchase Of PPE":-683000.0,"Operating Cash Flow":25938000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":25938000.0,"Change In Working Capital":477000.0,"Change In Other Working Capital":492000.0,"Change In Payables And Accrued Expense":16423000.0,"Change In Inventory":-2809000.0,"Change In Receivables":-13629000.0,"Changes In Account Receivables":-13629000.0,"Other Non Cash Items":382000.0,"Stock Based Compensation":3643000.0,"Provisionand Write Offof Assets":193000.0,"Asset Impairment Charge":null,"Deferred Tax":44000.0,"Deferred Income Tax":44000.0,"Depreciation Amortization Depletion":12049000.0,"Depreciation And Amortization":12049000.0,"Operating Gains Losses":-122000.0,"Net Foreign Currency Exchange Gain Loss":-123000.0,"Net Income From Continuing Operations":9272000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":24678000.0,"Sale Of Business":24678000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":2456000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}