{"ticker":"BW","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":3204000.0,"Preferred Shares Number":7669000.0,"Ordinary Shares Number":135747000.0,"Share Issued":138951000.0,"Net Debt":169361000.0,"Total Debt":321979000.0,"Tangible Book Value":-239204000.0,"Invested Capital":103734000.0,"Working Capital":-3247000.0,"Net Tangible Assets":-239127000.0,"Capital Lease Obligations":46073000.0,"Common Stock Equity":-172172000.0,"Preferred Stock Equity":77000.0,"Total Capitalization":34000000.0,"Total Equity Gross Minority Interest":-172095000.0,"Minority Interest":null,"Stockholders Equity":-172095000.0,"Gains Losses Not Affecting Retained Earnings":-16894000.0,"Other Equity Adjustments":-16894000.0,"Treasury Stock":122058000.0,"Retained Earnings":-1777395000.0,"Additional Paid In Capital":1738493000.0,"Capital Stock":5759000.0,"Common Stock":5682000.0,"Preferred Stock":77000.0,"Total Liabilities Net Minority Interest":929940000.0,"Total Non Current Liabilities Net Minority Interest":435421000.0,"Other Non Current Liabilities":9413000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":168861000.0,"Non Current Pension And Other Postretirement Benefit Plans":168861000.0,"Non Current Deferred Liabilities":10579000.0,"Non Current Deferred Taxes Liabilities":10579000.0,"Long Term Debt And Capital Lease Obligation":246568000.0,"Long Term Capital Lease Obligation":40473000.0,"Long Term Debt":206095000.0,"Current Liabilities":494519000.0,"Other Current Liabilities":142779000.0,"Current Deferred Liabilities":106466000.0,"Current Deferred Revenue":106466000.0,"Current Debt And Capital Lease Obligation":75411000.0,"Current Capital Lease Obligation":5600000.0,"Current Debt":69811000.0,"Other Current Borrowings":69811000.0,"Pensionand Other Post Retirement Benefit Plans Current":10624000.0,"Payables And Accrued Expenses":159239000.0,"Current Accrued Expenses":50486000.0,"Payables":108753000.0,"Accounts Payable":108753000.0,"Total Assets":757845000.0,"Total Non Current Assets":266573000.0,"Other Non Current Assets":50240000.0,"Non Current Deferred Assets":931000.0,"Non Current Deferred Taxes Assets":931000.0,"Non Current Accounts Receivable":60936000.0,"Goodwill And Other Intangible Assets":67032000.0,"Other Intangible Assets":14339000.0,"Goodwill":52693000.0,"Net PPE":87434000.0,"Accumulated Depreciation":-108494000.0,"Gross PPE":195928000.0,"Construction In Progress":25513000.0,"Other Properties":50685000.0,"Machinery Furniture Equipment":101680000.0,"Buildings And Improvements":16557000.0,"Land And Improvements":1493000.0,"Properties":0.0,"Current Assets":491272000.0,"Other Current Assets":42027000.0,"Assets Held For Sale Current":null,"Restricted Cash":54217000.0,"Inventory":60735000.0,"Finished Goods":168000.0,"Work In Process":2779000.0,"Raw Materials":57788000.0,"Receivables":227748000.0,"Other Receivables":101391000.0,"Accounts Receivable":126357000.0,"Allowance For Doubtful Accounts Receivable":-2700000.0,"Gross Accounts Receivable":129057000.0,"Cash Cash Equivalents And Short Term Investments":106545000.0,"Cash And Cash Equivalents":106545000.0},"2025-12-31":{"Treasury Shares Number":2690000.0,"Preferred Shares Number":7669000.0,"Ordinary Shares Number":130447000.0,"Share Issued":133137000.0,"Net Debt":231625000.0,"Total Debt":368661000.0,"Tangible Book Value":-199982000.0,"Invested Capital":189463000.0,"Working Capital":83982000.0,"Net Tangible Assets":-199905000.0,"Capital Lease Obligations":47580000.0,"Common Stock Equity":-131618000.0,"Preferred Stock Equity":77000.0,"Total Capitalization":38294000.0,"Total Equity Gross Minority Interest":-131541000.0,"Minority Interest":0.0,"Stockholders Equity":-131541000.0,"Gains Losses Not Affecting Retained Earnings":-15978000.0,"Other Equity Adjustments":-15978000.0,"Treasury Stock":115886000.0,"Retained Earnings":-1696735000.0,"Additional Paid In Capital":1691412000.0,"Capital Stock":5646000.0,"Common Stock":5569000.0,"Preferred Stock":77000.0,"Total Liabilities Net Minority Interest":794479000.0,"Total Non Current Liabilities Net Minority Interest":407785000.0,"Other Non Current Liabilities":9226000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":176191000.0,"Non Current Pension And Other Postretirement Benefit Plans":176191000.0,"Non Current Deferred Liabilities":10666000.0,"Non Current Deferred Taxes Liabilities":10666000.0,"Long Term Debt And Capital Lease Obligation":211702000.0,"Long Term Capital Lease Obligation":41867000.0,"Long Term Debt":169835000.0,"Current Liabilities":386694000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":111987000.0,"Current Deferred Revenue":111987000.0,"Current Debt And Capital Lease Obligation":156959000.0,"Current Capital Lease Obligation":5713000.0,"Current Debt":151246000.0,"Other Current Borrowings":151246000.0,"Pensionand Other Post Retirement Benefit Plans Current":4575000.0,"Payables And Accrued Expenses":113173000.0,"Current Accrued Expenses":43981000.0,"Payables":69192000.0,"Accounts Payable":69192000.0,"Total Assets":662938000.0,"Total Non Current Assets":192262000.0,"Other Non Current Assets":39769000.0,"Non Current Deferred Assets":945000.0,"Non Current Deferred Taxes Assets":945000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":68364000.0,"Other Intangible Assets":15267000.0,"Goodwill":53097000.0,"Net PPE":83184000.0,"Accumulated Depreciation":-106934000.0,"Gross PPE":190118000.0,"Construction In Progress":19520000.0,"Other Properties":51611000.0,"Machinery Furniture Equipment":100937000.0,"Buildings And Improvements":16557000.0,"Land And Improvements":1493000.0,"Properties":0.0,"Current Assets":470676000.0,"Other Current Assets":44158000.0,"Assets Held For Sale Current":0.0,"Restricted Cash":84991000.0,"Inventory":60880000.0,"Finished Goods":182000.0,"Work In Process":2361000.0,"Raw Materials":58337000.0,"Receivables":191191000.0,"Other Receivables":72808000.0,"Accounts Receivable":118383000.0,"Allowance For Doubtful Accounts Receivable":-2100000.0,"Gross Accounts Receivable":120483000.0,"Cash Cash Equivalents And Short Term Investments":89456000.0,"Cash And Cash Equivalents":89456000.0},"2025-09-30":{"Treasury Shares Number":2690000.0,"Preferred Shares Number":7669000.0,"Ordinary Shares Number":111099765.0,"Share Issued":113789765.0,"Net Debt":391976000.0,"Total Debt":463511000.0,"Tangible Book Value":-301688000.0,"Invested Capital":184085000.0,"Working Capital":78748000.0,"Net Tangible Assets":-301611000.0,"Capital Lease Obligations":47142000.0,"Common Stock Equity":-232284000.0,"Preferred Stock Equity":77000.0,"Total Capitalization":15705000.0,"Total Equity Gross Minority Interest":-232207000.0,"Minority Interest":0.0,"Stockholders Equity":-232207000.0,"Gains Losses Not Affecting Retained Earnings":-12893000.0,"Other Equity Adjustments":-12893000.0,"Treasury Stock":115886000.0,"Retained Earnings":-1702268000.0,"Additional Paid In Capital":1593388000.0,"Capital Stock":5452000.0,"Common Stock":5375000.0,"Preferred Stock":77000.0,"Total Liabilities Net Minority Interest":890091000.0,"Total Non Current Liabilities Net Minority Interest":489106000.0,"Other Non Current Liabilities":9757000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":178954000.0,"Non Current Pension And Other Postretirement Benefit Plans":178954000.0,"Non Current Deferred Liabilities":10547000.0,"Non Current Deferred Taxes Liabilities":10547000.0,"Long Term Debt And Capital Lease Obligation":289848000.0,"Long Term Capital Lease Obligation":41936000.0,"Long Term Debt":247912000.0,"Current Liabilities":400985000.0,"Other Current Liabilities":34376000.0,"Current Deferred Liabilities":79439000.0,"Current Deferred Revenue":79439000.0,"Current Debt And Capital Lease Obligation":173663000.0,"Current Capital Lease Obligation":5206000.0,"Current Debt":168457000.0,"Other Current Borrowings":168457000.0,"Pensionand Other Post Retirement Benefit Plans Current":5928000.0,"Payables And Accrued Expenses":107579000.0,"Current Accrued Expenses":31942000.0,"Payables":75637000.0,"Accounts Payable":75637000.0,"Total Assets":657884000.0,"Total Non Current Assets":178151000.0,"Other Non Current Assets":24152000.0,"Non Current Deferred Assets":85000.0,"Non Current Deferred Taxes Assets":85000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":69404000.0,"Other Intangible Assets":16809000.0,"Goodwill":52595000.0,"Net PPE":84510000.0,"Accumulated Depreciation":-106382000.0,"Gross PPE":190892000.0,"Construction In Progress":21253000.0,"Other Properties":51810000.0,"Machinery Furniture Equipment":99523000.0,"Buildings And Improvements":16813000.0,"Land And Improvements":1493000.0,"Properties":0.0,"Current Assets":479733000.0,"Other Current Assets":26760000.0,"Assets Held For Sale Current":26070000.0,"Restricted Cash":165527000.0,"Inventory":64564000.0,"Finished Goods":650000.0,"Work In Process":3545000.0,"Raw Materials":60369000.0,"Receivables":172419000.0,"Other Receivables":70757000.0,"Accounts Receivable":101662000.0,"Allowance For Doubtful Accounts Receivable":-1400000.0,"Gross Accounts Receivable":103062000.0,"Cash Cash Equivalents And Short Term Investments":24393000.0,"Cash And Cash Equivalents":24393000.0},"2025-06-30":{"Treasury Shares Number":2379000.0,"Preferred Shares Number":7669000.0,"Ordinary Shares Number":99189000.0,"Share Issued":101568000.0,"Net Debt":449614000.0,"Total Debt":516829000.0,"Tangible Book Value":-380610000.0,"Invested Capital":162021000.0,"Working Capital":-2392000.0,"Net Tangible Assets":-380533000.0,"Capital Lease Obligations":45505000.0,"Common Stock Equity":-309303000.0,"Preferred Stock Equity":77000.0,"Total Capitalization":-73648000.0,"Total Equity Gross Minority Interest":-308686000.0,"Minority Interest":540000.0,"Stockholders Equity":-309226000.0,"Gains Losses Not Affecting Retained Earnings":-31168000.0,"Other Equity Adjustments":-31168000.0,"Treasury Stock":115500000.0,"Retained Earnings":-1733645000.0,"Additional Paid In Capital":1565762000.0,"Capital Stock":5325000.0,"Common Stock":5248000.0,"Preferred Stock":77000.0,"Total Liabilities Net Minority Interest":1012176000.0,"Total Non Current Liabilities Net Minority Interest":482883000.0,"Other Non Current Liabilities":9475000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":185887000.0,"Non Current Pension And Other Postretirement Benefit Plans":185887000.0,"Non Current Deferred Liabilities":11250000.0,"Non Current Deferred Taxes Liabilities":11250000.0,"Long Term Debt And Capital Lease Obligation":276271000.0,"Long Term Capital Lease Obligation":40693000.0,"Long Term Debt":235578000.0,"Current Liabilities":529293000.0,"Other Current Liabilities":90564000.0,"Current Deferred Liabilities":59147000.0,"Current Deferred Revenue":59147000.0,"Current Debt And Capital Lease Obligation":240558000.0,"Current Capital Lease Obligation":4812000.0,"Current Debt":235746000.0,"Other Current Borrowings":235746000.0,"Pensionand Other Post Retirement Benefit Plans Current":4973000.0,"Payables And Accrued Expenses":134051000.0,"Current Accrued Expenses":37164000.0,"Payables":96887000.0,"Accounts Payable":96887000.0,"Total Assets":703490000.0,"Total Non Current Assets":176589000.0,"Other Non Current Assets":25574000.0,"Non Current Deferred Assets":89000.0,"Non Current Deferred Taxes Assets":89000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":71307000.0,"Other Intangible Assets":17867000.0,"Goodwill":53440000.0,"Net PPE":79619000.0,"Accumulated Depreciation":-104467000.0,"Gross PPE":184086000.0,"Construction In Progress":18091000.0,"Other Properties":49987000.0,"Machinery Furniture Equipment":97702000.0,"Buildings And Improvements":16813000.0,"Land And Improvements":1493000.0,"Properties":0.0,"Current Assets":526901000.0,"Other Current Assets":24461000.0,"Assets Held For Sale Current":169338000.0,"Restricted Cash":77140000.0,"Inventory":65704000.0,"Finished Goods":659000.0,"Work In Process":4259000.0,"Raw Materials":60786000.0,"Receivables":168548000.0,"Other Receivables":70849000.0,"Accounts Receivable":97699000.0,"Allowance For Doubtful Accounts Receivable":-1400000.0,"Gross Accounts Receivable":99099000.0,"Cash Cash Equivalents And Short Term Investments":21710000.0,"Cash And Cash Equivalents":21710000.0},"2025-03-31":{"Treasury Shares Number":2379000.0,"Preferred Shares Number":7669000.0,"Ordinary Shares Number":98404024.0,"Share Issued":100783024.0,"Net Debt":451952000.0,"Total Debt":536143000.0,"Tangible Book Value":-404001000.0,"Invested Capital":170492000.0,"Working Capital":-28336000.0,"Net Tangible Assets":-403924000.0,"Capital Lease Obligations":62563000.0,"Common Stock Equity":-303088000.0,"Preferred Stock Equity":77000.0,"Total Capitalization":-61957000.0,"Total Equity Gross Minority Interest":-302516000.0,"Minority Interest":495000.0,"Stockholders Equity":-303011000.0,"Gains Losses Not Affecting Retained Earnings":-86133000.0,"Other Equity Adjustments":-86133000.0,"Treasury Stock":115500000.0,"Retained Earnings":-1671438000.0,"Additional Paid In Capital":1564743000.0,"Capital Stock":5317000.0,"Common Stock":5240000.0,"Preferred Stock":77000.0,"Total Liabilities Net Minority Interest":1022229000.0,"Total Non Current Liabilities Net Minority Interest":511015000.0,"Other Non Current Liabilities":10637000.0,"Liabilities Heldfor Sale Non Current":null,"Employee Benefits":189516000.0,"Non Current Pension And Other Postretirement Benefit Plans":189516000.0,"Non Current Deferred Liabilities":12231000.0,"Non Current Deferred Taxes Liabilities":12231000.0,"Long Term Debt And Capital Lease Obligation":298631000.0,"Long Term Capital Lease Obligation":57577000.0,"Long Term Debt":241054000.0,"Current Liabilities":511214000.0,"Other Current Liabilities":52269000.0,"Current Deferred Liabilities":53636000.0,"Current Deferred Revenue":53636000.0,"Current Debt And Capital Lease Obligation":237512000.0,"Current Capital Lease Obligation":4986000.0,"Current Debt":232526000.0,"Other Current Borrowings":232526000.0,"Pensionand Other Post Retirement Benefit Plans Current":4688000.0,"Payables And Accrued Expenses":163109000.0,"Current Accrued Expenses":44012000.0,"Payables":119097000.0,"Accounts Payable":119097000.0,"Total Assets":719713000.0,"Total Non Current Assets":236835000.0,"Other Non Current Assets":32834000.0,"Non Current Deferred Assets":100000.0,"Non Current Deferred Taxes Assets":100000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":100913000.0,"Other Intangible Assets":18418000.0,"Goodwill":82495000.0,"Net PPE":102988000.0,"Accumulated Depreciation":-131457000.0,"Gross PPE":234445000.0,"Construction In Progress":17019000.0,"Other Properties":65669000.0,"Machinery Furniture Equipment":125805000.0,"Buildings And Improvements":24459000.0,"Land And Improvements":1493000.0,"Properties":0.0,"Current Assets":482878000.0,"Other Current Assets":28544000.0,"Assets Held For Sale Current":42330000.0,"Restricted Cash":84990000.0,"Inventory":111485000.0,"Finished Goods":18785000.0,"Work In Process":7847000.0,"Raw Materials":84853000.0,"Receivables":193901000.0,"Other Receivables":65646000.0,"Accounts Receivable":128255000.0,"Allowance For Doubtful Accounts Receivable":-1700000.0,"Gross Accounts Receivable":129955000.0,"Cash Cash Equivalents And Short Term Investments":21628000.0,"Cash And Cash Equivalents":21628000.0},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":591000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":97506000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":183155000.0,"Restricted Cash":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-28120800.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":3484000.0,"Total Unusual Items":-70302000.0,"Total Unusual Items Excluding Goodwill":-70302000.0,"Net Income From Continuing Operation Net Minority Interest":-79622000.0,"Reconciled Depreciation":2501000.0,"Reconciled Cost Of Revenue":170957000.0,"EBITDA":-66818000.0,"EBIT":-69319000.0,"Net Interest Income":-3808000.0,"Interest Expense":6149000.0,"Interest Income":2341000.0,"Normalized Income":-37440800.0,"Net Income From Continuing And Discontinued Operation":-76945000.0,"Total Expenses":216139000.0,"Total Operating Income As Reported":-1656000.0,"Diluted Average Shares":133754000.0,"Basic Average Shares":133754000.0,"Diluted EPS":-0.6,"Basic EPS":-0.6,"Diluted NI Availto Com Stockholders":-80660000.0,"Net Income Common Stockholders":-80660000.0,"Preferred Stock Dividends":3715000.0,"Net Income":-76945000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-76945000.0,"Net Income Discontinuous Operations":2677000.0,"Net Income Continuous Operations":-79622000.0,"Tax Provision":4154000.0,"Pretax Income":-75468000.0,"Other Income Expense":-69935000.0,"Other Non Operating Income Expenses":367000.0,"Special Income Charges":41000.0,"Gain On Sale Of Ppe":69000.0,"Other Special Charges":28000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-70343000.0,"Net Non Operating Interest Income Expense":-3808000.0,"Interest Expense Non Operating":6149000.0,"Interest Income Non Operating":2341000.0,"Operating Income":-1725000.0,"Operating Expense":45182000.0,"Research And Development":803000.0,"Selling General And Administration":44379000.0,"Gross Profit":43457000.0,"Cost Of Revenue":170957000.0,"Total Revenue":214414000.0,"Operating Revenue":214414000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-136710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":2242000.0,"Total Unusual Items":-651000.0,"Total Unusual Items Excluding Goodwill":-651000.0,"Net Income From Continuing Operation Net Minority Interest":-10449000.0,"Reconciled Depreciation":2383000.0,"Reconciled Cost Of Revenue":105904000.0,"EBITDA":1591000.0,"EBIT":-792000.0,"Net Interest Income":-6645000.0,"Interest Expense":8249000.0,"Interest Income":1604000.0,"Normalized Income":-9934710.0,"Net Income From Continuing And Discontinued Operation":9248000.0,"Total Expenses":132434000.0,"Total Operating Income As Reported":5875000.0,"Diluted Average Shares":121800000.0,"Basic Average Shares":121800000.0,"Diluted EPS":0.05,"Basic EPS":0.05,"Diluted NI Availto Com Stockholders":5534000.0,"Net Income Common Stockholders":5534000.0,"Preferred Stock Dividends":3714000.0,"Net Income":9248000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":9248000.0,"Net Income Discontinuous Operations":19697000.0,"Net Income Continuous Operations":-10449000.0,"Tax Provision":1408000.0,"Pretax Income":-9041000.0,"Other Income Expense":-8767000.0,"Other Non Operating Income Expenses":-8116000.0,"Special Income Charges":-390000.0,"Gain On Sale Of Ppe":-496000.0,"Other Special Charges":-106000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-261000.0,"Net Non Operating Interest Income Expense":-6645000.0,"Interest Expense Non Operating":8249000.0,"Interest Income Non Operating":1604000.0,"Operating Income":6371000.0,"Operating Expense":26530000.0,"Research And Development":-144000.0,"Selling General And Administration":26674000.0,"Gross Profit":32901000.0,"Cost Of Revenue":105904000.0,"Total Revenue":138805000.0,"Operating Revenue":138805000.0},"2025-09-30":{"Tax Effect Of Unusual Items":148470.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10673000.0,"Total Unusual Items":707000.0,"Total Unusual Items Excluding Goodwill":707000.0,"Net Income From Continuing Operation Net Minority Interest":-2342000.0,"Reconciled Depreciation":2947000.0,"Reconciled Cost Of Revenue":111869000.0,"EBITDA":11380000.0,"EBIT":8433000.0,"Net Interest Income":-8144000.0,"Interest Expense":9747000.0,"Interest Income":1603000.0,"Normalized Income":-2900530.0,"Net Income From Continuing And Discontinued Operation":35092000.0,"Total Expenses":141954000.0,"Total Operating Income As Reported":6500000.0,"Diluted Average Shares":103000000.0,"Basic Average Shares":103000000.0,"Diluted EPS":0.3,"Basic EPS":0.3,"Diluted NI Availto Com Stockholders":31377000.0,"Net Income Common Stockholders":31377000.0,"Preferred Stock Dividends":3715000.0,"Net Income":35092000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":35092000.0,"Net Income Discontinuous Operations":37434000.0,"Net Income Continuous Operations":-2342000.0,"Tax Provision":1028000.0,"Pretax Income":-1314000.0,"Other Income Expense":-227000.0,"Other Non Operating Income Expenses":-934000.0,"Special Income Charges":1173000.0,"Gain On Sale Of Ppe":-557000.0,"Other Special Charges":-1730000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-466000.0,"Net Non Operating Interest Income Expense":-8144000.0,"Interest Expense Non Operating":9747000.0,"Interest Income Non Operating":1603000.0,"Operating Income":7057000.0,"Operating Expense":30085000.0,"Research And Development":303000.0,"Selling General And Administration":29782000.0,"Gross Profit":37142000.0,"Cost Of Revenue":111869000.0,"Total Revenue":149011000.0,"Operating Revenue":149011000.0},"2025-06-30":{"Tax Effect Of Unusual Items":225120.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":10668000.0,"Total Unusual Items":1072000.0,"Total Unusual Items Excluding Goodwill":1072000.0,"Net Income From Continuing Operation Net Minority Interest":-6052000.0,"Reconciled Depreciation":2331000.0,"Reconciled Cost Of Revenue":100812000.0,"EBITDA":11740000.0,"EBIT":9409000.0,"Net Interest Income":-10455000.0,"Interest Expense":11569000.0,"Interest Income":1114000.0,"Normalized Income":-6898880.0,"Net Income From Continuing And Discontinued Operation":-58492000.0,"Total Expenses":135761000.0,"Total Operating Income As Reported":8128000.0,"Diluted Average Shares":98719000.0,"Basic Average Shares":98719000.0,"Diluted EPS":-0.63,"Basic EPS":-0.63,"Diluted NI Availto Com Stockholders":-62207000.0,"Net Income Common Stockholders":-62207000.0,"Preferred Stock Dividends":3715000.0,"Net Income":-58492000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-58492000.0,"Net Income Discontinuous Operations":-52440000.0,"Net Income Continuous Operations":-6052000.0,"Tax Provision":3892000.0,"Pretax Income":-2160000.0,"Other Income Expense":2000.0,"Other Non Operating Income Expenses":-1070000.0,"Special Income Charges":-165000.0,"Gain On Sale Of Ppe":-165000.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":1237000.0,"Net Non Operating Interest Income Expense":-10455000.0,"Interest Expense Non Operating":11569000.0,"Interest Income Non Operating":1114000.0,"Operating Income":8293000.0,"Operating Expense":34949000.0,"Research And Development":941000.0,"Selling General And Administration":34008000.0,"Gross Profit":43242000.0,"Cost Of Revenue":100812000.0,"Total Revenue":144054000.0,"Operating Revenue":144054000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-285600.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":1168000.0,"Total Unusual Items":-1360000.0,"Total Unusual Items Excluding Goodwill":-1360000.0,"Net Income From Continuing Operation Net Minority Interest":-15632000.0,"Reconciled Depreciation":2476000.0,"Reconciled Cost Of Revenue":120831000.0,"EBITDA":-192000.0,"EBIT":-2668000.0,"Net Interest Income":-10802000.0,"Interest Expense":11042000.0,"Interest Income":240000.0,"Normalized Income":-14557600.0,"Net Income From Continuing And Discontinued Operation":-22007000.0,"Total Expenses":149483000.0,"Total Operating Income As Reported":-1843000.0,"Diluted Average Shares":97930000.0,"Basic Average Shares":97930000.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-25722000.0,"Net Income Common Stockholders":-25722000.0,"Preferred Stock Dividends":3715000.0,"Net Income":-22007000.0,"Minority Interests":-18000.0,"Net Income Including Noncontrolling Interests":-22007000.0,"Net Income Discontinuous Operations":-6375000.0,"Net Income Continuous Operations":-15632000.0,"Tax Provision":1922000.0,"Pretax Income":-13710000.0,"Other Income Expense":-2023000.0,"Other Non Operating Income Expenses":-663000.0,"Special Income Charges":-958000.0,"Gain On Sale Of Ppe":-8000.0,"Other Special Charges":null,"Impairment Of Capital Assets":950000.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-402000.0,"Net Non Operating Interest Income Expense":-10802000.0,"Interest Expense Non Operating":11042000.0,"Interest Income Non Operating":240000.0,"Operating Income":-885000.0,"Operating Expense":28652000.0,"Research And Development":348000.0,"Selling General And Administration":28304000.0,"Gross Profit":27767000.0,"Cost Of Revenue":120831000.0,"Total Revenue":148598000.0,"Operating Revenue":148598000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":-44000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":478000.0,"Impairment Of Capital Assets":-2109000.0,"Restructuring And Mergern Acquisition":-1547000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":10662000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-44629000.0,"Issuance Of Debt":427000.0,"Issuance Of Capital Stock":34077000.0,"Capital Expenditure":-7127000.0,"Interest Paid Supplemental Data":1194000.0,"Income Tax Paid Supplemental Data":1473000.0,"End Cash Position":194833000.0,"Beginning Cash Position":201360000.0,"Effect Of Exchange Rate Changes":-467000.0,"Changes In Cash":-6060000.0,"Financing Cash Flow":-20312000.0,"Cash Flow From Continuing Financing Activities":-20312000.0,"Net Other Financing Charges":-6472000.0,"Cash Dividends Paid":-3715000.0,"Preferred Stock Dividend Paid":-3715000.0,"Net Common Stock Issuance":34077000.0,"Common Stock Payments":null,"Common Stock Issuance":34077000.0,"Net Issuance Payments Of Debt":-44202000.0,"Net Long Term Debt Issuance":-44202000.0,"Long Term Debt Payments":-44629000.0,"Long Term Debt Issuance":427000.0,"Investing Cash Flow":-3537000.0,"Cash Flow From Continuing Investing Activities":-3537000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":40000.0,"Sale Of Investment":642000.0,"Purchase Of Investment":-602000.0,"Net Business Purchase And Sale":3550000.0,"Sale Of Business":3550000.0,"Net PPE Purchase And Sale":-7127000.0,"Purchase Of PPE":-7127000.0,"Operating Cash Flow":17789000.0,"Cash Flow From Continuing Operating Activities":17789000.0,"Change In Working Capital":11080000.0,"Change In Other Working Capital":-3649000.0,"Change In Other Current Assets":-4338000.0,"Change In Payables And Accrued Expense":44982000.0,"Change In Accrued Expense":5421000.0,"Change In Payable":39561000.0,"Change In Account Payable":39561000.0,"Change In Inventory":145000.0,"Change In Receivables":-26060000.0,"Changes In Account Receivables":-8014000.0,"Other Non Cash Items":-308000.0,"Stock Based Compensation":13232000.0,"Unrealized Gain Loss On Investment Securities":12000.0,"Asset Impairment Charge":31000.0,"Deferred Tax":-74000.0,"Deferred Income Tax":-74000.0,"Depreciation Amortization Depletion":2501000.0,"Depreciation And Amortization":2501000.0,"Depreciation":2501000.0,"Operating Gains Losses":68260000.0,"Pension And Employee Benefit Expense":-429000.0,"Gain Loss On Investment Securities":71306000.0,"Net Foreign Currency Exchange Gain Loss":101000.0,"Gain Loss On Sale Of Business":-2677000.0,"Net Income From Continuing Operations":-76945000.0},"2025-12-31":{"Free Cash Flow":-7165000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-116953000.0,"Issuance Of Debt":3787000.0,"Issuance Of Capital Stock":97649000.0,"Capital Expenditure":-4175000.0,"Interest Paid Supplemental Data":11574000.0,"Income Tax Paid Supplemental Data":579000.0,"End Cash Position":201360000.0,"Beginning Cash Position":201085000.0,"Effect Of Exchange Rate Changes":23000.0,"Changes In Cash":252000.0,"Financing Cash Flow":-21352000.0,"Cash Flow From Continuing Financing Activities":-21352000.0,"Net Other Financing Charges":-2121000.0,"Cash Dividends Paid":-3714000.0,"Preferred Stock Dividend Paid":-3714000.0,"Net Common Stock Issuance":97649000.0,"Common Stock Payments":0.0,"Common Stock Issuance":97649000.0,"Net Issuance Payments Of Debt":-113166000.0,"Net Long Term Debt Issuance":-113166000.0,"Long Term Debt Payments":-116953000.0,"Long Term Debt Issuance":3787000.0,"Investing Cash Flow":24594000.0,"Cash Flow From Continuing Investing Activities":24594000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-47000.0,"Sale Of Investment":352000.0,"Purchase Of Investment":-399000.0,"Net Business Purchase And Sale":28816000.0,"Sale Of Business":28816000.0,"Net PPE Purchase And Sale":-4175000.0,"Purchase Of PPE":-4175000.0,"Operating Cash Flow":-2990000.0,"Cash Flow From Continuing Operating Activities":-2990000.0,"Change In Working Capital":-665000.0,"Change In Other Working Capital":31558000.0,"Change In Other Current Assets":-6174000.0,"Change In Payables And Accrued Expense":-21966000.0,"Change In Accrued Expense":2744000.0,"Change In Payable":-24710000.0,"Change In Account Payable":-24710000.0,"Change In Inventory":-1701000.0,"Change In Receivables":-2382000.0,"Changes In Account Receivables":-10182000.0,"Other Non Cash Items":793000.0,"Stock Based Compensation":550000.0,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":-6488000.0,"Deferred Tax":1264000.0,"Deferred Income Tax":1264000.0,"Depreciation Amortization Depletion":2383000.0,"Depreciation And Amortization":2383000.0,"Depreciation":null,"Operating Gains Losses":-7924000.0,"Pension And Employee Benefit Expense":9313000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-355000.0,"Gain Loss On Sale Of Business":-21545000.0,"Net Income From Continuing Operations":9248000.0},"2025-09-30":{"Free Cash Flow":-37631000.0,"Repurchase Of Capital Stock":-386000.0,"Repayment Of Debt":-86958000.0,"Issuance Of Debt":27386000.0,"Issuance Of Capital Stock":26994000.0,"Capital Expenditure":-5518000.0,"Interest Paid Supplemental Data":6290000.0,"Income Tax Paid Supplemental Data":4100000.0,"End Cash Position":201085000.0,"Beginning Cash Position":110807000.0,"Effect Of Exchange Rate Changes":577000.0,"Changes In Cash":89701000.0,"Financing Cash Flow":-39956000.0,"Cash Flow From Continuing Financing Activities":-39956000.0,"Net Other Financing Charges":438000.0,"Cash Dividends Paid":-7430000.0,"Preferred Stock Dividend Paid":-7430000.0,"Net Common Stock Issuance":26608000.0,"Common Stock Payments":-386000.0,"Common Stock Issuance":26994000.0,"Net Issuance Payments Of Debt":-59572000.0,"Net Long Term Debt Issuance":-59572000.0,"Long Term Debt Payments":-86958000.0,"Long Term Debt Issuance":27386000.0,"Investing Cash Flow":161770000.0,"Cash Flow From Continuing Investing Activities":161770000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-101000.0,"Sale Of Investment":841000.0,"Purchase Of Investment":-942000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-5518000.0,"Purchase Of PPE":-5518000.0,"Operating Cash Flow":-32113000.0,"Cash Flow From Continuing Operating Activities":-32113000.0,"Change In Working Capital":-16948000.0,"Change In Other Working Capital":16628000.0,"Change In Other Current Assets":-5169000.0,"Change In Payables And Accrued Expense":-28542000.0,"Change In Accrued Expense":3780000.0,"Change In Payable":-32322000.0,"Change In Account Payable":-32322000.0,"Change In Inventory":1747000.0,"Change In Receivables":-1612000.0,"Changes In Account Receivables":-3710000.0,"Other Non Cash Items":904000.0,"Stock Based Compensation":757000.0,"Unrealized Gain Loss On Investment Securities":-13000.0,"Asset Impairment Charge":-574000.0,"Deferred Tax":-10000.0,"Deferred Income Tax":-10000.0,"Depreciation Amortization Depletion":2947000.0,"Depreciation And Amortization":2947000.0,"Depreciation":2947000.0,"Operating Gains Losses":-54268000.0,"Pension And Employee Benefit Expense":124000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-51000.0,"Gain Loss On Sale Of Business":-53167000.0,"Net Income From Continuing Operations":35092000.0},"2025-06-30":{"Free Cash Flow":-28058000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-26619000.0,"Issuance Of Debt":34440000.0,"Issuance Of Capital Stock":300000.0,"Capital Expenditure":-2748000.0,"Interest Paid Supplemental Data":9229000.0,"Income Tax Paid Supplemental Data":1502000.0,"End Cash Position":110807000.0,"Beginning Cash Position":118619000.0,"Effect Of Exchange Rate Changes":-51000.0,"Changes In Cash":-7761000.0,"Financing Cash Flow":2994000.0,"Cash Flow From Continuing Financing Activities":2994000.0,"Net Other Financing Charges":-5127000.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":300000.0,"Common Stock Payments":null,"Common Stock Issuance":300000.0,"Net Issuance Payments Of Debt":7821000.0,"Net Long Term Debt Issuance":7821000.0,"Long Term Debt Payments":-26619000.0,"Long Term Debt Issuance":34440000.0,"Investing Cash Flow":14555000.0,"Cash Flow From Continuing Investing Activities":14555000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-2758000.0,"Sale Of Investment":-2102000.0,"Purchase Of Investment":-656000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net PPE Purchase And Sale":-2748000.0,"Purchase Of PPE":-2748000.0,"Operating Cash Flow":-25310000.0,"Cash Flow From Continuing Operating Activities":-25310000.0,"Change In Working Capital":-8763000.0,"Change In Other Working Capital":4377000.0,"Change In Other Current Assets":2636000.0,"Change In Payables And Accrued Expense":-21414000.0,"Change In Accrued Expense":-928000.0,"Change In Payable":-20486000.0,"Change In Account Payable":-20486000.0,"Change In Inventory":-4921000.0,"Change In Receivables":10559000.0,"Changes In Account Receivables":11732000.0,"Other Non Cash Items":2602000.0,"Stock Based Compensation":728000.0,"Unrealized Gain Loss On Investment Securities":2708000.0,"Asset Impairment Charge":1121000.0,"Deferred Tax":60000.0,"Deferred Income Tax":60000.0,"Depreciation Amortization Depletion":2331000.0,"Depreciation And Amortization":2331000.0,"Depreciation":2331000.0,"Operating Gains Losses":32395000.0,"Pension And Employee Benefit Expense":123000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-3894000.0,"Gain Loss On Sale Of Business":35848000.0,"Net Income From Continuing Operations":-58492000.0},"2025-03-31":{"Free Cash Flow":-12805000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-20772000.0,"Issuance Of Debt":18992000.0,"Issuance Of Capital Stock":5187000.0,"Capital Expenditure":-4328000.0,"Interest Paid Supplemental Data":9284000.0,"Income Tax Paid Supplemental Data":2533000.0,"End Cash Position":118619000.0,"Beginning Cash Position":131064000.0,"Effect Of Exchange Rate Changes":352000.0,"Changes In Cash":-12797000.0,"Financing Cash Flow":-414000.0,"Cash Flow From Continuing Financing Activities":-414000.0,"Net Other Financing Charges":-106000.0,"Cash Dividends Paid":-3715000.0,"Preferred Stock Dividend Paid":-3715000.0,"Net Common Stock Issuance":5187000.0,"Common Stock Payments":null,"Common Stock Issuance":5187000.0,"Net Issuance Payments Of Debt":-1780000.0,"Net Long Term Debt Issuance":-1780000.0,"Long Term Debt Payments":-20772000.0,"Long Term Debt Issuance":18992000.0,"Investing Cash Flow":-3906000.0,"Cash Flow From Continuing Investing Activities":-3906000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":422000.0,"Sale Of Investment":4416000.0,"Purchase Of Investment":-3994000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net PPE Purchase And Sale":-4328000.0,"Purchase Of PPE":-4328000.0,"Operating Cash Flow":-8477000.0,"Cash Flow From Continuing Operating Activities":-8477000.0,"Change In Working Capital":378000.0,"Change In Other Working Capital":-12687000.0,"Change In Other Current Assets":-5658000.0,"Change In Payables And Accrued Expense":24989000.0,"Change In Accrued Expense":5412000.0,"Change In Payable":19577000.0,"Change In Account Payable":19577000.0,"Change In Inventory":-2957000.0,"Change In Receivables":-3309000.0,"Changes In Account Receivables":-14306000.0,"Other Non Cash Items":3225000.0,"Stock Based Compensation":760000.0,"Unrealized Gain Loss On Investment Securities":-544000.0,"Asset Impairment Charge":9415000.0,"Deferred Tax":-531000.0,"Deferred Income Tax":-531000.0,"Depreciation Amortization Depletion":2476000.0,"Depreciation And Amortization":2476000.0,"Depreciation":2476000.0,"Operating Gains Losses":-1649000.0,"Pension And Employee Benefit Expense":124000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":-1781000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-22007000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-62000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":-62000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-9000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":33293000.0,"Sale Of Business":33293000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}